{"text_format":"1","workbook":"xlsx","n_sheets":16,"sheets":["Basis - base - base","Details - détails - dettagli","Sprachentabelle","Notizen - remarques - note","Glossar - glossaire - glossario","Kalkulation","Berechnung EIV","EIV angebaut","EIV integriert","Tarife freistehend","Tarife angebaut","Tarife integriert","Degradation linear","Annuität","Varianten","Fehlerhandling"],"not_rendered":{"charts":1,"images":3,"macros":1,"external_links":0,"defined_names":19,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Basis - base - base","index":0,"n_rows":59,"n_cols":31,"rows_kept":59,"cut":false,"hidden":false,"merged":[[57,8,59,10],[0,30,5,30],[53,23,53,25],[3,1,28,1],[6,10,6,29],[3,10,3,29],[4,10,4,29],[5,10,5,29],[22,29,24,29],[7,10,7,20],[30,1,55,1],[11,24,11,25],[18,28,18,29],[19,28,19,29],[20,28,20,29]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,139,FALSE)","v":"référence à\ntableau\n'remarques'"}]
[null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,5,FALSE)","v":"Rentabilité PV (données de base)"},null,null,"ausblenden",{"$f":"IF(K2<>\"\",HLOOKUP(AD3,Sprachentabelle!B2:D201,142,FALSE),\"\")","v":""},"ausblenden",{"$f":"IFERROR(Fehlerhandling!B17,\"\")","v":""},null,"ausblenden","ausblenden","ausblenden","ausblenden","ausblenden","ausblenden","ausblenden","ausblenden",null,null,null,null,null,null,null,null,"Sprache/langue/lingua:","français"]
[null,null,null,null,"(kompatibel ab Excel-Version 2010)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sprachecode",{"$f":"IF(AD2=\"français\",2,IF(AD2=\"italiano\",3,1))","v":2}]
[null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,3,FALSE)","v":"Données"},1.1000000000000001,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,6,FALSE)","v":"Projet"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,7,FALSE)","v":"Exploitant"}]
[null,null,1.2,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,8,FALSE)","v":"Site"}]
[null,null,1.3,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,9,FALSE)","v":"Description de l'installation"}]
[null,null,1.4,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,10,FALSE)","v":"Remarques"}]
[null,null,1.5,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,11,FALSE)","v":"TVA"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,12,FALSE)","v":"Producteur"},null,"non assujetti à la TVA",null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(K8,Sprachentabelle!G4:H9,2,FALSE)","v":1},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,13,FALSE)","v":"Les Producteurs assujettis à la TVA doivent"},null,null,8.1000000000000003E-2,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,14,FALSE)","v":"de TVA sur le chiffre d'affaires"},null,null,null,"1)"]
[]
[null,null,2.1,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,15,FALSE)","v":"Données sur l'installation"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,16,FALSE)","v":"Catégorie de l'installation"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ajoutée",{"$f":"IF(V11<=100,VLOOKUP(V10,Sprachentabelle!J4:K12,2,FALSE),IF(AND(VLOOKUP(V10,Sprachentabelle!J4:K12,2,FALSE)=3,O27>=DATE(2014,1,1)),2,VLOOKUP(V10,Sprachentabelle!J4:K12,2,FALSE)))","v":2},null,null,null,null,null,null,null,"2)"]
[null,null,2.2000000000000002,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,17,FALSE)","v":"Puissance nominale de l'installation"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,18,FALSE)","v":"kWp"},{"$f":"IF(K2=\"\",IF(AND(V11>100,VLOOKUP(V10,Sprachentabelle!J4:K12,2,FALSE)=3,O27>=DATE(2014,1,1)),HLOOKUP(AD3,Sprachentabelle!B2:D201,137,FALSE),\"\"),\"\")","v":""},null,null,null,null,null,null,"3)"]
[null,null,2.2999999999999998,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,19,FALSE)","v":"Durée de vie de l'installation"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,20,FALSE)","v":"an(s)"},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,21,FALSE)","v":"à"},{"$f":"R27","v":"2053-12-31"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,22,FALSE)","v":"(année en cours + durée de vie de l'installation)"},null,null,null,"4)"]
[null,null,2.4,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,23,FALSE)","v":"Durée de rétribution (valable de mise en service)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,20,FALSE)","v":"an(s)"},null,null,null,null,null,null,null,"5)"]
[null,null,2.5,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,24,FALSE)","v":"Rendement énergétique annuel spécifique (sans tenir compte de la dégradation)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,25,FALSE)","v":"kWh/kWp (sans dégradation)"},null,null,null,null,null,null,null,"6)"]
[null,null,2.6,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,26,FALSE)","v":"Dégradation (linéaire)"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,27,FALSE)","v":"Rendement après"},null,30,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,28,FALSE)","v":"an(s)"},null,null,null,null,null,null,null,null,null,80,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,29,FALSE)","v":"% de la puissance de départ"},null,null,null,null,null,null,null,"7)"]
[null,null,2.7,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,30,FALSE)","v":"Coûts spécifiques d'exploitation et d'entretien"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,31,FALSE)","v":"SFr./kWh"},{"$f":"IF(K2=\"\",HLOOKUP(AD3,Sprachentabelle!B2:D201,32,FALSE),\"\")","v":"(y c. TVA)"},null,null,null,null,null,null,"8)"]
[]
[null,null,3.1,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,34,FALSE)","v":"Investissements"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,35,FALSE)","v":"Somme d'investissement"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,36,FALSE)","v":"SFr."},{"$f":"IF(K2=\"\",IF(V8=2,HLOOKUP(AD3,Sprachentabelle!B2:D201,33,FALSE),HLOOKUP(AD3,Sprachentabelle!B2:D201,32,FALSE)),\"\")","v":"(y c. TVA)"},null,null,null,{"$f":"AND(V11>=AC18,V11<=AD18)","v":true},{"$f":"IF(OR(W10=2,W10=1),HLOOKUP(J27,'EIV angebaut'!C1:AX8,5,TRUE),IF(W10=3,HLOOKUP(J27,'EIV integriert'!C1:AX8,5,TRUE),\"\"))","v":2},{"$f":"IF(OR(W10=2,W10=1),HLOOKUP(J27,'EIV angebaut'!C1:AX8,6,TRUE),IF(W10=3,HLOOKUP(J27,'EIV integriert'!C1:AX8,6,TRUE),\"\"))","v":50000},"9)"]
[null,null,3.2,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,37,FALSE)","v":"Promotion de l'investissement direct"},null,null,null,null,null,null,null,null,null,null,null,null,null,"-",null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,36,FALSE)","v":"SFr."},null,null,null,null,null,{"$error":"#VALUE!"},null,"10)"]
[null,null,3.3,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,164,FALSE)","v":"rétribution (selon le tarificateur de Pronovo)"},null,null,null,null,null,null,null,null,null,null,null,null,null,"-",300,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,36,FALSE)","v":"SFr."},null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,161,FALSE)","v":"PRU: Rétribution pour petites installations (délai de paiement 1-2 ans)"},{"$f":"(TEXT(HLOOKUP(AD3,Sprachentabelle!B2:D201,166,FALSE),\"0\"))","v":"Cliquez ici pour le tarificateur"},null,"11)"]
[null,null,3.4,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,160,FALSE)","v":"délai de rétribution"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,20,FALSE)","v":"an(s)"},null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,162,FALSE)","v":"GRU: Rétribution unique pour grandes installations (délai de paiement 1-2 ans)"},{"$f":"HYPERLINK(TEXT(HLOOKUP(AD3,Sprachentabelle!B2:D201,165,FALSE),\"0\"))","v":"https://pronovo.ch/fr/services/tarificateur/"}]
[]
[null,null,4.0999999999999996,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,38,FALSE)","v":"Structure des capitaux"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,39,FALSE)","v":"Fonds propres"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V18-V19-SUM(V24:V25)","v":10000},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,36,FALSE)","v":"SFr."},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,40,FALSE)","v":"Durée"},{"$f":"V12","v":30},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,20,FALSE)","v":"an(s)"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,41,FALSE)","v":"Taux d'intérêt"},0.02,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,42,FALSE)","v":"(p.a. nominal,\ny c. frais accessoires)"},"12)"]
[null,null,4.2,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,43,FALSE)","v":"Capital emprunté 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,36,FALSE)","v":"SFr."},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,40,FALSE)","v":"Durée"},10,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,20,FALSE)","v":"an(s)"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,44,FALSE)","v":"Taux d'intérêt"},0.01,null,"13)"]
[null,null,4.3,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,45,FALSE)","v":"Capital emprunté 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,36,FALSE)","v":"SFr."},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,40,FALSE)","v":"Durée"},10,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,20,FALSE)","v":"an(s)"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,44,FALSE)","v":"Taux d'intérêt"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Datum Periode ab",null,"Periode ab","Periode bis","KEV bis","Laufzeit bis"]
[null,null,5.0999999999999996,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,46,FALSE)","v":"Tarifs de rétribution/Phase"},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,47,FALSE)","v":"Phase 1"},"tarif propre",{"$f":"VLOOKUP(G27,Sprachentabelle!M4:N9,2,FALSE)","v":1},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,50,FALSE)","v":"dès (mise en service)"},{"$f":"IF(M27=\"\",\"\",INDEX('Tarife freistehend'!$D$1:$AY$2,1,MATCH(M27,'Tarife freistehend'!$D$2:$AY$2,1)))","v":2023},"janvier",2024,{"$f":"IF(AND(K27<>\"\",L27>2008),DATE(L27,VLOOKUP(K27,Sprachentabelle!$V$4:$W$39,2,FALSE),1),\"\")","v":"2024-01-01"},null,{"$f":"M27","v":"2024-01-01"},{"$f":"IF(J27<>\"\",HLOOKUP(J27,'Tarife freistehend'!D1:AX3,3,),\"\")","v":"2024-12-31"},{"$f":"IF(J27<>\"\",DATE(YEAR(O27)+V13,12,31),\"\")","v":"2025-12-31"},{"$f":"DATE(YEAR(O27)+V12,MONTH(O27),1)-1","v":"2053-12-31"},null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,52,FALSE)","v":"rétribution de reprise"},0.08,{"$f":"IF(K2=\"\",IF(V8=2,HLOOKUP(AD3,Sprachentabelle!B2:D201,53,FALSE),HLOOKUP(AD3,Sprachentabelle!B2:D201,53,FALSE)),\"\")","v":"SFr./kWh (y c. TVA)"},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,55,FALSE)","v":"Tarif d'achat / Tarif solair ZEV"},0.3,{"$f":"IF(K2=\"\",IF(V8=2,HLOOKUP(AD3,Sprachentabelle!B2:D201,54,FALSE),HLOOKUP(AD3,Sprachentabelle!B2:D201,53,FALSE)),\"\")","v":"SFr./kWh (y c. TVA)"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,56,FALSE)","v":"Utilisation propre"},0.4,null,"14)"]
[null,null,5.2,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,48,FALSE)","v":"Phase 2"},"-",{"$f":"VLOOKUP(G28,Sprachentabelle!P4:Q12,2,FALSE)","v":3},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,51,FALSE)","v":"dès"},{"$f":"IF(M28=\"\",\"\",INDEX('Tarife freistehend'!$D$1:$AY$2,1,MATCH(M28,'Tarife freistehend'!$D$2:$AY$2,1)))","v":""},null,null,{"$f":"IF(AND(K28<>\"\",L28>2008),DATE(L28,VLOOKUP(K28,Sprachentabelle!$V$4:$W$39,2,FALSE),1),\"\")","v":""},null,{"$f":"M28","v":""},{"$f":"IF(J28<>\"\",HLOOKUP(J28,'Tarife freistehend'!D1:AX3,3,),\"\")","v":""},null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,52,FALSE)","v":"rétribution de reprise"},0.15,{"$f":"IF(K2=\"\",IF(V8=2,HLOOKUP(AD3,Sprachentabelle!B2:D201,53,FALSE),HLOOKUP(AD3,Sprachentabelle!B2:D201,53,FALSE)),\"\")","v":"SFr./kWh (y c. TVA)"},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,55,FALSE)","v":"Tarif d'achat / Tarif solair ZEV"},0.2,{"$f":"IF(K2=\"\",IF(V8=2,HLOOKUP(AD3,Sprachentabelle!B2:D201,54,FALSE),HLOOKUP(AD3,Sprachentabelle!B2:D201,53,FALSE)),\"\")","v":"SFr./kWh (y c. TVA)"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,56,FALSE)","v":"Utilisation propre"},0.4,{"$f":"VLOOKUP(HLOOKUP(J27,'Tarife freistehend'!D1:AX5,5,),Sprachentabelle!B2:D201,AD3,FALSE)","v":"définitif"}]
[null,null,5.3,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,49,FALSE)","v":"Phase 3"},"-",{"$f":"VLOOKUP(G29,Sprachentabelle!S4:T9,2,FALSE)","v":3},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,51,FALSE)","v":"dès"},{"$f":"IF(M29=\"\",\"\",INDEX('Tarife freistehend'!$D$1:$AY$2,1,MATCH(M29,'Tarife freistehend'!$D$2:$AY$2,1)))","v":""},null,null,{"$f":"IF(AND(K29<>\"\",L29>2008),DATE(L29,VLOOKUP(K29,Sprachentabelle!$V$4:$W$39,2,FALSE),1),\"\")","v":""},null,{"$f":"M29","v":""},{"$f":"IF(J29<>\"\",HLOOKUP(J29,'Tarife freistehend'!D1:AX3,3,),\"\")","v":""},null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,52,FALSE)","v":"rétribution de reprise"},0.06,{"$f":"IF(K2=\"\",IF(V8=2,HLOOKUP(AD3,Sprachentabelle!B2:D201,53,FALSE),HLOOKUP(AD3,Sprachentabelle!B2:D201,53,FALSE)),\"\")","v":"SFr./kWh (y c. TVA)"},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,55,FALSE)","v":"Tarif d'achat / Tarif solair ZEV"},0.2,{"$f":"IF(K2=\"\",IF(V8=2,HLOOKUP(AD3,Sprachentabelle!B2:D201,54,FALSE),HLOOKUP(AD3,Sprachentabelle!B2:D201,53,FALSE)),\"\")","v":"SFr./kWh (y c. TVA)"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,56,FALSE)","v":"Utilisation propre"},0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,"Rückliefertarif","Eigennutzungsgrad","Bezugstarif",null,null,"Monate","Jahre","Tarif"]
[null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,4,FALSE)","v":"Résultats"},6.1,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,60,FALSE)","v":"Rendement sans tarifs de rachat"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,61,FALSE)","v":"Rétribution"},null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,62,FALSE)","v":"Achat épargné"}]
[null,null,6.2,null,{"$f":"IF(K2=\"\",IF(V8=2,HLOOKUP(AD3,Sprachentabelle!B2:D201,33,FALSE),HLOOKUP(AD3,Sprachentabelle!B2:D201,32,FALSE)),\"\")","v":"(y c. TVA)"},{"$f":"IFERROR(IF(AND(K2=\"\",Varianten!B4<>\"A\"),1,0),0)","v":1},{"$f":"IF(F32=1,HLOOKUP(AD3,Sprachentabelle!B2:D201,63,FALSE),\"\")","v":"Durée de rétribution de/à"},null,{"$f":"IF(F32=1,IF(Varianten!B4=\"B\",IF(O28<Q27,Q27+1,O28),IF(AND(Varianten!B4<>\"A\",Varianten!B4<>\"B\"),O27,\"\")),\"\")","v":"2024-01-01"},null,{"$f":"IF(F32=1,IF(OR(Varianten!B4=\"B\",Varianten!B4=\"C\"),R27,IF(OR(Varianten!B4<>\"A\",Varianten!B4<>\"B\",Varianten!B4<>\"C\"),O28-1,\"\")),\"\")","v":"2053-12-31"},null,{"$f":"IF(F32=1,IF(OR(Varianten!B4=\"C\",Varianten!B4=\"D\",Varianten!B4=\"E\",Varianten!B4=\"F\",Varianten!B4=\"G\"),V27,IF(Varianten!B4=\"B\",V28,)),)","v":0.08},{"$f":"IF(F32=1,IF(OR(Varianten!B4=\"C\",Varianten!B4=\"D\",Varianten!B4=\"E\",Varianten!B4=\"F\",Varianten!B4=\"G\"),AC27,IF(Varianten!B4=\"B\",AC28,)),)","v":0.4},{"$f":"IF(F32=1,IF(OR(Varianten!B4=\"C\",Varianten!B4=\"D\",Varianten!B4=\"E\",Varianten!B4=\"F\",Varianten!B4=\"G\"),Y27,IF(Varianten!B4=\"B\",Y28,)),)","v":0.3},null,null,{"$f":"IF(F32=1,DATEDIF(I32,K32,\"M\")+1,\"\")","v":360},{"$f":"IF(R32<>\"\",ROUND(R32/12,2),\"\")","v":30},{"$f":"IF(F32=1,IF(Varianten!B4=\"B\",V28,IF(AND(Varianten!B4<>\"A\",Varianten!B4<>\"B\"),V27,\"\")),\"\")","v":0.08},null,{"$f":"IF(F32=1,V11*V14*M32*(1-N32)*(VLOOKUP(YEAR(I32)-YEAR(O27),'Degradation linear'!A5:C45,2,)+VLOOKUP(YEAR(K32)-YEAR(O27),'Degradation linear'!A5:C45,2,))/2,\"\")","v":86.719999999999942},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./an"},null,null,null,null,{"$f":"IF(F32=1,V11*V14*O32*N32*(VLOOKUP(YEAR(I32)-YEAR(O27),'Degradation linear'!A5:C45,2,)+VLOOKUP(YEAR(K32)-YEAR(O27),'Degradation linear'!A5:C45,2,))/2,\"\")","v":216.79999999999984},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./an"},null,"15)"]
[null,null,6.3,null,null,{"$f":"IFERROR(IF(AND(K2=\"\",OR(Varianten!B4=\"E\",Varianten!B4=\"F\",Varianten!B4=\"G\")),1,0),0)","v":0},{"$f":"IF(F33=1,HLOOKUP(AD3,Sprachentabelle!B2:D201,63,FALSE),\"\")","v":""},null,{"$f":"IF(F33=1,IF(Varianten!B4=\"E\",IF(O29<Q27,Q27+1,O29),IF(OR(Varianten!B4=\"F\",Varianten!B4=\"G\"),O28,\"\")),\"\")","v":""},null,{"$f":"IF(F33=1,IF(OR(Varianten!B4=\"E\",Varianten!B4=\"F\"),R27,IF(Varianten!B4=\"G\",O29-1,\"\")),\"\")","v":""},null,{"$f":"IF(F33=1,IF(OR(Varianten!B4=\"F\",Varianten!B4=\"G\"),V28,IF(Varianten!B4=\"E\",V29,)),)","v":0},{"$f":"IF(F33=1,IF(OR(Varianten!B4=\"F\",Varianten!B4=\"G\"),AC28,IF(Varianten!B4=\"E\",AC29,)),)","v":0},{"$f":"IF(F33=1,IF(OR(Varianten!B4=\"F\",Varianten!B4=\"G\"),Y28,IF(Varianten!B4=\"E\",Y29,)),)","v":0},null,null,{"$f":"IF(F33=1,DATEDIF(I33,K33,\"M\")+1,\"\")","v":""},{"$f":"IF(R33<>\"\",ROUND(R33/12,2),\"\")","v":""},{"$f":"IF(F33=1,IF(Varianten!B4=\"E\",V29,IF(OR(Varianten!B4=\"F\",Varianten!B4=\"G\"),V28,\"\")),\"\")","v":""},null,{"$f":"IF(F33=1,V11*V14*M33*(1-N33)*(VLOOKUP(YEAR(I33)-YEAR(O27),'Degradation linear'!A5:C45,2,)+VLOOKUP(YEAR(K33)-YEAR(O27),'Degradation linear'!A5:C45,2,))/2,\"\")","v":""},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./an"},null,null,null,null,{"$f":"IF(F33=1,V11*V14*O33*N33*(VLOOKUP(YEAR(I33)-YEAR(O27),'Degradation linear'!A5:C45,2,)+VLOOKUP(YEAR(K33)-YEAR(O27),'Degradation linear'!A5:C45,2,))/2,\"\")","v":""},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./an"}]
[null,null,6.4,null,null,{"$f":"IFERROR(IF(AND(K2=\"\",Varianten!B4=\"G\"),1,0),0)","v":0},{"$f":"IF(F34=1,HLOOKUP(AD3,Sprachentabelle!B2:D201,63,FALSE),\"\")","v":""},null,{"$f":"IF(F34=1,O29,\"\")","v":""},null,{"$f":"IF(F34=1,R27,\"\")","v":""},null,{"$f":"IF(F34=1,IF(Varianten!B4=\"G\",V29,),)","v":0},{"$f":"IF(F34=1,IF(Varianten!B4=\"G\",AC29,),)","v":0},{"$f":"IF(F34=1,IF(Varianten!B4=\"G\",Y29,),)","v":0},null,null,{"$f":"IF(F34=1,DATEDIF(I34,K34,\"M\")+1,\"\")","v":""},{"$f":"IF(R34<>\"\",ROUND(R34/12,2),\"\")","v":""},{"$f":"IF(F34=1,IF(OR(Varianten!B4=\"E\",Varianten!B4=\"G\"),V29,\"\"),\"\")","v":""},null,{"$f":"IF(F34=1,V11*V14*M34*(1-N34)*(VLOOKUP(YEAR(I34)-YEAR(O27),'Degradation linear'!A5:C45,2,)+VLOOKUP(YEAR(K34)-YEAR(O27),'Degradation linear'!A5:C45,2,))/2,\"\")","v":""},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./an"},null,null,null,null,{"$f":"IF(F34=1,V11*V14*O34*N34*(VLOOKUP(YEAR(I34)-YEAR(O27),'Degradation linear'!A5:C45,2,)+VLOOKUP(YEAR(K34)-YEAR(O27),'Degradation linear'!A5:C45,2,))/2,\"\")","v":""},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./an"}]
[null,null,6.5,null,null,{"$f":"IFERROR(IF(AND(K2=\"\",Varianten!B4<>\"A\"),1,0),0)","v":1},null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,65,FALSE)","v":"Ø Rendement"},null,null,null,null,null,null,null,null,{"$f":"SUM(R32:R34)","v":360},{"$f":"SUM(S32:S34)","v":30},null,null,{"$f":"IF(F35=1,(IF(F32=1,S32*V32,0)+IF(F33=1,S33*V33,0)+IF(F34=1,S34*V34,0))/S35,\"\")","v":86.719999999999942},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./an"},null,null,null,null,{"$f":"IF(F35=1,(IF(F32=1,S32*AB32,0)+IF(F33=1,S33*AB33,0)+IF(F34=1,S34*AB34,0))/S35,\"\")","v":216.79999999999984},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./an"},null,"16)"]
[]
[null,null,7.1,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,66,FALSE)","v":"Rendement avec tarifs de rachat"},null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,67,FALSE)","v":"Classe de puissance"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,68,FALSE)","v":"Taille (kWp)"},null,null,null,null,null,"Tarif freistehend","Tarif angebaut","Tarif integriert",null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,69,FALSE)","v":"Tarif (SFr./kWh)"},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,61,FALSE)","v":"Rétribution"},null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,62,FALSE)","v":"Achat épargné"},null,null,null,null,null,"17)"]
[null,null,7.2,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,32,FALSE)","v":"(y c. TVA)"},null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,70,FALSE)","v":"≤ 10 kWp"},10,{"$f":"IF(AND(K2=\"\",E39=1),IF(($V$11-J38)>=0,J38,$V$11),\"\")","v":""},null,null,null,null,null,{"$f":"INDEX('Tarife freistehend'!$C$1:$AW$10,MATCH($J38,'Tarife freistehend'!$C$1:$C$10,0),MATCH($J$27,'Tarife freistehend'!$C$1:$AX$1,0))","v":0.09},{"$f":"INDEX('Tarife angebaut'!$C$1:$AW$10,MATCH($J38,'Tarife angebaut'!$C$1:$C$10,0),MATCH($J$27,'Tarife angebaut'!$C$1:$AW$1,0))","v":0.09},{"$f":"INDEX('Tarife integriert'!$C$1:$AW$10,MATCH($J38,'Tarife integriert'!$C$1:$C$10,0),MATCH($J$27,'Tarife integriert'!$C$1:$AW$1,0))","v":0.09},null,{"$f":"IF(AND(K2=\"\",E39=1),IF($W$10=1,Q38,IF($W$10=2,R38,IF($W$10=3,S38,))),\"\")","v":""}]
[null,null,7.3,null,{"$f":"IFERROR(IF(OR(Varianten!B4=\"A\",Varianten!B4=\"B\",Varianten!B4=\"D\",Varianten!B4=\"E\"),1,0),0)","v":0},null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,71,FALSE)","v":"≤ 30 kWp"},30,{"$f":"IF(AND(K2=\"\",E39=1),IF(($V$11-J39)>=0,J39-J38,$V$11-K38),\"\")","v":""},null,null,null,null,null,{"$f":"INDEX('Tarife freistehend'!$C$1:$AW$10,MATCH($J39,'Tarife freistehend'!$C$1:$C$10,0),MATCH($J$27,'Tarife freistehend'!$C$1:$AX$1,0))","v":0.09},{"$f":"INDEX('Tarife angebaut'!$C$1:$AW$10,MATCH($J39,'Tarife angebaut'!$C$1:$C$10,0),MATCH($J$27,'Tarife angebaut'!$C$1:$AW$1,0))","v":0.09},{"$f":"INDEX('Tarife integriert'!$C$1:$T$10,MATCH($J39,'Tarife integriert'!$C$1:$C$10,0),MATCH($J$27,'Tarife integriert'!$C$1:$T$1,0))","v":{"$error":"#N/A"}},null,{"$f":"IF(AND(K2=\"\",E39=1),IF($W$10=1,Q39,IF($W$10=2,R39,IF($W$10=3,S39,))),\"\")","v":""},null,null,null,"Bezugstarif",{"$f":"IF(OR(Varianten!B4=\"A\",Varianten!B4=\"B\"),Y27,IF(OR(Varianten!B4=\"D\",Varianten!B4=\"E\"),Y28,))","v":0}]
[null,null,7.4,null,null,{"$f":"IF(AND(K2=\"\",E39=1),HLOOKUP(AD3,Sprachentabelle!B2:D201,75,FALSE),\"\")","v":""},{"$f":"IF(AND(K2=\"\",E39=1),J27,\"\")","v":""},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,72,FALSE)","v":"≤ 100 kWp"},100,{"$f":"IF(AND(K2=\"\",E39=1),IF(($V$11-J40)>=0,J40-J39,$V$11-K38-K39),\"\")","v":""},null,null,null,null,null,{"$f":"INDEX('Tarife freistehend'!$C$1:$AW$10,MATCH($J40,'Tarife freistehend'!$C$1:$C$10,0),MATCH($J$27,'Tarife freistehend'!$C$1:$AX$1,0))","v":0.09},{"$f":"INDEX('Tarife angebaut'!$C$1:$AW$10,MATCH($J40,'Tarife angebaut'!$C$1:$C$10,0),MATCH($J$27,'Tarife angebaut'!$C$1:$AW$1,0))","v":0.09},{"$f":"INDEX('Tarife integriert'!$C$1:$T$10,MATCH($J40,'Tarife integriert'!$C$1:$C$10,0),MATCH($J$27,'Tarife integriert'!$C$1:$T$1,0))","v":{"$error":"#N/A"}},null,{"$f":"IF(AND(K2=\"\",E39=1),IF($W$10=1,Q40,IF($W$10=2,R40,IF($W$10=3,S40,))),\"\")","v":""},null,null,null,"Eigennutzungsgrad",{"$f":"IF(OR(Varianten!B4=\"A\",Varianten!B4=\"B\"),AC27,IF(OR(Varianten!B4=\"D\",Varianten!B4=\"E\"),AC28,))","v":0}]
[null,null,7.5,null,null,{"$f":"IF(AND(K2=\"\",E39=1),HLOOKUP(AD3,Sprachentabelle!B2:D201,98,FALSE),\"\")","v":""},{"$f":"IF(K2=\"\",IF(OR(Varianten!B4=\"A\",Varianten!B4=\"B\"),O27,IF(OR(Varianten!B4=\"D\",Varianten!B4=\"E\"),O28,\"\")),\"\")","v":""},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,73,FALSE)","v":"≤ 1000 kWp"},1000,{"$f":"IF(AND(K2=\"\",E39=1),IF(($V$11-J41)>=0,J41-J40,$V$11-K38-K39-K40),\"\")","v":""},null,null,null,null,null,{"$f":"INDEX('Tarife freistehend'!$C$1:$AW$10,MATCH($J41,'Tarife freistehend'!$C$1:$C$10,0),MATCH($J$27,'Tarife freistehend'!$C$1:$AX$1,0))","v":0.09},{"$f":"INDEX('Tarife angebaut'!$C$1:$AW$10,MATCH($J41,'Tarife angebaut'!$C$1:$C$10,0),MATCH($J$27,'Tarife angebaut'!$C$1:$AW$1,0))","v":0.09},{"$f":"INDEX('Tarife integriert'!$C$1:$T$10,MATCH($J41,'Tarife integriert'!$C$1:$C$10,0),MATCH($J$27,'Tarife integriert'!$C$1:$T$1,0))","v":{"$error":"#N/A"}},null,{"$f":"IF(AND(K2=\"\",E39=1),IF($W$10=1,Q41,IF($W$10=2,R41,IF($W$10=3,S41,))),\"\")","v":""},null,null,null,"Jahr Start",{"$f":"YEAR(G41)","v":{"$error":"#VALUE!"}},null,null,null,null,"18)"]
[null,null,7.6,null,null,{"$f":"IF(AND(K2=\"\",E39=1),HLOOKUP(AD3,Sprachentabelle!B2:D201,99,FALSE),\"\")","v":""},{"$f":"IF(AND(K2=\"\",E39=1),Q27,\"\")","v":""},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,74,FALSE)","v":"> 1000 kWp"},9999999999,{"$f":"IF(AND(K2=\"\",E39=1),IF(($V$11-J42)>=0,J42-J41,$V$11-K38-K39-K40-K41),\"\")","v":""},null,null,null,null,null,{"$f":"INDEX('Tarife freistehend'!$C$1:$AW$10,MATCH($J42,'Tarife freistehend'!$C$1:$C$10,0),MATCH($J$27,'Tarife freistehend'!$C$1:$AX$1,0))","v":0.09},{"$f":"INDEX('Tarife angebaut'!$C$1:$AW$10,MATCH($J42,'Tarife angebaut'!$C$1:$C$10,0),MATCH($J$27,'Tarife angebaut'!$C$1:$AW$1,0))","v":0.09},{"$f":"INDEX('Tarife integriert'!$C$1:$T$10,MATCH($J42,'Tarife integriert'!$C$1:$C$10,0),MATCH($J$27,'Tarife integriert'!$C$1:$T$1,0))","v":{"$error":"#N/A"}},null,{"$f":"IF(AND(K2=\"\",E39=1),IF($W$10=1,Q42,IF($W$10=2,R42,IF($W$10=3,S42,))),\"\")","v":""},null,null,null,"Jahr Ende",{"$f":"YEAR(G42)","v":{"$error":"#VALUE!"}},null,null,null,null,"19)"]
[null,null,7.7,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,76,FALSE)","v":"Ø Rétribution (relative à la durée de rétribution)"},null,null,null,{"$f":"IF(AND(K2=\"\",E39=1),SUM(K38:K42),\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(OR(Varianten!B4=\"A\",Varianten!B4=\"B\",Varianten!B4=\"D\",Varianten!B4=\"E\"),DATEDIF(G41,G42,\"M\")+1,)","v":0},{"$f":"IF(R43<>\"\",ROUND(R43/12,2),)","v":0},null,{"$f":"IF(AND(K2=\"\",E39=1),ROUND((K38*U38+K39*U39+K40*U40+K41*U41+K42*U42)/V11,3),\"\")","v":""},{"$f":"IF(AND(K2=\"\",E39=1),V11*V14*U43*(1-Z40)*VLOOKUP(((YEAR(G42)-YEAR(G41))/2)+YEAR(G41)-YEAR(O27)+1,'Degradation linear'!A5:C35,2),\"\")","v":""},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./an"},null,null,null,null,{"$f":"IF(AND(K2=\"\",E39=1),V11*V14*Z39*Z40*(VLOOKUP(Z41-YEAR(O27),'Degradation linear'!A5:C45,2,)+VLOOKUP(Z42-YEAR(O27),'Degradation linear'!A5:C45,2))/2,\"\")","v":""},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./an"},null,"20)"]
[]
[null,null,8.1,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,77,FALSE)","v":"Indices"},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,78,FALSE)","v":"(relatifs à la durée de vie de l'installation)"},null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,79,FALSE)","v":"Ø Production énergetique annuelle"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K2=\"\",'Details - détails - dettagli'!AM45,\"\")","v":1799.9999999999986},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,153,FALSE)","v":"kWh/an"},null,null,null,null,null,null,null,"21)"]
[null,null,8.1999999999999993,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,80,FALSE)","v":"Ø Rendement annuel"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K2=\"\",'Details - détails - dettagli'!AN45,\"\")","v":0},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./an"},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,93,FALSE)","v":"(Rétribution et tarifs d'entreprise électrique)"},null,null,null,null,null,{"$f":"ISERROR(IF(OR(Varianten!B4=\"B\",Varianten!B4=\"D\",Varianten!B4=\"E\"),(S35*V35+S43*V43)/V12,IF(Varianten!B4=\"A\",V43,IF(OR(Varianten!B4=\"C\",Varianten!B4=\"F\",Varianten!B4=\"G\"),V35,\"-\"))))","v":false},"22)"]
[null,null,8.3000000000000007,null,null,null,null,null,{"$f":"\"Ø \"&HLOOKUP(AD3,Sprachentabelle!B2:D201,62,FALSE)","v":"Ø Achat épargné"},null,null,null,null,null,null,null,null,null,null,null,"+",{"$f":"IF(K2=\"\",'Details - détails - dettagli'!AO45,\"\")","v":215.99999999999983},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./an"},null,null,null,null,null,null,null,"23)"]
[null,null,8.4,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,81,FALSE)","v":"Ø TVA impôt sur le chiffre d'affaire"},null,null,null,null,null,null,null,null,null,null,null,"-",{"$f":"IF(K2=\"\",'Details - détails - dettagli'!AQ45,\"\")","v":0},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./an"},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,94,FALSE)","v":"(TVA sur les rendements RPC)"},null,null,null,null,null,null,"24)"]
[null,null,8.5,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,82,FALSE)","v":"Ø TVA impôt préalable"},null,null,null,null,null,null,null,null,null,null,null,"+",{"$f":"IF(K2=\"\",'Details - détails - dettagli'!AR45,\"\")","v":0},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./an"},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,95,FALSE)","v":"(impôt préalable sur les frais d'exploitation et d'entretien spécifiques)"},null,null,null,null,null,null,"25)"]
[null,null,8.6,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,83,FALSE)","v":"Ø Frais d'entretien"},null,null,null,null,null,null,null,null,null,null,null,"-",{"$f":"IF(K2=\"\",'Details - détails - dettagli'!AP45,\"\")","v":53.999999999999957},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./an"},null,null,null,null,null,null,null,"26)"]
[null,null,8.6999999999999993,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,84,FALSE)","v":"Ø Frais de fonds propres"},null,null,null,null,null,null,null,null,null,null,null,"-",{"$f":"IF(K2=\"\",'Details - détails - dettagli'!AU45,\"\")","v":433.30424624600863},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./an"},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,96,FALSE)","v":"(ammortissement et intérêts)"},null,null,null,null,null,null,"27)"]
[null,null,8.8000000000000007,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,85,FALSE)","v":"Ø Frais du capital emprunté"},null,null,null,null,null,null,null,null,null,null,null,"-",{"$f":"IF(K2=\"\",SUM('Details - détails - dettagli'!AV45:AW45),\"\")","v":0},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./an"},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,96,FALSE)","v":"(ammortissement et intérêts)"},null,null,null,null,null,null,"28)"]
[null,null,8.9,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,86,FALSE)","v":"Ø Rendement net"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K2=\"\",V46+V47-V48+V49-V50-V51-V52,\"\")","v":-271.30424624600874},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./an"},null,null,null,null,null,null,null,"29)"]
[null,null,8.1,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,87,FALSE)","v":"Valeur du capital (VAN)"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,90,FALSE)","v":"(valeur actuelle nette)"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K2=\"\",'Details - détails - dettagli'!BA44,\"\")","v":-4081.8236170787368},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,36,FALSE)","v":"SFr."},{"$f":"IF(OR(V54<0,ISERROR(V54),K2<>\"\"),\"\",HLOOKUP(AD3,Sprachentabelle!B2:D201,97,FALSE))","v":""},null,null,{"$f":"IF(OR(V54<0,ISERROR(V54),K2<>\"\"),0,1)","v":0},null,null,null,"30)"]
[null,null,8.11,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,88,FALSE)","v":"Payback"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,91,FALSE)","v":"(temps d'amortissement)"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K2=\"\",IF(ISERROR(VLOOKUP(1,'Details - détails - dettagli'!BD13:BE43,2,FALSE)),\"n/a\",VLOOKUP(1,'Details - détails - dettagli'!BD13:BE43,2,FALSE)),\"\")","v":"n/a"},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,20,FALSE)","v":"an(s)"},{"$f":"IF(K2=\"\",IF('Details - détails - dettagli'!BF44>0,HLOOKUP(AD3,Sprachentabelle!B2:D201,158,FALSE),\"\"),\"\")","v":""},null,null,null,null,null,null,"31)"]
[null,null,8.1199999999999992,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,89,FALSE)","v":"Frais par kWh"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,92,FALSE)","v":"(frais de production)"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K2=\"\",SUM('Details - détails - dettagli'!AP44,'Details - détails - dettagli'!AQ44,-'Details - détails - dettagli'!AR44,'Details - détails - dettagli'!AU44,'Details - détails - dettagli'!AV44,'Details - détails - dettagli'!AW44)/'Details - détails - dettagli'!AM44,\"\")","v":0.27072458124778276},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,31,FALSE)","v":"SFr./kWh"},null,null,null,null,null,null,null,"32)"]
[]
[null,null,null,null,null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,"V:",null,null,null,null,null,null,null,null,"15/08/2024","Copyright by Swissolar"]

{"sheet":"Details - détails - dettagli","index":1,"n_rows":51,"n_cols":58,"rows_kept":51,"cut":false,"hidden":true,"merged":[[7,54,7,57],[2,47,2,48],[3,47,3,48],[4,47,4,48],[5,47,5,48]]}
[null,null,"ausblenden",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,100,FALSE)","v":"Rentabilité PV (données détaillées)"},null,null,null,null,"ausblenden","ausblenden","ausblenden",null,"ausblenden","ausblenden","ausblenden","ausblenden","ausblenden","ausblenden",null,"ausblenden","ausblenden","ausblenden","ausblenden","ausblenden","ausblenden",null,"ausblenden","ausblenden","ausblenden","ausblenden","ausblenden","ausblenden",null,"ausblenden","ausblenden","ausblenden","ausblenden","ausblenden",null,null,null,null,null,null,"ausblenden","ausblenden",null,null,null,null,null,"ausblenden",null,null,null,"ausblenden","ausblenden"]
[]
[null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,133,FALSE)","v":"Tarifs de\nrétribution"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,105,FALSE)","v":"Date de"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,106,FALSE)","v":"Date à"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,52,FALSE)","v":"rétribution de reprise"},null,null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,56,FALSE)","v":"Utilisation propre"},null,null,null,null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,55,FALSE)","v":"Tarif d'achat / Tarif solair ZEV"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,134,FALSE)","v":"Structure des\ncapitaux"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,107,FALSE)","v":"Somme"},null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,40,FALSE)","v":"Durée"},null,null,"Laufzeit EIV","EIV",null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,108,FALSE)","v":"Taux d'intérêt\n(p.a. nominal, y c. frais annexes)"}]
[null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,101,FALSE)","v":"Phase Rétribution"},{"$f":"'Basis - base - base'!G41","v":""},{"$f":"'Basis - base - base'!G42","v":""},{"$f":"IF('Basis - base - base'!U43=\"\",0,'Basis - base - base'!U43)","v":0},null,null,null,null,{"$f":"'Basis - base - base'!Z40","v":0},null,null,null,null,null,null,{"$f":"'Basis - base - base'!Z39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,39,FALSE)","v":"Fonds propres"},{"$f":"'Basis - base - base'!V23","v":10000},null,{"$f":"'Basis - base - base'!Y23","v":30},null,null,{"$f":"'Basis - base - base'!V21","v":1},{"$f":"'Basis - base - base'!V20","v":300},null,{"$f":"'Basis - base - base'!AC23","v":0.02}]
[null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,102,FALSE)","v":"Phase 1 Tarif EE"},{"$f":"'Basis - base - base'!I32","v":"2024-01-01"},{"$f":"'Basis - base - base'!K32","v":"2053-12-31"},{"$f":"'Basis - base - base'!M32","v":0.08},null,null,null,null,{"$f":"'Basis - base - base'!N32","v":0.4},null,null,null,null,null,null,{"$f":"'Basis - base - base'!O32","v":0.3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,43,FALSE)","v":"Capital emprunté 1"},{"$f":"'Basis - base - base'!V24","v":0},null,{"$f":"'Basis - base - base'!Y24","v":10},null,null,null,null,null,{"$f":"'Basis - base - base'!AC24","v":0.01}]
[null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,103,FALSE)","v":"Phase 2 Tarif EE"},{"$f":"'Basis - base - base'!I33","v":""},{"$f":"'Basis - base - base'!K33","v":""},{"$f":"'Basis - base - base'!M33","v":0},null,null,null,null,{"$f":"'Basis - base - base'!N33","v":0},null,null,null,null,null,null,{"$f":"'Basis - base - base'!O33","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,45,FALSE)","v":"Capital emprunté 2"},{"$f":"'Basis - base - base'!V25","v":0},null,{"$f":"'Basis - base - base'!Y25","v":10},null,null,null,null,null,{"$f":"'Basis - base - base'!AC25","v":0}]
[null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,104,FALSE)","v":"Phase 3 Tarif EE"},{"$f":"'Basis - base - base'!I34","v":""},{"$f":"'Basis - base - base'!K34","v":""},{"$f":"'Basis - base - base'!M34","v":0},null,null,null,null,{"$f":"'Basis - base - base'!N34","v":0},null,null,null,null,null,null,{"$f":"'Basis - base - base'!O34","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,87,FALSE)","v":"Valeur du capital (VAN)"},null,{"$f":"SUM(BA12:BA43)","v":-4081.8236170787368},null,{"$f":"IF(BA8>=0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,97,FALSE),\"\")","v":""}]
[]
[null,null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,109,FALSE)","v":"Année"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,105,FALSE)","v":"Date de"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,106,FALSE)","v":"Date à"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,110,FALSE)","v":"Durée de\nla période"},"Überschneidung\nAnfang KEV-Phase","Überschneidung\nEnde KEV-Phase","Anz. Monate in KEV-Phase",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,111,FALSE)","v":"Nb mois au\ntarif RPC"},"Vergütungstarif\nKEV","eigener Bezugstarif KEV-Phase","Eigennutzun gsgrad KEV-Phase","Überschneidung\nAnfang Phase 1 eigener Tarif","Überschneidung\nEnde Phase 1 eigener Tarif","Anz. Monate in Phase 1 eigener Tarif",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,112,FALSE)","v":"Nb mois au\nTarif EE\nPhase 1"},"eigener Tarif\nPhase 1","eigener Bezugstarif\nPhase 1","Eigennutzungsgrad eigener Tarif Phase 1","Überschneidung\nAnfang eigener Tarif Phase 2","Überschneidung\nEnde eigener Tarif Phase 2","Anz. Monate in Phase 2 eigener Tarif",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,113,FALSE)","v":"Nb mois au\nTarif EE\nPhase 2"},"eigener Tarif Phase 2","eigener Bezugstarif\nPhase 2","Eigennutzungsgrad eigener Tarif Phase 2","Überschneidung\nAnfang eigener Tarif Phase 3","Überschneidung\nEnde eigener Tarif Phase 3","Anz. Monate in Phase 3 eigener Tarif",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,114,FALSE)","v":"Nb mois au\nTarif EE\nPhase 3"},"eigener Tarif Phase 3","eigener Bezugstarif\nPhase 3","Eigennutzungsgrad eigener Tarif Phase 3","Total Monate Vergütung","Anz. ganze Jahre Vergütung",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,115,FALSE)","v":"Rendement\nénergétique\nannuel"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,116,FALSE)","v":"Rendement"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,62,FALSE)","v":"Achat épargné"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,117,FALSE)","v":"Exploitation & entretien"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,118,FALSE)","v":"TVA"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,119,FALSE)","v":"Impôt anticipé\ncoûts d'exploitation\net entretien"},"Eigenkapital Verzinsung jährlich ohne EIV","Verzinsung EIV",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,120,FALSE)","v":"Fonds propres\n(intérêts annuels)"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,43,FALSE)","v":"Capital emprunté 1"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,45,FALSE)","v":"Capital emprunté 2"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,163,FALSE)","v":"paiement rétribution"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,121,FALSE)","v":"Cash Flow net"},"NPV\n(Hilfsspalte)",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,122,FALSE)","v":"Valeur du\ncapital\n(VAN)"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,138,FALSE)","v":"Développement\ndu capital\nCash Flow net"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,123,FALSE)","v":"Développement\ndu capital\nVAN"},"Payback\n(Hilfsspalte 1)","Payback\n(Hilfsspalte 2)",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,124,FALSE)","v":"Remarques"}]
[null,null,null,null,null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,125,FALSE)","v":"[Mois]"},"[Monate]","[Monate]","[Monate]",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,125,FALSE)","v":"[Mois]"},"[SFr.]","[SFr.]",null,"[Monate]","[Monate]","[Monate]",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,125,FALSE)","v":"[Mois]"},"[SFr.]","[SFr.]",null,"[Monate]"," ","[Monate]",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,125,FALSE)","v":"[Mois]"},"[SFr.]","[SFr.]",null,"[Monate]","[Monate]","[Monate]",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,125,FALSE)","v":"[Mois]"},"[SFr.]","[SFr.]",null,"[Monate]","[Jahre]",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,126,FALSE)","v":"[kWh]"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,127,FALSE)","v":"[SFr.]"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,127,FALSE)","v":"[SFr.]"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,127,FALSE)","v":"[SFr.]"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,127,FALSE)","v":"[SFr.]"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,127,FALSE)","v":"[SFr.]"},"[SFr.]","[SFr.]",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,128,FALSE)","v":"rente [SFr.]"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,128,FALSE)","v":"rente [SFr.]"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,128,FALSE)","v":"rente [SFr.]"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,127,FALSE)","v":"[SFr.]"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,127,FALSE)","v":"[SFr.]"},"[SFr.]",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,127,FALSE)","v":"[SFr.]"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,127,FALSE)","v":"[SFr.]"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,127,FALSE)","v":"[SFr.]"}]
[null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-AN4","v":-10000},{"$f":"AY12","v":-10000},{"$f":"IF(ISERROR(AZ12),0,AZ12)","v":-10000}]
[null,null,true,1,{"$f":"IF(C13=TRUE,D13,\"\")","v":1},{"$f":"IF(C13=TRUE,'Basis - base - base'!O27,\"\")","v":"2024-01-01"},{"$f":"IF(C13=TRUE,DATE(YEAR(F13),12,31),\"\")","v":"2024-12-31"},{"$f":"DATEDIF(F13,G13,\"m\")+1","v":12},{"$f":"IF(AND($F13<$E$4,$G13>=$E$4,$G13<=$F$4),DATEDIF($E$4,$G13,\"m\")+1,0)","v":0},{"$f":"IF(AND($G13>$F$4,$F13>=$E$4,$F13<=$F$4),DATEDIF($F13,$F$4,\"m\")+1,0)","v":0},{"$f":"IF(AND($F13>=$E$4,$G13<=$F$4),DATEDIF($F13,$G13,\"m\")+1,0)","v":0},{"$f":"SUM(I13:K13)","v":0},{"$f":"$G$4","v":0},{"$f":"$S$4","v":0},{"$f":"$L$4","v":0},{"$f":"IF(AND($F13<$E$5,$G13>=$E$5,$G13<=$F$5),DATEDIF($E$5,$G13,\"m\")+1,0)","v":0},{"$f":"IF(AND($G13>$F$5,$F13>=$E$5,$F13<=$F$5),DATEDIF($F13,$F$5,\"m\")+1,0)","v":0},{"$f":"IF(AND($F13>=$E$5,$G13<=$F$5),DATEDIF($F13,$G13,\"m\")+1,0)","v":12},{"$f":"SUM(P13:R13)","v":12},{"$f":"$G$5","v":0.08},{"$f":"$S$5","v":0.3},{"$f":"$L$5","v":0.4},{"$f":"IF(AND($F13<$E$6,$G13>=$E$6,$G13<=$F$6),DATEDIF($E$6,$G13,\"m\")+1,0)","v":0},{"$f":"IF(AND($G13>$F$6,$F13>=$E$6,$F13<=$F$6),DATEDIF($F13,$F$6,\"m\")+1,0)","v":0},{"$f":"IF(AND($F13>=$E$6,$G13<=$F$6),DATEDIF($F13,$G13,\"m\")+1,0)","v":0},{"$f":"SUM(W13:Y13)","v":0},{"$f":"$G$6","v":0},{"$f":"$S$6","v":0},{"$f":"$L$6","v":0},{"$f":"IF(AND($F13<$E$7,$G13>=$E$7,$G13<=$F$7),DATEDIF($E$7,$G13,\"m\")+1,0)","v":0},{"$f":"IF(AND($G13>$F$7,$F13>=$E$7,$F13<=$F$7),DATEDIF($F13,$F$7,\"m\")+1,0)","v":0},{"$f":"IF(AND($F13>=$E$7,$G13<=$F$7),DATEDIF($F13,$G13,\"m\")+1,0)","v":0},{"$f":"SUM(AD13:AF13)","v":0},{"$f":"$G$7","v":0},{"$f":"$S$7","v":0},{"$f":"$L$7","v":0},{"$f":"L13+S13+Y13+AF13","v":12},{"$f":"IF(OR(AK13=12,AL12>0),AL12+1,0)","v":1},{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E13,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1993.3333333333333},{"$f":"(L13*M13*(1-O13)+S13*T13*(1-V13)+Z13*AA13*(1-AC13)+AG13*AH13*(1-AJ13))/12*AM13","v":95.679999999999978},{"$f":"(L13*N13*O13+S13*U13*V13+Z13*AB13*AC13+AG13*AI13*AJ13)/12*AM13","v":239.2},{"$f":"AM13/12*H13*'Basis - base - base'!$V$16","v":59.800000000000004},{"$f":"IF('Basis - base - base'!$V$8=2,AN13*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP13*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C13=TRUE,IF(AND(AL13>=0,AL13<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H13,0),0)","v":433.10424624600876},{"$f":"IF(C13=TRUE,IF(AND(AL13>=0,AL13<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H13,0),0)","v":5.9999999999997158},{"$f":"AS13+AT13","v":439.10424624600847},{"$f":"IF(C13=TRUE,IF(AND(AL13>0,AL13<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C13=TRUE,IF(AND(AL13>0,AL13<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL13='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":300},{"$f":"AN13+AO13-AP13-AQ13+AR13-AV13-AW13+AX13","v":575.07999999999993},{"$f":"AY13*(1+$AV$4)^-E13","v":563.8039215686274},{"$f":"IF(ISERROR(AZ13),0,AZ13)","v":563.8039215686274},{"$f":"IF(ISERROR(AY13),,AY12+AY13)","v":-9424.92},{"$f":"IF(ISERROR(AZ13),,BA12+BA13)","v":-9436.1960784313724},{"$f":"IF(OR(BC13<0,ISERROR(BC13),BC13=\"\"),0,1)","v":0},0,{"$f":"IF(AY13<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G13),MONTH(G13),DAY(G13)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},2,2,{"$f":"IF(C14=TRUE,G13+1,\"\")","v":"2025-01-01"},{"$f":"IF(C14=TRUE,IF(DATE(YEAR(F14)+1,MONTH(F14),DAY(F14)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F14)+1,MONTH(F14),DAY(F14)-1)),\"\")","v":"2025-12-31"},{"$f":"DATEDIF(F14,G14,\"m\")+1","v":12},{"$f":"IF(AND($F14<$E$4,$G14>=$E$4,$G14<=$F$4),DATEDIF($E$4,$G14,\"m\")+1,0)","v":0},{"$f":"IF(AND($G14>$F$4,$F14>=$E$4,$F14<=$F$4),DATEDIF($F14,$F$4,\"m\")+1,0)","v":0},{"$f":"IF(AND($F14>=$E$4,$G14<=$F$4),DATEDIF($F14,$G14,\"m\")+1,0)","v":0},{"$f":"SUM(I14:K14)","v":0},{"$f":"$G$4","v":0},{"$f":"$S$4","v":0},{"$f":"$L$4","v":0},{"$f":"IF(AND($F14<$E$5,$G14>=$E$5,$G14<=$F$5),DATEDIF($E$5,$G14,\"m\")+1,0)","v":0},{"$f":"IF(AND($G14>$F$5,$F14>=$E$5,$F14<=$F$5),DATEDIF($F14,$F$5,\"m\")+1,0)","v":0},{"$f":"IF(AND($F14>=$E$5,$G14<=$F$5),DATEDIF($F14,$G14,\"m\")+1,0)","v":12},{"$f":"SUM(P14:R14)","v":12},{"$f":"$G$5","v":0.08},{"$f":"$S$5","v":0.3},{"$f":"$L$5","v":0.4},{"$f":"IF(AND($F14<$E$6,$G14>=$E$6,$G14<=$F$6),DATEDIF($E$6,$G14,\"m\")+1,0)","v":0},{"$f":"IF(AND($G14>$F$6,$F14>=$E$6,$F14<=$F$6),DATEDIF($F14,$F$6,\"m\")+1,0)","v":0},{"$f":"IF(AND($F14>=$E$6,$G14<=$F$6),DATEDIF($F14,$G14,\"m\")+1,0)","v":0},{"$f":"SUM(W14:Y14)","v":0},{"$f":"$G$6","v":0},{"$f":"$S$6","v":0},0,{"$f":"IF(AND($F14<$E$7,$G14>=$E$7,$G14<=$F$7),DATEDIF($E$7,$G14,\"m\")+1,0)","v":0},{"$f":"IF(AND($G14>$F$7,$F14>=$E$7,$F14<=$F$7),DATEDIF($F14,$F$7,\"m\")+1,0)","v":0},{"$f":"IF(AND($F14>=$E$7,$G14<=$F$7),DATEDIF($F14,$G14,\"m\")+1,0)","v":0},{"$f":"SUM(AD14:AF14)","v":0},{"$f":"$G$7","v":0},{"$f":"$S$7","v":0},0,12,{"$f":"IF(OR(AK14=12,AL13>0),AL13+1,0)","v":2},{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E14,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1980},{"$f":"(L14*M14*(1-O14)+S14*T14*(1-V14)+Z14*AA14*(1-AC14)+AG14*AH14*(1-AJ14))/12*AM14","v":95.039999999999992},{"$f":"(L14*N14*O14+S14*U14*V14+Z14*AB14*AC14+AG14*AI14*AJ14)/12*AM14","v":237.6},{"$f":"AM14/12*H14*'Basis - base - base'!$V$16","v":59.4},{"$f":"IF('Basis - base - base'!$V$8=2,AN14*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP14*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C14=TRUE,IF(AND(AL14>=0,AL14<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H14,0),0)","v":433.10424624600876},{"$f":"IF(C14=TRUE,IF(AND(AL14>=0,AL14<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H14,0),0)","v":0},{"$f":"AS14+AT14","v":433.10424624600876},{"$f":"IF(C14=TRUE,IF(AND(AL14>0,AL14<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C14=TRUE,IF(AND(AL14>0,AL14<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL14='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},273.24,262.62975778546718,{"$f":"IF(ISERROR(AZ14),0,AZ14)","v":262.62975778546718},{"$f":"IF(ISERROR(AY14),,BB13+AY14)","v":-9151.68},{"$f":"IF(ISERROR(AZ14),\"\",BC13+BA14)","v":-9173.5663206459049},{"$f":"IF(OR(BC14<0,ISERROR(BC14),BC14=\"\"),0,IF(OR(BC13<0,ISERROR(BC13),BC13=\"\"),1,0))","v":0},1,{"$f":"IF(AY14<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G14),MONTH(G14),DAY(G14)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},3,3,{"$f":"IF(C15=TRUE,DATE(YEAR(G14),MONTH(G14),DAY(G14)+1),\"\")","v":"2026-01-01"},{"$f":"IF(C15=TRUE,IF(DATE(YEAR(F15)+1,MONTH(F15),DAY(F15)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F15)+1,MONTH(F15),DAY(F15)-1)),\"\")","v":"2026-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,3,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E15,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1966.6666666666663},94.399999999999963,235.99999999999994,{"$f":"AM15/12*H15*'Basis - base - base'!$V$16","v":58.999999999999986},{"$f":"IF('Basis - base - base'!$V$8=2,AN15*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP15*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C15=TRUE,IF(AND(AL15>=0,AL15<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H15,0),0)","v":433.10424624600876},{"$f":"IF(C15=TRUE,IF(AND(AL15>=0,AL15<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H15,0),0)","v":0},433.10424624600876,{"$f":"IF(C15=TRUE,IF(AND(AL15>0,AL15<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C15=TRUE,IF(AND(AL15>0,AL15<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL15='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},271.39999999999992,255.74628159606783,{"$f":"IF(ISERROR(AZ15),0,AZ15)","v":255.74628159606783},{"$f":"IF(ISERROR(AY15),,BB14+AY15)","v":-8880.2800000000007},{"$f":"IF(ISERROR(AZ15),\"\",BC14+BA15)","v":-8917.8200390498369},{"$f":"IF(OR(BC15<0,ISERROR(BC15),BC15=\"\"),0,IF(OR(BC14<0,ISERROR(BC14),BC14=\"\"),1,0))","v":0},2,{"$f":"IF(AY15<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G15),MONTH(G15),DAY(G15)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},4,4,"2027-01-01",{"$f":"IF(C16=TRUE,IF(DATE(YEAR(F16)+1,MONTH(F16),DAY(F16)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F16)+1,MONTH(F16),DAY(F16)-1)),\"\")","v":"2027-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,4,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E16,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1953.333333333333},93.759999999999977,234.39999999999995,{"$f":"AM16/12*H16*'Basis - base - base'!$V$16","v":58.599999999999987},{"$f":"IF('Basis - base - base'!$V$8=2,AN16*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP16*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C16=TRUE,IF(AND(AL16>=0,AL16<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H16,0),0)","v":433.10424624600876},{"$f":"IF(C16=TRUE,IF(AND(AL16>=0,AL16<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H16,0),0)","v":0},433.10424624600876,{"$f":"IF(C16=TRUE,IF(AND(AL16>0,AL16<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C16=TRUE,IF(AND(AL16>0,AL16<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL16='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},269.55999999999995,249.0317730397071,249.0317730397071,-8610.7200000000012,-8668.7882660101295,0,3,{"$f":"IF(AY16<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G16),MONTH(G16),DAY(G16)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},5,5,"2028-01-01",{"$f":"IF(C17=TRUE,IF(DATE(YEAR(F17)+1,MONTH(F17),DAY(F17)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F17)+1,MONTH(F17),DAY(F17)-1)),\"\")","v":"2028-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,5,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E17,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1939.9999999999995},93.119999999999962,232.79999999999993,{"$f":"AM17/12*H17*'Basis - base - base'!$V$16","v":58.199999999999982},{"$f":"IF('Basis - base - base'!$V$8=2,AN17*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP17*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C17=TRUE,IF(AND(AL17>=0,AL17<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H17,0),0)","v":433.10424624600876},{"$f":"IF(C17=TRUE,IF(AND(AL17>=0,AL17<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H17,0),0)","v":0},433.10424624600876,{"$f":"IF(C17=TRUE,IF(AND(AL17>0,AL17<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C17=TRUE,IF(AND(AL17>0,AL17<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL17='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},267.71999999999991,242.48225240766502,242.48225240766502,-8343.0000000000018,-8426.3060136024651,0,4,{"$f":"IF(AY17<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G17),MONTH(G17),DAY(G17)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},6,6,"2029-01-01",{"$f":"IF(C18=TRUE,IF(DATE(YEAR(F18)+1,MONTH(F18),DAY(F18)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F18)+1,MONTH(F18),DAY(F18)-1)),\"\")","v":"2029-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,6,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E18,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1926.6666666666663},92.479999999999976,231.19999999999993,{"$f":"AM18/12*H18*'Basis - base - base'!$V$16","v":57.799999999999983},{"$f":"IF('Basis - base - base'!$V$8=2,AN18*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP18*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C18=TRUE,IF(AND(AL18>=0,AL18<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H18,0),0)","v":433.10424624600876},{"$f":"IF(C18=TRUE,IF(AND(AL18>=0,AL18<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H18,0),0)","v":0},433.10424624600876,{"$f":"IF(C18=TRUE,IF(AND(AL18>0,AL18<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C18=TRUE,IF(AND(AL18>0,AL18<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL18='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},265.87999999999988,236.09383109566463,236.09383109566463,-8077.1200000000017,-8190.2121825068007,0,5,{"$f":"IF(AY18<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G18),MONTH(G18),DAY(G18)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},7,7,"2030-01-01",{"$f":"IF(C19=TRUE,IF(DATE(YEAR(F19)+1,MONTH(F19),DAY(F19)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F19)+1,MONTH(F19),DAY(F19)-1)),\"\")","v":"2030-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,7,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E19,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1913.3333333333326},91.839999999999947,229.59999999999991,{"$f":"AM19/12*H19*'Basis - base - base'!$V$16","v":57.399999999999977},{"$f":"IF('Basis - base - base'!$V$8=2,AN19*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP19*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C19=TRUE,IF(AND(AL19>=0,AL19<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H19,0),0)","v":433.10424624600876},{"$f":"IF(C19=TRUE,IF(AND(AL19>=0,AL19<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H19,0),0)","v":0},433.10424624600876,{"$f":"IF(C19=TRUE,IF(AND(AL19>0,AL19<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C19=TRUE,IF(AND(AL19>0,AL19<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL19='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},264.03999999999985,229.86270956121768,229.86270956121768,-7813.0800000000017,-7960.3494729455833,0,6,{"$f":"IF(AY19<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G19),MONTH(G19),DAY(G19)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},8,8,"2031-01-01",{"$f":"IF(C20=TRUE,IF(DATE(YEAR(F20)+1,MONTH(F20),DAY(F20)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F20)+1,MONTH(F20),DAY(F20)-1)),\"\")","v":"2031-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,8,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E20,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1899.9999999999995},91.19999999999996,227.99999999999994,{"$f":"AM20/12*H20*'Basis - base - base'!$V$16","v":56.999999999999986},{"$f":"IF('Basis - base - base'!$V$8=2,AN20*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP20*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C20=TRUE,IF(AND(AL20>=0,AL20<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H20,0),0)","v":433.10424624600876},{"$f":"IF(C20=TRUE,IF(AND(AL20>=0,AL20<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H20,0),0)","v":0},433.10424624600876,{"$f":"IF(C20=TRUE,IF(AND(AL20>0,AL20<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C20=TRUE,IF(AND(AL20>0,AL20<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL20='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},262.19999999999993,223.78517532604721,223.78517532604721,-7550.8800000000019,-7736.5642976195359,0,7,{"$f":"IF(AY20<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G20),MONTH(G20),DAY(G20)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},9,9,"2032-01-01",{"$f":"IF(C21=TRUE,IF(DATE(YEAR(F21)+1,MONTH(F21),DAY(F21)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F21)+1,MONTH(F21),DAY(F21)-1)),\"\")","v":"2032-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,9,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E21,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1886.6666666666658},90.559999999999945,226.39999999999989,{"$f":"AM21/12*H21*'Basis - base - base'!$V$16","v":56.599999999999966},{"$f":"IF('Basis - base - base'!$V$8=2,AN21*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP21*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C21=TRUE,IF(AND(AL21>=0,AL21<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H21,0),0)","v":433.10424624600876},{"$f":"IF(C21=TRUE,IF(AND(AL21>=0,AL21<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H21,0),0)","v":0},433.10424624600876,{"$f":"IF(C21=TRUE,IF(AND(AL21>0,AL21<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C21=TRUE,IF(AND(AL21>0,AL21<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL21='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},260.35999999999984,217.85760102260522,217.85760102260522,-7290.5200000000023,-7518.7066965969307,0,8,{"$f":"IF(AY21<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G21),MONTH(G21),DAY(G21)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},10,10,"2033-01-01",{"$f":"IF(C22=TRUE,IF(DATE(YEAR(F22)+1,MONTH(F22),DAY(F22)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F22)+1,MONTH(F22),DAY(F22)-1)),\"\")","v":"2033-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,10,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E22,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1873.3333333333326},89.919999999999959,224.7999999999999,{"$f":"AM22/12*H22*'Basis - base - base'!$V$16","v":56.199999999999974},{"$f":"IF('Basis - base - base'!$V$8=2,AN22*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP22*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C22=TRUE,IF(AND(AL22>=0,AL22<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H22,0),0)","v":433.10424624600876},{"$f":"IF(C22=TRUE,IF(AND(AL22>=0,AL22<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H22,0),0)","v":0},433.10424624600876,{"$f":"IF(C22=TRUE,IF(AND(AL22>0,AL22<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C22=TRUE,IF(AND(AL22>0,AL22<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL22='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},258.51999999999987,212.07644248372506,212.07644248372506,-7032.0000000000027,-7306.6302541132054,0,9,{"$f":"IF(AY22<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G22),MONTH(G22),DAY(G22)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},11,11,"2034-01-01",{"$f":"IF(C23=TRUE,IF(DATE(YEAR(F23)+1,MONTH(F23),DAY(F23)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F23)+1,MONTH(F23),DAY(F23)-1)),\"\")","v":"2034-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,11,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E23,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1859.9999999999991},89.279999999999944,223.19999999999987,{"$f":"AM23/12*H23*'Basis - base - base'!$V$16","v":55.799999999999969},{"$f":"IF('Basis - base - base'!$V$8=2,AN23*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP23*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C23=TRUE,IF(AND(AL23>=0,AL23<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H23,0),0)","v":433.10424624600876},{"$f":"IF(C23=TRUE,IF(AND(AL23>=0,AL23<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H23,0),0)","v":0},433.10424624600876,{"$f":"IF(C23=TRUE,IF(AND(AL23>0,AL23<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C23=TRUE,IF(AND(AL23>0,AL23<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL23='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},256.67999999999984,206.43823687446547,206.43823687446547,-6775.3200000000033,-7100.1920172387399,0,10,{"$f":"IF(AY23<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G23),MONTH(G23),DAY(G23)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},12,12,"2035-01-01",{"$f":"IF(C24=TRUE,IF(DATE(YEAR(F24)+1,MONTH(F24),DAY(F24)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F24)+1,MONTH(F24),DAY(F24)-1)),\"\")","v":"2035-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,12,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E24,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1846.6666666666658},88.639999999999944,221.59999999999988,{"$f":"AM24/12*H24*'Basis - base - base'!$V$16","v":55.399999999999977},{"$f":"IF('Basis - base - base'!$V$8=2,AN24*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP24*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C24=TRUE,IF(AND(AL24>=0,AL24<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H24,0),0)","v":433.10424624600876},{"$f":"IF(C24=TRUE,IF(AND(AL24>=0,AL24<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H24,0),0)","v":0},433.10424624600876,{"$f":"IF(C24=TRUE,IF(AND(AL24>0,AL24<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C24=TRUE,IF(AND(AL24>0,AL24<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL24='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},254.83999999999986,200.93960086522921,200.93960086522921,-6520.4800000000032,-6899.2524163735106,0,11,{"$f":"IF(AY24<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G24),MONTH(G24),DAY(G24)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},13,13,"2036-01-01",{"$f":"IF(C25=TRUE,IF(DATE(YEAR(F25)+1,MONTH(F25),DAY(F25)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F25)+1,MONTH(F25),DAY(F25)-1)),\"\")","v":"2036-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,13,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E25,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1833.3333333333321},87.999999999999929,219.99999999999986,{"$f":"AM25/12*H25*'Basis - base - base'!$V$16","v":54.999999999999964},{"$f":"IF('Basis - base - base'!$V$8=2,AN25*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP25*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C25=TRUE,IF(AND(AL25>=0,AL25<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H25,0),0)","v":433.10424624600876},{"$f":"IF(C25=TRUE,IF(AND(AL25>=0,AL25<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H25,0),0)","v":0},433.10424624600876,{"$f":"IF(C25=TRUE,IF(AND(AL25>0,AL25<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C25=TRUE,IF(AND(AL25>0,AL25<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL25='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},252.9999999999998,195.57722884525387,195.57722884525387,-6267.4800000000032,-6703.6751875282571,0,12,{"$f":"IF(AY25<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G25),MONTH(G25),DAY(G25)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},14,14,"2037-01-01",{"$f":"IF(C26=TRUE,IF(DATE(YEAR(F26)+1,MONTH(F26),DAY(F26)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F26)+1,MONTH(F26),DAY(F26)-1)),\"\")","v":"2037-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,14,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E26,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1819.9999999999989},87.359999999999928,218.39999999999986,{"$f":"AM26/12*H26*'Basis - base - base'!$V$16","v":54.599999999999966},{"$f":"IF('Basis - base - base'!$V$8=2,AN26*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP26*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C26=TRUE,IF(AND(AL26>=0,AL26<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H26,0),0)","v":433.10424624600876},{"$f":"IF(C26=TRUE,IF(AND(AL26>=0,AL26<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H26,0),0)","v":0},433.10424624600876,{"$f":"IF(C26=TRUE,IF(AND(AL26>0,AL26<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C26=TRUE,IF(AND(AL26>0,AL26<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL26='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},251.1599999999998,190.34789117559464,190.34789117559464,-6016.3200000000033,-6513.3272963526624,0,13,{"$f":"IF(AY26<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G26),MONTH(G26),DAY(G26)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},15,15,"2038-01-01",{"$f":"IF(C27=TRUE,IF(DATE(YEAR(F27)+1,MONTH(F27),DAY(F27)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F27)+1,MONTH(F27),DAY(F27)-1)),\"\")","v":"2038-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,15,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E27,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1806.6666666666654},86.719999999999928,216.79999999999984,{"$f":"AM27/12*H27*'Basis - base - base'!$V$16","v":54.199999999999967},{"$f":"IF('Basis - base - base'!$V$8=2,AN27*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP27*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C27=TRUE,IF(AND(AL27>=0,AL27<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H27,0),0)","v":433.10424624600876},{"$f":"IF(C27=TRUE,IF(AND(AL27>=0,AL27<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H27,0),0)","v":0},433.10424624600876,{"$f":"IF(C27=TRUE,IF(AND(AL27>0,AL27<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C27=TRUE,IF(AND(AL27>0,AL27<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL27='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},249.31999999999979,185.24843248073748,185.24843248073748,-5767.0000000000036,-6328.078863871925,0,14,{"$f":"IF(AY27<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G27),MONTH(G27),DAY(G27)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},16,16,"2039-01-01",{"$f":"IF(C28=TRUE,IF(DATE(YEAR(F28)+1,MONTH(F28),DAY(F28)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F28)+1,MONTH(F28),DAY(F28)-1)),\"\")","v":"2039-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,16,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E28,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1793.3333333333321},86.079999999999927,215.19999999999985,{"$f":"AM28/12*H28*'Basis - base - base'!$V$16","v":53.799999999999962},{"$f":"IF('Basis - base - base'!$V$8=2,AN28*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP28*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C28=TRUE,IF(AND(AL28>=0,AL28<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H28,0),0)","v":433.10424624600876},{"$f":"IF(C28=TRUE,IF(AND(AL28>=0,AL28<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H28,0),0)","v":0},433.10424624600876,{"$f":"IF(C28=TRUE,IF(AND(AL28>0,AL28<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C28=TRUE,IF(AND(AL28>0,AL28<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL28='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},247.47999999999979,180.27576997799858,180.27576997799858,-5519.5200000000041,-6147.8030938939264,0,15,{"$f":"IF(AY28<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G28),MONTH(G28),DAY(G28)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},17,17,"2040-01-01",{"$f":"IF(C29=TRUE,IF(DATE(YEAR(F29)+1,MONTH(F29),DAY(F29)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F29)+1,MONTH(F29),DAY(F29)-1)),\"\")","v":"2040-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,17,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E29,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1779.9999999999984},85.439999999999912,213.5999999999998,{"$f":"AM29/12*H29*'Basis - base - base'!$V$16","v":53.399999999999949},{"$f":"IF('Basis - base - base'!$V$8=2,AN29*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP29*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C29=TRUE,IF(AND(AL29>=0,AL29<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H29,0),0)","v":433.10424624600876},{"$f":"IF(C29=TRUE,IF(AND(AL29>=0,AL29<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H29,0),0)","v":0},433.10424624600876,{"$f":"IF(C29=TRUE,IF(AND(AL29>0,AL29<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C29=TRUE,IF(AND(AL29>0,AL29<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL29='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},245.63999999999979,175.42689184388666,175.42689184388666,-5273.8800000000047,-5972.3762020500399,0,16,{"$f":"IF(AY29<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G29),MONTH(G29),DAY(G29)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},18,18,"2041-01-01",{"$f":"IF(C30=TRUE,IF(DATE(YEAR(F30)+1,MONTH(F30),DAY(F30)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F30)+1,MONTH(F30),DAY(F30)-1)),\"\")","v":"2041-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,18,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E30,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1766.6666666666654},84.799999999999926,211.99999999999983,{"$f":"AM30/12*H30*'Basis - base - base'!$V$16","v":52.999999999999957},{"$f":"IF('Basis - base - base'!$V$8=2,AN30*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP30*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C30=TRUE,IF(AND(AL30>=0,AL30<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H30,0),0)","v":433.10424624600876},{"$f":"IF(C30=TRUE,IF(AND(AL30>=0,AL30<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H30,0),0)","v":0},433.10424624600876,{"$f":"IF(C30=TRUE,IF(AND(AL30>0,AL30<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C30=TRUE,IF(AND(AL30>0,AL30<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL30='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},243.79999999999978,170.6988556166188,170.6988556166188,-5030.0800000000045,-5801.677346433421,0,17,{"$f":"IF(AY30<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G30),MONTH(G30),DAY(G30)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},19,19,"2042-01-01",{"$f":"IF(C31=TRUE,IF(DATE(YEAR(F31)+1,MONTH(F31),DAY(F31)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F31)+1,MONTH(F31),DAY(F31)-1)),\"\")","v":"2042-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,19,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E31,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1753.3333333333317},84.159999999999911,210.39999999999978,{"$f":"AM31/12*H31*'Basis - base - base'!$V$16","v":52.599999999999945},{"$f":"IF('Basis - base - base'!$V$8=2,AN31*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP31*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C31=TRUE,IF(AND(AL31>=0,AL31<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H31,0),0)","v":433.10424624600876},{"$f":"IF(C31=TRUE,IF(AND(AL31>=0,AL31<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H31,0),0)","v":0},433.10424624600876,{"$f":"IF(C31=TRUE,IF(AND(AL31>0,AL31<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C31=TRUE,IF(AND(AL31>0,AL31<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL31='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},241.95999999999978,166.08878663400202,166.08878663400202,-4788.1200000000044,-5635.5885597994193,0,18,{"$f":"IF(AY31<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G31),MONTH(G31),DAY(G31)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},20,20,"2043-01-01",{"$f":"IF(C32=TRUE,IF(DATE(YEAR(F32)+1,MONTH(F32),DAY(F32)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F32)+1,MONTH(F32),DAY(F32)-1)),\"\")","v":"2043-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,20,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E32,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1739.9999999999984},83.519999999999911,208.79999999999981,{"$f":"AM32/12*H32*'Basis - base - base'!$V$16","v":52.199999999999946},{"$f":"IF('Basis - base - base'!$V$8=2,AN32*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP32*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C32=TRUE,IF(AND(AL32>=0,AL32<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H32,0),0)","v":433.10424624600876},{"$f":"IF(C32=TRUE,IF(AND(AL32>=0,AL32<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H32,0),0)","v":0},433.10424624600876,{"$f":"IF(C32=TRUE,IF(AND(AL32>0,AL32<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C32=TRUE,IF(AND(AL32>0,AL32<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL32='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},240.11999999999978,161.59387650590668,161.59387650590668,-4548.0000000000045,-5473.9946832935129,0,19,{"$f":"IF(AY32<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G32),MONTH(G32),DAY(G32)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},21,21,"2044-01-01",{"$f":"IF(C33=TRUE,IF(DATE(YEAR(F33)+1,MONTH(F33),DAY(F33)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F33)+1,MONTH(F33),DAY(F33)-1)),\"\")","v":"2044-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,21,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E33,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1726.6666666666647},82.879999999999896,207.19999999999976,{"$f":"AM33/12*H33*'Basis - base - base'!$V$16","v":51.79999999999994},{"$f":"IF('Basis - base - base'!$V$8=2,AN33*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP33*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C33=TRUE,IF(AND(AL33>=0,AL33<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H33,0),0)","v":433.10424624600876},{"$f":"IF(C33=TRUE,IF(AND(AL33>=0,AL33<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H33,0),0)","v":0},433.10424624600876,{"$f":"IF(C33=TRUE,IF(AND(AL33>0,AL33<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C33=TRUE,IF(AND(AL33>0,AL33<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL33='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},238.27999999999969,157.21138162057628,157.21138162057628,-4309.7200000000048,-5316.7833016729364,0,20,{"$f":"IF(AY33<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G33),MONTH(G33),DAY(G33)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},22,22,"2045-01-01",{"$f":"IF(C34=TRUE,IF(DATE(YEAR(F34)+1,MONTH(F34),DAY(F34)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F34)+1,MONTH(F34),DAY(F34)-1)),\"\")","v":"2045-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,22,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E34,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1713.3333333333317},82.23999999999991,205.5999999999998,{"$f":"AM34/12*H34*'Basis - base - base'!$V$16","v":51.399999999999949},{"$f":"IF('Basis - base - base'!$V$8=2,AN34*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP34*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C34=TRUE,IF(AND(AL34>=0,AL34<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H34,0),0)","v":433.10424624600876},{"$f":"IF(C34=TRUE,IF(AND(AL34>=0,AL34<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H34,0),0)","v":0},433.10424624600876,{"$f":"IF(C34=TRUE,IF(AND(AL34>0,AL34<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C34=TRUE,IF(AND(AL34>0,AL34<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL34='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},236.43999999999974,152.93862168403402,152.93862168403402,-4073.2800000000052,-5163.8446799889025,0,21,{"$f":"IF(AY34<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G34),MONTH(G34),DAY(G34)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},23,23,"2046-01-01",{"$f":"IF(C35=TRUE,IF(DATE(YEAR(F35)+1,MONTH(F35),DAY(F35)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F35)+1,MONTH(F35),DAY(F35)-1)),\"\")","v":"2046-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,23,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E35,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1699.999999999998},81.599999999999895,203.99999999999974,{"$f":"AM35/12*H35*'Basis - base - base'!$V$16","v":50.999999999999929},{"$f":"IF('Basis - base - base'!$V$8=2,AN35*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP35*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C35=TRUE,IF(AND(AL35>=0,AL35<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H35,0),0)","v":433.10424624600876},{"$f":"IF(C35=TRUE,IF(AND(AL35>=0,AL35<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H35,0),0)","v":0},433.10424624600876,{"$f":"IF(C35=TRUE,IF(AND(AL35>0,AL35<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C35=TRUE,IF(AND(AL35>0,AL35<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL35='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},234.59999999999968,148.77297829186188,148.77297829186188,-3838.6800000000057,-5015.0717016970402,0,22,{"$f":"IF(AY35<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G35),MONTH(G35),DAY(G35)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},24,24,"2047-01-01",{"$f":"IF(C36=TRUE,IF(DATE(YEAR(F36)+1,MONTH(F36),DAY(F36)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F36)+1,MONTH(F36),DAY(F36)-1)),\"\")","v":"2047-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,24,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E36,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1686.6666666666647},80.959999999999894,202.39999999999975,{"$f":"AM36/12*H36*'Basis - base - base'!$V$16","v":50.599999999999937},{"$f":"IF('Basis - base - base'!$V$8=2,AN36*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP36*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C36=TRUE,IF(AND(AL36>=0,AL36<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H36,0),0)","v":433.10424624600876},{"$f":"IF(C36=TRUE,IF(AND(AL36>=0,AL36<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H36,0),0)","v":0},433.10424624600876,{"$f":"IF(C36=TRUE,IF(AND(AL36>0,AL36<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C36=TRUE,IF(AND(AL36>0,AL36<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL36='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},232.75999999999974,144.71189353264538,144.71189353264538,-3605.920000000006,-4870.359808164395,0,23,{"$f":"IF(AY36<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G36),MONTH(G36),DAY(G36)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},25,25,"2048-01-01",{"$f":"IF(C37=TRUE,IF(DATE(YEAR(F37)+1,MONTH(F37),DAY(F37)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F37)+1,MONTH(F37),DAY(F37)-1)),\"\")","v":"2048-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,25,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E37,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1673.3333333333312},80.319999999999894,200.79999999999973,{"$f":"AM37/12*H37*'Basis - base - base'!$V$16","v":50.199999999999932},{"$f":"IF('Basis - base - base'!$V$8=2,AN37*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP37*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C37=TRUE,IF(AND(AL37>=0,AL37<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H37,0),0)","v":433.10424624600876},{"$f":"IF(C37=TRUE,IF(AND(AL37>=0,AL37<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H37,0),0)","v":0},433.10424624600876,{"$f":"IF(C37=TRUE,IF(AND(AL37>0,AL37<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C37=TRUE,IF(AND(AL37>0,AL37<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL37='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},230.91999999999967,140.75286862239008,140.75286862239008,-3375.0000000000064,-4729.6069395420045,0,24,{"$f":"IF(AY37<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G37),MONTH(G37),DAY(G37)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},26,26,"2049-01-01",{"$f":"IF(C38=TRUE,IF(DATE(YEAR(F38)+1,MONTH(F38),DAY(F38)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F38)+1,MONTH(F38),DAY(F38)-1)),\"\")","v":"2049-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,26,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E38,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1659.999999999998},79.679999999999893,199.19999999999976,{"$f":"AM38/12*H38*'Basis - base - base'!$V$16","v":49.79999999999994},{"$f":"IF('Basis - base - base'!$V$8=2,AN38*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP38*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C38=TRUE,IF(AND(AL38>=0,AL38<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H38,0),0)","v":433.10424624600876},{"$f":"IF(C38=TRUE,IF(AND(AL38>=0,AL38<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H38,0),0)","v":0},433.10424624600876,{"$f":"IF(C38=TRUE,IF(AND(AL38>0,AL38<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C38=TRUE,IF(AND(AL38>0,AL38<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL38='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},229.0799999999997,136.89346256923338,136.89346256923338,-3145.9200000000064,-4592.7134769727709,0,25,{"$f":"IF(AY38<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G38),MONTH(G38),DAY(G38)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},27,{"$f":"IF(C39=TRUE,D39,\"\")","v":27},"2050-01-01",{"$f":"IF(C39=TRUE,IF(DATE(YEAR(F39)+1,MONTH(F39),DAY(F39)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F39)+1,MONTH(F39),DAY(F39)-1)),\"\")","v":"2050-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,27,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E39,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1646.6666666666642},79.039999999999878,197.59999999999971,{"$f":"AM39/12*H39*'Basis - base - base'!$V$16","v":49.399999999999928},{"$f":"IF('Basis - base - base'!$V$8=2,AN39*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP39*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C39=TRUE,IF(AND(AL39>=0,AL39<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H39,0),0)","v":433.10424624600876},{"$f":"IF(C39=TRUE,IF(AND(AL39>=0,AL39<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H39,0),0)","v":0},433.10424624600876,{"$f":"IF(C39=TRUE,IF(AND(AL39>0,AL39<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C39=TRUE,IF(AND(AL39>0,AL39<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL39='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},227.23999999999967,133.13129086778738,133.13129086778738,-2918.6800000000067,-4459.5821861049835,0,26,{"$f":"IF(AY39<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G39),MONTH(G39),DAY(G39)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},28,{"$f":"IF(C40=TRUE,D40,\"\")","v":28},"2051-01-01",{"$f":"IF(C40=TRUE,IF(DATE(YEAR(F40)+1,MONTH(F40),DAY(F40)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F40)+1,MONTH(F40),DAY(F40)-1)),\"\")","v":"2051-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,28,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E40,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1633.333333333331},78.399999999999878,195.99999999999972,{"$f":"AM40/12*H40*'Basis - base - base'!$V$16","v":48.999999999999929},{"$f":"IF('Basis - base - base'!$V$8=2,AN40*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP40*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C40=TRUE,IF(AND(AL40>=0,AL40<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H40,0),0)","v":433.10424624600876},{"$f":"IF(C40=TRUE,IF(AND(AL40>=0,AL40<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H40,0),0)","v":0},433.10424624600876,{"$f":"IF(C40=TRUE,IF(AND(AL40>0,AL40<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C40=TRUE,IF(AND(AL40>0,AL40<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL40='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},225.39999999999964,129.46402422246527,129.46402422246527,-2693.280000000007,-4330.1181618825185,0,27,{"$f":"IF(AY40<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G40),MONTH(G40),DAY(G40)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},29,{"$f":"IF(C41=TRUE,D41,\"\")","v":29},"2052-01-01",{"$f":"IF(C41=TRUE,IF(DATE(YEAR(F41)+1,MONTH(F41),DAY(F41)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F41)+1,MONTH(F41),DAY(F41)-1)),\"\")","v":"2052-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,29,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E41,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1619.9999999999975},77.759999999999877,194.39999999999969,{"$f":"AM41/12*H41*'Basis - base - base'!$V$16","v":48.59999999999993},{"$f":"IF('Basis - base - base'!$V$8=2,AN41*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP41*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C41=TRUE,IF(AND(AL41>=0,AL41<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H41,0),0)","v":433.10424624600876},{"$f":"IF(C41=TRUE,IF(AND(AL41>=0,AL41<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H41,0),0)","v":0},{"$f":"AS41+AT41","v":433.10424624600876},{"$f":"IF(C41=TRUE,IF(AND(AL41>0,AL41<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C41=TRUE,IF(AND(AL41>0,AL41<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL41='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},223.55999999999963,125.88938729915591,125.88938729915591,-2469.7200000000075,-4204.2287745833628,0,28,{"$f":"IF(AY41<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G41),MONTH(G41),DAY(G41)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},30,{"$f":"IF(C42=TRUE,D42,\"\")","v":30},{"$f":"IF(C42=TRUE,DATE(YEAR(G41),MONTH(G41),DAY(G41)+1),\"\")","v":"2053-01-01"},{"$f":"IF(C42=TRUE,IF(DATE(YEAR(F42)+1,MONTH(F42),DAY(F42)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F42)+1,MONTH(F42),DAY(F42)-1)),\"\")","v":"2053-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,30,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E42,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":1606.6666666666642},77.119999999999877,192.7999999999997,{"$f":"AM42/12*H42*'Basis - base - base'!$V$16","v":48.199999999999925},{"$f":"IF('Basis - base - base'!$V$8=2,AN42*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP42*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C42=TRUE,IF(AND(AL42>=0,AL42<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H42,0),0)","v":433.10424624600876},{"$f":"IF(C42=TRUE,IF(AND(AL42>=0,AL42<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H42,0),0)","v":0},433.10424624600876,{"$f":"IF(C42=TRUE,IF(AND(AL42>0,AL42<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C42=TRUE,IF(AND(AL42>0,AL42<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL42='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},221.71999999999963,122.40515750462588,122.40515750462588,-2248.0000000000077,-4081.8236170787368,0,29,{"$f":"IF(AY42<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G42),MONTH(G42),DAY(G42)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":false},31,{"$f":"IF(C43=TRUE,D43,\"\")","v":""},{"$f":"IF(C43=TRUE,DATE(YEAR(G42),MONTH(G42),DAY(G42)+1),\"\")","v":""},{"$f":"IF(C43=TRUE,IF(DATE(YEAR(F43)+1,MONTH(F43),DAY(F43)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F43)+1,MONTH(F43),DAY(F43)-1)),\"\")","v":""},{"$error":"#VALUE!"},0,0,{"$error":"#VALUE!"},{"$f":"SUM(I43:K43)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0.08,0.3,0.4,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E43,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"AM43/12*H43*'Basis - base - base'!$V$16","v":{"$error":"#N/A"}},{"$f":"IF('Basis - base - base'!$V$8=2,AN43*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP43*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C43=TRUE,IF(AND(AL43>=0,AL43<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H43,0),0)","v":0},{"$f":"IF(C43=TRUE,IF(AND(AL43>=0,AL43<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H43,0),0)","v":0},0,{"$f":"IF(C43=TRUE,IF(AND(AL43>0,AL43<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C43=TRUE,IF(AND(AL43>0,AL43<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL43='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,"",0,30,{"$f":"IF(AY43<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,129,FALSE)","v":"Mois"},{"$f":"SUMIF(H13:H43,\"<1E+307\")","v":360},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,131,FALSE)","v":"Total"},null,null,"Monate",{"$f":"SUMIF(AK13:AK43,\"<1E+307\")","v":360},null,{"$f":"SUMIF(AM13:AM43,\"<1E+307\")","v":53999.999999999956},0,6479.9999999999945,1619.9999999999986,0,0,null,null,12999.127387380258,0,0,null,{"$f":"SUMIF(AY12:AY43,\"<1E+307\")","v":-2248.0000000000077},null,{"$f":"SUMIF(BA12:BA43,\"<1E+307\")","v":-4081.8236170787368},null,null,null,null,{"$f":"COUNTIF(BF12:BF43,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE))","v":0}]
[null,null,null,null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,130,FALSE)","v":"Années"},{"$f":"H44/12","v":30},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ø",null,null,"Jahre",{"$f":"AK44/12","v":30},null,{"$f":"AM44/(H44/12)","v":1799.9999999999986},{"$f":"AN44/(H44/12)","v":0},{"$f":"AO44/(H44/12)","v":215.99999999999983},{"$f":"AP44/(H44/12)","v":53.999999999999957},{"$f":"AQ44/(H44/12)","v":0},{"$f":"AR44/(H44/12)","v":0},null,null,{"$f":"IF(AP4>0,AU44/AP4,0)","v":433.30424624600863},{"$f":"IF(AP5>0,AV44/AP4,0)","v":0},{"$f":"IF(AP6>0,AW44/AP4,0)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Basis - base - base'!L59","v":"V:"},null,null,null,null,null,null,{"$f":"'Basis - base - base'!U59","v":"15/08/2024"}]

{"sheet":"Sprachentabelle","index":2,"n_rows":201,"n_cols":24,"rows_kept":201,"cut":false,"hidden":true,"merged":[]}
[null,"Labels",null,null,null,"Dropdown MWST-Pflicht",{"$f":"IF('Basis - base - base'!$AD$2=\"français\",\"DD_MWST_Pflicht_fr\",IF('Basis - base - base'!$AD$2=\"italiano\",\"DD_MWST_Pflicht_it\",\"DD_MWST_Pflicht_de\"))","v":"DD_MWST_Pflicht_fr"},null,"Dropdown Anlagen-Kategorie",{"$f":"IF('Basis - base - base'!$AD$2=\"français\",\"DD_Anlagen_Kategorie_fr\",IF('Basis - base - base'!$AD$2=\"italiano\",\"DD_Anlagen_Kategorie_it\",\"DD_Anlagen_Kategorie_de\"))","v":"DD_Anlagen_Kategorie_fr"},null,"Dropdown Phase 1",{"$f":"IF('Basis - base - base'!$AD$2=\"français\",\"DD_Phase1_fr\",IF('Basis - base - base'!$AD$2=\"italiano\",\"DD_Phase1_it\",\"DD_Phase1_de\"))","v":"DD_Phase1_fr"},null,"Dropdown Phase 2",{"$f":"IF('Basis - base - base'!$AD$2=\"français\",\"DD_Phase2_fr\",IF('Basis - base - base'!$AD$2=\"italiano\",\"DD_Phase2_it\",\"DD_Phase2_de\"))","v":"DD_Phase2_fr"},null,"Dropdown Phase 3",{"$f":"IF('Basis - base - base'!$AD$2=\"français\",\"DD_Phase3_fr\",IF('Basis - base - base'!$AD$2=\"italiano\",\"DD_Phase3_it\",\"DD_Phase3_de\"))","v":"DD_Phase3_fr"},null,"Dropdown Datum",{"$f":"IF('Basis - base - base'!$AD$2=\"français\",\"DD_Monat_fr\",IF('Basis - base - base'!$AD$2=\"italiano\",\"DD_Monat_it\",\"DD_Monat_de\"))","v":"DD_Monat_fr"}]
["Sprachcode",1,2,3]
["Sprache","deutsch","français","italiano","Bemerkungen","Sprache","Text","Hilfs-Code","Sprache","Text","Hilfs-Code","Sprache","Text","Hilfs-Code","Sprache","Text","Hilfs-Code","Sprache","Text","Hilfs-Code","Sprache","Monat","Hilfs-Code","Jahr"]
[3,"Eingaben","Données","Variabili",null,"deutsch","nicht MWST-pflichtig",1,"deutsch","freistehend",1,"deutsch","eigener Tarif",1,"deutsch","-",3,"deutsch","-",3,"deutsch","Januar",1,2009]
[{"$f":"A4+1","v":4},"Resultate","Résultats","Risultati",null,"deutsch","MWST-pflichtig",2,"deutsch","angebaut",2,"deutsch","KEV",2,"deutsch","eigener Tarif",1,"deutsch","eigener Tarif",1,"deutsch","Februar",2,2010]
[{"$f":"A5+1","v":5},"PV-Wirtschaftlichkeit (Basisdaten)","Rentabilité PV (données de base)","Economicità FV (dati di base)",null,"français","non assujetti à la TVA",1,"deutsch","integriert",3,"français","tarif propre",1,"deutsch","KEV",2,"français","-",3,"deutsch","März",3,2011]
[6,"Projekt","Projet","Progetto",null,"français","assujetti à la TVA",2,"français","isolée",1,"français","RPC",2,"français","-",3,"français","tarif propre",1,"deutsch","April",4,2012]
[7,"Betreiber","Exploitant","Gestore",null,"italiano","non asoggettato IVA",1,"français","ajoutée",2,"italiano","tariffa az. el.",1,"français","tarif propre",1,"italiano","-",3,"deutsch","Mai",5,2013]
[8,"Standort","Site","Ubicazione",null,"italiano","Asoggettato ad IVA",2,"français","intégrée",3,"italiano","RIC",2,"français","RPC",2,"italiano","tariffa az. el.",1,"deutsch","Juni",6,2014]
[9,"Bezeichnung PV-Anlage","Description de l'installation","Definizione impianto FV",null,null,null,null,"italiano","isolato",1,null,null,null,"italiano","-",3,null,null,null,"deutsch","Juli",7,2015]
[10,"Bemerkungen","Remarques","Osservazioni",null,null,null,null,"italiano","annesso",2,null,null,null,"italiano","tariffa az. el.",1,null,null,null,"deutsch","August",8,2016]
[11,"MWST","TVA","IVA",null,null,null,null,"italiano","integrato",3,null,null,null,"italiano","RIC",2,null,null,null,"deutsch","September",9,2017]
[12,"Produzent","Producteur","Produttore",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"deutsch","Oktober",10,2018]
[13,"MWST-pflichtige Produzenten müssen","Les Producteurs assujettis à la TVA doivent","I produttori assoggettati all'IVA devono versare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"deutsch","November",11,2019]
[14,"MWST auf den Erträgen abliefern","de TVA sur le chiffre d'affaires","di IVA sui ricavi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"deutsch","Dezember",12,2020]
[15,"Anlagendaten","Données sur l'installation","Dati dell'impianto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"français","janvier",1,2021]
[16,"Anlagen-Kategorie","Catégorie de l'installation","Categoria dell'impianto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"français","février",2,2022]
[17,"Anlagen-Nennleistung","Puissance nominale de l'installation","Potenza nominale dell'impianto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"français","mars",3,2023]
[18,"kWp","kWp","kWp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"français","avril",4,2024]
[19,"Anlagen-Lebensdauer","Durée de vie de l'installation","Durata di vita dell'impianto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"français","mai",5,2025]
[20,"Jahr(e)","an(s)","anni",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"français","juin",6,2026]
[21,"bis","à","fino al",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"français","juillet",7,2027]
[22,"(laufendes Jahr + Anlagen-Lebensdauer)","(année en cours + durée de vie de l'installation)","anno in corso + durata di vita dell'impianto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"français","août",8,2028]
[23,"Vergütungsdauer (gilt ab Inbetriebnahme)","Durée de rétribution (valable de mise en service)","Periodo remunerazione (valido dal periodo messa in funzione)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"français","septembre ",9,2029]
[24,"spezifischer Jahresenergieertrag (ohne Berücksichtigung der Degredation)","Rendement énergétique annuel spécifique (sans tenir compte de la dégradation)","resa energetica annua specifica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"français","octobre",10,2030]
[25,"kWh/kWp (ohne Degradation)","kWh/kWp (sans dégradation)","kWh/kWp (senza degrado)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"français","novembre",11,2031]
[26,"Degradation (linear)","Dégradation (linéaire)","Degrado (lineare)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"français","décembre",12,2032]
[27,"Ertrag nach","Rendement après","Resa dopo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"italiano","gennaio",1,2033]
[28,"Jahr(en)","an(s)","anni",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"italiano","febbraio",2,2034]
[29,"% der Anfangsleistung","% de la puissance de départ","% della potenza iniziale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"italiano","marzo",3,2035]
[30,"spezifische Betriebs- und Unterhaltskosten","Coûts spécifiques d'exploitation et d'entretien","costi specifici di gestione e manutenzione",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"italiano","aprile",4,2036]
[31,"SFr./kWh","SFr./kWh","SFr./kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"italiano","maggio",5,2037]
[32,"(inkl. MWST)","(y c. TVA)","(IVA incl.)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"italiano","giugno",6,2038]
[33,"(exkl. MWST)","(n c. TVA)","(IVA escl.)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"italiano","luglio",7,2039]
[34,"Investition","Investissements","Investimento",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"italiano","agosto",8,2040]
[35,"Investitionssumme","Somme d'investissement","Somma d'investimento",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"italiano","settembre",9,2041]
[36,"SFr.","SFr.","SFr.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"italiano","ottobre",10,2042]
[37,"Direkte Förderung auf Investitionssumme","Promotion de l'investissement direct","Promozione degli investimenti diretto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"italiano","novembre",11,2043]
[38,"Kapitalstruktur","Structure des capitaux","Struttura del capitale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"italiano","dicembre",12,2044]
[39,"Eigenkapital","Fonds propres","Capitale proprio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2045]
[40,"Laufzeit","Durée","Durata",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2046]
[41,"Kalkulationszinssatz","Taux d'intérêt","Tasso d'int. del capitale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2047]
[42,"(p.a. nominal, \ninkl. Nebenkosten)","(p.a. nominal,\ny c. frais accessoires)","(p.a. nominale,\nincl. costi aggiuntivi)","Zeilenumbruch beachten",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2048]
[43,"Fremdkapital 1","Capital emprunté 1","Capitale di terzi 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2049]
[44,"Zinssatz","Taux d'intérêt","Tasso d'int.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050]
[45,"Fremdkapital 2","Capital emprunté 2","Capitale di terzi 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2051]
[46,"Vergütungstarife/Phase","Tarifs de rétribution/Phase","Tariffe rimunerazione/Fase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2052]
[47,"Phase 1","Phase 1","Fase 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2053]
[48,"Phase 2","Phase 2","Fase 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2054]
[49,"Phase 3","Phase 3","Fase 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2055]
[50,"ab (Inbetriebnahme-Periode)","dès (mise en service)","dal (periodo messa in funzione)"]
[51,"ab","dès","dal"]
[52,"Abnahmevergütung","rétribution de reprise","tariffa di ripresa"]
[53,"SFr./kWh (inkl. MWST)","SFr./kWh (y c. TVA)","SFr./kWh (IVA incl.)"]
[54,"SFr./kWh (exkl. MWST)","SFr./kWh (n c. TVA)","SFr./kWh (IVA escl.)"]
[55,"Bezugstarif / Solarstromtarif ZEV","Tarif d'achat / Tarif solair ZEV","tariffa acquisto / tarriffa solare ZEV"]
[56,"Eigennutzungsgrad","Utilisation propre","Grado di autoconsumo"]
[57,"Vergütungstarif","Tarif de\nrétribution","Tariffa\nrimunerazione"]
[58,"definitiv","définitif","definitivamente"]
[59,"provisorisch","provisoirement","provvisoriamente"]
[60,"Ertrag ohne Einspeisevergütung","Rendement sans tarifs de rachat","Ricavi senza tariffa di riacquisto"]
[61,"Rücklieferung","Rétribution","Immissione in rete"]
[62,"eingesparter Bezug","Achat épargné","risparmio sull'energia acquistata"]
[63,"Vergütungsdauer von/bis","Durée de rétribution de/à","Periodo remunerazione dal/al"]
[64,"SFr./Jahr","SFr./an","SFr./anno"]
[65,"Ø Ertrag","Ø Rendement","Ø Ricavi"]
[66,"Ertrag mit Einspeisevergütung","Rendement avec tarifs de rachat","Ricavi da tariffa di riacquisto"]
[67,"Leistungsklasse","Classe de puissance","Classe di potenza"]
[68,"Grösse (kWp)","Taille (kWp)","Dimensioni (kWp)"]
[{"$f":"A69+1","v":69},"Tarif (SFr./kWh)","Tarif (SFr./kWh)","Tariffa (SFr./kWh)"]
[70,"≤ 10 kWp","≤ 10 kWp","≤ 10 kWp"]
[71,"≤ 30 kWp","≤ 30 kWp","≤ 30 kWp"]
[72,"≤ 100 kWp","≤ 100 kWp","≤ 100 kWp"]
[73,"≤ 1000 kWp","≤ 1000 kWp","≤ 1000 kWp"]
[74,"> 1000 kWp","> 1000 kWp","> 1000 kWp"]
[75,"IBN-Periode","Période mis en fonct.","Periodo messa in funz."]
[76,"Ø Einspeisevergütung (bezogen auf Vergütungsdauer)","Ø Rétribution (relative à la durée de rétribution)","Ø retribuzione (riferirsi a durata di retribuzione)"]
[77,"Kennzahlen","Indices","Indicatori"]
[78,"(bezogen auf die Anlagen-Lebensdauer)","(relatifs à la durée de vie de l'installation)","(riferiti alla durata di vita dell'impianto)"]
[79,"Ø Jahresenergieertrag","Ø Production énergetique annuelle","Ø Resa energetica annua"]
[80,"Ø Jahresertrag","Ø Rendement annuel","Ø Ricavo annuo"]
[81,"Ø MWST-Umsatzsteuer","Ø TVA impôt sur le chiffre d'affaire","Ø IVA sul fatturato"]
[82,"Ø MWST-Vorsteuer","Ø TVA impôt préalable","Ø IVA precedente"]
[83,"Ø Unterhaltsaufwand","Ø Frais d'entretien","Ø Spese di gestione"]
[84,"Ø Eigenkapitalkosten","Ø Frais de fonds propres","Ø Costo del capitale proprio"]
[85,"Ø Fremdkapitalkosten","Ø Frais du capital emprunté","Ø Costo del capitale di terzi"]
[86,"Ø Nettoertrag","Ø Rendement net","Ø Ricavo netto"]
[87,"Kapitalbarwert (NPV)","Valeur du capital (VAN)","Valore attuale netto (VAN - NPV)"]
[88,"Payback","Payback","Payback"]
[89,"kWh-Kosten","Frais par kWh","costo al kWh"]
[90,"(Nettogegenwartswert)","(valeur actuelle nette)","(valore attuale netto)"]
[91,"(dyn. Amortisationsrechnung)","(temps d'amortissement)","(tempo di ammortamento)"]
[92,"(Gestehungskosten)","(frais de production)","(costi di produzione)"]
[93,"(Einspeisevergütung und eigener Tarif)","(Rétribution et tarifs d'entreprise électrique)","(retribuzione e tariffa az. el.)"]
[94,"(Umsatzsteuer auf den Rücklieferungs-Erträgen)","(TVA sur les rendements RPC)","(imposta sugli utili RIC)"]
[95,"(Vorsteuerabzug auf den spezifischen Betriebs- und Unterhaltskosten)","(impôt préalable sur les frais d'exploitation et d'entretien spécifiques)","(Deduzione dell'imposta precedente per i costi specifici di gestione e manutenzione)"]
[96,"(Amortisation + Zinsen)","(ammortissement et intérêts)","(Ammortamento + interessi)"]
[97,"Investition ist sehr vorteilhaft","l'investissement est très bénéfique","Investimento è molto vantaggioso"]
[98,"Vergütungsdauer von","Durée de rétribution de","Periodo remunerazione dal"]
[99,"Vergütungsdauer bis","Durée de rétribution à","Periodo remunerazione al"]
[100,"PV-Wirtschaftlichkeit (Detaildaten)","Rentabilité PV (données détaillées)","Economicità FV (dati dettagliati)"]
[101,"Phase Einspeisevergütung","Phase Rétribution","Fase retribuzione"]
[102,"Phase 1 eigener Tarif","Phase 1 Tarif EE","Fase tariffa az. el. 1"]
[103,"Phase 2 eigener Tarif","Phase 2 Tarif EE","Fase tariffa az. el. 2"]
[104,"Phase 3 eigener Tarif","Phase 3 Tarif EE","Fase tariffa az. el. 3"]
[105,"Datum von","Date de","Data dal"]
[106,"Datum bis","Date à","Data al"]
[107,"Summe","Somme","Somma"]
[108,"Zinssatz\n(p.a. nominal, inkl. Nebenkosten)","Taux d'intérêt\n(p.a. nominal, y c. frais annexes)","Tasso d'interesse\n(p.a. nominale, incl. spese acessorie)","Zeilenumbruch beachten"]
[109,"Jahr","Année","Anno"]
[110,"Perioden-\ndauer","Durée de\nla période","Durata","Zeilenumbruch beachten"]
[111,"Anz. Monate\nzum KEV-Tarif","Nb mois au\ntarif RPC","Numero di mesi\na tariffa RIC","Zeilenumbruch beachten"]
[112,"Anz. Monate\nzum eigenen\nTarif Phase 1","Nb mois au\nTarif EE\nPhase 1","Numero di mesi\na tariffa fase\naz. el. 1","Zeilenumbruch beachten"]
[113,"Anz. Monate\nzum eigenen\nTarif Phase 2","Nb mois au\nTarif EE\nPhase 2","Numero di mesi\na tariffa fase\naz. el. 2","Zeilenumbruch beachten"]
[114,"Anz. Monate\nzum eigenen\nTarif Phase 3","Nb mois au\nTarif EE\nPhase 3","Numero di mesi\na tariffa fase\naz. el. 3","Zeilenumbruch beachten"]
[115,"Jahresenergie-\nertrag","Rendement\nénergétique\nannuel","Resa energetica\nannua","Zeilenumbruch beachten"]
[116,"Ertrag","Rendement","Ricavi"]
[117,"Betrieb &\nUnterhalt","Exploitation & entretien","Gestione &\nmanutenzione","Zeilenumbruch beachten"]
[118,"MWST-Umsatzsteuer","TVA","IVA sui ricavi"]
[119,"MWST-Vorsteuer\nBetriebs- und\nUnterhaltskosten","Impôt anticipé\ncoûts d'exploitation\net entretien","IVA precedente\nCosti di gestione\ne manutenzione","Zeilenumbruch beachten"]
[120,"Eigenkapital (Verzinsung jährlich)","Fonds propres\n(intérêts annuels)","Capitale proprio\n(interesse annuo)"]
[121,"Cash Flow netto","Cash Flow net","Cash Flow netto"]
[122,"Barwert Cash\nFlow netto\n(NPV)","Valeur du\ncapital\n(VAN)","Valora attuale\nnetto Cash Flow\n(VAN)","Zeilenumbruch beachten"]
[123,"Kapital-\nentwicklung\nNPV","Développement\ndu capital\nVAN","Sviluppo del\ncapitale\nVAN","Zeilenumbruch beachten"]
[124,"Hinweise","Remarques","Osservazioni"]
[125,"[Monate]","[Mois]","[Mesi]"]
[126,"[kWh]","[kWh]","[kWh]"]
[127,"[SFr.]","[SFr.]","[SFr.]"]
[128,"Annuität [SFr.]","rente [SFr.]","Annualità [SFr.]"]
[129,"Monate","Mois","Mesi"]
[130,"Jahre","Années","Anni"]
[131,"Total","Total","Totale"]
[132,"fehlerhafte od. unvollständige Eingabe","entrée erronée ou incomplète","ingresso erronei o incompleti"]
[{"$f":"A133+1","v":133},"Vergütungstarife","Tarifs de\nrétribution","Tariffe\nrimunerazione"]
[134,"Kapitalstruktur","Structure des\ncapitaux","Struttura del\ncapitale"]
[135,"ermittelte Einmalvergütung (EIV):","rétribution unique (RU) déterminé:","rimunerazione unica (RU) determinato:"]
[136,"keine Einmalvergütung","sans versement ponctuel","rimunerazione unica non possibile"]
[137,"für integrierte Anlagen mit IBN ab 1.1.2014 und einer Leistung über 100 kWp wird die Tarifkategorie \"angebaut\" angewendet","pour les systèmes intégrés mise en service dès 1.1.2014 et avec plus de 100 kWp, le tarif catégorie \"ajoutée\" appliqué","per impianti integrato periodo messa in funzione dal 1.1.2014 e con oltre 100 kWp, la categoria tariffaria \"annesso​​\" applicata"]
[138,"Kapital-\nentwicklung\nCash Flow netto","Développement\ndu capital\nCash Flow net","Sviluppo del\ncapitale\nCash Flow netto"]
[139,"Verweis auf\nTabellenblatt\n'Notizen'","référence à\ntableau\n'remarques'","riferimento\nalla tabella\n'note'"]
[140,"Anlagen bis 10 kWp und einem IBN-Datum ab 1.1.2014 erhalten keine Einspeisevergütung sondern eine Einmalvergütung","Les installations jusqu'à 10 kWp et mises en service après le 1.1.2014 ne reçoivent pas de tarifs de rachat mais versement ponctuel","Impianti fino a 10 kWp e messa in esercizio a partire dal 1.1.2014 non ricevono la rimunerazione tariffa di riacquisto ma rimunerazione unica","Zeilenumbruch beachten"]
[141,"Anlagen mit IBN-Datum älter als 1.1.2014 und Einspeisevergütung können keine Eigennutzung geltend machen","Les installations mises en service avant le 1.1.2014 recevant une rétribution ne peuvent pas faire valoir la propre consommation","Impianti con una data di messa in esercizio precedente il 1.1.2014 e con remunerazione non possono far valere il consumo proprio","Zeilenumbruch beachten"]
[142,"Fehlermeldung:","Message d'erreur:","Messaggio di errore:"]
[143,"Varianten-Wahl für Vergütungsphasen ungültig","Sélection de variantes pour phases de rétribution non valable","Scelta non valida delle varianti per le fasi di remunerazione"]
[144,"bitte Inbetriebnahme-Periode wählen","Veuillez indiquer la période de mise en service","p.f. scegliere il periodo di messa in esercizio"]
[145,"bitte 'Periode ab' für Phase 2 wählen","Veuillez indiquer \"Période dès\" pour la phase 2","p.f. scegliere 'Periodo dal' per la fase 2"]
[146,"bitte 'Periode ab' für Phase 3 wählen","Veuillez indiquer \"Période dès\" pour la phase 3","p.f. scegliere 'Periodo dal' per la fase 3"]
[147,"Zeitüberschneidung bei Phase 1 und Phase 2","Recoupement de temps pour phase 1 et phase 2","Sovrapposizione temporale per la fase 1 e fase 2"]
[148,"Zeitüberschneidung bei Phase 2 und Phase 3","Recoupement de temps pour phase 2 et phase 3","Sovrapposizione temporale per la fase 2 e fase 3"]
[149,"Zeitüberschneidung bei Einspeisevergütung-Phase und Phase 2","Recoupement de temps pour phase rétribution et phase 2","Sovrapposizione temporale per la fase retribuzione e la fase 2"]
[150,"Zeitüberschneidung bei Einspeisevergütung-Phase und Phase 3","Recoupement de temps pour phase rétribution et phase 3","Sovrapposizione temporale per la fase retribuzione e la fase 3"]
[151,"Zeitüberschneidung bei Phase 2 und Anlagen-Lebensdauer","Recoupement de temps pour phase 2 et durée de vie de l'installation","Sovrapposizione per la fase 2 e la durata di vita dell'impianto"]
[152,"Zeitüberschneidung bei Phase 3 und Anlagen-Lebensdauer","Recoupement de temps pour phase 3 et durée de vie de l'installation","Sovrapposizione per la fase 3 e la durata di vita dell'impianto"]
[153,"kWh/Jahr","kWh/an","kWh/anno"]
[154,"fehlende zwingende Eingaben","Indications obligatoires manquantes","dati indispensabili mancanti"]
[155,"Anlagen-Lebensdauer kleiner als Vergütungsdauer","Durée de vie de l'installation inférieure à la durée de rétribution","Durata di vita dell'impianto inferiore alla durata di remunerazione"]
[156,"Anlagen-Lebensdauer kleiner als Laufzeit Fremdkapital 1","Durée de vie de l'installation inférieure à la durée du capital emprunté 1","Durata di vita dell'impianto inferiore alla durata ammortamento capitale di terzi 1"]
[157,"Anlagen-Lebensdauer kleiner als Laufzeit Fremdkapital 2","Durée de vie de l'installation inférieure à la durée du capital emprunté 2","Durata di vita dell'impianto inferiore alla durata ammortamento capitale di terzi 2"]
[158,"negativer Cashflow, siehe Tabellenblatt 'Details'","Cashflow négatif, référence à tableau 'détail'","Cashflow negativo, riferimento alla tabella 'dettagli'"]
[159,"negativer Cashflow","Cashflow négatif","Cashflow negativo"]
[160,"Zahlungsfrist Einmalvergütung","délai de rétribution","termine di pagamento rimunerazione unica"]
[161,"KLEIV: Kleine Einmalvergütung (Zahlungsfrist 1-2 Jahre)","PRU: Rétribution pour petites installations (délai de paiement 1-2 ans)","RUP: Rimunerazione unica per piccoli impianti (termine di pagamento 1-2 anni)"]
[162,"GREIV: Grosse Einmalvergütung (Zahlungsfrist 1-2 Jahre)","GRU: Rétribution unique pour grandes installations (délai de paiement 1-2 ans)","RUG: Rimunerazione unica per grandi impianti (termine di pagamento 1-2 anni)"]
[163,"Auszahlung Einmalvergütung","paiement rétribution","pagamento rimunerazione unica"]
[164,"Einmalvergütung (gemäss Pronovo Tarifrechner)","rétribution (selon le tarificateur de Pronovo)","rimunerazione unica (secondo il calcolatroe del tasso di Pronovo)"]
[165,"https://pronovo.ch/de/services/tarifrechner/","https://pronovo.ch/fr/services/tarificateur/","https://pronovo.ch/it/servizi/calcolatore-delle-tariffe/"]
[166,"Hier geht's zum Tarifrechner","Cliquez ici pour le tarificateur","Clicca qui per il calcolatore del tasso"]
[167]
[168]
[169]
[170]
[171]
[172]
[173]
[174]
[175]
[176]
[177]
[178]
[179]
[180]
[181]
[182]
[183]
[184]
[185]
[186]
[187]
[188]
[189]
[190]
[191]
[192]
[193]
[194]
[195]
[196]
[{"$f":"A197+1","v":197}]
[198]
[199]
[200]

{"sheet":"Notizen - remarques - note","index":3,"n_rows":35,"n_cols":10,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
[null,null,"Begriff","Erklärung",null,"Terme","Définition",null,"Definizione","Spiegazione"]
[{"$f":"ROW(A2)-1","v":1},{"$f":"A2&\")\"","v":"1)"},"MWST","MWST-pflichtige Produzenten müssen die Umsatzsteuer auf den Erträgen abliefern, im Gegenzug können sie jedoch die Vorsteuern bei den Investitionen geltend machen.\n\nMWST-pflichtig:\n- Investitionssumme exkl. MWST erfassen\n- EW-Vergütungstarife inkl. MWST erfassen\n\nnicht MWST-pflichtig:\n- Investitionssumme inkl. MWST erfassen\n- EW-Vergütungstarife inkl. MWST erfassen",null,"TVA","Les producteurs assujettis à la TVA doivent payer la TVA sur leur chiffre d’affaires, en revanche ils peuvent déduire l’impôt préalable sur les investissements. \n\nAssujetti à la TVA:\n- Saisir la somme d’investissement hors TVA \n- Saisir les tarifs de rémunération de l’entreprise électrique TVA comprise \n\nNon assujetti à la TVA:\n- Saisir la somme d’investissement TVA comprise\n- Saisir les tarifs de rémunération de l’entreprise électrique TVA comprise",null,"IVA","I produttori assoggettati all'IVA devono versare l'IVA sui ricavi dalla vendita della corrente, ma nel contempo possono rivendicare l'IVA precedente versata per l'investimento.\n\nSoggetti all'IVA:\n- registrare l'investimento IVA esclusa\n- registrare la tariffa di ripresa dell'azienda elettrica IVA inclusa\n\nNon soggetti all'IVA:\n- registrare l'investimento IVA inclusa\n- registrare la tariffa di ripresa dell'azienda elettrica IVA inclusa"]
[{"$f":"ROW(A3)-1","v":2},{"$f":"A3&\")\"","v":"2)"},"Anlagen-Kategorie","gemäss Verordnung",null,"Catégorie d’installation","Selon ordonnance",null,"Categoria dell'impianto","secondo l'Ordinanza"]
[3,"3)","Anlagen-Nennleistung","installierte DC-Gesamtleistung der Solargeneratoren",null,"Puissance nominale des installations","Puissance DC totale installée des générateurs solaires",null,"Potenza nominale dell'impianto","potenza installata DC complessiva del generatore solare"]
[4,"4)","Anlagen-Lebensdauer","erwartete Anlagen-Lebensdauer (Eingabe: max. 30 Jahre)\n\nHinweis: die Dauer der Einspeisevergütung gemäss KEV beträgt 20 oder 25 Jahre (beträgt die Anlagen-Lebensdauer bspw. 30 Jahre, kann nach der KEV-Vergütungsdauer mit einem EW-Tarif kalkuliert werden (Beispiel:\nPhase 1 EW-Tarif (Wartefrist),\nPhase 2 KEV,\nPhase 3 EW-Tarif)\n\n(errechnete lineare Degradation aus Punkt 2.6 wird auf Anlagen-Lebensdauer hochgerechnet)",null,"Durée de vie des installations","Durée de vie escomptée de l'installation (saisie : max. 30 ans)\n\nRemarque : la durée de la rétribution pour l’injection de courant selon la RPC est de 20 ou 25 ans (si la durée de vie de l’installation est de 30 ans par exemple, le calcul pour la période après le temps de rétribution de la RPC peut être effectué avec un tarif d’entreprise électrique) Exemple :\nPhase 1 Tarif de l’entreprise électrique (délai d’attente),\nPhase 2 RPC,\nPhase 3 Tarif de l’entreprise électrique)\n\n(La dégradation linéaire calculée à partir du point 2.5 est extrapolée sur la durée de vie)",null,"Durata di vita dell'impianto","durata di vita prevista dell'impianto (immissione dato: max. 30 anni)\n\nAvviso: la durata della tariffa per l'immissione in rete secondo RIC è di 20 oppure 25 anni. Se la durata prevista dell'impianto è di 30 anni, si può considerare la tariffa versata dall'azienda elettrica dopo la fase RIC.\n(Esempio:\nFase 1 tariffa az. el. (periodo d'attesa),\nFase 2 RIC,\nFase 3 tariffa az. el .\n\n(viene considerato il degrado lineare della produzione nel corso della durata di vita, sec. dato immesso al pto. 2.5)"]
[5,"5)","KEV-Vergütungsdauer (gilt ab Inbetriebnahme)","Die maximale KEV-Vergütungsdauer beträgt 15, 20 oder 25 Jahre, je nach Inbetriebnahmedatum der PV-Anlage. Die KEV-Vergütungsdauer gilt ab der Inbetriebnahme der PV-Anlage.\nDie Vergütungsdauer beträgt:\na. bei einer Inbetriebnahme bis zum 31. Dezember 2013: 25 Jahre;\nb. bei einer Inbetriebnahme ab 1. Januar 2014 bis zum 31. Dezember 2017: 20 Jahre;\nc. bei einer Inbetriebnahme ab 1. Januar 2018: 15 Jahre.",null,"Durée de rétribution de RPC (valable de mise en service)","La durée maximale de la rétribution RPC est de 15, 20 ou 25 ans, selon la date d’entrée en fonction de l’installation PV. La durée de rétribution RPC commence au moment de la mise en service de l’installation.\nLa durée de rétribution est:\na. de 25 ans en cas de mise en service le 31 décembre 2013 au plus tard;\nb. de 20 ans en cas de mise en service entre le 1er janvier 2014 et le 31 décembre 2017;\nc. de 15 ans en cas de mise en service à partir du 1er janvier 2018.",null,"Periodo remunerazione da RIC (valido dal periodo messa in funzione)","La durata massima di rimunerazione RIC è di 15, 20 o 25 anni, a seconda della data di messa in esercizio dell’impianto FV. La durata di rimunerazione RIC vale dalla messa in esercizio.\nLa durata della rimunerazione è di:\na. in caso di messa in esercizio entro il 31 dicembre 2013: 25 anni;\nb.  in caso di messa in esercizio nel periodo compreso tra il 1° gennaio 2014 e il 31 dicembre 2017: 20 anni;\nc. in caso di messa in esercizio dopo il 1° gennaio 2018: 15 anni."]
[6,"6)","spezifischer Jahresenergieertrag","erwarteter Jahresertrag in kWh/kWp (ohne Degradation)\n\nStandardwert von 950 kWh/kWp entspricht dem Durchschnitt im Schweizer Mittelland bei Ausrichtung nach Süden und 20°-30° Neigung",null,"Production énergétique annuelle spécifique","Production annuelle escomptée en kWh/kWp (sans dégradation)\n\nLa valeur standard de 950 kWh/kWp correspond à la moyenne sur le plateau suisse pour une orientation sud et une inclinaison de 20°-30°.",null,"Resa energetica annua specifica:","resa energetica annua specifica prevista (senza degrado)\n\nValori standard, per orientamento sud e inclinazione tra 20 e 30 °:\nAltopiano svizzero: 950 kWh/kWp\nSud delle Alpi: 1'000 kWh/kWp"]
[7,"7)","Degradation","erwartete Leistung nach einer bestimmten Zeit in Prozent der Anfangsleistung, wird beim Berechnen des mittleren Jahresenergieertrags und der Kapitalverzinsung berücksichtigt\n\nDer Vorgabewert von 80% nach 25 Jahren entspricht den aktuell geltenden Leistungsgarantien der meisten PV-Modulhersteller.\n\n(errechnete lineare Degradation wird auf Anlagen-Lebensdauer (Punkt. 2.3) hochgerechnet)",null,"Dégradation","Puissance escomptée après un certain temps, exprimée en pourcentage de la puissance initiale. En tenir compte lors du calcul de la production annuelle moyenne et des intérêts du capital.  \n\nUne valeur par défaut fixée à 80% après 25 ans correspond aux garanties de performance actuellement en vigueur de la plupart des fabricants de panneaux photovoltaïques. \n\n(la dégradation linéaire calculée est extrapolée sur la durée de vie de l’installation (point 2.3)",null,"Degrado","Potenza prevista dopo un certo tempo in percento rispetto alla potenza iniziale. Il degrado è considerato nel calcolo della resa energetica media annua e dell'interesse sul capitale.\n\nIl dato proposto del 80% dopo 25 anni corrisponde alle attuali garanzie sulla potenza fornite dalla maggior parte dei fabbricanti di PV.\n\n(degrado lineare calcolato sulla durata di vita punto 2.3)"]
[8,"8)","spezifische Betriebs- und Unterhaltskosten","erwartete Unterhaltskosten (gemäss Untersuchungen liegen die Unterhaltskosten zwischen 0.04 SFr./kWh und 0.08SFr./kWh, inkl. MWST)\n\nReferenzkosten (inkl. MWST):\n≤100kW: 0.03 SFr./kWh\n≤1000 kW: 0.045SFr./kWh\n>1000kW: 0.04 SFr./kWh\n\nBeispiele: Service, Reinigung, Wechselrichter-Ersatz",null,"Frais spécifiques d’exploitation et d’entretien","Frais d’entretien prévus (selon des études, les frais d’entretien se situent entre 0.04 CHF/kWh et 0.08 CHF/kWh, TVA comprise)\n\nCoûts de référence (TVA comprise) :\n≤100kW: 0.03 CHF/kWh\n≤1000 kW: 0.045 CHF/kWh\n>1000kW: 0.04 CHF/kWh\n\nExemples : Service, nettoyage, remplacement de l’onduleur",null,"Costi specifici  di gestione e manutenzione","Costi di manutenzione previsti (in base a indagini risulta che i costi di gestione si aggirano tra 0.04 SFr./kWh e 0.08 SFr./kWh, IVA escl.)\n\nCosti di riferimento (IVA incl.):\n≤100kW: 0.03 SFr./kWh\n≤1000 kW: 0.045 SFr./kWh\n>1000kW: 0.04 SFr./kWh\n\nEsempi: servizio, pulizia, sostituzione ondulatore"]
[9,"9)","Investitionskosten","alle für die Realisierung benötigten Investitionskosten inkl. Investitionsnebenkosten\n\nMWST-pflichtige Produzenten:\n-> exkl. MWST\nnicht MWST-pflichtige Produzenten:\n-> inkl. MWST\n",null,"Frais d’investissement","Tous les frais d’investissement nécessaires à la réalisation, y compris les frais annexes d‘investissement\n\nProducteurs assujettis à la TVA:\n-> hors TVA\nProducteurs non assujettis à la TVA:\n-> TVA comprise\n",null,"Costi di investimento","Tutte le spese necessarie alla realizzazione dell'impianto, anche quelle collaterali\n\nProduttori assoggettati all'IVA:\n-> IVA escl.\nProduttori non assoggettati all'IVA:\n-> IVA incl."]
[10,"10)","Direkte Förderung auf die Investitionssumme","Die direkte Förderung auf die Investitionssumme beinhaltet alle Summen (z.B. der öffentlichen Hand, des Elektrizitätswerks), welche direkt bei der Inbetriebnahme - also zum Investitionszeitpunkt - geleistet werden.",null,"promotion de l'investissement direct","Les promotion de l'investissement direct sur la somme d’investissement contiennent toutes les sommes (p. ex. des pouvoirs publics, de la centrale électrique) attribuées directement lors de la mise en service – donc au moment de l’investissement. ",null,"promozione degli investimenti diretto","Gli aiuti finanziari all'investimento rappresentano la somma delle promozione degli investimenti diretto (p.es. da enti pubblici, aziende elettriche, ecc.) che vengono percepite direttamente all'inizio dell'esercizio, ossia al momento dell'investimento."]
[null,"11)","Einmalvergütung","Die Einmalvergütung (KLEIV und GREIV) bezieht sich auf die Förderung nach der Energieverordung vom Bund. (Pronovo) Die eingegebene Zahlungsfrist wird dabei berücksichtigt.\nKLEIV < 100kWp (Zahlungsfrist 1-2 Jahre)\nGREIV > 100kWp bis 50MWp (Zahlungsfrist 2-3 Jahre)\nEs ist auch möglich die maximale KLEIV mit der entsprechenden Zahlungsfrist für kleinere Anlagen zu beziehen.",null,"rétribution","La rétribution (RUP et RUG) s'appuie sur l'ordonnance sur l'énergie. (Pronovo) Le délai de paiement est considéré.\nRUP < 100 kWp (délai de paiement 1-2 ans)\nRUG > 100kWp à 50 MWp (délai de paiement 2-3 ans)\nC'est possible de prendre le maximum RUP avec le délai de paiment court si la puissance est plus grand que 100kWp.",null,"rimuneratione unica","La rimuneratione unica (RUP e RUG) riferisi a l'ordinanza sull'energia. (Pronovo) Sarà neccessario di considerare la termine di pagamento della rimunerazione .\nRUP < 100 kWp (termine di pagamento rimunerazione 1-2 anni)\nRUG > 100kWp à 50 MWp (termine di pagamento rimunerazione 2-3 anni)\nÉ possibile prendere la massima RUP con la termine di pagamento corto quando la potenza é superiore 100 kWp.\n"]
[12,"12)","Eigenkapital","alle für die Realisierung benötigten Investitionsmittel nach Abzug von Förderleistungen und Fremdkapital\n\nInvestitionskosten (3.1) - Förderungen (3.2) - Fremkapital 1 (4.2) - Fremdkapital 2 (4.3) = Eigenkapital\n\nEigenkapital-Zinssatz (=Investitions-Kalkulations-Zinssatz):\n- wird für die Diskontierung (Abzinsung) bei der Ermittlung des Kapitalwerts verwendet\n- 1% -> Rendite von Obligationen der Schweizerischen Eidgenossenschaft (Stand Ende 2012)",null,"Fonds propres","Tous les moyens d’investissement nécessaires à la réalisation après déduction des subventions et du capital emprunté. \n\nFrais d’investissements (3.1) - subventions (3.2) - emprunts 1 (4.2) – emprunts 2 (4.3) = fonds propres\n\nTaux d’intérêts pour les capitaux propres (= taux d‘intérêts d’investissement) :\n- est utilisé pour l’escompte obtenu lors de l’évaluation de la valeur du capital\n- 1% -> rendements des obligations de la Confédération suisse (état fin 2012)",null,"Capitale proprio","tutti i mezzi necessari per l'investimento dopo deduzione degli aiuti finanziari e del capitale di terzi\n\nCapitale proprio = Costi di investimento (3.1) - Aiuti finanziari (3.2) - Capitale di terzi 1 (4.2) - Capitale di terzi 2 (4.3)\n\nTasso di interesse sul capitale proprio (tasso di interesse di calcolo sull'investimento):\n- viene utilizzato per la determinazione della resa del capitale \n- 1% -> Rendita di obbligazioni della Confederazione Svizzera (stato fine 2012)"]
[13,"13)","Fremdkapital","Fremdkapital-Zinssatz:\nDie Zinszahlungen sowie die Amortisationen werden nach der Annuitäten-Methode ermittelt (jährlich gleichbleibende Zahlungen)",null,"Capital emprunté","Taux d’intérêts des emprunts :\nLes intérêts et l’amortissement sont calculés selon la méthode des annuités (paiements annuels constants)",null,"Capitale di terzi","Tasso di interesse sul capitale di terzi:\nGli interessi e l'ammortamento sono calcolati con il metodo delle annualità (costi annui costanti)"]
[14,"14)","Vergütungstarife/Phasen","die Phasen mit den Vergütungstarifen müssen mit der Anlage-Lebensdauer übereinstimmen!\n\nmögliche Varianten für Vergütungstarife:\nA: KEV / - / -\nB: KEV / EW-Tarif / -\nC: EW-Tarif / - / -\nD: EW-Tarif / KEV / -\nE: EW-Tarif / KEV / EW-Tarif\nF: EW-Tarif / EW-Tarif / -\nG: EW-Tarif / EW-Tarif / EW-Tarif\n\ndie zur Auswahl stehenden Perioden richten sich nach den KEV-Perioden (auch unterjährige Absenkungen möglich)\n\nInbetriebnahmeperiode:\nFür die IBN-Periode wird als Startdatum der Mittelwert (Periodenmitte) gesetzt.\n\nRückliefertarif:\nVergütungsarif für die ins öffentliche Stromnetz eingespiesene Energie (für MWST-pflichtige Produzenten muss hier der Rückliefertarif inkl. MWST angegeben werden)\n\nBezugstarif:\nEinkaufstarif für die vom öffentlichen Stromnetz bezogene Energie (für MWST-pflichtige Produzenten muss hier der Rückliefertarif inkl. MWST angegeben werden)",null,"Tarifs de rétribution/Phase","Les phases avec les tarifs de rétribution doivent correspondre à la durée de vie de l’installation !\n\nVariantes possibles pour les tarifs de rétribution (EE = entreprise électrique):\nA: RPC/ - / -\nB: RPC / Tarif EE / -\nC: Tarif EE / - / -\nD: Tarif EE / RPC / -\nE: Tarif EE / RPC / Tarif EE\nF: Tarif EE / Tarif EE / -\nG: Tarif EE / Tarif EE / Tarif EE\n\nLes périodes à choix se basent sur les périodes RPC (des abaissements en cours d’année sont possibles)\n\nPériode de mise en service :\nPour la mise en service, la date de commencement est fixée selon la valeur moyenne (milieu de la période). \n\nTarif de rétribution :\nTarif payé pour l’énergie injectée dans le réseau public (pour les producteurs assujettis à la TVA, le tarif de rétribution doit être indiqué TVA comprise). \n\nTarif d’achat :\nTarif valable pour l’énergie achetée au réseau public (pour les producteurs assujettis à la TVA, le tarif doit être indiqué TVA comprise)",null,"Tariffe rimunerazione/Fase","Le varie fasi con le tariffe di rimunerazione devono corrispondere con la durata di vita dell'impianto!\n\npossibili varianti per le tariffe di rimunerazione:\nA: RIC/ - / -\nB: RIC / tariffa azienda elettrica (az. el.) / -\nC: tariffa az. el. / - / -\nD: tariffa az. el. / RIC / -\nE: tariffa az. el. / RIC / tariffa az. el.\nF: tariffa az. el. / tariffa az. el. / -\nG: tariffa az. el. / tariffa az. el. / tariffa az. el.\n\ni periodii da scegliere si basano sui periodi della RIC (con possibili adeguamenti delle tariffe anche nel corso dell'anno)\n\nPeriodo di messa in servizio:\nPer il periodo di messa in servizio viene considerata quale data di inizio dell'esercizio la media (metà dei periodi).\n\nTariffa di rimunerazione per l'immissione in rete:\nTariffa per la rimunerazione dell'energia immessa in rete (per i produttori assoggettati all'IVA inserire qui la tariffa IVA inclusa)\n\nTariffa di acquisto (di elettricità dalla rete):\nTariffa per l'acquisto di elettricità dalla rete elettrica pubblica (per i produttori assoggettati all'IVA inserire qui la tariffa IVA inclusa)\n"]
[15,"15)","Ertrag ohne KEV","Rücklieferung:\nErträge aus Tarifen, welche anstelle, vor oder nach der KEV-Periode gelten\n-> Beispiele: Rückvergütungs-Tarif örtliches Elektrizitätswerk, Tarif aus Förderprogramm\n\neingesparter Bezug:\neingesparter Strombezug zum geltenden Bezugstarif (Hochtarif)\n\nInbetriebnahmeperiode:\nFür die Inbetriebnahmeperiode wird als Startdatum der Mittelwert (Periodenmitte) gesetzt.",null,"Rendements sans RPC","Rétribution :\nRendements venant de tarifs valables avant ou après la période RPC, ou en remplacement de celle-ci\n-> Exemples : rétribution au tarif de l’entreprise électrique locale, tarif issu d’un programme d’encouragement. \n\nAchat de courant épargné :\nAchat de courant épargné au tarif d’achat en vigueur (tarif plein)\n\nPériode de mise en service :\nPour la mise en service, la date de commencement est fixée selon la valeur moyenne (milieu de la période).",null,"Ricavi senza RIC","Immissione in rete:\nRicavi derivanti dalle tariffe applicate al posto, prima o dopo il periodo RIC\n-> Esempio: tariffa di ripresa applicata dall'azienda elettrica locale, tariffa promozionale\n\nRisparmi sull'acquisto:\nRisparmi grazie alla corrente che non si è dovuto acquistare, alla tariffa in vigore (tariffa alta)\n\nPeriodo di messa in funzione:\nPer il periodo di messa in funzione, quale data di inizio si utilizza la media (metà del periodo)."]
[16,"16)","Ø Ertrag ohne KEV","gewichtete Mittelwerte über die betroffenen Perioden",null,"Ø rendement sans RPC","Moyennes pondérées pour les périodes concernées",null,"Ø Ricavi senza RIC","Valore medio sul periodo considerato"]
[17,"17)","Ertrag KEV","folgende Faktoren bestimmen den KEV-Tarif:\n- Anlagenkategorie\n- Inbetriebnahme-Periode\n- Anlagen-Nennleistung\n\ndie KEV-Vergütungsdauer beträgt 20 oder 25 Jahre ab Inbetriebnahmedatum (jeweils bis 31. Dezember des IBN-Jahres + 20/25 Jahre)\n\nbei KEV-Zuschlag nach der Inbetriebnahme:\nKEV-Vergütungsdauer = Inbetriebnahmejahr + 20/25 Jahre - Jahr KEV-Zuschlag\n\nInbetriebnahmeperiode:\nFür die IBN-Periode wird als Startdatum der Mittelwert (Periodenmitte) gesetzt.",null,"Rendement avec RPC","Les facteurs suivants déterminent le tarif RPC :\n- Catégorie d‘installation\n- Période de mise en service\n- Puissance nominale des installations\n\nLa durée de rétribution RPC est de 20 ou 25 ans à partir de la mise en service (jusqu’au 31 décembre de l’année de mise en service + 20/25 ans)\n\nPour un supplément RPC après la mise en service :\nDurée de rétribution RPC = année de mise en service + 20/25 ans – années supplément RPC\n\nPériode de mise en service :\nPour la mise en service, la date de commencement est fixée selon la valeur moyenne (milieu de la période).",null,"Ricavi RIC","La tariffa RIC dipende dai fattori seguenti:\n- Categoria dell'impianto\n- Periodo di messa in funzione\n- Potenza nominale dell'impianto\n\nLa durata della RIC è di 20 oppure 25 anni a partire dalla data di messa in funzione MIF (fino al 31 dicembre dell'anno di MIF + 20/25 anni)\n\nIn caso di supplemento RIC dopo la messa in funzione:\nDurata rimunerazione RIC = Anno di messa in esercizio + 20/25 anni - anni supplemento RIC\n\nPeriodo di messa in funzione:\nPer il periodo di messa in funzione quale data di inizio si utilizza la media (metà del periodo)."]
[18,"18)","KEV-Vergütungsdauer von","Die KEV-Vergütungsdauer wird im Wirtschaftlichkeits-Rechner ab der Mitte der IBN-Periode berechnet.",null,"Durée de rétribution de","Dans le calculateur, la durée de rétribution RPC est calculée depuis la moitié de la période de mise en service.",null,"Periodo remunerazione dal","Nel calcolatore di economicità la durata di rimunerazione RIC è calcolata a partire dalla metà del periodo di messa in esercizio."]
[19,"19)","KEV-Vergütungsdauer bis","Die maximale KEV-Vergütungsdauer wird immer ab Jahresende des Inbetriebnahmejahrs plus die jeweilige KEV-Vergütungslaufzeit berechnet.",null,"Durée de rétribution à","La durée maximale de rétribution RPC est toujours calculée à partir de la fin de l’année de mise en service plus la durée respective de rétribution RPC.",null,"Periodo remunerazione al","La durata massima di rimunerazione RIC è sempre calcolata a partire dalla fine dell’anno di messa in esercizio più il rispettivo periodo di rimunerazione RIC."]
[20,"20)","Ø KEV-Vergütungstarif","gewichteter Mittelwert aus den KEV-Vergütungstarifen",null,"Ø tarif de rétribution RPC","Moyenne pondérée tirée des tarifs de rétribution RPC",null,"Ø Tariffa di rimunerazione RIC","media ponderata delle tariffe RIC"]
[21,"21)","Ø Jahresenergieertrag","spezifischer Jahresenergieertrag x Anlagenleistung\n(Degradation über gesamte Laufzeit berücksichtigt)",null,"Ø production énergétique annuelle","Production énergétique annuelle spécifique x puissance de l‘installation\n(dégradation retenue sur tout le temps de fonctionnement)",null,"Ø Resa energetica annua","resa energetica annua specifica x potenza nominale dell'impianto\n(considerando il degrado durante la durata di vita)"]
[22,"22)","Ø Jahresertrag","Ø Jahresertrag aus Ertrag ohne KEV und Ertrag mit KEV über die gesamte Lebensdauer",null,"Ø rendement annuel","Ø rendement annuel venant du rendement sans RPC et rendement avec RPC sur toute la durée de vie",null,"Ø Ricavo annuo","Ø ricavo annuo, da ricavo senza RIC e ricavo da RIC lungo tutta la durata di vita"]
[22,"23)","Ø eingesparter Bezug","Ø eingesparter Bezug über die gesamte Lebensdauer",null,"Ø Achat épargné","Ø Achat épargné sur toute la durée de vie",null,"Ø risparmio sull'energia acpuistata","Ø risparmio sull'energia acpuistata lungo tutta la durata di vita"]
[24,"24)","MWST-Umsatzsteuer","MWST-pflichtige Produzenten müssen auf den KEV-Erträgen die MWST-Umsatzsteuer abliefern",null,"TVA  Impôts sur le chiffre d’affaires","Les producteurs assujettis à la TVA sont tenus de verser la TVA sur les rendements RPC",null,"IVA sui ricavi","I produttori assoggettati all'IVA devono pagare l'IVA sui ricavi dalla RIC"]
[25,"25)","MWST-Vorsteuer","MWST-pflichtige Produzenten können auf den Betriebs- und Unterhaltskosten  die MWST-Vorsteuer geltend machen",null,"TVA impôt préalable","Les producteurs assujettis à la TVA peuvent déduire l’impôt préalable sur les frais d’exploitation et d’entretien.",null,"IVA precedente","I produttori assoggettati all'IVA hanno il diritto di rivendicare l'IVA pagata per i costi di gestione e manutenzione"]
[26,"26)","Ø Unterhaltsaufwand","spezifische Unterhaltskosten x Ø Jahresenergieertrag",null,"Ø frais d’entretien","Frais d’entretien spécifiques x Ø production énergétique annuelle",null,"Ø Spese di gestione","spese specifiche di gestione x Ø resa energetica annua"]
[27,"27)","Ø Eigenkapitalkosten","Ø Kosten für die Amortisation und Verzinsung des Eigenkapitals",null,"Ø frais de fonds propres","Ø Frais pour l’amortissement et les intérêts du capital propre",null,"Ø Costi del capitale proprio","Ø costi per l'ammortamento e l'interesse del capitale proprio"]
[28,"28)","Ø Fremdkapitalkosten","Ø Kosten für die Amortisation und Verzinsung des Fremdkapitals",null,"Ø frais du capital emprunté","Ø frais pour l’amortissement et les intérêts des emprunts",null,"Ø Costi del capitale di terzi","Ø costi per l'ammortamento e l'interesse del capitale di terzi"]
[29,"29)","Ø Nettoertrag","Ø Jahresertrag (KEV- und EW-Tarife, Rücklieferung + eingesparter Bezug)\n- Ø MWST-Umsatzsteuer\n+ Ø MWST-Vorsteuer\n- Ø Unterhaltsaufwand\n- Ø Eigenkapitalkosten\n- Ø Fremdkapitalkosten",null,"Rendement net","Ø Rendement net (tarifs RPC et entreprise électrique, rétribution + achat de courant épargné)\n- Ø TVA,  impôt sur le chiffre d’affaire\n+ Ø impôt préalable TVA\n- Ø frais d’entretien\n- Ø frais de fonds propres\n- Ø frais du capital emprunté",null,"Ø Ricavo netto","Ø Ricavo annuo (tariffa RIC e tariffa az. El., immissione in rete e risparmio sugli acquisti dalla rete)\n- Ø IVA sul ricavo\n+ Ø IVA precedente\n- Ø spese di gestione\n- Ø costi del capitale proprio\n- Ø costi del capitale di terzi"]
[30,"30)","Kapitalwert","Der Kapitalwert zum Investitionszeitpunkt ist die Summe aller mit dem Kalkulationszinssatz abgezinsten Zahlungen (Ein- und Auszahlungen). Der Kalkulationszinssatz (Verzinsung des Investitionsprojekts) wird in der Höhe einer alternativen Investitions-Rendite angegeben. (siehe Zinssatz Eigenkapital)\n\nIst der Kapitalwert positiv, ist die Investition sehr vorteilhaft.",null,"Valeur du capital","La valeur du capital au moment de l’investissement est la somme de tous les versements décomptés au taux d’intérêt de calcul (encaissements et paiements). Le taux d’intérêts de calcul (intérêts du projet d’investissement) est indiqué à hauteur d’un rendement d’investissement alternatif (voir Taux d‘intérêts de calcul pour le capital propre).",null,"Valore attuale netto","Il valore attuale netto al momento dell'investimento è la somma attualizzata di tutti i flussi di cassa (entrate ed uscite) riferiti al tasso di interesse del capitale. Il tasso di interesse del capitale (interesse sul progetto di investimento) è indicato sotto forma di resa di un investimento alternativo (vedi interesse del capitale proprio).\n\nSe il valore attuale netto è positivo, significa che l'investimento è molto vantaggioso rispetto ad un investimento alternativo delle risorse tenendo conto del tasso di interesse sul capitale."]
[31,"31)","Payback","Die Paybackdauer gibt an, nach welcher Zeitdauer der Kapitaleinsatz wieder zurückgewonnen ist",null,"Payback (récupération de l’investissement)","La durée de récupération de l’investissement indique après quelle durée l’engagement du capital est récupéré",null,"Payback (tempo di ritorno)","Il tempo di ritorno indica dopo quanto tempo i ricavi generati permettono di recuperare il capitale per l'investimento."]
[32,"32)","kWh-Kosten","die kWh-Kosten entsprechen den Gestehungskosten",null,"Frais par kWh","Les frais kWh correspondent aux frais de production",null,"Costi del kWh","i costi del kWh sono i costi di produzione"]
[33]
[34]

{"sheet":"Glossar - glossaire - glossario","index":4,"n_rows":15,"n_cols":8,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
["Begriff","Erklärung",null,"Terme","Définition",null,"Definizione","Spiegazione"]
["Anlagen-Kategorie","Anlagen-Kategorie:\n\nfreistehend\n - Anlagen ohne konstruktive Verbindung zu Bauten\n - Beispiel: Anlage im Garten oder Brachland\n \nangebaut\n - Anlagen mit konstruktiver Verbindung zu Bauten und einzig der Stromproduktion dienend\n - Anlagen an Befestigungssystemen auf Flachdächern oder auf einem Ziegeldach montiert\n \nintegriert\n - Anlagen, die in Bauten integriert sind und eine Doppelfunktion wahrnehmen\n - Photovoltaik-Module anstelle von Ziegeln oder Fassadenelementen, in Schallschutzwänden integriert\n",null,"Catégorie d'installation","Catégorie d'installation:\n\nisolée\n - Installation sans liaison construite avec un bâtiment\n - Exemple: installation dans le jardin ou sur un terrain en friche\n \nsurperposée\n - Installation avec une liaison construite avec un bâtiment et qui sert uniquement à la production d'electricité \n - Exemple: Installation montée sur un toit plat ou en tuiles avec un système de fixation \n \nintégrée\n - Installation intégrée à un bâtiment et qui a une double fonction\n - Exemple: Modules photovoltaïques au lieu des tuiles ou éléments de façade, intégrés dans des parois d'isolation acoustique\n",null,"Categorie di impianto","Categorie di impianto:\n\nisolato\n - Impianti che non hanno alcun collegamento architettonico con una costruzione\n- Esempio: impianti in giardini o su terreni incolti\n \nannesso\n- Impianti collegati architettonicamente a una costruzione o ad altri impianti di un'infrastruttura e destinati esclusivamente alla produzione di elettricità\n- EsempioImpianti posati sui tetti piani con un sistema di fissaggio o montati su un tetto di tegole.\n \nintegrato\n- Impianti integrati in un edificio e adibiti a una duplice funzione\n- moduli fotovoltaici inseriti al posto delle tegole o di elementi della facciata, moduli integrati in pareti insonorizzanti.\n"]
["Anlagen-Nennleistung","Die DC-Nennleistung von Photovoltaikanlagen wird  mit der Masseinheit Wp (Watt Peak) oder kWp angegeben und bezieht sich auf die Leistung bei international geltenden Standard-Testbedingungen (STC), die in etwa der maximalen Sonneneinstrahlung in der Schweiz entspricht.\n\nSTC (standard test conditions): 25° Modultemperatur, 1000 W/m², Luftmasse 1.5\n",null,"Puissance nominale de l'installation","La puissance nominale DC des installations photovoltaïques est indiquée par l'unité de mesure Wp (Watt Peak) ou kWp et se réfère à la puissance dans des conditions de test standard internationales (STC), qui correspondent approximativement au rayonnement solaire maximal en Suisse.\n\nSTC (standard test conditions): température des modules de 25°, 1000 W/m², masse de l'air 1.5\n",null,"Potenza nominale dell'impianto","La potenza nominale DC di impianti fotovoltaici è indicata con l'unità di misura Wp (Watt Peak) oppure kWp e si riferisce alla potenza alle condizioni standardizzate di test a livello internazionale (STC), che per la Svizzera corrispondono grossomodo all'irraggiamento solare massimo.\n\nSTC (standard test conditions): 25 °C di temperature dei moduli , 1000 W/m², massa d'aria 1.5\n"]
["Annuität","Die Annuität (Annuitätsfaktor) ist ein Rechenwert zur Berechnung von jährlichen Zins- und Tilgungszahlungen der Investition und wird zur Berechnung der Kapitalverzinsung verwendet.\n\n-> siehe auch Tilgung, Amortisation\n",null,"Annuité","L'annuité (facteur d'annuité) est une valeur pour le calcul des intérêts et de l'amortissement annuel des investissements et est utilisée pour le calcul des intérêts sur des capitaux.\n\n-> voir aussi Remboursement, amortissement",null,"Annualità","L'annualità (fattore di annualità) è un parametro per il calcolo dei costi annuali per l'interesse e l'ammortamento dell'investimento ed è utilizzato per il calcolo dell'interesse del capitale.\n\n-> vedi anche ammortamento\n"]
["Degradation","Die Degradation (von lat. degrado „herabsetzen“) wird in der Photovoltaik die Leistungsminderung der Solarzellen über einen definierten Zeitraum bezeichnet. \n\nIn den Kalkulationen wird beim Berechnen des mittleren Jahresenergieertrags und der Kapitalverzinsung die Degradation jeweils berücksichtigt.\n\nDer Vorgabewert von 80% nach 25 Jahren entspricht den aktuell geltenden Leistungsgarantien der meisten PV-Modulhersteller. Diese Angabe wird in den Kalkulationen jeweils in linearer Funktion auf die Laufzeit hochgerechnet).\n",null,"Dégradation","En photovoltaïque, la dégradation désigne la diminution de puissance des cellules solaires sur une durée déterminée.\n\nDans les calculs du rendement énergétique annuel moyen et des intérêts des capitaux, on tient compte de la dégradation.\n\nLa valeur donnée de 80% après 25 ans correspond aux garanties de puissance actuellement valables de la plupart des fabricants de modules PV. Cette donnée est calculée comme fonction linéaire sur la durée.\n",null,"Degrado","Il degrado è definito come la riduzione della potenza delle celle solari durante un certo periodo di tempo.\n\nNei calcolo della resa energetica media annua e dell'interesse del capitale si tiene conto del degrado.\n\nIl valore proposto del 80% dopo 25 anni corrisponde alle garanzie attualmente fornite dalla maggior parte dei fabbricanti di moduli. Questo dato è calcolato con una funzione lineare nel corso degli anni.\n"]
["Eigennutzungsgrad","Der Eigennutzungsgrad gibt an, welchen Anteil der von der Photovoltaikanlage erzeugten Energie selbst genutzt (ins gemessene Netz eingespiesen) und nicht verkauft wird.\n\nBeispiele von Eigennutzungsgrad:\n- ca. 15-20% ohne Berücksichtigung des täglichen Solarstrom-Produktionsverlaufs\n- ca. 30-40% bei Berücksichtung des täglichen Solarstrom-Produktionsverlaufs\n- bis ca. 80% mit Hilfe von elektronischen Schaltgeräten, welche den zeitlichen Stromverbrauch des täglichen Solarstrom-Produktionsverlaufs anpassen (Smart Metering)\n",null,"Degré d'utilisation propre","Le degré d'utilisation propre indique quelle part de l'énergie produite par l'installation photovoltaïque pourrait être utilisée pour la propre consommation du propriétaire (injectée dans le réseau mesuré) et non vendue.\nExemples du degré d'utilisation propre:\n- env. 15-20% sans tenir compte du profil de production d'électricité solaire quotidien\n- env. 30-40% en tenant compte du profil de production d'électricité solaire quotidien\n- jusqu'à env. 80% au moyen de commutateurs électroniques qui adaptent la consommation  horaire au profil de production d'électricité solaire quotidien (smart metering)\n",null,"Grado di autoconsumo","Il grado di autoconsumo indica la quota parte di energia prodotta dall'impianto fotovoltaico che viene utilizzata direttamente sul posto (immessa nella rete interna) e non venduta alla rete.\n\nEsempi di gradi di autoconsumo:\n- ca. 15-20% se non viene considerato l'andamento giornaliero della produzione di elettricità solare\n- ca. 30-40% se viene considerato l'andamento giornaliero della produzione di elettricità solare\n- fino a ca. 80% con l'ausilio di commutatori elettronici, che adeguano il consumo elettrico all'andamento giornaliero della produzione di elettrcità solare (Smart Metering).\n"]
["Förderung (auf Investitionssumme)","Die Förderung auf die Investitionssumme beinhaltet alle Summen (z.B. der öffentlichen Hand, des Elektrizitätswerks), welche direkt bei der Inbetriebnahme - also zum Investitionszeitpunkt - geleistet werden.\n",null,"Subvention (sur la somme d'investissement)","La subvention sur les sommes d'investissement comprend toutes les sommes (p.ex. des pouvoirs publics, de l'entreprise électrique) qui sont versées directement lors de la mise en service, donc au moment de l'investissement.\n",null,"Aiuti finanziari (all'investimento)","Gli aiuti finanziari all'investimento rappresentano la somma delle sovvenzioni (p.es. da enti pubblici, aziende elettriche, ecc.) che vengono percepite direttamente all'inizio dell'esercizio, ossia al momento dell'investimento."]
["Investitionssumme","Die Investitionskosten umfassen alle für die Realisierung benötigten Investitionskosten.\n",null,"Somme d'investissement","Les coûts d'investissement comprennent tous les coûts d'investissement nécessaires à la réalisation.\n",null,"Investimento","I costi di investimento comprendono tutte le spese necessario per la realizzazione dell'impianto.\n"]
["Kalkulationszinssatz Eigenkapital (p.a. nominal)","Mit Hilfe des Kalkulationszinssatzes wird der Preis für das Eigenkapital in die Kalkulation mit eingerechnet. Die Höhe des Zinssatzes entspricht der Rendite einer alternativen Finanzanlage.\n\np.a.: per annum (\"pro Jahr\")\n\nnominal: Der Nominalzins ist der Zins, den man für einen Kredit oder ein Darlehen zahlen muss. Darin sind keine Bearbeitungsgebühren sowie weitere anfallende Kosten berücksichtigt.\n",null,"Taux d'intérêt pour le capital propre (p.a. nominal)","Le prix pour le capital propre est intégré au calcul au moyen du taux d'intérêt de calcul. La hauteur du taux d'intérêt correspond au rendement d'un placement financier alternatif.\n\np.a.: par année\n\nnominal: l'intérêt nominal est l'intérêt qui doit être versé pour un crédit ou un prêt. Ne sont pas compris les frais de dossier et d'autres coûts.\n",null,"Tasso d'interesse del capitale proprio (p.a. nominale)","Grazie al tasso di interesse del capitale si tiene conto del prezzo del capitale proprio. L'ammontare del tasso di interesse equivale alla resa economica di un investimento alternativo.\n\np.a.: per annum (\"per anno\")\n\nnominale: l'interesse nominale è l'interesse che bisogna pagare per ottenere un credito o un prestito. Esso non comprende nessuna commissione o altri costi.\n"]
["Kapitalwert (NPV)"," = Net Present Value (oder Nettobarwert, Discounted Cash Flow, Nettogegenwartswert, Barwert aller Zahlungen)\n\nDer Kapitalwert zum Zeitpunkt 0 ist die Summe aller mit dem Kalkulationszinssatz abgezinsten Zahlungen (Ein- und Auszahlungen). Der Kapitalwert dient u. a. der Beurteilung von Investitionsobjekten. Der Kalkulationszinssatz (Verzinsung des Investitionsprojekts) wird in der Höhe einer alternativen Investitions-Rendite angegeben. (siehe Zinssatz Eigenkapital)\n\nIst der Kapitalwert positiv, ist die Investition gegenüber einer alternativen Investition mit dem Kalkulationszinssatz sehr vorteilhaft.\n\n",null,"Valeur actuelle nette (NPV)"," = Net Present Value \n\nLa valeur actuelle nette à une date 0 est la somme de tous les versements décomptés au taux d'intérêt de calcul (encaissements et paiements). La valeur du capital sert notamment à l'évaluation d'objets d'investissement. Le taux d'intérêt de calcul (pour la calcul des intérêt du projet d'investissement) est indiqué à hauteur d'un rendement d'investissement alternatif (voir taux d'intérêts pour le capital propre).\n\nSi le calculateur retourne une valeur du capital positive, alors l'investissement est rentable.\n",null,"Valore attuale netto (VAN - NPV)"," = Net Present Value (o valore attuale netto VAN, Discounted Cash Flow)\n\nIl valore attuale netto al momento 0 è la somma attualizzata di tutti i flussi di cassa (entrate ed uscite) riferiti al tasso di interesse del capitale. Il valore attuale netto serve tra l'altro a valutare gli oggetti di investimento. Il tasso di interesse del capitale (interesse sul progetto di investimento) è indicato sotto forma di resa di un investimento alternativo (vedi interesse del capitale proprio).\n\nSe il valore attuale netto è positivo, significa che l'investimento è molto vantaggioso rispetto ad un investimento alternativo delle risorse tenendo conto del tasso di interesse sul capitale.\n\n"]
["Payback","Die Paybackdauer gibt an, nach welcher Zeit der Kapitaleinsatz für die Investition aus den direkten Erträgen wieder zurückgewonnen ist.\n",null,"Payback","La durée de payback indique après quelle période de temps l'engagement du capital pour l'investissement est remboursé.\n",null,"Payback (tempo di rimborso)","Il tempo di ritorno indica dopo quanto tempo i ricavi generati permettono di recuperare il capitale per l'investimento.\n"]
["spezifische Betriebs- und Unterhaltskosten","Die Rückstellungen für die Wartungs-, Betriebs- und Unterhaltskosten sind unter anderem von der Anlagengrösse abhängig. In diesen Kosten sind folgende Positionen berücksichtigt:\n\n- allgemeine Wartung der PV-Anlage\n- Reinigung der Module\n- Fernüberwachung\n- Service und Instandhaltung der Wechselrichter\n- allenfalls Service-Vertrag\n- für PV-Anlagen ab 30 kW AC -> Aufwand der Lastgangmessung\n\nEin Grossteil der Unterhaltskosten entfällt aber auf den Ersatz defekter Wechselrichter (ca. alle 10 Jahre).\n",null,"Coûts d'exploitation et d'entretien spécifiques","Les provisions pour les coûts de maintenance, d'exploitation et d'entretien dépendent de la taille de l'installation. Ces coûts comprennent les positions suivantes:\n\n- entretien général de l'installation PV\n- nettoyage des panneaux\n- surveillance à distance\n- service et maintenance de l'onduleur\n- éventuellement contrat de service\n- pour les installations PV dès 30 kW AC -> dépenses pour la mesure de la courbe de charge\n\nUne grande part des coûts d'entretien est causée par le remplacement d'onduleurs défectueux (env. tous les 10 ans).\n",null,"Costi specifici di gestione e manutenzione","Gli accantonamenti per la gestione e la manutenzione dipendono tra le altre cose dalle dimensioni del'impianto.\nQuesti costi includono le posizioni seguenti:\n\n- manutenzione completa dell'impianto FV\n- pulizia dei moduli\n- sorveglianza a distanza\n- servizio e manutenzione ondulatore\n- contratto di manutenzione\n- per impianti FV di almeno30 kW AC -> spese per le misure del profilo di carico\n\nUna parte importante delle spese di gestione è da ricondurre alla sostituzione di ondulatori difettosi (ca. ogni 10 anni).\n"]
["spezifischer Jahresenergieertrag","Der spezifische Jahresertrag einer Photovoltaikanlage ist der Ertrag an elektrischer Energie, der durch ein kW installierte Leistung an einem betrachteten Standort in einem Jahr erreicht werden kann. Ein typischer spezifischer Jahresertrag einer Photovoltaikanlage in der Schweiz beträgt ungefähr 920-950 kWh/kWp pro Jahr (bei Ausrichtung nach Süden und 20°-30° Neigung).\n",null,"Rendement énergétique annuel spécifique","Le rendement annuel spécifique d'une installation PV est le rendement en énergie électrique qui peut être atteint par année pour un kW de puissance installé à un emplacement spécifique. Un rendement annuel spécifique typique d'une installation PV en Suisse comprend environ 920-950 kWh/kWp par année (orientation sud et inclinaison de 20°-30°).\n",null,"Resa energetica annua specifica","La resa energetica annua specifica di un impianto fotovoltaico è la resa annua in elettricità per kW di potenza installata per un determinato luogo. Per la Svizzera i valori tipici variano tra 920-950 kWh/kWp (Altipiano) e oltre 1'000 kWh/kWp (Sud delle Alpi), per impianti orientati a sud ed inclinati tra 20 e 30 °.\n"]
["Tilgung, Amortisation","Eine Tilgung ist die Rückzahlung einer langfristigen Schuld in Form von Teilbeträgen. Diesem Wirtschaftlichkeits-Rechner liegt das Annuitätenmodell zugrunde, bei welchem die Summe aus Zins und Tilgungszahlungen (Annuität) in den einzelnen Perioden der Laufzeit konstant bleibt. Die Höhe der Annuität wird finanzmathematisch so ermittelt, dass die Summe der Tilgungen und die jeweiligen Zinsen auf die Restschuld das Darlehen über die vereinbarte Laufzeit hinweg genau tilgen.\n",null,"Remboursement, amortissement","L'amortissement est le remboursement d'une dette contractée à long terme sous forme de montants périodiques. Ce calculateur de rentabilité comprend un modèle d'annuités fixes dans lequel la somme des intérêts et du remboursement d'amortissement (annuité) reste constant dans chaque période de la durée du prêt. La hauteur des annuités est calculée de manière à ce que la somme des montants à rembourser et les intérêts correspondants sur la dette restante soient  remboursés exactement sur la durée du prêt. \n",null,"Ammortamento","L'ammortamento è il rimborso di un debito a lungo termine sotto forma di contributi parziali. Questo parametro si basa sul modello delle annualità, nel quale la somma di ammortamento e interessi rimane costante nel tempo. L'annualità è calcolata matematicamente dal punto di vista finanziario in modo che la somma di ammortamento e interessi vada ad annullare il debito rimanente entro la durata di utilizzo concordata."]
["Zinssatz (p.a. nominal)","Der Zinssatz ist der in Prozent ausgedrückte Preis für geliehenes Kapital, also der Zins als Prozentangabe.\n\np.a.: per annum (\"pro Jahr\")\n\nnominal: Der Nominalzins ist der Zins, den man für einen Kredit oder ein Darlehen zahlen muss. Darin sind keine Bearbeitungsgebühren sowie weitere anfallende Kosten berücksichtigt.\n",null,"Taux d'intérêt (p.a. nominal)","Le taux d'intérêt est le prix d'un capital prêté exprimé en pour-cent, donc l'intérêt en pour-cent. \n\np.a.: par année\n\nnominal: l'intérêt nominal est l'intérêt qui doit être versé pour un crédit ou un prêt. Ne sont pas compris les frais de dossier et d'autres coûts.\n",null,"Tasso di interesse (p.a. nominale)","Il tasso di interesse è il prezzo, epressso in percento, del capitale richiesto in prestito.\n\np.a.: per annum (\"per anno\")\n\nnominale: l'interesse nominale è l'interesse che bisogna pagare per ottenere un credito o un prestito. Esso non comprende nessuna commissione o altri costi.\n"]

{"sheet":"Kalkulation","index":5,"n_rows":26,"n_cols":2,"rows_kept":26,"cut":false,"hidden":true,"merged":[]}
["Jahr","Vergütungstyp"]
[1,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A2,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[2,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A3,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[3,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A4,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[4,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A5,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[5,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A6,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[6,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A7,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[7,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A8,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[8,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A9,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[9,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A10,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[10,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A11,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[11,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A12,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[12,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A13,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[13,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A14,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[14,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A15,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[15,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A16,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[16,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A17,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[17,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A18,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[18,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A19,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[19,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A20,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[20,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A21,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[21,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A22,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[22,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A23,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[23,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A24,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[24,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A25,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[25,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A26,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]

{"sheet":"Berechnung EIV","index":6,"n_rows":19,"n_cols":4,"rows_kept":19,"cut":false,"hidden":true,"merged":[]}
["Berechnung der Einmalvergütung"]
[]
["Eingaben (aus Basis)"]
["Anlagenkategorie",{"$f":"'Basis - base - base'!V10","v":"ajoutée"},{"$f":"'Basis - base - base'!W10","v":2}]
["Anlagen-Nennleistung",{"$f":"'Basis - base - base'!V11","v":2},"kWp"]
["ab (Inbetriebnahme-Periode)",{"$f":"'Basis - base - base'!J27","v":2023},"Jahr",{"$f":"INDEX('EIV angebaut'!C1:AX12,12,MATCH($B$6,'EIV angebaut'!$C$1:$AX$1,0))","v":2024}]
[]
[]
["Kleine Einmalvergütung KLEIV","Leistung","integriert","angebaut"]
["Grundbeitrag",null,{"$f":"IF(B5>0,INDEX('EIV integriert'!C1:AX10,7,MATCH($B$6,'EIV integriert'!$C$1:$AX$1,0)),0)","v":770},{"$f":"IF(B5>0,INDEX('EIV angebaut'!C1:AX10,7,MATCH($B$6,'EIV angebaut'!$C$1:$AX$1,0)))","v":700}]
["Klasse <30kWp",{"$f":"IF(B5<=30,B5,30)","v":2},{"$f":"B11*INDEX('EIV integriert'!C1:AX10,8,MATCH($B$6,'EIV integriert'!$C$1:$AX$1,0))","v":840},{"$f":"B11*INDEX('EIV angebaut'!C1:AX10,8,MATCH($B$6,'EIV angebaut'!$C$1:$AX$1,0))","v":760}]
["Klasse <100kWp",{"$f":"IF(B5-B11<=100-30,B5-B11,70)","v":0},{"$f":"B12*INDEX('EIV integriert'!C1:AX10,9,MATCH($B$6,'EIV integriert'!$C$1:$AX$1,0))","v":0},{"$f":"B12*INDEX('EIV angebaut'!C1:AX10,9,MATCH($B$6,'EIV angebaut'!$C$1:$AX$1,0))","v":0}]
["Klasse >100kWp",{"$f":"IF(B5-B11-B12>0,B5-B11-B12,0)","v":0},{"$f":"B13*INDEX('EIV integriert'!C1:AX10,10,MATCH($B$6,'EIV integriert'!$C$1:$AX$1,0))","v":0},{"$f":"B13*INDEX('EIV angebaut'!C1:AX10,10,MATCH($B$6,'EIV angebaut'!$C$1:$AX$1,0))","v":0}]
["Total",{"$f":"SUM(B11:B13)","v":2},{"$f":"SUM(C10:C13)","v":1610},{"$f":"SUM(D10:D13)","v":1460}]
[]
[]
[null,"integriert","angebaut","definitiv"]
["Vergütung KLEIV",{"$f":"SUM(C10:C12)","v":1610},{"$f":"SUM(D10:D12)","v":1460},{"$f":"IF($C$4=3,B18,C18)","v":1460}]
["Vergütung GREIV",{"$f":"SUM(C10:C13)","v":1610},{"$f":"SUM(D10:D13)","v":1460},{"$f":"IF(B5>=100,IF(AND($C$4=3,D6<2013),B19,C19),\"-\")","v":"-"}]

{"sheet":"EIV angebaut","index":7,"n_rows":12,"n_cols":50,"rows_kept":12,"cut":false,"hidden":true,"merged":[]}
[null,"Periode",{"$f":"'Tarife freistehend'!D1","v":2009},{"$f":"'Tarife freistehend'!E1","v":2010},{"$f":"'Tarife freistehend'!F1","v":2011},{"$f":"'Tarife freistehend'!G1","v":"2012 (1.1.)"},{"$f":"'Tarife freistehend'!H1","v":"2012 (1.3.)"},{"$f":"'Tarife freistehend'!I1","v":"2012 (1.10.)"},{"$f":"'Tarife freistehend'!J1","v":2013},{"$f":"'Tarife freistehend'!K1","v":2014},{"$f":"'Tarife freistehend'!L1","v":"2015 (1.1.)"},{"$f":"'Tarife freistehend'!M1","v":"2015 (1.4.)"},{"$f":"'Tarife freistehend'!N1","v":"2015 (1.10.)"},{"$f":"'Tarife freistehend'!O1","v":"2016 (1.1)"},{"$f":"'Tarife freistehend'!P1","v":"2016 (1.4.)"},{"$f":"'Tarife freistehend'!Q1","v":"2016 (1.10)"},{"$f":"'Tarife freistehend'!R1","v":"2017 (1.1)"},{"$f":"'Tarife freistehend'!S1","v":"2017 (1.4)"},{"$f":"'Tarife freistehend'!T1","v":"2018 (1.1)"},{"$f":"'Tarife freistehend'!U1","v":"2018 (1.4)"},{"$f":"'Tarife freistehend'!V1","v":"2019 (1.1)"},{"$f":"'Tarife freistehend'!W1","v":"2019 (1.4)"},{"$f":"'Tarife freistehend'!X1","v":"2020 (1.1)"},{"$f":"'Tarife freistehend'!Y1","v":"2020 (1.4)"},{"$f":"'Tarife freistehend'!Z1","v":"2021 (1.1.)"},{"$f":"'Tarife freistehend'!AA1","v":"2021 (1.4.)"},{"$f":"'Tarife freistehend'!AB1","v":2022},{"$f":"'Tarife freistehend'!AC1","v":2023},{"$f":"'Tarife freistehend'!AD1","v":2024},{"$f":"'Tarife freistehend'!AE1","v":2025},{"$f":"'Tarife freistehend'!AF1","v":2026},{"$f":"'Tarife freistehend'!AG1","v":2027},{"$f":"'Tarife freistehend'!AH1","v":2028},{"$f":"'Tarife freistehend'!AI1","v":2029},{"$f":"'Tarife freistehend'!AJ1","v":2030},{"$f":"'Tarife freistehend'!AK1","v":2031},{"$f":"'Tarife freistehend'!AL1","v":2032},{"$f":"'Tarife freistehend'!AM1","v":2033},{"$f":"'Tarife freistehend'!AN1","v":2034},{"$f":"'Tarife freistehend'!AO1","v":2035},{"$f":"'Tarife freistehend'!AP1","v":2036},{"$f":"'Tarife freistehend'!AQ1","v":2037},{"$f":"'Tarife freistehend'!AR1","v":2038},{"$f":"'Tarife freistehend'!AS1","v":2039},{"$f":"'Tarife freistehend'!AT1","v":2040},{"$f":"'Tarife freistehend'!AU1","v":2041},{"$f":"'Tarife freistehend'!AV1","v":2042},{"$f":"'Tarife freistehend'!AW1","v":2043},{"$f":"'Tarife freistehend'!AX1","v":2044},{"$f":"'Tarife freistehend'!AY1","v":2045}]
[null,"von",{"$f":"'Tarife freistehend'!D2","v":"2009-01-01"},{"$f":"'Tarife freistehend'!E2","v":"2010-01-01"},{"$f":"'Tarife freistehend'!F2","v":"2011-01-01"},{"$f":"'Tarife freistehend'!G2","v":"2012-01-01"},{"$f":"'Tarife freistehend'!H2","v":"2012-03-01"},{"$f":"'Tarife freistehend'!I2","v":"2012-10-01"},{"$f":"'Tarife freistehend'!J2","v":"2013-01-01"},{"$f":"'Tarife freistehend'!K2","v":"2014-01-01"},{"$f":"'Tarife freistehend'!L2","v":"2015-01-01"},{"$f":"'Tarife freistehend'!M2","v":"2015-04-01"},{"$f":"'Tarife freistehend'!N2","v":"2015-10-01"},{"$f":"'Tarife freistehend'!O2","v":"2016-01-01"},{"$f":"'Tarife freistehend'!P2","v":"2016-04-01"},{"$f":"'Tarife freistehend'!Q2","v":"2016-10-01"},{"$f":"'Tarife freistehend'!R2","v":"2017-01-01"},{"$f":"'Tarife freistehend'!S2","v":"2017-04-01"},{"$f":"'Tarife freistehend'!T2","v":"2018-01-01"},{"$f":"'Tarife freistehend'!U2","v":"2018-04-01"},{"$f":"'Tarife freistehend'!V2","v":"2019-01-01"},{"$f":"'Tarife freistehend'!W2","v":"2019-04-01"},{"$f":"'Tarife freistehend'!X2","v":"2020-01-01"},{"$f":"'Tarife freistehend'!Y2","v":"2020-04-01"},{"$f":"'Tarife freistehend'!Z2","v":"2021-01-01"},{"$f":"'Tarife freistehend'!AA2","v":"2021-04-01"},{"$f":"'Tarife freistehend'!AB2","v":"2023-01-01"},{"$f":"'Tarife freistehend'!AC2","v":"2024-01-01"},{"$f":"'Tarife freistehend'!AD2","v":"2025-01-01"},{"$f":"'Tarife freistehend'!AE2","v":"2026-01-01"},{"$f":"'Tarife freistehend'!AF2","v":"2027-01-01"},{"$f":"'Tarife freistehend'!AG2","v":"2028-01-01"},{"$f":"'Tarife freistehend'!AH2","v":"2029-01-01"},{"$f":"'Tarife freistehend'!AI2","v":"2030-01-01"},{"$f":"'Tarife freistehend'!AJ2","v":"2031-01-01"},{"$f":"'Tarife freistehend'!AK2","v":"2032-01-01"},{"$f":"'Tarife freistehend'!AL2","v":"2033-01-01"},{"$f":"'Tarife freistehend'!AM2","v":"2034-01-01"},{"$f":"'Tarife freistehend'!AN2","v":"2035-01-01"},{"$f":"'Tarife freistehend'!AO2","v":"2036-01-01"},{"$f":"'Tarife freistehend'!AP2","v":"2037-01-01"},{"$f":"'Tarife freistehend'!AQ2","v":"2038-01-01"},{"$f":"'Tarife freistehend'!AR2","v":"2039-01-01"},{"$f":"'Tarife freistehend'!AS2","v":"2040-01-01"},{"$f":"'Tarife freistehend'!AT2","v":"2041-01-01"},{"$f":"'Tarife freistehend'!AU2","v":"2042-01-01"},{"$f":"'Tarife freistehend'!AV2","v":"2043-01-01"},{"$f":"'Tarife freistehend'!AW2","v":"2044-01-01"},{"$f":"'Tarife freistehend'!AX2","v":"2045-01-01"},{"$f":"'Tarife freistehend'!AY2","v":"2046-01-01"}]
[null,"bis",{"$f":"'Tarife freistehend'!D3","v":"2009-12-31"},{"$f":"'Tarife freistehend'!E3","v":"2010-12-31"},{"$f":"'Tarife freistehend'!F3","v":"2011-12-31"},{"$f":"'Tarife freistehend'!G3","v":"2012-02-29"},{"$f":"'Tarife freistehend'!H3","v":"2012-09-30"},{"$f":"'Tarife freistehend'!I3","v":"2012-12-31"},{"$f":"'Tarife freistehend'!J3","v":"2013-12-31"},{"$f":"'Tarife freistehend'!K3","v":"2014-12-31"},{"$f":"'Tarife freistehend'!L3","v":"2015-03-31"},{"$f":"'Tarife freistehend'!M3","v":"2015-09-30"},{"$f":"'Tarife freistehend'!N3","v":"2015-12-31"},{"$f":"'Tarife freistehend'!O3","v":"2016-03-31"},{"$f":"'Tarife freistehend'!P3","v":"2016-09-30"},{"$f":"'Tarife freistehend'!Q3","v":"2016-12-31"},{"$f":"'Tarife freistehend'!R3","v":"2017-03-31"},{"$f":"'Tarife freistehend'!S3","v":"2017-12-31"},{"$f":"'Tarife freistehend'!T3","v":"2018-03-31"},{"$f":"'Tarife freistehend'!U3","v":"2018-12-31"},{"$f":"'Tarife freistehend'!V3","v":"2019-03-31"},{"$f":"'Tarife freistehend'!W3","v":"2019-12-31"},{"$f":"'Tarife freistehend'!X3","v":"2020-03-31"},{"$f":"'Tarife freistehend'!Y3","v":"2020-12-31"},{"$f":"'Tarife freistehend'!Z3","v":"2021-03-31"},{"$f":"'Tarife freistehend'!AA3","v":"2021-12-31"},{"$f":"'Tarife freistehend'!AB3","v":"2023-12-31"},{"$f":"'Tarife freistehend'!AC3","v":"2024-12-31"},{"$f":"'Tarife freistehend'!AD3","v":"2025-12-31"},{"$f":"'Tarife freistehend'!AE3","v":"2026-12-31"},{"$f":"'Tarife freistehend'!AF3","v":"2027-12-31"},{"$f":"'Tarife freistehend'!AG3","v":"2028-12-31"},{"$f":"'Tarife freistehend'!AH3","v":"2029-12-31"},{"$f":"'Tarife freistehend'!AI3","v":"2030-12-31"},{"$f":"'Tarife freistehend'!AJ3","v":"2031-12-31"},{"$f":"'Tarife freistehend'!AK3","v":"2032-12-31"},{"$f":"'Tarife freistehend'!AL3","v":"2033-12-31"},{"$f":"'Tarife freistehend'!AM3","v":"2034-12-31"},{"$f":"'Tarife freistehend'!AN3","v":"2035-12-31"},{"$f":"'Tarife freistehend'!AO3","v":"2036-12-31"},{"$f":"'Tarife freistehend'!AP3","v":"2037-12-31"},{"$f":"'Tarife freistehend'!AQ3","v":"2038-12-31"},{"$f":"'Tarife freistehend'!AR3","v":"2039-12-31"},{"$f":"'Tarife freistehend'!AS3","v":"2040-12-31"},{"$f":"'Tarife freistehend'!AT3","v":"2041-12-31"},{"$f":"'Tarife freistehend'!AU3","v":"2042-12-31"},{"$f":"'Tarife freistehend'!AV3","v":"2043-12-31"},{"$f":"'Tarife freistehend'!AW3","v":"2044-12-31"},{"$f":"'Tarife freistehend'!AX3","v":"2045-12-31"},{"$f":"'Tarife freistehend'!AY3","v":"2046-12-31"}]
[null,"Anz. Monate",{"$f":"DATEDIF(C2,C3,\"M\")+1","v":12},12,12,2,7,3,12,12,3,6,{"$f":"DATEDIF(M2,M3,\"M\")+1","v":3},3,6,3,{"$f":"DATEDIF(Q2,Q3,\"M\")+1","v":3},9,3,9,3,9,3,9,3,9,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12]
[null,"Untergrenze Einmalvergütung",2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2]
[null,"Obergrenze Einmalvergütung",50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000]
["angebaut","Grundbetrag",2450,{"$f":"C7","v":2450},1900,1600,{"$f":"F7","v":1600},1600,1500,1400,{"$f":"J7","v":1400},1400,1400,{"$f":"M7","v":1400},1400,{"$f":"O7","v":1400},{"$f":"P7","v":1400},1400,{"$f":"R7","v":1400},1400,1400,1400,1400,1000,1000,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700]
[null,"spezifische Vergütung (SFr./kWp) <30kWp",1850,{"$f":"C8","v":1850},1450,1200,1200,1200,1000,850,{"$f":"J8","v":850},680,500,500,500,{"$f":"O8","v":500},{"$f":"P8","v":500},450,{"$f":"R8","v":450},400,400,340,340,340,340,380,380,380,380,380,380,380,380,380,380,380,380,380,380,380,380,380,380,380,380,380,380,380,380,380]
[null,"spezifische Vergütung (SFr./kWp) <100kWp",1500,{"$f":"C9","v":1500},1200,950,950,950,750,650,{"$f":"J9","v":650},530,450,450,450,400,{"$f":"P9","v":400},350,{"$f":"R9","v":350},300,{"$f":"T9","v":300},300,300,300,300,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290]
[null,"spezifische Vergütung (SFr./kWp) >100kWp",1300,{"$f":"C10","v":1300},1000,850,850,850,700,600,{"$f":"J10","v":600},530,450,450,450,400,{"$f":"P10","v":400},350,{"$f":"R10","v":350},300,{"$f":"T10","v":300},300,300,300,300,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290]
[]
[null,"Betriebsjahr",{"$f":"YEAR(C2)","v":2009},{"$f":"YEAR(D2)","v":2010},2011,2012,2012,2012,2013,2014,2015,2015,2015,2016,2016,2016,2017,2017,2018,2018,2019,2019,2020,2020,2021,2021,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046]

{"sheet":"EIV integriert","index":8,"n_rows":10,"n_cols":50,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
[null,"Periode",{"$f":"'Tarife freistehend'!D1","v":2009},{"$f":"'Tarife freistehend'!E1","v":2010},{"$f":"'Tarife freistehend'!F1","v":2011},{"$f":"'Tarife freistehend'!G1","v":"2012 (1.1.)"},{"$f":"'Tarife freistehend'!H1","v":"2012 (1.3.)"},{"$f":"'Tarife freistehend'!I1","v":"2012 (1.10.)"},{"$f":"'Tarife freistehend'!J1","v":2013},{"$f":"'Tarife freistehend'!K1","v":2014},{"$f":"'Tarife freistehend'!L1","v":"2015 (1.1.)"},{"$f":"'Tarife freistehend'!M1","v":"2015 (1.4.)"},{"$f":"'Tarife freistehend'!N1","v":"2015 (1.10.)"},{"$f":"'Tarife freistehend'!O1","v":"2016 (1.1)"},{"$f":"'Tarife freistehend'!P1","v":"2016 (1.4.)"},{"$f":"'Tarife freistehend'!Q1","v":"2016 (1.10)"},{"$f":"'Tarife freistehend'!R1","v":"2017 (1.1)"},{"$f":"'Tarife freistehend'!S1","v":"2017 (1.4)"},{"$f":"'Tarife freistehend'!T1","v":"2018 (1.1)"},{"$f":"'Tarife freistehend'!U1","v":"2018 (1.4)"},{"$f":"'Tarife freistehend'!V1","v":"2019 (1.1)"},{"$f":"'Tarife freistehend'!W1","v":"2019 (1.4)"},{"$f":"'Tarife freistehend'!X1","v":"2020 (1.1)"},{"$f":"'Tarife freistehend'!Y1","v":"2020 (1.4)"},{"$f":"'Tarife freistehend'!Z1","v":"2021 (1.1.)"},{"$f":"'Tarife freistehend'!AA1","v":"2021 (1.4.)"},{"$f":"'Tarife freistehend'!AB1","v":2022},{"$f":"'Tarife freistehend'!AC1","v":2023},{"$f":"'Tarife freistehend'!AD1","v":2024},{"$f":"'Tarife freistehend'!AE1","v":2025},{"$f":"'Tarife freistehend'!AF1","v":2026},{"$f":"'Tarife freistehend'!AG1","v":2027},{"$f":"'Tarife freistehend'!AH1","v":2028},{"$f":"'Tarife freistehend'!AI1","v":2029},{"$f":"'Tarife freistehend'!AJ1","v":2030},{"$f":"'Tarife freistehend'!AK1","v":2031},{"$f":"'Tarife freistehend'!AL1","v":2032},{"$f":"'Tarife freistehend'!AM1","v":2033},{"$f":"'Tarife freistehend'!AN1","v":2034},{"$f":"'Tarife freistehend'!AO1","v":2035},{"$f":"'Tarife freistehend'!AP1","v":2036},{"$f":"'Tarife freistehend'!AQ1","v":2037},{"$f":"'Tarife freistehend'!AR1","v":2038},{"$f":"'Tarife freistehend'!AS1","v":2039},{"$f":"'Tarife freistehend'!AT1","v":2040},{"$f":"'Tarife freistehend'!AU1","v":2041},{"$f":"'Tarife freistehend'!AV1","v":2042},{"$f":"'Tarife freistehend'!AW1","v":2043},{"$f":"'Tarife freistehend'!AX1","v":2044},{"$f":"'Tarife freistehend'!AY1","v":2045}]
[null,"von",{"$f":"'Tarife freistehend'!D2","v":"2009-01-01"},{"$f":"'Tarife freistehend'!E2","v":"2010-01-01"},{"$f":"'Tarife freistehend'!F2","v":"2011-01-01"},{"$f":"'Tarife freistehend'!G2","v":"2012-01-01"},{"$f":"'Tarife freistehend'!H2","v":"2012-03-01"},{"$f":"'Tarife freistehend'!I2","v":"2012-10-01"},{"$f":"'Tarife freistehend'!J2","v":"2013-01-01"},{"$f":"'Tarife freistehend'!K2","v":"2014-01-01"},{"$f":"'Tarife freistehend'!L2","v":"2015-01-01"},{"$f":"'Tarife freistehend'!M2","v":"2015-04-01"},{"$f":"'Tarife freistehend'!N2","v":"2015-10-01"},{"$f":"'Tarife freistehend'!O2","v":"2016-01-01"},{"$f":"'Tarife freistehend'!P2","v":"2016-04-01"},{"$f":"'Tarife freistehend'!Q2","v":"2016-10-01"},{"$f":"'Tarife freistehend'!R2","v":"2017-01-01"},{"$f":"'Tarife freistehend'!S2","v":"2017-04-01"},{"$f":"'Tarife freistehend'!T2","v":"2018-01-01"},{"$f":"'Tarife freistehend'!U2","v":"2018-04-01"},{"$f":"'Tarife freistehend'!V2","v":"2019-01-01"},{"$f":"'Tarife freistehend'!W2","v":"2019-04-01"},{"$f":"'Tarife freistehend'!X2","v":"2020-01-01"},{"$f":"'Tarife freistehend'!Y2","v":"2020-04-01"},{"$f":"'Tarife freistehend'!Z2","v":"2021-01-01"},{"$f":"'Tarife freistehend'!AA2","v":"2021-04-01"},{"$f":"'Tarife freistehend'!AB2","v":"2023-01-01"},{"$f":"'Tarife freistehend'!AC2","v":"2024-01-01"},{"$f":"'Tarife freistehend'!AD2","v":"2025-01-01"},{"$f":"'Tarife freistehend'!AE2","v":"2026-01-01"},{"$f":"'Tarife freistehend'!AF2","v":"2027-01-01"},{"$f":"'Tarife freistehend'!AG2","v":"2028-01-01"},{"$f":"'Tarife freistehend'!AH2","v":"2029-01-01"},{"$f":"'Tarife freistehend'!AI2","v":"2030-01-01"},{"$f":"'Tarife freistehend'!AJ2","v":"2031-01-01"},{"$f":"'Tarife freistehend'!AK2","v":"2032-01-01"},{"$f":"'Tarife freistehend'!AL2","v":"2033-01-01"},{"$f":"'Tarife freistehend'!AM2","v":"2034-01-01"},{"$f":"'Tarife freistehend'!AN2","v":"2035-01-01"},{"$f":"'Tarife freistehend'!AO2","v":"2036-01-01"},{"$f":"'Tarife freistehend'!AP2","v":"2037-01-01"},{"$f":"'Tarife freistehend'!AQ2","v":"2038-01-01"},{"$f":"'Tarife freistehend'!AR2","v":"2039-01-01"},{"$f":"'Tarife freistehend'!AS2","v":"2040-01-01"},{"$f":"'Tarife freistehend'!AT2","v":"2041-01-01"},{"$f":"'Tarife freistehend'!AU2","v":"2042-01-01"},{"$f":"'Tarife freistehend'!AV2","v":"2043-01-01"},{"$f":"'Tarife freistehend'!AW2","v":"2044-01-01"},{"$f":"'Tarife freistehend'!AX2","v":"2045-01-01"},{"$f":"'Tarife freistehend'!AY2","v":"2046-01-01"}]
[null,"bis",{"$f":"'Tarife freistehend'!D3","v":"2009-12-31"},{"$f":"'Tarife freistehend'!E3","v":"2010-12-31"},{"$f":"'Tarife freistehend'!F3","v":"2011-12-31"},{"$f":"'Tarife freistehend'!G3","v":"2012-02-29"},{"$f":"'Tarife freistehend'!H3","v":"2012-09-30"},{"$f":"'Tarife freistehend'!I3","v":"2012-12-31"},{"$f":"'Tarife freistehend'!J3","v":"2013-12-31"},{"$f":"'Tarife freistehend'!K3","v":"2014-12-31"},{"$f":"'Tarife freistehend'!L3","v":"2015-03-31"},{"$f":"'Tarife freistehend'!M3","v":"2015-09-30"},{"$f":"'Tarife freistehend'!N3","v":"2015-12-31"},{"$f":"'Tarife freistehend'!O3","v":"2016-03-31"},{"$f":"'Tarife freistehend'!P3","v":"2016-09-30"},{"$f":"'Tarife freistehend'!Q3","v":"2016-12-31"},{"$f":"'Tarife freistehend'!R3","v":"2017-03-31"},{"$f":"'Tarife freistehend'!S3","v":"2017-12-31"},{"$f":"'Tarife freistehend'!T3","v":"2018-03-31"},{"$f":"'Tarife freistehend'!U3","v":"2018-12-31"},{"$f":"'Tarife freistehend'!V3","v":"2019-03-31"},{"$f":"'Tarife freistehend'!W3","v":"2019-12-31"},{"$f":"'Tarife freistehend'!X3","v":"2020-03-31"},{"$f":"'Tarife freistehend'!Y3","v":"2020-12-31"},{"$f":"'Tarife freistehend'!Z3","v":"2021-03-31"},{"$f":"'Tarife freistehend'!AA3","v":"2021-12-31"},{"$f":"'Tarife freistehend'!AB3","v":"2023-12-31"},{"$f":"'Tarife freistehend'!AC3","v":"2024-12-31"},{"$f":"'Tarife freistehend'!AD3","v":"2025-12-31"},{"$f":"'Tarife freistehend'!AE3","v":"2026-12-31"},{"$f":"'Tarife freistehend'!AF3","v":"2027-12-31"},{"$f":"'Tarife freistehend'!AG3","v":"2028-12-31"},{"$f":"'Tarife freistehend'!AH3","v":"2029-12-31"},{"$f":"'Tarife freistehend'!AI3","v":"2030-12-31"},{"$f":"'Tarife freistehend'!AJ3","v":"2031-12-31"},{"$f":"'Tarife freistehend'!AK3","v":"2032-12-31"},{"$f":"'Tarife freistehend'!AL3","v":"2033-12-31"},{"$f":"'Tarife freistehend'!AM3","v":"2034-12-31"},{"$f":"'Tarife freistehend'!AN3","v":"2035-12-31"},{"$f":"'Tarife freistehend'!AO3","v":"2036-12-31"},{"$f":"'Tarife freistehend'!AP3","v":"2037-12-31"},{"$f":"'Tarife freistehend'!AQ3","v":"2038-12-31"},{"$f":"'Tarife freistehend'!AR3","v":"2039-12-31"},{"$f":"'Tarife freistehend'!AS3","v":"2040-12-31"},{"$f":"'Tarife freistehend'!AT3","v":"2041-12-31"},{"$f":"'Tarife freistehend'!AU3","v":"2042-12-31"},{"$f":"'Tarife freistehend'!AV3","v":"2043-12-31"},{"$f":"'Tarife freistehend'!AW3","v":"2044-12-31"},{"$f":"'Tarife freistehend'!AX3","v":"2045-12-31"},{"$f":"'Tarife freistehend'!AY3","v":"2046-12-31"}]
[null,"Anz. Monate",{"$f":"DATEDIF(C2,C3,\"M\")+1","v":12},{"$f":"DATEDIF(D2,D3,\"M\")+1","v":12},12,2,7,3,12,12,3,6,3,{"$f":"DATEDIF(N2,N3,\"M\")+1","v":3},6,3,{"$f":"DATEDIF(Q2,Q3,\"M\")+1","v":3},9,3,9,3,9,3,9,3,9,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12]
[null,"Untergrenze Einmalvergütung",2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2]
[null,"Obergrenze Einmalvergütung",50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000]
["integriert","Grundbetrag",3300,{"$f":"C7","v":3300},2650,2200,2200,2200,2000,1800,1800,1800,1800,1800,{"$f":"N7","v":1800},{"$f":"O7","v":1800},{"$f":"P7","v":1800},1600,1600,1600,1600,1550,1550,1100,1100,770,770,770,770,770,770,770,770,770,770,770,770,770,770,770,770,770,770,770,770,770,770,770,770,770]
[null,"spezifische Vergütung (SFr./kWp) <30kWp",2100,{"$f":"C8","v":2100},1700,1400,{"$f":"F8","v":1400},1400,1200,1050,1050,830,610,610,{"$f":"N8","v":610},{"$f":"O8","v":610},{"$f":"P8","v":610},520,{"$f":"R8","v":520},460,460,380,380,380,380,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420]
[null,"spezifische Vergütung (SFr./kWp) <100kWp",1700,{"$f":"C9","v":1700},1400,1100,1100,1100,850,750,{"$f":"J9","v":750},630,510,{"$f":"M9","v":510},{"$f":"N9","v":510},460,{"$f":"P9","v":460},400,{"$f":"R9","v":400},340,{"$f":"T9","v":340},330,330,330,330,320,320,320,320,320,320,320,320,320,320,320,320,320,320,320,320,320,320,320,320,320,320,320,320,320]
[null,"spezifische Vergütung (SFr./kWp) >100kWp",1500,{"$f":"C10","v":1500},1200,980,980,980]

{"sheet":"Tarife freistehend","index":9,"n_rows":17,"n_cols":51,"rows_kept":17,"cut":false,"hidden":true,"merged":[]}
[null,null,"Leistung bis (kWp)",2009,2010,2011,"2012 (1.1.)","2012 (1.3.)","2012 (1.10.)",2013,2014,"2015 (1.1.)","2015 (1.4.)","2015 (1.10.)","2016 (1.1)","2016 (1.4.)","2016 (1.10)","2017 (1.1)","2017 (1.4)","2018 (1.1)","2018 (1.4)","2019 (1.1)","2019 (1.4)","2020 (1.1)","2020 (1.4)","2021 (1.1.)","2021 (1.4.)",2022,{"$f":"AB1+1","v":2023},2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045]
[null,null,"von","2009-01-01","2010-01-01","2011-01-01","2012-01-01","2012-03-01","2012-10-01","2013-01-01","2014-01-01","2015-01-01","2015-04-01","2015-10-01","2016-01-01","2016-04-01","2016-10-01","2017-01-01","2017-04-01","2018-01-01","2018-04-01","2019-01-01","2019-04-01","2020-01-01","2020-04-01","2021-01-01","2021-04-01","2023-01-01","2024-01-01","2025-01-01","2026-01-01","2027-01-01","2028-01-01","2029-01-01","2030-01-01","2031-01-01","2032-01-01","2033-01-01","2034-01-01","2035-01-01","2036-01-01","2037-01-01","2038-01-01","2039-01-01","2040-01-01","2041-01-01","2042-01-01","2043-01-01","2044-01-01","2045-01-01","2046-01-01"]
[null,null,"bis","2009-12-31","2010-12-31","2011-12-31","2012-02-29","2012-09-30","2012-12-31","2013-12-31","2014-12-31","2015-03-31","2015-09-30","2015-12-31","2016-03-31","2016-09-30","2016-12-31","2017-03-31","2017-12-31","2018-03-31","2018-12-31","2019-03-31","2019-12-31","2020-03-31","2020-12-31","2021-03-31","2021-12-31","2023-12-31","2024-12-31","2025-12-31","2026-12-31","2027-12-31","2028-12-31","2029-12-31","2030-12-31","2031-12-31","2032-12-31","2033-12-31","2034-12-31","2035-12-31","2036-12-31","2037-12-31","2038-12-31","2039-12-31","2040-12-31","2041-12-31","2042-12-31","2043-12-31","2044-12-31","2045-12-31","2046-12-31"]
[null,null,"Anz. Monate",{"$f":"DATEDIF(D2,D3,\"M\")+1","v":12},12,12,2,7,3,12,12,3,{"$f":"DATEDIF(M2,M3,\"M\")+1","v":6},3,3,6,3,3,9,3,9,3,9,3,9,3,9,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12]
[null,null,null,"definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv",{"$f":"M5","v":"definitiv"},{"$f":"O5","v":"definitiv"},"definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv"]
["freistehend","Klasse 1",10,0.65,0.53300000000000003,0.42699999999999999,0.39300000000000002,0.36499999999999999,0.33100000000000002,0.21199999999999999,0.187,{"$f":"K6","v":0.187},0.16,0.14799999999999999,{"$f":"N6","v":0.14799999999999999},0.14000000000000001,0.13300000000000001,{"$f":"Q6","v":0.13300000000000001},0.121,0.11,{"$f":"T6","v":0.11},0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[null,"Klasse 2",30,0.54,0.443,0.39300000000000002,0.36199999999999999,0.33700000000000002,0.27,0.21199999999999999,0.187,{"$f":"K7","v":0.187},0.16,0.14799999999999999,{"$f":"N7","v":0.14799999999999999},0.14000000000000001,0.13300000000000001,{"$f":"Q7","v":0.13300000000000001},0.121,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[null,"Klasse 3",100,0.51,0.41799999999999998,0.34300000000000003,0.316,0.32,0.248,0.21199999999999999,0.187,0.187,0.16,0.14799999999999999,0.14799999999999999,0.14000000000000001,0.13300000000000001,0.13300000000000001,0.121,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[null,"Klasse 4",1000,0.49,0.40200000000000002,0.30499999999999999,0.28100000000000003,0.28999999999999998,0.23100000000000001,0.185,0.17,0.17,0.15,0.14099999999999999,0.14099999999999999,0.13100000000000001,0.122,0.122,0.115,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[null,"Klasse 5",9999999999,0.49,0.40200000000000002,0.28899999999999998,0.26600000000000001,0.28100000000000003,0.216,0.17299999999999999,0.153,0.153,0.14799999999999999,0.14099999999999999,0.14099999999999999,0.13200000000000001,0.122,0.122,0.11700000000000001,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[]
[]
[]
[]
[null,null,null,2009,2010,2011,"2012 (1.1.)","2012 (1.3.)","2012 (1.10.)",2013,2014,"2015 (1.1.)","2015 (1.4.)","2015 (1.10.)","2016 (1.1)","2016 (1.4.)","2016 (1.10)","2017 (1.1)","2017 (1.4)","2018 (1.1)","2018 (1.4)","2019 (1.1)","2019 (1.4)",2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047]
[]
["Laufzeit ab Inbetriebnahme [Jahre]",null,null,25,25,25,25,25,25,25,20,20,20,20,20,20,20,20,20,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15]

{"sheet":"Tarife angebaut","index":10,"n_rows":10,"n_cols":51,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
[null,null,"Leistung bis (kWp)",{"$f":"'Tarife freistehend'!D1","v":2009},{"$f":"'Tarife freistehend'!E1","v":2010},{"$f":"'Tarife freistehend'!F1","v":2011},{"$f":"'Tarife freistehend'!G1","v":"2012 (1.1.)"},{"$f":"'Tarife freistehend'!H1","v":"2012 (1.3.)"},{"$f":"'Tarife freistehend'!I1","v":"2012 (1.10.)"},{"$f":"'Tarife freistehend'!J1","v":2013},{"$f":"'Tarife freistehend'!K1","v":2014},{"$f":"'Tarife freistehend'!L1","v":"2015 (1.1.)"},{"$f":"'Tarife freistehend'!M1","v":"2015 (1.4.)"},{"$f":"'Tarife freistehend'!N1","v":"2015 (1.10.)"},{"$f":"'Tarife freistehend'!O1","v":"2016 (1.1)"},{"$f":"'Tarife freistehend'!P1","v":"2016 (1.4.)"},{"$f":"'Tarife freistehend'!Q1","v":"2016 (1.10)"},{"$f":"'Tarife freistehend'!R1","v":"2017 (1.1)"},{"$f":"'Tarife freistehend'!S1","v":"2017 (1.4)"},{"$f":"'Tarife freistehend'!T1","v":"2018 (1.1)"},{"$f":"'Tarife freistehend'!U1","v":"2018 (1.4)"},{"$f":"'Tarife freistehend'!V1","v":"2019 (1.1)"},{"$f":"'Tarife freistehend'!W1","v":"2019 (1.4)"},{"$f":"'Tarife freistehend'!X1","v":"2020 (1.1)"},{"$f":"'Tarife freistehend'!Y1","v":"2020 (1.4)"},{"$f":"'Tarife freistehend'!Z1","v":"2021 (1.1.)"},{"$f":"'Tarife freistehend'!AA1","v":"2021 (1.4.)"},{"$f":"'Tarife freistehend'!AB1","v":2022},{"$f":"'Tarife freistehend'!AC1","v":2023},{"$f":"'Tarife freistehend'!AD1","v":2024},{"$f":"'Tarife freistehend'!AE1","v":2025},{"$f":"'Tarife freistehend'!AF1","v":2026},{"$f":"'Tarife freistehend'!AG1","v":2027},{"$f":"'Tarife freistehend'!AH1","v":2028},{"$f":"'Tarife freistehend'!AI1","v":2029},{"$f":"'Tarife freistehend'!AJ1","v":2030},{"$f":"'Tarife freistehend'!AK1","v":2031},{"$f":"'Tarife freistehend'!AL1","v":2032},{"$f":"'Tarife freistehend'!AM1","v":2033},{"$f":"'Tarife freistehend'!AN1","v":2034},{"$f":"'Tarife freistehend'!AO1","v":2035},{"$f":"'Tarife freistehend'!AP1","v":2036},{"$f":"'Tarife freistehend'!AQ1","v":2037},{"$f":"'Tarife freistehend'!AR1","v":2038},{"$f":"'Tarife freistehend'!AS1","v":2039},{"$f":"'Tarife freistehend'!AT1","v":2040},{"$f":"'Tarife freistehend'!AU1","v":2041},{"$f":"'Tarife freistehend'!AV1","v":2042},{"$f":"'Tarife freistehend'!AW1","v":2043},{"$f":"'Tarife freistehend'!AX1","v":2044},{"$f":"'Tarife freistehend'!AY1","v":2045}]
[null,null,"von",{"$f":"'Tarife freistehend'!D2","v":"2009-01-01"},{"$f":"'Tarife freistehend'!E2","v":"2010-01-01"},{"$f":"'Tarife freistehend'!F2","v":"2011-01-01"},{"$f":"'Tarife freistehend'!G2","v":"2012-01-01"},{"$f":"'Tarife freistehend'!H2","v":"2012-03-01"},{"$f":"'Tarife freistehend'!I2","v":"2012-10-01"},{"$f":"'Tarife freistehend'!J2","v":"2013-01-01"},{"$f":"'Tarife freistehend'!K2","v":"2014-01-01"},{"$f":"'Tarife freistehend'!L2","v":"2015-01-01"},{"$f":"'Tarife freistehend'!M2","v":"2015-04-01"},{"$f":"'Tarife freistehend'!N2","v":"2015-10-01"},{"$f":"'Tarife freistehend'!O2","v":"2016-01-01"},{"$f":"'Tarife freistehend'!P2","v":"2016-04-01"},{"$f":"'Tarife freistehend'!Q2","v":"2016-10-01"},{"$f":"'Tarife freistehend'!R2","v":"2017-01-01"},{"$f":"'Tarife freistehend'!S2","v":"2017-04-01"},{"$f":"'Tarife freistehend'!T2","v":"2018-01-01"},{"$f":"'Tarife freistehend'!U2","v":"2018-04-01"},{"$f":"'Tarife freistehend'!V2","v":"2019-01-01"},{"$f":"'Tarife freistehend'!W2","v":"2019-04-01"},{"$f":"'Tarife freistehend'!X2","v":"2020-01-01"},{"$f":"'Tarife freistehend'!Y2","v":"2020-04-01"},{"$f":"'Tarife freistehend'!Z2","v":"2021-01-01"},{"$f":"'Tarife freistehend'!AA2","v":"2021-04-01"},{"$f":"'Tarife freistehend'!AB2","v":"2023-01-01"},{"$f":"'Tarife freistehend'!AC2","v":"2024-01-01"},{"$f":"'Tarife freistehend'!AD2","v":"2025-01-01"},{"$f":"'Tarife freistehend'!AE2","v":"2026-01-01"},{"$f":"'Tarife freistehend'!AF2","v":"2027-01-01"},{"$f":"'Tarife freistehend'!AG2","v":"2028-01-01"},{"$f":"'Tarife freistehend'!AH2","v":"2029-01-01"},{"$f":"'Tarife freistehend'!AI2","v":"2030-01-01"},{"$f":"'Tarife freistehend'!AJ2","v":"2031-01-01"},{"$f":"'Tarife freistehend'!AK2","v":"2032-01-01"},{"$f":"'Tarife freistehend'!AL2","v":"2033-01-01"},{"$f":"'Tarife freistehend'!AM2","v":"2034-01-01"},{"$f":"'Tarife freistehend'!AN2","v":"2035-01-01"},{"$f":"'Tarife freistehend'!AO2","v":"2036-01-01"},{"$f":"'Tarife freistehend'!AP2","v":"2037-01-01"},{"$f":"'Tarife freistehend'!AQ2","v":"2038-01-01"},{"$f":"'Tarife freistehend'!AR2","v":"2039-01-01"},{"$f":"'Tarife freistehend'!AS2","v":"2040-01-01"},{"$f":"'Tarife freistehend'!AT2","v":"2041-01-01"},{"$f":"'Tarife freistehend'!AU2","v":"2042-01-01"},{"$f":"'Tarife freistehend'!AV2","v":"2043-01-01"},{"$f":"'Tarife freistehend'!AW2","v":"2044-01-01"},{"$f":"'Tarife freistehend'!AX2","v":"2045-01-01"},{"$f":"'Tarife freistehend'!AY2","v":"2046-01-01"}]
[null,null,"bis",{"$f":"'Tarife freistehend'!D3","v":"2009-12-31"},{"$f":"'Tarife freistehend'!E3","v":"2010-12-31"},{"$f":"'Tarife freistehend'!F3","v":"2011-12-31"},{"$f":"'Tarife freistehend'!G3","v":"2012-02-29"},{"$f":"'Tarife freistehend'!H3","v":"2012-09-30"},{"$f":"'Tarife freistehend'!I3","v":"2012-12-31"},{"$f":"'Tarife freistehend'!J3","v":"2013-12-31"},{"$f":"'Tarife freistehend'!K3","v":"2014-12-31"},{"$f":"'Tarife freistehend'!L3","v":"2015-03-31"},{"$f":"'Tarife freistehend'!M3","v":"2015-09-30"},{"$f":"'Tarife freistehend'!N3","v":"2015-12-31"},{"$f":"'Tarife freistehend'!O3","v":"2016-03-31"},{"$f":"'Tarife freistehend'!P3","v":"2016-09-30"},{"$f":"'Tarife freistehend'!Q3","v":"2016-12-31"},{"$f":"'Tarife freistehend'!R3","v":"2017-03-31"},{"$f":"'Tarife freistehend'!S3","v":"2017-12-31"},{"$f":"'Tarife freistehend'!T3","v":"2018-03-31"},{"$f":"'Tarife freistehend'!U3","v":"2018-12-31"},{"$f":"'Tarife freistehend'!V3","v":"2019-03-31"},{"$f":"'Tarife freistehend'!W3","v":"2019-12-31"},{"$f":"'Tarife freistehend'!X3","v":"2020-03-31"},{"$f":"'Tarife freistehend'!Y3","v":"2020-12-31"},{"$f":"'Tarife freistehend'!Z3","v":"2021-03-31"},{"$f":"'Tarife freistehend'!AA3","v":"2021-12-31"},{"$f":"'Tarife freistehend'!AB3","v":"2023-12-31"},{"$f":"'Tarife freistehend'!AC3","v":"2024-12-31"},{"$f":"'Tarife freistehend'!AD3","v":"2025-12-31"},{"$f":"'Tarife freistehend'!AE3","v":"2026-12-31"},{"$f":"'Tarife freistehend'!AF3","v":"2027-12-31"},{"$f":"'Tarife freistehend'!AG3","v":"2028-12-31"},{"$f":"'Tarife freistehend'!AH3","v":"2029-12-31"},{"$f":"'Tarife freistehend'!AI3","v":"2030-12-31"},{"$f":"'Tarife freistehend'!AJ3","v":"2031-12-31"},{"$f":"'Tarife freistehend'!AK3","v":"2032-12-31"},{"$f":"'Tarife freistehend'!AL3","v":"2033-12-31"},{"$f":"'Tarife freistehend'!AM3","v":"2034-12-31"},{"$f":"'Tarife freistehend'!AN3","v":"2035-12-31"},{"$f":"'Tarife freistehend'!AO3","v":"2036-12-31"},{"$f":"'Tarife freistehend'!AP3","v":"2037-12-31"},{"$f":"'Tarife freistehend'!AQ3","v":"2038-12-31"},{"$f":"'Tarife freistehend'!AR3","v":"2039-12-31"},{"$f":"'Tarife freistehend'!AS3","v":"2040-12-31"},{"$f":"'Tarife freistehend'!AT3","v":"2041-12-31"},{"$f":"'Tarife freistehend'!AU3","v":"2042-12-31"},{"$f":"'Tarife freistehend'!AV3","v":"2043-12-31"},{"$f":"'Tarife freistehend'!AW3","v":"2044-12-31"},{"$f":"'Tarife freistehend'!AX3","v":"2045-12-31"},{"$f":"'Tarife freistehend'!AY3","v":"2046-12-31"}]
[null,null,"Anz. Monate",{"$f":"DATEDIF(D2,D3,\"M\")+1","v":12},12,12,2,7,3,12,12,3,{"$f":"DATEDIF(M2,M3,\"M\")+1","v":6},3,{"$f":"'Tarife freistehend'!O4","v":3},{"$f":"'Tarife freistehend'!P4","v":6},{"$f":"'Tarife freistehend'!Q4","v":3},{"$f":"'Tarife freistehend'!R4","v":3},{"$f":"'Tarife freistehend'!S4","v":9},{"$f":"'Tarife freistehend'!T4","v":3},{"$f":"'Tarife freistehend'!U4","v":9},{"$f":"'Tarife freistehend'!V4","v":3},{"$f":"'Tarife freistehend'!W4","v":9},{"$f":"'Tarife freistehend'!X4","v":3},{"$f":"'Tarife freistehend'!Y4","v":9},{"$f":"'Tarife freistehend'!Z4","v":3},{"$f":"'Tarife freistehend'!AA4","v":9},{"$f":"'Tarife freistehend'!AB4","v":12},{"$f":"'Tarife freistehend'!AC4","v":12},{"$f":"'Tarife freistehend'!AD4","v":12},{"$f":"'Tarife freistehend'!AE4","v":12},{"$f":"'Tarife freistehend'!AF4","v":12},{"$f":"'Tarife freistehend'!AG4","v":12},{"$f":"'Tarife freistehend'!AH4","v":12},{"$f":"'Tarife freistehend'!AI4","v":12},{"$f":"'Tarife freistehend'!AJ4","v":12},{"$f":"'Tarife freistehend'!AK4","v":12},{"$f":"'Tarife freistehend'!AL4","v":12},{"$f":"'Tarife freistehend'!AM4","v":12},{"$f":"'Tarife freistehend'!AN4","v":12},{"$f":"'Tarife freistehend'!AO4","v":12},{"$f":"'Tarife freistehend'!AP4","v":12},{"$f":"'Tarife freistehend'!AQ4","v":12},{"$f":"'Tarife freistehend'!AR4","v":12},{"$f":"'Tarife freistehend'!AS4","v":12},{"$f":"'Tarife freistehend'!AT4","v":12},{"$f":"'Tarife freistehend'!AU4","v":12},{"$f":"'Tarife freistehend'!AV4","v":12},{"$f":"'Tarife freistehend'!AW4","v":12},{"$f":"'Tarife freistehend'!AX4","v":12},{"$f":"'Tarife freistehend'!AY4","v":0}]
[null,null,null,"definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv",{"$f":"'Tarife freistehend'!O5","v":"definitiv"},{"$f":"'Tarife freistehend'!P5","v":"definitiv"},{"$f":"'Tarife freistehend'!Q5","v":"definitiv"},{"$f":"'Tarife freistehend'!R5","v":"definitiv"},{"$f":"'Tarife freistehend'!S5","v":"definitiv"},{"$f":"'Tarife freistehend'!T5","v":"definitiv"},{"$f":"'Tarife freistehend'!U5","v":"definitiv"},{"$f":"'Tarife freistehend'!V5","v":"definitiv"},{"$f":"'Tarife freistehend'!W5","v":"definitiv"},{"$f":"'Tarife freistehend'!X5","v":"definitiv"},{"$f":"'Tarife freistehend'!Y5","v":"definitiv"},{"$f":"'Tarife freistehend'!Z5","v":"definitiv"},{"$f":"'Tarife freistehend'!AA5","v":"definitiv"},{"$f":"'Tarife freistehend'!AB5","v":"definitiv"},{"$f":"'Tarife freistehend'!AC5","v":"definitiv"},{"$f":"'Tarife freistehend'!AD5","v":"definitiv"},{"$f":"'Tarife freistehend'!AE5","v":"definitiv"},{"$f":"'Tarife freistehend'!AF5","v":"definitiv"},{"$f":"'Tarife freistehend'!AG5","v":"definitiv"},{"$f":"'Tarife freistehend'!AH5","v":"definitiv"},{"$f":"'Tarife freistehend'!AI5","v":"definitiv"},{"$f":"'Tarife freistehend'!AJ5","v":"definitiv"},{"$f":"'Tarife freistehend'!AK5","v":"definitiv"},{"$f":"'Tarife freistehend'!AL5","v":"definitiv"},{"$f":"'Tarife freistehend'!AM5","v":"definitiv"},{"$f":"'Tarife freistehend'!AN5","v":"definitiv"},{"$f":"'Tarife freistehend'!AO5","v":"definitiv"},{"$f":"'Tarife freistehend'!AP5","v":"definitiv"},{"$f":"'Tarife freistehend'!AQ5","v":"definitiv"},{"$f":"'Tarife freistehend'!AR5","v":"definitiv"},{"$f":"'Tarife freistehend'!AS5","v":"definitiv"},{"$f":"'Tarife freistehend'!AT5","v":"definitiv"},{"$f":"'Tarife freistehend'!AU5","v":"definitiv"},{"$f":"'Tarife freistehend'!AV5","v":"definitiv"},{"$f":"'Tarife freistehend'!AW5","v":"definitiv"},{"$f":"'Tarife freistehend'!AX5","v":"definitiv"},{"$f":"'Tarife freistehend'!AY5","v":"definitiv"}]
["angebaut","Klasse 1",10,0.75,0.61499999999999999,0.48299999999999998,0.44400000000000001,0.39900000000000002,0.36099999999999999,0.21199999999999999,0.187,{"$f":"K6","v":0.187},0.16,0.14799999999999999,{"$f":"N6","v":0.14799999999999999},0.14000000000000001,0.13300000000000001,{"$f":"Q6","v":0.13300000000000001},0.121,0.11,{"$f":"T6","v":0.11},0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,{"$f":"AJ6","v":0.09},0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[null,"Klasse 2",30,0.65,0.53300000000000003,0.46700000000000003,0.43,0.36799999999999999,0.29399999999999998,0.21199999999999999,0.187,{"$f":"K7","v":0.187},0.16,0.14799999999999999,{"$f":"N7","v":0.14799999999999999},0.14000000000000001,0.13300000000000001,{"$f":"Q7","v":0.13300000000000001},0.121,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[null,"Klasse 3",100,0.62,0.50800000000000001,0.42199999999999999,0.38800000000000001,0.34899999999999998,0.26900000000000002,0.21199999999999999,0.187,0.187,0.16,0.14799999999999999,0.14799999999999999,0.14000000000000001,0.13300000000000001,0.13300000000000001,0.121,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[null,"Klasse 4",1000,0.6,0.49199999999999999,0.378,0.34799999999999998,0.317,0.251,0.185,0.17,0.17,0.15,0.14099999999999999,0.14099999999999999,0.13100000000000001,0.122,0.122,0.115,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[null,"Klasse 5",9999999999,0.6,0.49199999999999999,0.36099999999999999,0.33200000000000002,0.307,0.23499999999999999,0.17299999999999999,0.153,0.153,0.14799999999999999,0.14099999999999999,0.14099999999999999,0.13200000000000001,0.122,0.122,0.11700000000000001,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]

{"sheet":"Tarife integriert","index":11,"n_rows":10,"n_cols":51,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
[null,null,"Leistung bis (kWp)",{"$f":"'Tarife freistehend'!D1","v":2009},{"$f":"'Tarife freistehend'!E1","v":2010},{"$f":"'Tarife freistehend'!F1","v":2011},{"$f":"'Tarife freistehend'!G1","v":"2012 (1.1.)"},{"$f":"'Tarife freistehend'!H1","v":"2012 (1.3.)"},{"$f":"'Tarife freistehend'!I1","v":"2012 (1.10.)"},{"$f":"'Tarife freistehend'!J1","v":2013},{"$f":"'Tarife freistehend'!K1","v":2014},{"$f":"'Tarife freistehend'!L1","v":"2015 (1.1.)"},{"$f":"'Tarife freistehend'!M1","v":"2015 (1.4.)"},{"$f":"'Tarife freistehend'!N1","v":"2015 (1.10.)"},{"$f":"'Tarife freistehend'!O1","v":"2016 (1.1)"},{"$f":"'Tarife freistehend'!P1","v":"2016 (1.4.)"},{"$f":"'Tarife freistehend'!Q1","v":"2016 (1.10)"},{"$f":"'Tarife freistehend'!R1","v":"2017 (1.1)"},{"$f":"'Tarife freistehend'!S1","v":"2017 (1.4)"},{"$f":"'Tarife freistehend'!T1","v":"2018 (1.1)"},{"$f":"'Tarife freistehend'!U1","v":"2018 (1.4)"},{"$f":"'Tarife freistehend'!V1","v":"2019 (1.1)"},{"$f":"'Tarife freistehend'!W1","v":"2019 (1.4)"},{"$f":"'Tarife freistehend'!X1","v":"2020 (1.1)"},{"$f":"'Tarife freistehend'!Y1","v":"2020 (1.4)"},{"$f":"'Tarife freistehend'!Z1","v":"2021 (1.1.)"},{"$f":"'Tarife freistehend'!AA1","v":"2021 (1.4.)"},{"$f":"'Tarife freistehend'!AB1","v":2022},{"$f":"'Tarife freistehend'!AC1","v":2023},{"$f":"'Tarife freistehend'!AD1","v":2024},{"$f":"'Tarife freistehend'!AE1","v":2025},{"$f":"'Tarife freistehend'!AF1","v":2026},{"$f":"'Tarife freistehend'!AG1","v":2027},{"$f":"'Tarife freistehend'!AH1","v":2028},{"$f":"'Tarife freistehend'!AI1","v":2029},{"$f":"'Tarife freistehend'!AJ1","v":2030},{"$f":"'Tarife freistehend'!AK1","v":2031},{"$f":"'Tarife freistehend'!AL1","v":2032},{"$f":"'Tarife freistehend'!AM1","v":2033},{"$f":"'Tarife freistehend'!AN1","v":2034},{"$f":"'Tarife freistehend'!AO1","v":2035},{"$f":"'Tarife freistehend'!AP1","v":2036},{"$f":"'Tarife freistehend'!AQ1","v":2037},{"$f":"'Tarife freistehend'!AR1","v":2038},{"$f":"'Tarife freistehend'!AS1","v":2039},{"$f":"'Tarife freistehend'!AT1","v":2040},{"$f":"'Tarife freistehend'!AU1","v":2041},{"$f":"'Tarife freistehend'!AV1","v":2042},{"$f":"'Tarife freistehend'!AW1","v":2043},{"$f":"'Tarife freistehend'!AX1","v":2044},{"$f":"'Tarife freistehend'!AY1","v":2045}]
[null,null,"von",{"$f":"'Tarife freistehend'!D2","v":"2009-01-01"},{"$f":"'Tarife freistehend'!E2","v":"2010-01-01"},{"$f":"'Tarife freistehend'!F2","v":"2011-01-01"},{"$f":"'Tarife freistehend'!G2","v":"2012-01-01"},{"$f":"'Tarife freistehend'!H2","v":"2012-03-01"},{"$f":"'Tarife freistehend'!I2","v":"2012-10-01"},{"$f":"'Tarife freistehend'!J2","v":"2013-01-01"},{"$f":"'Tarife freistehend'!K2","v":"2014-01-01"},{"$f":"'Tarife freistehend'!L2","v":"2015-01-01"},{"$f":"'Tarife freistehend'!M2","v":"2015-04-01"},{"$f":"'Tarife freistehend'!N2","v":"2015-10-01"},{"$f":"'Tarife freistehend'!O2","v":"2016-01-01"},{"$f":"'Tarife freistehend'!P2","v":"2016-04-01"},{"$f":"'Tarife freistehend'!Q2","v":"2016-10-01"},{"$f":"'Tarife freistehend'!R2","v":"2017-01-01"},{"$f":"'Tarife freistehend'!S2","v":"2017-04-01"},{"$f":"'Tarife freistehend'!T2","v":"2018-01-01"},{"$f":"'Tarife freistehend'!U2","v":"2018-04-01"},{"$f":"'Tarife freistehend'!V2","v":"2019-01-01"},{"$f":"'Tarife freistehend'!W2","v":"2019-04-01"},{"$f":"'Tarife freistehend'!X2","v":"2020-01-01"},{"$f":"'Tarife freistehend'!Y2","v":"2020-04-01"},{"$f":"'Tarife freistehend'!Z2","v":"2021-01-01"},{"$f":"'Tarife freistehend'!AA2","v":"2021-04-01"},{"$f":"'Tarife freistehend'!AB2","v":"2023-01-01"},{"$f":"'Tarife freistehend'!AC2","v":"2024-01-01"},{"$f":"'Tarife freistehend'!AD2","v":"2025-01-01"},{"$f":"'Tarife freistehend'!AE2","v":"2026-01-01"},{"$f":"'Tarife freistehend'!AF2","v":"2027-01-01"},{"$f":"'Tarife freistehend'!AG2","v":"2028-01-01"},{"$f":"'Tarife freistehend'!AH2","v":"2029-01-01"},{"$f":"'Tarife freistehend'!AI2","v":"2030-01-01"},{"$f":"'Tarife freistehend'!AJ2","v":"2031-01-01"},{"$f":"'Tarife freistehend'!AK2","v":"2032-01-01"},{"$f":"'Tarife freistehend'!AL2","v":"2033-01-01"},{"$f":"'Tarife freistehend'!AM2","v":"2034-01-01"},{"$f":"'Tarife freistehend'!AN2","v":"2035-01-01"},{"$f":"'Tarife freistehend'!AO2","v":"2036-01-01"},{"$f":"'Tarife freistehend'!AP2","v":"2037-01-01"},{"$f":"'Tarife freistehend'!AQ2","v":"2038-01-01"},{"$f":"'Tarife freistehend'!AR2","v":"2039-01-01"},{"$f":"'Tarife freistehend'!AS2","v":"2040-01-01"},{"$f":"'Tarife freistehend'!AT2","v":"2041-01-01"},{"$f":"'Tarife freistehend'!AU2","v":"2042-01-01"},{"$f":"'Tarife freistehend'!AV2","v":"2043-01-01"},{"$f":"'Tarife freistehend'!AW2","v":"2044-01-01"},{"$f":"'Tarife freistehend'!AX2","v":"2045-01-01"},{"$f":"'Tarife freistehend'!AY2","v":"2046-01-01"}]
[null,null,"bis",{"$f":"'Tarife freistehend'!D3","v":"2009-12-31"},{"$f":"'Tarife freistehend'!E3","v":"2010-12-31"},{"$f":"'Tarife freistehend'!F3","v":"2011-12-31"},{"$f":"'Tarife freistehend'!G3","v":"2012-02-29"},{"$f":"'Tarife freistehend'!H3","v":"2012-09-30"},{"$f":"'Tarife freistehend'!I3","v":"2012-12-31"},{"$f":"'Tarife freistehend'!J3","v":"2013-12-31"},{"$f":"'Tarife freistehend'!K3","v":"2014-12-31"},{"$f":"'Tarife freistehend'!L3","v":"2015-03-31"},{"$f":"'Tarife freistehend'!M3","v":"2015-09-30"},{"$f":"'Tarife freistehend'!N3","v":"2015-12-31"},{"$f":"'Tarife freistehend'!O3","v":"2016-03-31"},{"$f":"'Tarife freistehend'!P3","v":"2016-09-30"},{"$f":"'Tarife freistehend'!Q3","v":"2016-12-31"},{"$f":"'Tarife freistehend'!R3","v":"2017-03-31"},{"$f":"'Tarife freistehend'!S3","v":"2017-12-31"},{"$f":"'Tarife freistehend'!T3","v":"2018-03-31"},{"$f":"'Tarife freistehend'!U3","v":"2018-12-31"},{"$f":"'Tarife freistehend'!V3","v":"2019-03-31"},{"$f":"'Tarife freistehend'!W3","v":"2019-12-31"},{"$f":"'Tarife freistehend'!X3","v":"2020-03-31"},{"$f":"'Tarife freistehend'!Y3","v":"2020-12-31"},{"$f":"'Tarife freistehend'!Z3","v":"2021-03-31"},{"$f":"'Tarife freistehend'!AA3","v":"2021-12-31"},{"$f":"'Tarife freistehend'!AB3","v":"2023-12-31"},{"$f":"'Tarife freistehend'!AC3","v":"2024-12-31"},{"$f":"'Tarife freistehend'!AD3","v":"2025-12-31"},{"$f":"'Tarife freistehend'!AE3","v":"2026-12-31"},{"$f":"'Tarife freistehend'!AF3","v":"2027-12-31"},{"$f":"'Tarife freistehend'!AG3","v":"2028-12-31"},{"$f":"'Tarife freistehend'!AH3","v":"2029-12-31"},{"$f":"'Tarife freistehend'!AI3","v":"2030-12-31"},{"$f":"'Tarife freistehend'!AJ3","v":"2031-12-31"},{"$f":"'Tarife freistehend'!AK3","v":"2032-12-31"},{"$f":"'Tarife freistehend'!AL3","v":"2033-12-31"},{"$f":"'Tarife freistehend'!AM3","v":"2034-12-31"},{"$f":"'Tarife freistehend'!AN3","v":"2035-12-31"},{"$f":"'Tarife freistehend'!AO3","v":"2036-12-31"},{"$f":"'Tarife freistehend'!AP3","v":"2037-12-31"},{"$f":"'Tarife freistehend'!AQ3","v":"2038-12-31"},{"$f":"'Tarife freistehend'!AR3","v":"2039-12-31"},{"$f":"'Tarife freistehend'!AS3","v":"2040-12-31"},{"$f":"'Tarife freistehend'!AT3","v":"2041-12-31"},{"$f":"'Tarife freistehend'!AU3","v":"2042-12-31"},{"$f":"'Tarife freistehend'!AV3","v":"2043-12-31"},{"$f":"'Tarife freistehend'!AW3","v":"2044-12-31"},{"$f":"'Tarife freistehend'!AX3","v":"2045-12-31"},{"$f":"'Tarife freistehend'!AY3","v":"2046-12-31"}]
[null,null,"Anz. Monate",{"$f":"DATEDIF(D2,D3,\"M\")+1","v":12},12,12,2,7,3,12,12,3,{"$f":"DATEDIF(M2,M3,\"M\")+1","v":6},3,3,6,3,{"$f":"DATEDIF(R2,R3,\"M\")+1","v":3},9,3,9,3,9,3,9,3,9,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,{"$f":"DATEDIF(AY2,AY3,\"M\")+1","v":12}]
[null,null,null,"definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv",{"$f":"M5","v":"definitiv"},{"$f":"O5","v":"definitiv"},"definitiv","definitiv",{"$f":"'Tarife freistehend'!S5","v":"definitiv"},"definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv"]
["integriert","Klasse 1",10,0.9,0.73799999999999999,0.59199999999999997,0.54500000000000004,0.48799999999999999,0.42799999999999999,0.21199999999999999,0.187,{"$f":"K6","v":0.187},0.16,0.14799999999999999,{"$f":"N6","v":0.14799999999999999},0.14000000000000001,0.13300000000000001,{"$f":"Q6","v":0.13300000000000001},0.121,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[null,"Klasse 2",30,0.74,0.60699999999999998,0.54200000000000004,0.499,0.439,0.36499999999999999,0.21199999999999999,0.187,{"$f":"K7","v":0.187},0.16,0.14799999999999999,{"$f":"N7","v":0.14799999999999999},0.14000000000000001,0.13300000000000001,{"$f":"Q7","v":0.13300000000000001},0.121,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[null,"Klasse 3",100,0.67,0.54900000000000004,0.45900000000000002,0.42199999999999999,0.39100000000000001,0.33200000000000002,0.21199999999999999,0.187,0.187,0.16,0.14799999999999999,0.14799999999999999,0.14000000000000001,0.13300000000000001,0.13300000000000001,0.121,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[null,"Klasse 4",1000,0.62,0.50800000000000001,0.41499999999999998,0.38200000000000001,0.34899999999999998,0.315,0.185,0.17,0.17,0.15,0.14099999999999999,0.14099999999999999,0.13100000000000001,0.122,0.122,0.115,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[null,"Klasse 5",9999999999,0.62,0.50800000000000001,0.39100000000000001,0.36,0.33400000000000002,0.28899999999999998,0.17299999999999999,0.153,0.153,0.14799999999999999,0.14099999999999999,0.14099999999999999,0.13200000000000001,0.122,0.122,0.11700000000000001,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]

{"sheet":"Degradation linear","index":12,"n_rows":38,"n_cols":7,"rows_kept":38,"cut":false,"hidden":true,"merged":[]}
["Laufzeit",{"$f":"'Basis - base - base'!K15","v":30},"Jahre",null,"Degradation",{"$f":"(100-B2)/B1","v":0.66666666666666663},"%/Jahr von der Anfangsleistung"]
["Leistung",{"$f":"'Basis - base - base'!V15","v":80},"%"]
[]
["Jahr","Degradation","kumuliert (Jahres-Mittelwert)"]
[0,1]
[1,{"$f":"B5-($B$5*($F$1/100))","v":0.99333333333333329},{"$f":"(B6+B5)/2","v":0.99666666666666659}]
[2,{"$f":"B6-($B$5*($F$1/100))","v":0.98666666666666658},{"$f":"(B7+B6)/2","v":0.99}]
[3,0.97999999999999987,0.98333333333333317]
[4,0.97333333333333316,0.97666666666666657]
[5,0.96666666666666645,0.96999999999999975]
[6,0.95999999999999974,0.96333333333333315]
[7,0.95333333333333303,0.95666666666666633]
[8,0.94666666666666632,0.94999999999999973]
[9,0.93999999999999961,0.94333333333333291]
[10,0.9333333333333329,0.93666666666666631]
[11,0.92666666666666619,0.92999999999999949]
[12,0.91999999999999948,0.9233333333333329]
[13,0.91333333333333278,0.91666666666666607]
[14,0.90666666666666607,0.90999999999999948]
[15,0.89999999999999936,0.90333333333333266]
[16,0.89333333333333265,0.89666666666666606]
[17,0.88666666666666594,0.88999999999999924]
[18,0.87999999999999923,0.88333333333333264]
[19,0.87333333333333252,0.87666666666666582]
[20,0.86666666666666581,0.86999999999999922]
[21,0.8599999999999991,0.8633333333333324]
[22,0.85333333333333239,0.8566666666666658]
[23,0.84666666666666568,0.84999999999999898]
[24,0.83999999999999897,0.84333333333333238]
[25,0.83333333333333226,0.83666666666666556]
[26,0.82666666666666555,0.82999999999999896]
[27,0.81999999999999884,0.82333333333333214]
[28,0.81333333333333213,0.81666666666666554]
[29,0.80666666666666542,0.80999999999999872]
[30,0.79999999999999871,0.80333333333333212]
[31,0.793333333333332,0.7966666666666653]
[32,0.78666666666666529,0.7899999999999987]
[33,0.77999999999999858,0.78333333333333188]

{"sheet":"Annuität","index":13,"n_rows":10003,"n_cols":10,"rows_kept":4500,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0}}
["Basis: Annuitätsfaktor bei Laufzeit von (Jahren)","Zinssatz","Zinssatz","Details (Eigenkapital): Annuitätsfaktor bei Laufzeit von (Jahren)","Zinssatz","Details (Fremdkapital 1): Annuitätsfaktor bei Laufzeit von (Jahren)","Zinssatz","Details (Fremdkapital 2): Annuitätsfaktor bei Laufzeit von (Jahren)","Zinssatz","Details (Fremdkapital 2): Annuitätsfaktor bei Laufzeit von (Jahren)"]
[{"$f":"'Basis - base - base'!S35+'Basis - base - base'!S43","v":30},null,null,{"$f":"'Details - détails - dettagli'!AP4","v":30},null,{"$f":"'Details - détails - dettagli'!AP5","v":10},null,{"$f":"'Details - détails - dettagli'!AP6","v":10},null,{"$f":"'Details - détails - dettagli'!AS4","v":1}]
[{"$f":"(((1+B3/100)^A$2)*B3/100)/(((1+B3/100)^A$2)-1)","v":{"$error":"#DIV/0!"}},0,0,{"$f":"(((1+C3/100)^D$2)*C3/100)/(((1+C3/100)^D$2)-1)","v":{"$error":"#DIV/0!"}},0,{"$f":"(((1+E3/100)^F$2)*E3/100)/(((1+E3/100)^F$2)-1)","v":{"$error":"#DIV/0!"}},0,{"$f":"(((1+G3/100)^H$2)*G3/100)/(((1+G3/100)^H$2)-1)","v":{"$error":"#DIV/0!"}},0,{"$f":"(((1+I3/100)^J$2)*I3/100)/(((1+I3/100)^J$2)-1)","v":{"$error":"#DIV/0!"}}]
[{"$f":"(((1+B4/100)^A$2)*B4/100)/(((1+B4/100)^A$2)-1)","v":3.3385024970981197E-2},0.01,0.01,3.3385024970981197E-2,0.01,0.10005500824961745,0.01,0.10005500824961745,0.01,1.0001000000001101]
[{"$f":"(((1+B5/100)^A$2)*B5/100)/(((1+B5/100)^A$2)-1)","v":3.3436766545512309E-2},{"$f":"B4+0.01","v":0.02},{"$f":"ROUND(C4+0.01,2)","v":0.02},3.3436766545512309E-2,{"$f":"ROUND(E4+0.01,2)","v":0.02},0.10011003299670347,{"$f":"ROUND(G4+0.01,2)","v":0.02},0.10011003299670347,{"$f":"ROUND(I4+0.01,2)","v":0.02},1.0002000000001103]
[3.3488558049332907E-2,{"$f":"B5+0.01","v":0.03},{"$f":"ROUND(C5+0.01,2)","v":0.03},3.3488558049332907E-2,{"$f":"ROUND(E5+0.01,2)","v":0.03},0.10016507423887941,{"$f":"ROUND(G5+0.01,2)","v":0.03},0.10016507423887941,0.03,1.0003000000001101]
[3.3540399474713885E-2,0.04,0.04,3.3540399474713885E-2,0.04,0.10022013197359457,0.04,0.10022013197359457,0.04,1.0004000000001101]
[3.3592290813857999E-2,0.05,0.05,3.3592290813857999E-2,0.05,0.10027520619837252,0.05,0.10027520619837252,0.05,1.0005000000001103]
[3.36442320588883E-2,6.0000000000000005E-2,0.06,3.36442320588883E-2,0.06,0.10033029691076308,0.06,0.10033029691076308,0.06,1.0006000000001101]
[3.3696223201825366E-2,7.0000000000000007E-2,7.0000000000000007E-2,3.3696223201825366E-2,7.0000000000000007E-2,0.10038540410825961,7.0000000000000007E-2,0.10038540410825961,7.0000000000000007E-2,1.0007000000001103]
[3.3748264234600318E-2,0.08,0.08,3.3748264234600318E-2,0.08,0.10044052778834747,0.08,0.10044052778834747,0.08,1.00080000000011]
[3.3800355149075943E-2,0.09,0.09,3.3800355149075943E-2,0.09,0.10049566794857166,0.09,0.10049566794857166,0.09,1.0009000000001103]
[3.3852495937004533E-2,9.9999999999999992E-2,0.1,3.385249593700454E-2,0.1,0.10055082458640066,0.1,0.10055082458640066,0.1,1.0010000000001102]
[3.390468659005709E-2,0.10999999999999999,0.11,3.3904686590057097E-2,0.11,0.10060599769932682,0.11,0.10060599769932682,0.11,1.0010999999999082]
[3.3956927099838968E-2,0.11999999999999998,0.12,3.3956927099838975E-2,0.12,0.10066118728489082,0.12,0.10066118728489082,0.12,1.001199999999925]
[3.4009217457840052E-2,0.12999999999999998,0.13,3.4009217457840059E-2,0.13,0.10071639334056116,0.13,0.10071639334056116,0.13,1.0012999999999392]
[3.4061557655473522E-2,0.13999999999999999,0.14000000000000001,3.4061557655473529E-2,0.14000000000000001,0.10077161586382402,0.14000000000000001,0.10077161586382402,0.14000000000000001,1.0013999999999514]
[3.4113947684069452E-2,0.15,0.15,3.4113947684069452E-2,0.15,0.10082685485217981,0.15,0.10082685485217981,0.15,1.0014999999999621]
[3.4166387534868552E-2,0.16,0.16,3.4166387534868552E-2,0.16,0.10088211030311943,0.16,0.10088211030311943,0.16,1.0015999999999714]
[3.4218877199018422E-2,0.17,0.17,3.4218877199018422E-2,0.17,0.10093738221410974,0.17,0.10093738221410974,0.17,1.0016999999999796]
[3.4271416667586978E-2,0.18000000000000002,0.18,3.4271416667586971E-2,0.18,0.10099267058264036,0.18,0.10099267058264036,0.18,1.0017999999999867]
[3.4324005931554713E-2,0.19000000000000003,0.19,3.4324005931554699E-2,0.19,0.10104797540619195,0.19,0.10104797540619195,0.19,1.0018999999999934]
[3.4376644981813469E-2,0.20000000000000004,0.2,3.4376644981813462E-2,0.2,0.10110329668224151,0.2,0.10110329668224151,0.2,1.0019999999999991]
[3.4429333809166317E-2,0.21000000000000005,0.21,3.4429333809166303E-2,0.21,0.10115863440825255,0.21,0.10115863440825255,0.21,1.0021000000000042]
[3.4482072404335977E-2,0.22000000000000006,0.22,3.448207240433597E-2,0.22,0.10121398858170887,0.22,0.10121398858170887,0.22,1.0022000000000093]
[3.4534860757951667E-2,0.23000000000000007,0.23,3.4534860757951667E-2,0.23,0.10126935920006701,0.23,0.10126935920006701,0.23,1.0023000000000137]
[3.4587698860561886E-2,0.24000000000000007,0.24,3.4587698860561872E-2,0.24,0.10132474626079829,0.24,0.10132474626079829,0.24,1.0024000000000175]
[3.464058670262618E-2,0.25000000000000006,0.25,3.4640586702626167E-2,0.25,0.10138014976136724,0.25,0.10138014976136724,0.25,1.0025000000000213]
[3.4693524274517565E-2,0.26000000000000006,0.26,3.4693524274517565E-2,0.26,0.10143556969923016,0.26,0.10143556969923016,0.26,1.0026000000000248]
[3.4746511566522892E-2,0.27000000000000007,0.27,3.4746511566522885E-2,0.27,0.10149100607184311,0.27,0.10149100607184311,0.27,1.0027000000000279]
[3.479954856884529E-2,0.28000000000000008,0.28000000000000003,3.4799548568845276E-2,0.28000000000000003,0.10154645887666694,0.28000000000000003,0.10154645887666694,0.28000000000000003,1.0028000000000308]
[3.4852635271600076E-2,0.29000000000000009,0.28999999999999998,3.4852635271600062E-2,0.28999999999999998,0.1016019281111538,0.28999999999999998,0.1016019281111538,0.28999999999999998,1.0029000000000337]
[3.4905771664814567E-2,0.3000000000000001,0.3,3.4905771664814553E-2,0.3,0.10165741377274765,0.3,0.10165741377274765,0.3,1.0030000000000361]
[3.4958957738430961E-2,0.31000000000000011,0.31,3.495895773843094E-2,0.31,0.10171291585889024,0.31,0.10171291585889024,0.31,1.003099999999967]
[3.5012193482312895E-2,0.32000000000000012,0.32,3.5012193482312881E-2,0.32,0.10176843436704375,0.32,0.10176843436704375,0.32,1.0031999999999714]
[3.5065478886228282E-2,0.33000000000000013,0.33,3.5065478886228275E-2,0.33,0.10182396929463897,0.33,0.10182396929463897,0.33,1.0032999999999757]
[3.5118813939865323E-2,0.34000000000000014,0.34,3.5118813939865316E-2,0.34,0.10187952063911913,0.34,0.10187952063911913,0.34,1.0033999999999796]
[3.5172198632823781E-2,0.35000000000000014,0.35,3.517219863282376E-2,0.35,0.10193508839791723,0.35,0.10193508839791723,0.35,1.0034999999999832]
[3.5225632954619113E-2,0.36000000000000015,0.36,3.5225632954619092E-2,0.36,0.10199067256846675,0.36,0.10199067256846675,0.36,1.0035999999999867]
[3.5279116894683132E-2,0.37000000000000016,0.37,3.5279116894683125E-2,0.37,0.10204627314820493,0.37,0.10204627314820493,0.37,1.00369999999999]
[3.5332650442360079E-2,0.38000000000000017,0.38,3.5332650442360065E-2,0.38,0.10210189013455756,0.38,0.10210189013455756,0.38,1.0037999999999934]
[3.5386233586909122E-2,0.39000000000000018,0.39,3.5386233586909108E-2,0.39,0.10215752352495015,0.39,0.10215752352495015,0.39,1.0038999999999962]
[3.5439866317505044E-2,0.40000000000000019,0.4,3.543986631750503E-2,0.4,0.10221317331680574,0.4,0.10221317331680574,0.4,1.0039999999999991]
[3.5493548623238023E-2,0.4100000000000002,0.41,3.5493548623238003E-2,0.41,0.1022688395075477,0.41,0.1022688395075477,0.41,1.0041000000000018]
[3.5547280493112801E-2,0.42000000000000021,0.42,3.5547280493112787E-2,0.42,0.10232452209459353,0.42,0.10232452209459353,0.42,1.0042000000000044]
[3.5601061916048969E-2,0.43000000000000022,0.43,3.5601061916048941E-2,0.43,0.10238022107535977,0.43,0.10238022107535977,0.43,1.0043000000000069]
[3.5654892880881743E-2,0.44000000000000022,0.44,3.5654892880881722E-2,0.44,0.10243593644725875,0.44,0.10243593644725875,0.44,1.0044000000000093]
[3.5708773376362878E-2,0.45000000000000023,0.45,3.570877337636285E-2,0.45,0.10249166820770456,0.45,0.10249166820770456,0.45,1.0045000000000115]
[3.5762703391156114E-2,0.46000000000000024,0.46,3.57627033911561E-2,0.46,0.10254741635410031,0.46,0.10254741635410031,0.46,1.0046000000000137]
[3.5816682913844225E-2,0.47000000000000025,0.47,3.5816682913844211E-2,0.47,0.10260318088385409,0.47,0.10260318088385409,0.47,1.0047000000000155]
[3.5870711932924799E-2,0.48000000000000026,0.48,3.5870711932924772E-2,0.48,0.10265896179437096,0.48,0.10265896179437096,0.48,1.0048000000000177]
[3.5924790436810392E-2,0.49000000000000027,0.49,3.5924790436810371E-2,0.49,0.10271475908305121,0.49,0.10271475908305121,0.49,1.0049000000000194]
[3.5978918413829053E-2,0.50000000000000022,0.5,3.5978918413829039E-2,0.5,0.10277057274729015,0.5,0.10277057274729015,0.5,1.0050000000000212]
[3.6033095852223668E-2,0.51000000000000023,0.51,3.6033095852223654E-2,0.51,0.10282640278447915,0.51,0.10282640278447915,0.51,1.0050999999999797]
[3.60873227401588E-2,0.52000000000000024,0.52,3.608732274015878E-2,0.52,0.10288224919202318,0.52,0.10288224919202318,0.52,1.0051999999999821]
[3.6141599065708352E-2,0.53000000000000025,0.53,3.6141599065708345E-2,0.53,0.10293811196730461,0.53,0.10293811196730461,0.53,1.0052999999999845]
[3.61959248168661E-2,0.54000000000000026,0.54,3.6195924816866086E-2,0.54,0.10299399110771423,0.54,0.10299399110771423,0.54,1.0053999999999867]
[3.6250299981540057E-2,0.55000000000000027,0.55000000000000004,3.6250299981540036E-2,0.55000000000000004,0.10304988661063434,0.55000000000000004,0.10304988661063434,0.55000000000000004,1.0054999999999892]
[3.6304724547556441E-2,0.56000000000000028,0.56000000000000005,3.630472454755642E-2,0.56000000000000005,0.10310579847345062,0.56000000000000005,0.10310579847345062,0.56000000000000005,1.0055999999999914]
[3.6359198502656245E-2,0.57000000000000028,0.56999999999999995,3.6359198502656224E-2,0.56999999999999995,0.10316172669354075,0.56999999999999995,0.10316172669354075,0.56999999999999995,1.0056999999999932]
[3.6413721834497544E-2,0.58000000000000029,0.57999999999999996,3.6413721834497523E-2,0.57999999999999996,0.10321767126828156,0.57999999999999996,0.10321767126828156,0.57999999999999996,1.0057999999999954]
[3.6468294530656406E-2,0.5900000000000003,0.59,3.6468294530656378E-2,0.59,0.10327363219505152,0.59,0.10327363219505152,0.59,1.0058999999999971]
[3.6522916578624096E-2,0.60000000000000031,0.6,3.6522916578624075E-2,0.6,0.10332960947122172,0.6,0.10332960947122172,0.6,1.0059999999999991]
[3.6577587965809059E-2,0.61000000000000032,0.61,3.6577587965809039E-2,0.61,0.10338560309416196,0.61,0.10338560309416196,0.61,1.0061000000000009]
[3.6632308679535798E-2,0.62000000000000033,0.62,3.6632308679535784E-2,0.62,0.10344161306123777,0.62,0.10344161306123777,0.62,1.0062000000000026]
[3.6687078707048251E-2,0.63000000000000034,0.63,3.6687078707048237E-2,0.63,0.10349763936981732,0.63,0.10349763936981732,0.63,1.0063000000000044]
[3.6741898035504643E-2,0.64000000000000035,0.64,{"$f":"(((1+C67/100)^D$2)*C67/100)/(((1+C67/100)^D$2)-1)","v":3.6741898035504622E-2},0.64,{"$f":"(((1+E67/100)^F$2)*E67/100)/(((1+E67/100)^F$2)-1)","v":0.10355368201725963},0.64,{"$f":"(((1+G67/100)^H$2)*G67/100)/(((1+G67/100)^H$2)-1)","v":0.10355368201725963},0.64,{"$f":"(((1+I67/100)^J$2)*I67/100)/(((1+I67/100)^J$2)-1)","v":1.0064000000000062}]
[3.6796766651983018E-2,0.65000000000000036,0.65,3.6796766651983004E-2,0.65,0.10360974100092857,0.65,0.10360974100092857,0.65,1.0065000000000077]
[{"$f":"(((1+B69/100)^A$2)*B69/100)/(((1+B69/100)^A$2)-1)","v":3.6851684543476405E-2},0.66000000000000036,0.66,3.6851684543476391E-2,0.66,0.10366581631817795,0.66,0.10366581631817795,0.66,1.0066000000000093]
[3.690665169689631E-2,{"$f":"B69+0.01","v":0.67000000000000037},{"$f":"ROUND(C69+0.01,2)","v":0.67},3.6906651696896296E-2,{"$f":"ROUND(E69+0.01,2)","v":0.67},0.10372190796636242,{"$f":"ROUND(G69+0.01,2)","v":0.67},0.10372190796636242,0.67,1.0067000000000108]
[3.6961668099072656E-2,0.68000000000000038,0.68,3.6961668099072642E-2,0.68,0.10377801594283752,0.68,0.10377801594283752,0.68,1.0068000000000124]
[3.7016733736751593E-2,0.69000000000000039,0.69,3.7016733736751566E-2,0.69,0.10383414024495136,0.69,0.10383414024495136,0.69,1.0069000000000135]
[3.7071848596597207E-2,0.7000000000000004,0.7,3.7071848596597186E-2,0.7,0.10389028087005032,0.7,0.10389028087005032,0.7,1.007000000000015]
[3.7127012665190418E-2,0.71000000000000041,0.71,3.712701266519039E-2,0.71,0.10394643781547575,0.71,0.10394643781547575,0.71,1.007099999999985]
[3.7182225929034196E-2,0.72000000000000042,0.72,3.7182225929034168E-2,0.72,0.10400261107857819,0.72,0.10400261107857819,0.72,1.0071999999999868]
[3.7237488374544589E-2,0.73000000000000043,0.73,3.7237488374544568E-2,0.73,0.1040588006566919,0.73,0.1040588006566919,0.73,1.0072999999999883]
[3.7292799988058616E-2,0.74000000000000044,0.74,3.7292799988058595E-2,0.74,0.10411500654715608,0.74,0.10411500654715608,0.74,1.0073999999999901]
[3.7348160755829973E-2,0.75000000000000044,0.75,3.7348160755829946E-2,0.75,0.10417122874730353,0.75,0.10417122874730353,0.75,1.0074999999999916]
[3.740357066403182E-2,0.76000000000000045,0.76,3.7403570664031799E-2,0.76,0.1042274672544677,0.76,0.1042274672544677,0.76,1.0075999999999932]
[3.7459029698755017E-2,0.77000000000000046,0.77,3.7459029698754996E-2,0.77,0.10428372206597766,0.77,0.10428372206597766,0.77,1.0076999999999949]
[3.7514537846009458E-2,0.78000000000000047,0.78,3.7514537846009437E-2,0.78,0.10433999317916104,0.78,0.10433999317916104,0.78,1.0077999999999963]
[3.757009509172321E-2,0.79000000000000048,0.79,3.7570095091723182E-2,0.79,0.10439628059134162,0.79,0.10439628059134162,0.79,1.0078999999999978]
[3.7625701421743221E-2,0.80000000000000049,0.8,3.7625701421743193E-2,0.8,0.10445258429984183,0.8,0.10445258429984183,0.8,1.0079999999999991]
[3.7681356821835793E-2,0.8100000000000005,0.81,3.7681356821835772E-2,0.81,0.10450890430198241,0.81,0.10450890430198241,0.81,1.0081000000000004]
[3.7737061277685523E-2,0.82000000000000051,0.82,3.7737061277685488E-2,0.82,0.10456524059507989,0.82,0.10456524059507989,0.82,1.0082000000000018]
[3.7792814774895926E-2,0.83000000000000052,0.83,3.7792814774895905E-2,0.83,0.10462159317644787,0.83,0.10462159317644787,0.83,1.0083000000000031]
[3.7848617298990701E-2,0.84000000000000052,0.84,3.7848617298990681E-2,0.84,0.10467796204340042,0.84,0.10467796204340042,0.84,1.0084000000000042]
[3.7904468835411355E-2,0.85000000000000053,0.85,3.7904468835411334E-2,0.85,0.10473434719324526,0.85,0.10473434719324526,0.85,1.0085000000000055]
[3.7960369369520373E-2,0.86000000000000054,0.86,3.7960369369520339E-2,0.86,0.10479074862329213,0.86,0.10479074862329213,0.86,1.0086000000000068]
[3.8016318886598059E-2,0.87000000000000055,0.87,3.8016318886598031E-2,0.87,0.10484716633084301,0.87,0.10484716633084301,0.87,1.0087000000000079]
[3.8072317371845875E-2,0.88000000000000056,0.88,3.8072317371845847E-2,0.88,0.10490360031320235,0.88,0.10490360031320235,0.88,1.0088000000000092]
[3.8128364810384036E-2,0.89000000000000057,0.89,3.8128364810384008E-2,0.89,0.10496005056766941,0.89,0.10496005056766941,0.89,1.0089000000000103]
[3.8184461187252439E-2,0.90000000000000058,0.9,3.8184461187252411E-2,0.9,0.10501651709154088,0.9,0.10501651709154088,0.9,1.0090000000000114]
[3.8240606487410726E-2,0.91000000000000059,0.91,3.8240606487410692E-2,0.91,0.10507299988210912,0.91,0.10507299988210912,0.91,1.0090999999999881]
[3.8296800695740714E-2,0.9200000000000006,0.92,3.8296800695740693E-2,0.92,0.1051294989366727,0.92,0.1051294989366727,0.92,1.0091999999999897]
[3.835304379704204E-2,0.9300000000000006,0.93,3.8353043797042019E-2,0.93,0.10518601425251871,0.93,0.10518601425251871,0.93,1.009299999999991]
[3.8409335776034968E-2,0.94000000000000061,0.94,3.8409335776034934E-2,0.94,0.10524254582693392,0.94,0.10524254582693392,0.94,1.0093999999999919]
[3.846567661736032E-2,0.95000000000000062,0.95,3.8465676617360292E-2,0.95,0.10529909365720315,0.95,0.10529909365720315,0.95,1.0094999999999932]
[3.8522066305579784E-2,0.96000000000000063,0.96,3.8522066305579764E-2,0.96,0.10535565774060983,0.96,0.10535565774060983,0.96,1.0095999999999945]
[3.8578504825174942E-2,0.97000000000000064,0.97,3.8578504825174921E-2,0.97,0.1054122380744331,0.97,0.1054122380744331,0.97,1.0096999999999956]
[3.8634992160548623E-2,0.98000000000000065,0.98,3.8634992160548602E-2,0.98,0.10546883465595101,0.98,0.10546883465595101,0.98,1.0097999999999969]
[3.8691528296024603E-2,0.99000000000000066,0.99,3.8691528296024583E-2,0.99,0.10552544748243947,0.99,0.10552544748243947,0.99,1.009899999999998]
[3.8748113215847119E-2,1.0000000000000007,1,3.8748113215847091E-2,1,0.10558207655117115,1,0.10558207655117115,1,1.0099999999999991]
[3.8804746904181397E-2,1.0100000000000007,1.01,3.8804746904181377E-2,1.01,0.10563872185941568,1.01,0.10563872185941568,1.01,1.0101000000000002]
[3.8861429345113753E-2,1.0200000000000007,1.02,3.8861429345113725E-2,1.02,0.10569538340444043,1.02,0.10569538340444043,1.02,1.0102000000000013]
[3.8918160522652574E-2,1.0300000000000007,1.03,3.8918160522652553E-2,1.03,0.10575206118351203,1.03,0.10575206118351203,1.03,1.0103000000000024]
[3.8974940420727092E-2,1.0400000000000007,1.04,3.8974940420727064E-2,1.04,0.10580875519389372,1.04,0.10580875519389372,1.04,1.0104000000000033]
[3.9031769023186912E-2,1.0500000000000007,1.05,3.9031769023186891E-2,1.05,0.10586546543284317,1.05,0.10586546543284317,1.05,1.0105000000000046]
[3.9088646313805819E-2,1.0600000000000007,1.06,3.9088646313805792E-2,1.06,0.10592219189762284,1.06,0.10592219189762284,1.06,1.0106000000000055]
[3.9145572276276484E-2,1.0700000000000007,1.07,3.9145572276276457E-2,1.07,0.10597893458548419,1.07,0.10597893458548419,1.07,1.0107000000000064]
[3.9202546894215803E-2,1.0800000000000007,1.08,3.9202546894215783E-2,1.08,0.10603569349368383,1.08,0.10603569349368383,1.08,1.0108000000000075]
[3.925957015116071E-2,1.0900000000000007,1.0900000000000001,3.9259570151160689E-2,1.0900000000000001,0.10609246861946997,1.0900000000000001,0.10609246861946997,1.0900000000000001,1.0109000000000083]
[3.9316642030571586E-2,1.1000000000000008,1.1000000000000001,3.9316642030571565E-2,1.1000000000000001,0.10614925996009231,1.1000000000000001,0.10614925996009231,1.1000000000000001,1.0110000000000094]
[3.9373762515829906E-2,1.1100000000000008,1.1100000000000001,3.9373762515829885E-2,1.1100000000000001,0.10620606751279538,1.1100000000000001,0.10620606751279538,1.1100000000000001,1.0110999999999901]
[3.9430931590241074E-2,1.1200000000000008,1.1200000000000001,3.9430931590241053E-2,1.1200000000000001,0.1062628912748254,1.1200000000000001,0.1062628912748254,1.1200000000000001,1.0111999999999912]
[3.9488149237031228E-2,1.1300000000000008,1.1299999999999999,3.9488149237031193E-2,1.1299999999999999,0.10631973124342196,1.1299999999999999,0.10631973124342196,1.1299999999999999,1.0112999999999921]
[3.9545415439349745E-2,1.1400000000000008,1.1399999999999999,3.9545415439349717E-2,1.1399999999999999,0.10637658741582376,1.1399999999999999,0.10637658741582376,1.1399999999999999,1.0113999999999932]
[3.960273018026865E-2,1.1500000000000008,1.1499999999999999,3.9602730180268622E-2,1.1499999999999999,0.10643345978926699,1.1499999999999999,0.10643345978926699,1.1499999999999999,1.0114999999999943]
[3.9660093442782908E-2,1.1600000000000008,1.1599999999999999,3.9660093442782873E-2,1.1599999999999999,0.10649034836098631,1.1599999999999999,0.10649034836098631,1.1599999999999999,1.0115999999999952]
[3.9717505209809829E-2,1.1700000000000008,1.17,3.9717505209809795E-2,1.17,0.10654725312821219,1.17,0.10654725312821219,1.17,1.011699999999996]
[3.9774965464190411E-2,1.1800000000000008,1.18,3.9774965464190383E-2,1.18,0.10660417408817416,1.18,0.10660417408817416,1.18,1.0117999999999971]
[3.9832474188688252E-2,1.1900000000000008,1.19,3.9832474188688224E-2,1.19,0.10666111123809846,1.19,0.10666111123809846,1.19,1.0118999999999982]
[3.9890031365990869E-2,1.2000000000000008,1.2,3.9890031365990848E-2,1.2,0.10671806457521017,1.2,0.10671806457521017,1.2,1.0119999999999989]
[3.9947636978708394E-2,1.2100000000000009,1.21,3.9947636978708366E-2,1.21,0.10677503409673046,1.21,0.10677503409673046,1.21,1.0121]
[4.0005291009374798E-2,1.2200000000000009,1.22,4.0005291009374777E-2,1.22,0.10683201979987828,1.22,0.10683201979987828,1.22,1.0122000000000009]
[4.0062993440448003E-2,1.2300000000000009,1.23,4.0062993440447982E-2,1.23,0.10688902168187191,1.23,0.10688902168187191,1.23,1.0123000000000018]
[4.0120744254309428E-2,1.2400000000000009,1.24,4.0120744254309393E-2,1.24,0.10694603973992581,1.24,0.10694603973992581,1.24,1.0124000000000029]
[4.0178543433263769E-2,1.2500000000000009,1.25,4.0178543433263748E-2,1.25,0.10700307397125072,1.25,0.10700307397125072,1.25,1.0125000000000037]
[4.0236390959541117E-2,1.2600000000000009,1.26,4.0236390959541082E-2,1.26,0.10706012437305895,1.26,0.10706012437305895,1.26,1.0126000000000046]
[4.0294286815294081E-2,1.2700000000000009,1.27,4.0294286815294046E-2,1.27,0.1071171909425556,1.27,0.1071171909425556,1.27,1.0127000000000053]
[4.0352230982601038E-2,1.2800000000000009,1.28,{"$f":"(((1+C131/100)^D$2)*C131/100)/(((1+C131/100)^D$2)-1)","v":4.035223098260101E-2},1.28,{"$f":"(((1+E131/100)^F$2)*E131/100)/(((1+E131/100)^F$2)-1)","v":0.10717427367694807},1.28,{"$f":"(((1+G131/100)^H$2)*G131/100)/(((1+G131/100)^H$2)-1)","v":0.10717427367694807},1.28,{"$f":"(((1+I131/100)^J$2)*I131/100)/(((1+I131/100)^J$2)-1)","v":1.0128000000000061}]
[4.0410223443463171E-2,1.2900000000000009,1.29,4.0410223443463143E-2,1.29,0.10723137257343647,1.29,0.10723137257343647,1.29,1.0129000000000068]
[{"$f":"(((1+B133/100)^A$2)*B133/100)/(((1+B133/100)^A$2)-1)","v":4.0468264179807513E-2},1.3000000000000009,1.3,4.0468264179807485E-2,1.3,0.10728848762922299,1.3,0.10728848762922299,1.3,1.0130000000000077]
[4.0526353173484894E-2,{"$f":"B133+0.01","v":1.3100000000000009},{"$f":"ROUND(C133+0.01,2)","v":1.31},4.0526353173484866E-2,{"$f":"ROUND(E133+0.01,2)","v":1.31},0.10734561884150456,{"$f":"ROUND(G133+0.01,2)","v":1.31},0.10734561884150456,1.31,1.0130999999999917]
[4.0584490406271594E-2,1.320000000000001,1.32,4.0584490406271566E-2,1.32,0.10740276620747811,1.32,0.10740276620747811,1.32,1.0131999999999926]
[4.0642675859868096E-2,1.330000000000001,1.33,4.0642675859868069E-2,1.33,0.10745992972433598,1.33,0.10745992972433598,1.33,1.0132999999999932]
[4.0700909515900344E-2,1.340000000000001,1.34,4.0700909515900316E-2,1.34,0.10751710938926966,1.34,0.10751710938926966,1.34,1.0133999999999941]
[4.0759191355919253E-2,1.350000000000001,1.35,4.0759191355919225E-2,1.35,0.10757430519946777,1.35,0.10757430519946777,1.35,1.013499999999995]
[4.0817521361400544E-2,1.360000000000001,1.36,4.0817521361400516E-2,1.36,0.10763151715211544,1.36,0.10763151715211544,1.36,1.0135999999999961]
[4.0875899513745748E-2,1.370000000000001,1.37,4.087589951374572E-2,1.37,0.10768874524439617,1.37,0.10768874524439617,1.37,1.0136999999999967]
[4.0934325794282189E-2,1.380000000000001,1.38,4.0934325794282168E-2,1.38,0.10774598947349273,1.38,0.10774598947349273,1.38,1.0137999999999974]
[4.0992800184262199E-2,1.390000000000001,1.39,4.0992800184262171E-2,1.39,0.10780324983658285,1.39,0.10780324983658285,1.39,1.0138999999999982]
[4.1051322664864234E-2,1.400000000000001,1.4,4.1051322664864193E-2,1.4,0.10786052633084348,1.4,0.10786052633084348,1.4,1.0139999999999991]
[4.1109893217192758E-2,1.410000000000001,1.41,4.1109893217192731E-2,1.41,0.10791781895344961,1.41,0.10791781895344961,1.41,1.0141]
[4.1168511822278257E-2,1.420000000000001,1.42,4.116851182227823E-2,1.42,0.10797512770157361,1.42,0.10797512770157361,1.42,1.0142000000000007]
[4.1227178461076791E-2,1.430000000000001,1.43,4.1227178461076756E-2,1.43,0.10803245257238386,1.43,0.10803245257238386,1.43,1.0143000000000013]
[4.1285893114471069E-2,1.4400000000000011,1.44,4.1285893114471041E-2,1.44,0.10808979356304751,1.44,0.10808979356304751,1.44,1.0144000000000022]
[4.13446557632706E-2,1.4500000000000011,1.45,4.1344655763270566E-2,1.45,0.10814715067073077,1.45,0.10814715067073077,1.45,1.0145000000000028]
[4.1403466388211171E-2,1.4600000000000011,1.46,4.1403466388211137E-2,1.46,0.10820452389259606,1.46,0.10820452389259606,1.46,1.0146000000000037]
[4.1462324969954729E-2,1.4700000000000011,1.47,4.1462324969954702E-2,1.47,0.10826191322580266,1.47,0.10826191322580266,1.47,1.0147000000000044]
[4.1521231489090475E-2,1.4800000000000011,1.48,4.1521231489090447E-2,1.48,0.10831931866750849,1.48,0.10831931866750849,1.48,1.014800000000005]
[4.1580185926134626E-2,1.4900000000000011,1.49,4.1580185926134591E-2,1.49,0.10837674021486939,1.49,0.10837674021486939,1.49,1.0149000000000057]
[4.1639188261530811E-2,1.5000000000000011,1.5,4.1639188261530777E-2,1.5,0.10843417786504002,1.5,0.10843417786504002,1.5,1.0150000000000066]
[4.1698238475648103E-2,1.5100000000000011,1.51,4.1698238475648602E-2,1.51,0.10849163161516905,1.51,0.10849163161516905,1.51,1.0151000000000072]
[4.1757336548785794E-2,1.5200000000000011,1.52,4.1757336548785759E-2,1.52,0.10854910146240493,1.52,0.10854910146240493,1.52,1.0151999999999932]
[4.1816482461168522E-2,1.5300000000000011,1.53,4.1816482461168494E-2,1.53,0.10860658740389711,1.53,0.10860658740389711,1.53,1.0152999999999941]
[4.1875676192948741E-2,1.5400000000000011,1.54,4.1875676192948713E-2,1.54,0.10866408943678699,1.54,0.10866408943678699,1.54,1.0153999999999948]
[4.193491772420696E-2,1.5500000000000012,1.55,4.1934917724206926E-2,1.55,0.10872160755821618,1.55,0.10872160755821618,1.55,1.0154999999999954]
[4.1994207034951929E-2,1.5600000000000012,1.56,4.1994207034951894E-2,1.56,0.10877914176532523,1.56,0.10877914176532523,1.56,1.0155999999999963]
[4.2053544105119682E-2,1.5700000000000012,1.57,4.2053544105119654E-2,1.57,0.10883669205525003,1.57,0.10883669205525003,1.57,1.0156999999999969]
[4.2112928914574875E-2,1.5800000000000012,1.58,4.2112928914574847E-2,1.58,0.10889425842512594,1.58,0.10889425842512594,1.58,1.0157999999999976]
[4.2172361443110144E-2,1.5900000000000012,1.59,4.2172361443110117E-2,1.59,0.10895184087208472,1.59,0.10895184087208472,1.59,1.0158999999999987]
[4.2231841670446808E-2,1.6000000000000012,1.6,4.2231841670446781E-2,1.6,0.10900943939325683,1.6,0.10900943939325683,1.6,1.0159999999999993]
[4.2291369576234319E-2,1.6100000000000012,1.61,4.2291369576234285E-2,1.61,0.10906705398576941,1.61,0.10906705398576941,1.61,1.0161]
[4.2350945140051471E-2,1.6200000000000012,1.62,4.2350945140051444E-2,1.62,0.10912468464674906,1.62,0.10912468464674906,1.62,1.0162000000000007]
[4.241056834140506E-2,1.6300000000000012,1.63,4.2410568341405032E-2,1.63,0.1091823313733177,1.63,0.1091823313733177,1.63,1.0163000000000013]
[4.2470239159731187E-2,1.6400000000000012,1.64,4.2470239159731152E-2,1.64,0.10923999416259621,1.64,0.10923999416259621,1.64,1.0164000000000017]
[4.2529957574395406E-2,1.6500000000000012,1.65,4.2529957574395372E-2,1.65,0.10929767301170404,1.65,0.10929767301170404,1.65,1.0165000000000024]
[4.2589723564692157E-2,1.6600000000000013,1.66,4.2589723564692115E-2,1.66,0.10935536791775731,1.66,0.10935536791775731,1.66,1.0166000000000031]
[4.264953710984494E-2,1.6700000000000013,1.67,4.2649537109844912E-2,1.67,0.10941307887786922,1.67,0.10941307887786922,1.67,1.0167000000000037]
[4.2709398189007056E-2,1.6800000000000013,1.68,4.2709398189007028E-2,1.68,0.10947080588915145,1.68,0.10947080588915145,1.68,1.0168000000000044]
[4.2769306781261743E-2,1.6900000000000013,1.69,4.2769306781261708E-2,1.69,0.1095285489487141,1.69,0.1095285489487141,1.69,1.016900000000005]
[4.2829262865621297E-2,1.7000000000000013,1.7,4.2829262865621262E-2,1.7,0.10958630805366332,1.7,0.10958630805366332,1.7,1.0170000000000057]
[4.2889266421028235E-2,1.7100000000000013,1.71,4.2889266421028624E-2,1.71,0.10964408320110486,1.71,0.10964408320110486,1.71,1.0171000000000061]
[4.2949317426355917E-2,1.7200000000000013,1.72,4.2949317426355882E-2,1.72,0.1097018743881394,1.72,0.1097018743881394,1.72,1.0171999999999939]
[4.3009415860406547E-2,1.7300000000000013,1.73,4.3009415860406519E-2,1.73,0.10975968161186919,1.73,0.10975968161186919,1.73,1.0172999999999945]
[4.3069561701913762E-2,1.7400000000000013,1.74,4.3069561701913721E-2,1.74,0.10981750486939225,1.74,0.10981750486939225,1.74,1.0173999999999952]
[4.3129754929540902E-2,1.7500000000000013,1.75,4.3129754929540867E-2,1.75,0.10987534415780348,1.75,0.10987534415780348,1.75,1.0174999999999961]
[4.3189995521882248E-2,1.7600000000000013,1.76,4.3189995521882213E-2,1.76,0.10993319947419627,1.76,0.10993319947419627,1.76,1.0175999999999965]
[4.3250283457462693E-2,1.7700000000000014,1.77,4.3250283457462665E-2,1.77,0.10999107081566159,1.77,0.10999107081566159,1.77,1.0176999999999972]
[4.3310618714738319E-2,1.7800000000000014,1.78,4.3310618714738285E-2,1.78,0.11004895817928881,1.78,0.11004895817928881,1.78,1.017799999999998]
[4.3371001272095783E-2,1.7900000000000014,1.79,4.3371001272095755E-2,1.79,0.11010686156216402,1.79,0.11010686156216402,1.79,1.0178999999999985]
[4.3431431107853441E-2,1.8000000000000014,1.8,4.3431431107853406E-2,1.8,0.11016478096137214,1.8,0.11016478096137214,1.8,1.0179999999999991]
[4.3491908200260408E-2,1.8100000000000014,1.81,4.3491908200260374E-2,1.81,0.1102227163739946,1.81,0.1102227163739946,1.81,1.0180999999999998]
[4.3552432527497832E-2,1.8200000000000014,1.82,4.3552432527497804E-2,1.82,0.1102806677971121,1.82,0.1102806677971121,1.82,1.0182000000000004]
[4.3613004067677749E-2,1.8300000000000014,1.83,4.3613004067677714E-2,1.83,0.11033863522780105,1.83,0.11033863522780105,1.83,1.0183000000000011]
[4.3673622798844507E-2,1.8400000000000014,1.84,4.3673622798844479E-2,1.84,0.11039661866313731,1.84,0.11039661866313731,1.84,1.0184000000000015]
[4.3734288698974187E-2,1.8500000000000014,1.85,4.3734288698974152E-2,1.85,0.11045461810019395,1.85,0.11045461810019395,1.85,1.0185000000000022]
[4.3795001745975087E-2,1.8600000000000014,1.86,4.3795001745975046E-2,1.86,0.11051263353604265,1.86,0.11051263353604265,1.86,1.0186000000000026]
[4.3855761917687038E-2,1.8700000000000014,1.87,4.385576191768701E-2,1.87,0.11057066496775052,1.87,0.11057066496775052,1.87,1.0187000000000033]
[4.39165691918827E-2,1.8800000000000014,1.88,4.3916569191882672E-2,1.88,0.11062871239238437,1.88,0.11062871239238437,1.88,1.0188000000000037]
[4.3977423546267221E-2,1.8900000000000015,1.89,4.3977423546267186E-2,1.89,0.11068677580700877,1.89,0.11068677580700877,1.89,1.0189000000000044]
[4.403832495847796E-2,1.9000000000000015,1.9,4.4038324958477926E-2,1.9,0.11074485520868473,1.9,0.11074485520868473,1.9,1.0190000000000048]
[4.4099273406085188E-2,1.9100000000000015,1.91,4.4099273406085576E-2,1.91,0.11080295059447293,1.91,0.11080295059447293,1.91,1.0191000000000054]
[4.4160268866592661E-2,1.9200000000000015,1.92,{"$f":"(((1+C195/100)^D$2)*C195/100)/(((1+C195/100)^D$2)-1)","v":4.416026886659262E-2},1.92,{"$f":"(((1+E195/100)^F$2)*E195/100)/(((1+E195/100)^F$2)-1)","v":0.11086106196142853},1.92,{"$f":"(((1+G195/100)^H$2)*G195/100)/(((1+G195/100)^H$2)-1)","v":0.11086106196142853},1.92,{"$f":"(((1+I195/100)^J$2)*I195/100)/(((1+I195/100)^J$2)-1)","v":1.0191999999999946}]
[4.4221311317436313E-2,1.9300000000000015,1.93,4.4221311317436278E-2,1.93,0.11091918930660971,1.93,0.11091918930660971,1.93,1.019299999999995]
[{"$f":"(((1+B197/100)^A$2)*B197/100)/(((1+B197/100)^A$2)-1)","v":4.4282400735985494E-2},1.9400000000000015,1.94,4.4282400735985467E-2,1.94,0.11097733262706769,1.94,0.11097733262706769,1.94,1.0193999999999959]
[4.4343537099543036E-2,{"$f":"B197+0.01","v":1.9500000000000015},{"$f":"ROUND(C197+0.01,2)","v":1.95},4.4343537099543001E-2,{"$f":"ROUND(E197+0.01,2)","v":1.95},0.11103549191985342,{"$f":"ROUND(G197+0.01,2)","v":1.95},0.11103549191985342,1.95,1.0194999999999963]
[4.4404720385345146E-2,1.9600000000000015,1.96,4.4404720385345112E-2,1.96,0.11109366718201537,1.96,0.11109366718201537,1.96,1.0195999999999967]
[4.4465950570561706E-2,1.9700000000000015,1.97,4.4465950570561671E-2,1.97,0.11115185841059998,1.97,0.11115185841059998,1.97,1.0196999999999976]
[4.4527227632296253E-2,1.9800000000000015,1.98,4.4527227632296218E-2,1.98,0.11121006560265093,1.98,0.11121006560265093,1.98,1.019799999999998]
[4.4588551547586022E-2,1.9900000000000015,1.99,4.4588551547585988E-2,1.99,0.11126828875520955,1.99,0.11126828875520955,1.99,1.0198999999999985]
[4.4649922293402991E-2,2.0000000000000013,2,4.464992229340297E-2,2,0.11132652786531647,2,0.11132652786531647,2,1.0199999999999991]
[4.4711339846652563E-2,2.0100000000000011,2.0099999999999998,4.4711339846652536E-2,2.0099999999999998,0.11138478293000818,2.0099999999999998,0.11138478293000818,2.0099999999999998,1.0200999999999996]
[4.4772804184175036E-2,2.0200000000000009,2.02,4.4772804184175015E-2,2.02,0.11144305394632041,2.02,0.11144305394632041,2.02,1.0202000000000002]
[4.4834315282744855E-2,2.0300000000000007,2.0299999999999998,4.4834315282744834E-2,2.0299999999999998,0.11150134091128582,2.0299999999999998,0.11150134091128582,2.0299999999999998,1.0203000000000007]
[4.4895873119071172E-2,2.0400000000000005,2.04,4.4895873119071159E-2,2.04,0.11155964382193485,2.04,0.11155964382193485,2.04,1.0204000000000013]
[4.4957477669798351E-2,2.0500000000000003,2.0499999999999998,4.4957477669798344E-2,2.0499999999999998,0.11161796267529718,2.0499999999999998,0.11161796267529718,2.0499999999999998,1.0205000000000015]
[4.5019128911504822E-2,2.06,2.06,4.5019128911504822E-2,2.06,0.11167629746839754,2.06,0.11167629746839754,2.06,1.0206000000000024]
[4.5080826820704863E-2,2.0699999999999998,2.0699999999999998,4.5080826820704863E-2,2.0699999999999998,0.11173464819826104,2.0699999999999998,0.11173464819826104,2.0699999999999998,1.0207000000000028]
[4.5142571373847688E-2,2.0799999999999996,2.08,4.5142571373847702E-2,2.08,0.11179301486190925,2.08,0.11179301486190925,2.08,1.0208000000000033]
[4.5204362547318029E-2,2.0899999999999994,2.09,4.5204362547318036E-2,2.09,0.1118513974563623,2.09,0.1118513974563623,2.09,1.0209000000000039]
[4.5266200317436035E-2,2.0999999999999992,2.1,4.5266200317436056E-2,2.1,0.11190979597863776,2.1,0.11190979597863776,2.1,1.0210000000000043]
[4.5328084660457249E-2,2.109999999999999,2.11,4.5328084660457263E-2,2.11,0.11196821042574991,2.11,0.11196821042574991,2.11,1.0211000000000048]
[4.5390015552573944E-2,2.1199999999999988,2.12,4.5390015552573576E-2,2.12,0.11202664079471256,2.12,0.11202664079471256,2.12,1.021199999999995]
[4.545199296991273E-2,2.1299999999999986,2.13,4.5451992969912751E-2,2.13,0.11208508708253728,2.13,0.11208508708253728,2.13,1.0212999999999954]
[4.5514016888538497E-2,2.1399999999999983,2.14,4.5514016888538539E-2,2.14,0.11214354928623257,2.14,0.11214354928623257,2.14,1.0213999999999961]
[4.5576087284450929E-2,2.1499999999999981,2.15,4.5576087284450964E-2,2.15,0.11220202740280506,2.15,0.11220202740280506,2.15,1.0214999999999965]
[4.5638204133586456E-2,2.1599999999999979,2.16,4.5638204133586505E-2,2.16,0.11226052142925898,2.16,0.11226052142925898,2.16,1.0215999999999972]
[4.570036741181803E-2,2.1699999999999977,2.17,4.5700367411818085E-2,2.17,0.11231903136259633,2.17,0.11231903136259633,2.17,1.0216999999999976]
[4.5762577094955681E-2,2.1799999999999975,2.1800000000000002,4.576257709495573E-2,2.1800000000000002,0.11237755719981782,2.1800000000000002,0.11237755719981782,2.1800000000000002,1.021799999999998]
[4.5824833158746074E-2,2.1899999999999973,2.19,4.5824833158746116E-2,2.19,0.11243609893792129,2.19,0.11243609893792129,2.19,1.0218999999999985]
[4.5887135578872695E-2,2.1999999999999971,2.2000000000000002,4.5887135578872758E-2,2.2000000000000002,0.1124946565739019,2.2000000000000002,0.1124946565739019,2.2000000000000002,1.0219999999999991]
[4.5949484330956587E-2,2.2099999999999969,2.21,4.5949484330956657E-2,2.21,0.11255323010475358,2.21,0.11255323010475358,2.21,1.0220999999999996]
[4.6011879390556003E-2,2.2199999999999966,2.2200000000000002,4.6011879390556072E-2,2.2200000000000002,0.11261181952746782,2.2200000000000002,0.11261181952746782,2.2200000000000002,1.0222000000000002]
[4.6074320733166606E-2,2.2299999999999964,2.23,4.6074320733166682E-2,2.23,0.11267042483903363,2.23,0.11267042483903363,2.23,1.0223000000000007]
[4.6136808334221943E-2,2.2399999999999962,2.2400000000000002,4.6136808334222026E-2,2.2400000000000002,0.11272904603643866,2.2400000000000002,0.11272904603643866,2.2400000000000002,1.0224000000000013]
[4.6199342169092869E-2,2.249999999999996,2.25,4.6199342169092959E-2,2.25,0.11278768311666704,2.25,0.11278768311666704,2.25,1.0225000000000017]
[4.6261922213088641E-2,2.2599999999999958,2.2599999999999998,4.6261922213088717E-2,2.2599999999999998,0.11284633607670176,2.2599999999999998,0.11284633607670176,2.2599999999999998,1.022600000000002]
[4.6324548441456531E-2,2.2699999999999956,2.27,4.6324548441456621E-2,2.27,0.11290500491352386,2.27,0.11290500491352386,2.27,1.0227000000000026]
[4.6387220829382118E-2,2.2799999999999954,2.2799999999999998,4.6387220829382209E-2,2.2799999999999998,0.11296368962411218,2.2799999999999998,0.11296368962411218,2.2799999999999998,1.022800000000003]
[4.6449939351988968E-2,2.2899999999999952,2.29,4.6449939351989065E-2,2.29,0.11302239020544201,2.29,0.11302239020544201,2.29,1.0229000000000035]
[4.6512703984339536E-2,2.2999999999999949,2.2999999999999998,4.6512703984339633E-2,2.2999999999999998,0.11308110665448774,2.2999999999999998,0.11308110665448774,2.2999999999999998,1.0230000000000037]
[4.6575514701435158E-2,2.3099999999999947,2.31,4.6575514701435262E-2,2.31,0.11313983896822201,2.31,0.11313983896822201,2.31,1.0231000000000046]
[4.6638371478215618E-2,2.3199999999999945,2.3199999999999998,4.6638371478215437E-2,2.3199999999999998,0.11319858714361308,2.3199999999999998,0.11319858714361308,2.3199999999999998,1.0231999999999952]
[4.6701274289560189E-2,2.3299999999999943,2.33,4.6701274289560023E-2,2.33,0.11325735117763147,2.33,0.11325735117763147,2.33,1.0232999999999957]
[4.6764223110286801E-2,2.3399999999999941,2.34,4.6764223110286628E-2,2.34,0.11331613106724078,2.34,0.11331613106724078,2.34,1.0233999999999961]
[4.6827217915153221E-2,2.3499999999999939,2.35,4.6827217915152985E-2,2.35,0.11337492680940538,2.35,0.11337492680940538,2.35,1.0234999999999967]
[4.6890258678856232E-2,2.3599999999999937,2.36,4.6890258678856066E-2,2.36,0.11343373840108639,2.36,0.11343373840108639,2.36,1.0235999999999972]
[4.6953345376032532E-2,2.3699999999999934,2.37,4.695334537603231E-2,2.37,0.11349256583924248,2.37,0.11349256583924248,2.37,1.0236999999999978]
[4.7016477981258312E-2,2.3799999999999932,2.38,4.7016477981258457E-2,2.38,0.11355140912083152,2.38,0.11355140912083152,2.38,1.023799999999998]
[4.7079656469050768E-2,2.389999999999993,2.39,4.7079656469050914E-2,2.39,0.11361026824280863,2.39,0.11361026824280863,2.39,1.0238999999999987]
[4.7142880813865702E-2,2.3999999999999928,2.4,4.7142880813865841E-2,2.4,0.11366914320212575,2.4,0.11366914320212575,2.4,1.0239999999999989]
[4.7206150990100018E-2,2.4099999999999926,2.41,4.7206150990100171E-2,2.41,0.11372803399573397,2.41,0.11372803399573397,2.41,1.0240999999999996]
[4.726946697209105E-2,2.4199999999999924,2.42,4.7269466972091202E-2,2.42,0.11378694062058252,2.42,0.11378694062058252,2.42,1.0242]
[4.7332828734116282E-2,2.4299999999999922,2.4300000000000002,4.7332828734116435E-2,2.4300000000000002,0.11384586307361702,2.4300000000000002,0.11384586307361702,2.4300000000000002,1.0243000000000007]
[4.739623625039438E-2,2.439999999999992,2.44,4.7396236250394533E-2,2.44,0.11390480135178251,2.44,0.11390480135178251,2.44,1.0244000000000011]
[4.7459689495084535E-2,2.4499999999999917,2.4500000000000002,4.7459689495084695E-2,2.4500000000000002,0.11396375545202089,2.4500000000000002,0.11396375545202089,2.4500000000000002,1.0245000000000015]
[4.7523188442287173E-2,2.4599999999999915,2.46,4.7523188442287326E-2,2.46,0.11402272537127223,2.46,0.11402272537127223,2.46,1.0246000000000017]
[4.7586733066044128E-2,2.4699999999999913,2.4700000000000002,4.7586733066044301E-2,2.4700000000000002,0.11408171110647547,2.4700000000000002,0.11408171110647547,2.4700000000000002,1.0247000000000024]
[4.7650323340337947E-2,2.4799999999999911,2.48,4.765032334033812E-2,2.48,0.11414071265456541,2.48,0.11414071265456541,2.48,1.0248000000000026]
[4.7713959239093356E-2,2.4899999999999909,2.4900000000000002,4.771395923909353E-2,2.4900000000000002,0.11419973001247667,2.4900000000000002,0.11419973001247667,2.4900000000000002,1.0249000000000033]
[4.7777640736176359E-2,2.4999999999999907,2.5,4.7777640736176546E-2,2.5,0.11425876317714058,2.5,0.11425876317714058,2.5,1.0250000000000037]
[4.7841367805394996E-2,2.5099999999999905,2.5099999999999998,4.784136780539517E-2,2.5099999999999998,0.11431781214548717,2.5099999999999998,0.11431781214548717,2.5099999999999998,1.0251000000000039]
[4.7905140420499204E-2,2.5199999999999902,2.52,4.7905140420499384E-2,2.52,0.11437687691444406,2.52,0.11437687691444406,2.52,1.0252000000000043]
[4.7968958555180859E-2,2.52999999999999,2.5299999999999998,4.7968958555180782E-2,2.5299999999999998,0.11443595748093525,2.5299999999999998,0.11443595748093525,2.5299999999999998,1.0252999999999961]
[4.8032822183074655E-2,2.5399999999999898,2.54,4.8032822183074614E-2,2.54,0.11449505384188692,2.54,0.11449505384188692,2.54,1.0253999999999965]
[4.8096731277757057E-2,2.5499999999999896,2.5499999999999998,4.8096731277756995E-2,2.5499999999999998,0.11455416599421811,2.5499999999999998,0.11455416599421811,2.5499999999999998,1.0254999999999967]
[4.816068581274794E-2,2.5599999999999894,2.56,{"$f":"(((1+C259/100)^D$2)*C259/100)/(((1+C259/100)^D$2)-1)","v":4.8160685812747753E-2},2.56,{"$f":"(((1+E259/100)^F$2)*E259/100)/(((1+E259/100)^F$2)-1)","v":0.11461329393484922},2.56,{"$f":"(((1+G259/100)^H$2)*G259/100)/(((1+G259/100)^H$2)-1)","v":0.11461329393484922},2.56,{"$f":"(((1+I259/100)^J$2)*I259/100)/(((1+I259/100)^J$2)-1)","v":1.0255999999999974}]
[4.8224685761509054E-2,2.5699999999999892,2.57,4.8224685761508984E-2,2.57,0.11467243766069705,2.57,0.11467243766069705,2.57,1.0256999999999978]
[{"$f":"(((1+B261/100)^A$2)*B261/100)/(((1+B261/100)^A$2)-1)","v":4.8288731097445831E-2},2.579999999999989,2.58,4.8288731097445782E-2,2.58,0.11473159716867645,2.58,0.11473159716867645,2.58,1.0257999999999983]
[4.8352821793906584E-2,{"$f":"B261+0.01","v":2.5899999999999888},{"$f":"ROUND(C261+0.01,2)","v":2.59},4.8352821793906473E-2,{"$f":"ROUND(E261+0.01,2)","v":2.59},0.1147907724557007,{"$f":"ROUND(G261+0.01,2)","v":2.59},0.1147907724557007,2.59,1.0258999999999985]
[4.8416957824182531E-2,2.5999999999999885,2.6,4.841695782418249E-2,2.6,0.11484996351868056,2.6,0.11484996351868056,2.6,1.0259999999999991]
[4.8481139161508702E-2,2.6099999999999883,2.61,4.8481139161508674E-2,2.61,0.11490917035452453,2.61,0.11490917035452453,2.61,1.0260999999999996]
[4.8545365779063716E-2,2.6199999999999881,2.62,4.8545365779063626E-2,2.62,0.11496839296013998,2.62,0.11496839296013998,2.62,1.0262]
[4.8609637649969235E-2,2.6299999999999879,2.63,4.860963764996945E-2,2.63,0.1150276313324312,2.63,0.1150276313324312,2.63,1.0263000000000004]
[4.8673954747292053E-2,2.6399999999999877,2.64,4.8673954747292289E-2,2.64,0.11508688546830102,2.64,0.11508688546830102,2.64,1.0264000000000009]
[4.8738317044041995E-2,2.6499999999999875,2.65,4.8738317044042224E-2,2.65,0.11514615536464994,2.65,0.11514615536464994,2.65,1.0265000000000011]
[4.8802724513173398E-2,2.6599999999999873,2.66,4.8802724513173634E-2,2.66,0.11520544101837656,2.66,0.11520544101837656,2.66,1.0266000000000015]
[4.8867177127584885E-2,2.6699999999999871,2.67,4.8867177127585121E-2,2.67,0.11526474242637702,2.67,0.11526474242637702,2.67,1.0267000000000019]
[4.8931674860119699E-2,2.6799999999999868,2.68,4.8931674860119942E-2,2.68,0.1153240595855458,2.68,0.1153240595855458,2.68,1.0268000000000024]
[4.89962176835659E-2,2.6899999999999866,2.69,4.8996217683566143E-2,2.69,0.11538339249277572,2.69,0.11538339249277572,2.69,1.0269000000000028]
[4.9060805570656167E-2,2.6999999999999864,2.7,4.9060805570656417E-2,2.7,0.11544274114495677,2.7,0.11544274114495677,2.7,1.0270000000000032]
[4.9125438494068217E-2,2.7099999999999862,2.71,4.912543849406846E-2,2.71,0.11550210553897701,2.71,0.11550210553897701,2.71,1.0271000000000037]
[4.9190116426424908E-2,2.719999999999986,2.72,4.9190116426424874E-2,2.72,0.11556148567172166,2.72,0.11556148567172166,2.72,1.0271999999999959]
[4.9254839340294648E-2,2.7299999999999858,2.73,4.9254839340294683E-2,2.73,0.11562088154007721,2.73,0.11562088154007721,2.73,1.0272999999999961]
[4.9319607208191112E-2,2.7399999999999856,2.74,4.9319607208191139E-2,2.74,0.11568029314092415,2.74,0.11568029314092415,2.74,1.0273999999999968]
[4.9384420002573759E-2,2.7499999999999853,2.75,4.9384420002573814E-2,2.75,0.11573972047114324,2.75,0.11573972047114324,2.75,1.027499999999997]
[4.9449277695847699E-2,2.7599999999999851,2.76,4.9449277695847726E-2,2.76,0.11579916352761181,2.76,0.11579916352761181,2.76,1.0275999999999974]
[4.9514180260364304E-2,2.7699999999999849,2.77,4.9514180260364291E-2,2.77,0.1158586223072065,2.77,0.1158586223072065,2.77,1.0276999999999981]
[4.9579127668420611E-2,2.7799999999999847,2.78,4.957912766842066E-2,2.78,0.11591809680680087,2.78,0.11591809680680087,2.78,1.0277999999999983]
[4.9644119892260523E-2,2.7899999999999845,2.79,4.9644119892260564E-2,2.79,0.11597758702326719,2.79,0.11597758702326719,2.79,1.0278999999999987]
[4.9709156904073924E-2,2.7999999999999843,2.8,4.970915690407391E-2,2.8,0.11603709295347485,2.8,0.11603709295347485,2.8,1.0279999999999991]
[4.977423867599743E-2,2.8099999999999841,2.81,4.9774238675997486E-2,2.81,0.11609661459429205,2.81,0.11609661459429205,2.81,1.0280999999999996]
[4.9839365180114725E-2,2.8199999999999839,2.82,4.983936518011476E-2,2.82,0.11615615194258461,2.82,0.11615615194258461,2.82,1.0281999999999998]
[4.9904536388456079E-2,2.8299999999999836,2.83,4.9904536388456079E-2,2.83,0.11621570499521619,2.83,0.11621570499521619,2.83,1.0283000000000002]
[4.9969752272999067E-2,2.8399999999999834,2.84,4.9969752272999129E-2,2.84,0.11627527374904915,2.84,0.11627527374904915,2.84,1.0284000000000006]
[5.0035012805668397E-2,2.8499999999999832,2.85,5.0035012805668459E-2,2.85,0.11633485820094262,2.85,0.11633485820094262,2.85,1.0285000000000011]
[5.0100317958336416E-2,2.859999999999983,2.86,5.0100317958336478E-2,2.86,0.11639445834775489,2.86,0.11639445834775489,2.86,1.0286000000000013]
[5.0165667702822749E-2,2.8699999999999828,2.87,5.0165667702822811E-2,2.87,0.11645407418634127,2.87,0.11645407418634127,2.87,1.0287000000000019]
[5.0231062010894861E-2,2.8799999999999826,2.88,5.023106201089516E-2,2.88,0.11651370571355592,2.88,0.11651370571355592,2.88,1.0288000000000022]
[5.0296500854268601E-2,2.8899999999999824,2.89,5.0296500854268913E-2,2.89,0.11657335292625035,2.89,0.11657335292625035,2.89,1.0289000000000026]
[5.0361984204607295E-2,2.8999999999999821,2.9,5.03619842046076E-2,2.9,0.11663301582127426,2.9,0.11663301582127426,2.9,1.0290000000000028]
[5.0427512033522789E-2,2.9099999999999819,2.91,5.0427512033523109E-2,2.91,0.11669269439547574,2.91,0.11669269439547574,2.91,1.0291000000000035]
[5.0493084312575334E-2,2.9199999999999817,2.92,5.0493084312575646E-2,2.92,0.11675238864570051,2.92,0.11675238864570051,2.92,1.0292000000000037]
[5.0558701013273505E-2,2.9299999999999815,2.93,5.0558701013273602E-2,2.93,0.11681209856879116,2.93,0.11681209856879116,2.93,1.0292999999999966]
[5.0624362107074904E-2,2.9399999999999813,2.94,5.0624362107074973E-2,2.94,0.11687182416159098,2.94,0.11687182416159098,2.94,1.029399999999997]
[5.0690067565385945E-2,2.9499999999999811,2.95,5.0690067565386056E-2,2.95,0.11693156542093944,2.95,0.11693156542093944,2.95,1.0294999999999972]
[5.0755817359562069E-2,2.9599999999999809,2.96,5.0755817359562139E-2,2.96,0.11699132234367386,2.96,0.11699132234367386,2.96,1.0295999999999976]
[5.0821611460907939E-2,2.9699999999999807,2.97,5.082161146090805E-2,2.97,0.11705109492663052,2.97,0.11705109492663052,2.97,1.0296999999999981]
[5.0887449840677605E-2,2.9799999999999804,2.98,5.0887449840677723E-2,2.98,0.11711088316664273,2.98,0.11711088316664273,2.98,1.0297999999999983]
[5.0953332470074705E-2,2.9899999999999802,2.99,5.095333247007474E-2,2.99,0.11717068706054228,2.99,0.11717068706054228,2.99,1.0298999999999989]
[5.1019259320252468E-2,2.99999999999998,3,5.1019259320252607E-2,3,0.11723050660515964,3,0.11723050660515964,3,1.0299999999999989]
[5.1085230362314119E-2,3.0099999999999798,3.01,5.1085230362314243E-2,3.01,0.11729034179732187,3.01,0.11729034179732187,3.01,1.0300999999999993]
[5.1151245567312979E-2,3.0199999999999796,3.02,5.1151245567313111E-2,3.02,0.11735019263385538,3.02,0.11735019263385538,3.02,1.0301999999999998]
[5.1217304906252384E-2,3.0299999999999794,3.03,5.1217304906252516E-2,3.03,0.11741005911158377,3.03,0.11741005911158377,3.03,1.0303000000000002]
[5.1283408350086213E-2,3.0399999999999792,3.04,5.1283408350086351E-2,3.04,0.1174699412273293,3.04,0.1174699412273293,3.04,1.0304000000000006]
[5.1349555869718844E-2,3.049999999999979,3.05,5.1349555869718955E-2,3.05,0.11752983897791183,3.05,0.11752983897791183,3.05,1.0305000000000009]
[5.1415747436005084E-2,3.0599999999999787,3.06,5.141574743600523E-2,3.06,0.11758975236014907,3.06,0.11758975236014907,3.06,1.0306000000000013]
[5.1481983019751147E-2,3.0699999999999785,3.07,5.1481983019751251E-2,3.07,0.11764968137085749,3.07,0.11764968137085749,3.07,1.0307000000000015]
[5.1548262591713578E-2,3.0799999999999783,3.08,5.1548262591713738E-2,3.08,0.11770962600685055,3.08,0.11770962600685055,3.08,1.0308000000000022]
[5.1614586122600815E-2,3.0899999999999781,3.09,5.1614586122600982E-2,3.09,0.117769586264941,3.09,0.117769586264941,3.09,1.0309000000000024]
[5.1680953583072266E-2,3.0999999999999779,3.1,5.1680953583072391E-2,3.1,0.11782956214193885,3.1,0.11782956214193885,3.1,1.0310000000000026]
[5.1747364943738765E-2,3.1099999999999777,3.11,5.1747364943738931E-2,3.11,0.11788955363465213,3.11,0.11788955363465213,3.11,1.0311000000000028]
[5.1813820175163151E-2,3.1199999999999775,3.12,5.1813820175163214E-2,3.12,0.11794956073988692,3.12,0.11794956073988692,3.12,1.0312000000000034]
[5.1880319247859498E-2,3.1299999999999772,3.13,5.1880319247859671E-2,3.13,0.11800958345444737,3.13,0.11800958345444737,3.13,1.0312999999999966]
[5.1946862132295032E-2,3.139999999999977,3.14,5.1946862132295213E-2,3.14,0.118069621775137,3.14,0.118069621775137,3.14,1.031399999999997]
[5.2013448798888112E-2,3.1499999999999768,3.15,5.2013448798888251E-2,3.15,0.11812967569875524,3.15,0.11812967569875524,3.15,1.0314999999999972]
[5.2080079218009688E-2,3.1599999999999766,3.16,5.2080079218009875E-2,3.16,0.11818974522210064,3.16,0.11818974522210064,3.16,1.0315999999999979]
[5.2146753359983512E-2,3.1699999999999764,3.17,5.2146753359983693E-2,3.17,0.11824983034196994,3.17,0.11824983034196994,3.17,1.0316999999999981]
[5.2213471195085653E-2,3.1799999999999762,3.18,5.2213471195085848E-2,3.18,0.11830993105515747,3.18,0.11830993105515747,3.18,1.0317999999999983]
[5.2280232693545321E-2,3.189999999999976,3.19,5.2280232693545384E-2,3.19,0.11837004735845573,3.19,0.11837004735845573,3.19,1.0318999999999987]
[5.2347037825544424E-2,3.1999999999999758,3.2,{"$f":"(((1+C323/100)^D$2)*C323/100)/(((1+C323/100)^D$2)-1)","v":5.2347037825544632E-2},3.2,{"$f":"(((1+E323/100)^F$2)*E323/100)/(((1+E323/100)^F$2)-1)","v":0.11843017924865634},3.2,{"$f":"(((1+G323/100)^H$2)*G323/100)/(((1+G323/100)^H$2)-1)","v":0.11843017924865634},3.2,{"$f":"(((1+I323/100)^J$2)*I323/100)/(((1+I323/100)^J$2)-1)","v":1.0319999999999991}]
[5.2413886561218287E-2,3.2099999999999755,3.21,5.2413886561218481E-2,3.21,0.1184903267225469,3.21,0.1184903267225469,3.21,1.0320999999999994]
[{"$f":"(((1+B325/100)^A$2)*B325/100)/(((1+B325/100)^A$2)-1)","v":5.2480778870655553E-2},3.2199999999999753,3.22,5.2480778870655748E-2,3.22,0.11855048977691499,3.22,0.11855048977691499,3.22,1.0322]
[5.254771472389827E-2,{"$f":"B325+0.01","v":3.2299999999999751},{"$f":"ROUND(C325+0.01,2)","v":3.23},5.2547714723898444E-2,{"$f":"ROUND(E325+0.01,2)","v":3.23},0.11861066840854542,{"$f":"ROUND(G325+0.01,2)","v":3.23},0.11861066840854542,3.23,1.0323]
[5.2614694090942063E-2,3.2399999999999749,3.24,5.2614694090942264E-2,3.24,0.11867086261422101,3.24,0.11867086261422101,3.24,1.0324000000000007]
[5.2681716941736588E-2,3.2499999999999747,3.25,5.2681716941736755E-2,3.25,0.11873107239072274,3.25,0.11873107239072274,3.25,1.0325000000000006]
[5.2748783246185385E-2,3.2599999999999745,3.26,5.2748783246185607E-2,3.26,0.11879129773483021,3.26,0.11879129773483021,3.26,1.0326000000000011]
[5.2815892974146184E-2,3.2699999999999743,3.27,5.2815892974146413E-2,3.27,0.11885153864332026,3.27,0.11885153864332026,3.27,1.0327000000000015]
[5.2883046095431076E-2,3.279999999999974,3.28,5.2883046095431305E-2,3.28,0.11891179511296843,3.28,0.11891179511296843,3.28,1.0328000000000017]
[5.2950242579806565E-2,3.2899999999999738,3.29,5.2950242579806767E-2,3.29,0.11897206714054789,3.29,0.11897206714054789,3.29,1.0329000000000021]
[5.3017482396993915E-2,3.2999999999999736,3.3,5.3017482396994095E-2,3.3,0.11903235472283054,3.3,0.11903235472283054,3.3,1.0330000000000024]
[5.3084765516669033E-2,3.3099999999999734,3.31,5.3084765516669276E-2,3.31,0.11909265785658564,3.31,0.11909265785658564,3.31,1.033100000000003]
[5.3152091908462949E-2,3.3199999999999732,3.32,5.3152091908463199E-2,3.32,0.1191529765385807,3.32,0.1191529765385807,3.32,1.0332000000000032]
[5.321946154196195E-2,3.329999999999973,3.33,5.3219461541962013E-2,3.33,0.11921331076558137,3.33,0.11921331076558137,3.33,1.0332999999999968]
[5.3286874386707574E-2,3.3399999999999728,3.34,5.3286874386707629E-2,3.34,0.11927366053435269,3.34,0.11927366053435269,3.34,1.033399999999997]
[5.3354330412196636E-2,3.3499999999999726,3.35,5.3354330412196567E-2,3.35,0.11933402584165544,3.35,0.11933402584165544,3.35,1.0334999999999976]
[5.3421829587881768E-2,3.3599999999999723,3.36,5.3421829587881844E-2,3.36,0.11939440668425064,3.36,0.11939440668425064,3.36,1.0335999999999979]
[5.3489371883171634E-2,3.3699999999999721,3.37,5.3489371883171655E-2,3.37,0.11945480305889582,3.37,0.11945480305889582,3.37,1.0336999999999981]
[5.3556957267430233E-2,3.3799999999999719,3.38,5.3556957267430462E-2,3.38,0.11951521496234736,3.38,0.11951521496234736,3.38,1.0337999999999983]
[5.3624585709978696E-2,3.3899999999999717,3.39,5.362458570997896E-2,3.39,0.11957564239135991,3.39,0.11957564239135991,3.39,1.0338999999999989]
[5.3692257180093718E-2,3.3999999999999715,3.4,5.3692257180093982E-2,3.4,0.11963608534268581,3.4,0.11963608534268581,3.4,1.0339999999999991]
[5.3759971647008617E-2,3.4099999999999713,3.41,5.3759971647008839E-2,3.41,0.11969654381307539,3.41,0.11969654381307539,3.41,1.0340999999999994]
[5.3827729079913504E-2,3.4199999999999711,3.42,5.3827729079913754E-2,3.42,0.11975701779927807,3.42,0.11975701779927807,3.42,1.0341999999999998]
[5.3895529447955337E-2,3.4299999999999708,3.43,5.3895529447955559E-2,3.43,0.11981750729804054,3.43,0.11981750729804054,3.43,1.0343]
[5.3963372720237761E-2,3.4399999999999706,3.44,5.3963372720238045E-2,3.44,0.11987801230610762,3.44,0.11987801230610762,3.44,1.0344000000000002]
[5.403125886582183E-2,3.4499999999999704,3.45,5.4031258865822114E-2,3.45,0.11993853282022224,3.45,0.11993853282022224,3.45,1.0345000000000006]
[5.4099187853725923E-2,3.4599999999999702,3.46,5.4099187853726173E-2,3.46,0.11999906883712606,3.46,0.11999906883712606,3.46,1.0346000000000011]
[5.4167159652925817E-2,3.46999999999997,3.47,5.4167159652925984E-2,3.47,0.12005962035355822,3.47,0.12005962035355822,3.47,1.0347000000000013]
[5.4235174232354751E-2,3.4799999999999698,3.48,5.4235174232355035E-2,3.48,0.12012018736625653,3.48,0.12012018736625653,3.48,1.0348000000000017]
[5.4303231560904289E-2,3.4899999999999696,3.49,5.4303231560904455E-2,3.49,0.12018076987195619,3.49,0.12018076987195619,3.49,1.0349000000000019]
[5.4371331607423308E-2,3.4999999999999694,3.5,5.4371331607423606E-2,3.5,0.12024136786739151,3.5,0.12024136786739151,3.5,1.0350000000000021]
[5.4439474340719406E-2,3.5099999999999691,3.51,5.4439474340719683E-2,3.51,0.12030198134929379,3.51,0.12030198134929379,3.51,1.0351000000000026]
[5.4507659729558289E-2,3.5199999999999689,3.52,5.4507659729558601E-2,3.52,0.12036261031439383,3.52,0.12036261031439383,3.52,1.035200000000003]
[5.4575887742663969E-2,3.5299999999999687,3.53,5.4575887742664239E-2,3.53,0.12042325475941905,3.53,0.12042325475941905,3.53,1.0353000000000032]
[5.4644158348719281E-2,3.5399999999999685,3.54,5.4644158348719385E-2,3.54,0.12048391468109559,3.54,0.12048391468109559,3.54,1.0353999999999972]
[5.47124715163659E-2,3.5499999999999683,3.55,5.4712471516366039E-2,3.55,0.12054459007614941,3.55,0.12054459007614941,3.55,1.0354999999999974]
[5.4780827214204478E-2,3.5599999999999681,3.56,5.4780827214204603E-2,3.56,0.12060528094130232,3.56,0.12060528094130232,3.56,1.0355999999999979]
[5.4849225410794594E-2,3.5699999999999679,3.57,5.4849225410794698E-2,3.57,0.12066598727327497,3.57,0.12066598727327497,3.57,1.0356999999999981]
[5.4917666074655307E-2,3.5799999999999677,3.58,5.491766607465548E-2,3.58,0.12072670906878649,3.58,0.12072670906878649,3.58,1.0357999999999985]
[5.4986149174265274E-2,3.5899999999999674,3.59,5.4986149174265406E-2,3.59,0.12078744632455403,3.59,0.12078744632455403,3.59,1.0358999999999989]
[5.5054674678062535E-2,3.5999999999999672,3.6,5.5054674678062659E-2,3.6,0.12084819903729264,3.6,0.12084819903729264,3.6,1.0359999999999991]
[5.5123242554445132E-2,3.609999999999967,3.61,5.5123242554445173E-2,3.61,0.12090896720371584,3.61,0.12090896720371584,3.61,1.0360999999999994]
[5.5191852771770938E-2,3.6199999999999668,3.62,5.5191852771771063E-2,3.62,0.12096975082053574,3.62,0.12096975082053574,3.62,1.0361999999999998]
[5.526050529835784E-2,3.6299999999999666,3.63,5.526050529835818E-2,3.63,0.12103054988446139,3.63,0.12103054988446139,3.63,1.0363]
[5.5329200102484759E-2,3.6399999999999664,3.64,5.5329200102485071E-2,3.64,0.12109136439220114,3.64,0.12109136439220114,3.64,1.0364000000000004]
[5.5397937152390296E-2,3.6499999999999662,3.65,5.5397937152390615E-2,3.65,0.12115219434046115,3.65,0.12115219434046115,3.65,1.0365000000000006]
[5.5466716416273897E-2,3.6599999999999659,3.66,5.546671641627425E-2,3.66,0.12121303972594552,3.66,0.12121303972594552,3.66,1.0366000000000011]
[5.5535537862295876E-2,3.6699999999999657,3.67,5.5535537862296237E-2,3.67,0.12127390054535653,3.67,0.12127390054535653,3.67,1.0367000000000013]
[5.5604401458577667E-2,3.6799999999999655,3.68,5.5604401458578027E-2,3.68,0.12133477679539532,3.68,0.12133477679539532,3.68,1.0368000000000015]
[5.5673307173201528E-2,3.6899999999999653,3.69,5.5673307173201861E-2,3.69,0.12139566847276018,3.69,0.12139566847276018,3.69,1.0369000000000017]
[5.5742254974211328E-2,3.6999999999999651,3.7,5.5742254974211647E-2,3.7,0.12145657557414863,3.7,0.12145657557414863,3.7,1.0370000000000021]
[5.5811244829612111E-2,3.7099999999999649,3.71,5.5811244829612479E-2,3.71,0.12151749809625552,3.71,0.12151749809625552,3.71,1.0371000000000024]
[5.5880276707370925E-2,3.7199999999999647,3.72,5.5880276707371279E-2,3.72,0.12157843603577451,3.72,0.12157843603577451,3.72,1.0372000000000028]
[5.5949350575416223E-2,3.7299999999999645,3.73,5.5949350575416411E-2,3.73,0.12163938938939622,3.73,0.12163938938939622,3.73,1.037299999999997]
[5.601846640163867E-2,3.7399999999999642,3.74,5.6018466401638843E-2,3.74,0.12170035815381165,3.74,0.12170035815381165,3.74,1.0373999999999974]
[5.6087624153891083E-2,3.749999999999964,3.75,5.6087624153891263E-2,3.75,0.12176134232570847,3.75,0.12176134232570847,3.75,1.0374999999999976]
[5.6156823799988508E-2,3.7599999999999638,3.76,5.6156823799988688E-2,3.76,0.12182234190177282,3.76,0.12182234190177282,3.76,1.0375999999999979]
[5.6226065307708406E-2,3.7699999999999636,3.77,5.6226065307708607E-2,3.77,0.12188335687868886,3.77,0.12188335687868886,3.77,1.0376999999999983]
[5.6295348644790931E-2,3.7799999999999634,3.78,5.6295348644791104E-2,3.78,0.12194438725313901,3.78,0.12194438725313901,3.78,1.0377999999999985]
[5.636467377893907E-2,3.7899999999999632,3.79,5.6364673778939264E-2,3.79,0.1220054330218044,3.79,0.1220054330218044,3.79,1.0378999999999989]
[5.6434040677818716E-2,3.799999999999963,3.8,5.643404067781891E-2,3.8,0.12206649418136375,3.8,0.12206649418136375,3.8,1.0379999999999991]
[5.6503449309058949E-2,3.8099999999999627,3.81,5.6503449309059192E-2,3.81,0.12212757072849445,3.81,0.12212757072849445,3.81,1.0380999999999994]
[5.6572899640252097E-2,3.8199999999999625,3.82,5.6572899640252326E-2,3.82,0.12218866265987161,3.82,0.12218866265987161,3.82,1.0381999999999996]
[5.6642391638954043E-2,3.8299999999999623,3.83,5.6642391638954168E-2,3.83,0.12224976997216883,3.83,0.12224976997216883,3.83,1.0383]
[5.6711925272684094E-2,3.8399999999999621,3.84,{"$f":"(((1+C387/100)^D$2)*C387/100)/(((1+C387/100)^D$2)-1)","v":5.671192527268433E-2},3.84,{"$f":"(((1+E387/100)^F$2)*E387/100)/(((1+E387/100)^F$2)-1)","v":0.12231089266205857},3.84,{"$f":"(((1+G387/100)^H$2)*G387/100)/(((1+G387/100)^H$2)-1)","v":0.12231089266205857},3.84,{"$f":"(((1+I387/100)^J$2)*I387/100)/(((1+I387/100)^J$2)-1)","v":1.0384000000000002}]
[5.6781500508925553E-2,3.8499999999999619,3.85,5.6781500508925761E-2,3.85,0.1223720307262099,3.85,0.1223720307262099,3.85,1.0385000000000006]
[{"$f":"(((1+B389/100)^A$2)*B389/100)/(((1+B389/100)^A$2)-1)","v":5.6851117315125682E-2},3.8599999999999617,3.86,5.685111731512589E-2,3.86,0.12243318416129183,3.86,0.12243318416129183,3.86,1.0386000000000009]
[5.6920775658695771E-2,{"$f":"B389+0.01","v":3.8699999999999615},{"$f":"ROUND(C389+0.01,2)","v":3.87},5.6920775658695924E-2,{"$f":"ROUND(E389+0.01,2)","v":3.87},0.1224943529639704,{"$f":"ROUND(G389+0.01,2)","v":3.87},0.1224943529639704,3.87,1.0387000000000013]
[5.6990475507011182E-2,3.8799999999999613,3.88,5.699047550701155E-2,3.88,0.12255553713091069,3.88,0.12255553713091069,3.88,1.0388000000000015]
[5.7060216827412504E-2,3.889999999999961,3.89,5.7060216827412913E-2,3.89,0.1226167366587757,3.89,0.1226167366587757,3.89,1.0389000000000017]
[5.7129999587204126E-2,3.8999999999999608,3.9,5.7129999587204543E-2,3.9,0.12267795154422614,3.9,0.12267795154422614,3.9,1.0390000000000019]
[5.7199823753655545E-2,3.9099999999999606,3.91,5.7199823753655975E-2,3.91,0.12273918178392146,3.91,0.12273918178392146,3.91,1.0391000000000024]
[5.7269689294001315E-2,3.9199999999999604,3.92,5.7269689294001634E-2,3.92,0.12280042737451935,3.92,0.12280042737451935,3.92,1.0392000000000026]
[5.7339596175440898E-2,3.9299999999999602,3.93,5.7339596175441293E-2,3.93,0.12286168831267626,3.93,0.12286168831267626,3.93,1.0393000000000026]
[5.7409544365139127E-2,3.93999999999996,3.94,5.7409544365139363E-2,3.94,0.12292296459504493,3.94,0.12292296459504493,3.94,1.0393999999999974]
[5.7479533830226408E-2,3.9499999999999598,3.95,5.7479533830226685E-2,3.95,0.12298425621827937,3.95,0.12298425621827937,3.95,1.0394999999999979]
[5.7549564537798671E-2,3.9599999999999596,3.96,5.7549564537798928E-2,3.96,0.12304556317902944,3.96,0.12304556317902944,3.96,1.0395999999999979]
[5.7619636454917515E-2,3.9699999999999593,3.97,5.7619636454917779E-2,3.97,0.12310688547394394,3.97,0.12310688547394394,3.97,1.0396999999999985]
[5.7689749548610614E-2,3.9799999999999591,3.98,5.7689749548610912E-2,3.98,0.12316822309966999,3.98,0.12316822309966999,3.98,1.0397999999999985]
[5.77599037858718E-2,3.9899999999999589,3.99,5.7759903785872056E-2,3.99,0.12322957605285292,3.99,0.12322957605285292,3.99,1.0398999999999989]
[5.7830099133661002E-2,3.9999999999999587,4,5.78300991336613E-2,4,0.1232909443301364,4,0.1232909443301364,4,1.0399999999999989]
[5.7900335558904829E-2,4.0099999999999589,4.01,5.7900335558905121E-2,4.01,0.12335232792816232,4.01,0.12335232792816232,4.01,1.0400999999999994]
[5.7970613028496265E-2,4.0199999999999587,4.0199999999999996,5.7970613028496563E-2,4.0199999999999996,0.12341372684357062,4.0199999999999996,0.12341372684357062,4.0199999999999996,1.0401999999999993]
[5.8040931509295242E-2,4.0299999999999585,4.03,5.8040931509295554E-2,4.03,0.12347514107299994,4.03,0.12347514107299994,4.03,1.0403]
[5.8111290968128532E-2,4.0399999999999583,4.04,5.8111290968128795E-2,4.04,0.12353657061308661,4.04,0.12353657061308661,4.04,1.0404000000000004]
[5.8181691371790016E-2,4.0499999999999581,4.05,5.8181691371790314E-2,4.05,0.12359801546046588,4.05,0.12359801546046588,4.05,1.0405000000000004]
[5.825213268704086E-2,4.0599999999999579,4.0599999999999996,5.825213268704113E-2,4.0599999999999996,0.12365947561177047,4.0599999999999996,0.12365947561177047,4.0599999999999996,1.0406000000000009]
[5.8322614880609636E-2,4.0699999999999577,4.07,5.8322614880609948E-2,4.07,0.12372095106363219,4.07,0.12372095106363219,4.07,1.0407000000000011]
[5.8393137919192609E-2,4.0799999999999574,4.08,5.8393137919192928E-2,4.08,0.12378244181268067,4.08,0.12378244181268067,4.08,1.0408000000000013]
[5.8463701769453758E-2,4.0899999999999572,4.09,5.8463701769453973E-2,4.09,0.12384394785554367,4.09,0.12384394785554367,4.09,1.0409000000000015]
[5.8534306398024788E-2,4.099999999999957,4.0999999999999996,5.8534306398025066E-2,4.0999999999999996,0.12390546918884791,4.0999999999999996,0.12390546918884791,4.0999999999999996,1.0410000000000019]
[5.8604951771505889E-2,4.1099999999999568,4.1100000000000003,5.8604951771506222E-2,4.1100000000000003,0.12396700580921784,4.1100000000000003,0.12396700580921784,4.1100000000000003,1.0411000000000021]
[5.8675637856465061E-2,4.1199999999999566,4.12,5.8675637856465394E-2,4.12,0.12402855771327569,4.12,0.12402855771327569,4.12,1.0412000000000023]
[5.8746364619439065E-2,4.1299999999999564,4.13,5.8746364619439433E-2,4.13,0.12409012489764309,4.13,0.12409012489764309,4.13,1.0413000000000026]
[5.881713202693311E-2,4.1399999999999562,4.1399999999999997,5.8817132026933408E-2,4.1399999999999997,0.12415170735893906,4.1399999999999997,0.12415170735893906,4.1399999999999997,1.0413999999999974]
[5.8887940045421208E-2,4.1499999999999559,4.1500000000000004,5.8887940045421562E-2,4.1500000000000004,0.12421330509378205,4.1500000000000004,0.12421330509378205,4.1500000000000004,1.0414999999999979]
[5.8958788641346273E-2,4.1599999999999557,4.16,5.8958788641346592E-2,4.16,0.12427491809878759,4.16,0.12427491809878759,4.16,1.0415999999999983]
[5.9029677781120095E-2,4.1699999999999555,4.17,5.9029677781120449E-2,4.17,0.12433654637056982,4.17,0.12433654637056982,4.17,1.0416999999999983]
[5.9100607431123969E-2,4.1799999999999553,4.18,5.9100607431124282E-2,4.18,0.12439818990574122,4.18,0.12439818990574122,4.18,1.0417999999999985]
[5.917157755770848E-2,4.1899999999999551,4.1900000000000004,5.9171577557708813E-2,4.1900000000000004,0.12445984870091314,4.1900000000000004,0.12445984870091314,4.1900000000000004,1.0418999999999989]
[5.9242588127193796E-2,4.1999999999999549,4.2,5.924258812719406E-2,4.2,0.12452152275269425,4.2,0.12452152275269425,4.2,1.0419999999999991]
[5.9313639105869675E-2,4.2099999999999547,4.21,5.9313639105869995E-2,4.21,0.12458321205769231,4.21,0.12458321205769231,4.21,1.0420999999999994]
[5.9384730459996087E-2,4.2199999999999545,4.22,5.9384730459996427E-2,4.22,0.12464491661251319,4.22,0.12464491661251319,4.22,1.0421999999999996]
[5.9455862155802675E-2,4.2299999999999542,4.2300000000000004,5.9455862155803028E-2,4.2300000000000004,0.12470663641376042,4.2300000000000004,0.12470663641376042,4.2300000000000004,1.0423]
[5.9527034159489685E-2,4.239999999999954,4.24,5.9527034159489969E-2,4.24,0.12476837145803681,4.24,0.12476837145803681,4.24,1.0424000000000002]
[5.9598246437227345E-2,4.2499999999999538,4.25,5.959824643722772E-2,4.25,0.1248301217419432,4.25,0.1248301217419432,4.25,1.0425000000000004]
[5.9669498955156802E-2,4.2599999999999536,4.26,5.9669498955157135E-2,4.26,0.12489188726207816,4.26,0.12489188726207816,4.26,1.0426000000000006]
[5.9740791679389699E-2,4.2699999999999534,4.2699999999999996,5.9740791679390053E-2,4.2699999999999996,0.12495366801503947,4.2699999999999996,0.12495366801503947,4.2699999999999996,1.0427000000000011]
[5.9812124576008534E-2,4.2799999999999532,4.28,5.9812124576008915E-2,4.28,0.1250154639974225,4.28,0.1250154639974225,4.28,1.0428000000000013]
[5.9883497611066955E-2,4.289999999999953,4.29,5.9883497611067302E-2,4.29,0.12507727520582107,4.29,0.12507727520582107,4.29,1.0429000000000013]
[5.995491075058975E-2,4.2999999999999527,4.3,5.9954910750590097E-2,4.3,0.12513910163682787,4.3,0.12513910163682787,4.3,1.0430000000000017]
[6.0026363960573037E-2,4.3099999999999525,4.3099999999999996,6.0026363960573384E-2,4.3099999999999996,0.12520094328703321,4.3099999999999996,0.12520094328703321,4.3099999999999996,1.0431000000000017]
[6.0097857206984531E-2,4.3199999999999523,4.32,6.0097857206984927E-2,4.32,0.12526280015302635,4.32,0.12526280015302635,4.32,1.0432000000000021]
[6.0169390455763617E-2,4.3299999999999521,4.33,6.016939045576393E-2,4.33,0.12532467223139418,4.33,0.12532467223139418,4.33,1.0433000000000023]
[6.024096367282137E-2,4.3399999999999519,4.34,6.0240963672821612E-2,4.34,0.12538655951872224,4.34,0.12538655951872224,4.34,1.0433999999999977]
[6.031257682404112E-2,4.3499999999999517,4.3499999999999996,6.0312576824041356E-2,4.3499999999999996,0.12544846201159504,4.3499999999999996,0.12544846201159504,4.3499999999999996,1.0434999999999979]
[6.0384229875278285E-2,4.3599999999999515,4.3600000000000003,6.0384229875278535E-2,4.3600000000000003,0.12551037970659482,4.3600000000000003,0.12551037970659482,4.3600000000000003,1.0435999999999981]
[6.0455922792360464E-2,4.3699999999999513,4.37,6.0455922792360728E-2,4.37,0.12557231260030177,4.37,0.12557231260030177,4.37,1.0436999999999983]
[6.0527655541087806E-2,4.379999999999951,4.38,6.0527655541088195E-2,4.38,0.12563426068929495,4.38,0.12563426068929495,4.38,1.0437999999999987]
[6.0599428087233467E-2,4.3899999999999508,4.3899999999999997,6.0599428087233849E-2,4.3899999999999997,0.1256962239701519,4.3899999999999997,0.1256962239701519,4.3899999999999997,1.0438999999999987]
[6.0671240396543043E-2,4.3999999999999506,4.4000000000000004,6.0671240396543431E-2,4.4000000000000004,0.12575820243944827,4.4000000000000004,0.12575820243944827,4.4000000000000004,1.0439999999999992]
[6.0743092434735108E-2,4.4099999999999504,4.41,6.0743092434735503E-2,4.41,0.12582019609375789,4.41,0.12582019609375789,4.41,1.0440999999999994]
[6.0814984167501494E-2,4.4199999999999502,4.42,6.0814984167501925E-2,4.42,0.12588220492965305,4.42,0.12588220492965305,4.42,1.0441999999999996]
[6.0886915560507418E-2,4.42999999999995,4.43,6.0886915560507848E-2,4.43,0.12594422894370472,4.43,0.12594422894370472,4.43,1.0442999999999998]
[6.0958886579391379E-2,4.4399999999999498,4.4400000000000004,6.0958886579391816E-2,4.4400000000000004,0.12600626813248172,4.4400000000000004,0.12600626813248172,4.4400000000000004,1.0444000000000002]
[6.1030897189765655E-2,4.4499999999999496,4.45,6.1030897189766085E-2,4.45,0.12606832249255165,4.45,0.12606832249255165,4.45,1.0445000000000007]
[6.1102947357216206E-2,4.4599999999999493,4.46,6.1102947357216594E-2,4.46,0.12613039202048015,4.46,0.12613039202048015,4.46,1.0446000000000006]
[6.117503704730292E-2,4.4699999999999491,4.47,6.1175037047303323E-2,4.47,0.12619247671283143,4.47,0.12619247671283143,4.47,1.0447000000000009]
[6.1247166225560042E-2,4.4799999999999489,4.4800000000000004,{"$f":"(((1+C451/100)^D$2)*C451/100)/(((1+C451/100)^D$2)-1)","v":6.1247166225560395E-2},4.4800000000000004,{"$f":"(((1+E451/100)^F$2)*E451/100)/(((1+E451/100)^F$2)-1)","v":0.12625457656616809},4.4800000000000004,{"$f":"(((1+G451/100)^H$2)*G451/100)/(((1+G451/100)^H$2)-1)","v":0.12625457656616809},4.4800000000000004,{"$f":"(((1+I451/100)^J$2)*I451/100)/(((1+I451/100)^J$2)-1)","v":1.0448000000000011}]
[6.1319334857495703E-2,4.4899999999999487,4.49,6.131933485749614E-2,4.49,0.12631669157705117,4.49,0.12631669157705117,4.49,1.0449000000000015]
[{"$f":"(((1+B453/100)^A$2)*B453/100)/(((1+B453/100)^A$2)-1)","v":6.1391542908592785E-2},4.4999999999999485,4.5,6.1391542908593236E-2,4.5,0.12637882174203957,4.5,0.12637882174203957,4.5,1.0450000000000015]
[6.1463790344308565E-2,{"$f":"B453+0.01","v":4.5099999999999483},{"$f":"ROUND(C453+0.01,2)","v":4.51},6.1463790344309002E-2,{"$f":"ROUND(E453+0.01,2)","v":4.51},0.12644096705769087,{"$f":"ROUND(G453+0.01,2)","v":4.51},0.12644096705769087,4.51,1.0451000000000017]
[6.153607713007523E-2,4.5199999999999481,4.5199999999999996,6.1536077130075681E-2,4.5199999999999996,0.12650312752056148,4.5199999999999996,0.12650312752056148,4.5199999999999996,1.0452000000000019]
[6.1608403231299826E-2,4.5299999999999478,4.53,6.1608403231300193E-2,4.53,0.1265653031272054,4.53,0.1265653031272054,4.53,1.0453000000000023]
[6.1680768613364238E-2,4.5399999999999476,4.54,6.1680768613364557E-2,4.54,0.12662749387417524,4.54,0.12662749387417524,4.54,1.0453999999999977]
[6.1753173241625992E-2,4.5499999999999474,4.55,6.1753173241626304E-2,4.55,0.1266896997580228,4.55,0.1266896997580228,4.55,1.0454999999999979]
[6.1825617081417726E-2,4.5599999999999472,4.5599999999999996,6.1825617081418052E-2,4.5599999999999996,0.12675192077529732,4.5599999999999996,0.12675192077529732,4.5599999999999996,1.0455999999999981]
[6.1898100098047741E-2,4.569999999999947,4.57,6.1898100098048074E-2,4.57,0.12681415692254663,4.57,0.12681415692254663,4.57,1.0456999999999985]
[6.1970622256799994E-2,4.5799999999999468,4.58,6.197062225680032E-2,4.58,0.1268764081963171,4.58,0.1268764081963171,4.58,1.0457999999999987]
[6.2043183522934295E-2,4.5899999999999466,4.59,6.2043183522934621E-2,4.59,0.12693867459315322,4.59,0.12693867459315322,4.59,1.0458999999999987]
[6.2115783861686528E-2,4.5999999999999464,4.5999999999999996,6.2115783861686868E-2,4.5999999999999996,0.12700095610959816,4.5999999999999996,0.12700095610959816,4.5999999999999996,1.0459999999999989]
[6.2188423238268828E-2,4.6099999999999461,4.6100000000000003,6.2188423238269161E-2,4.6100000000000003,0.12706325274219349,4.6100000000000003,0.12706325274219349,4.6100000000000003,1.0460999999999994]
[6.2261101617869623E-2,4.6199999999999459,4.62,6.226110161786988E-2,4.62,0.12712556448747894,4.62,0.12712556448747894,4.62,1.0461999999999996]
[6.2333818965653535E-2,4.6299999999999457,4.63,6.2333818965654007E-2,4.63,0.12718789134199304,4.63,0.12718789134199304,4.63,1.0462999999999998]
[6.2406575246762651E-2,4.6399999999999455,4.6399999999999997,6.240657524676306E-2,4.6399999999999997,0.12725023330227217,4.6399999999999997,0.12725023330227217,4.6399999999999997,1.0464]
[6.2479370426315094E-2,4.6499999999999453,4.6500000000000004,6.2479370426315559E-2,4.6500000000000004,0.12731259036485179,4.6500000000000004,0.12731259036485179,4.6500000000000004,1.0465000000000002]
[6.2552204469406361E-2,4.6599999999999451,4.66,6.2552204469406777E-2,4.66,0.12737496252626493,4.66,0.12737496252626493,4.66,1.0466000000000006]
[6.2625077341108892E-2,4.6699999999999449,4.67,6.2625077341109378E-2,4.67,0.12743734978304389,4.67,0.12743734978304389,4.67,1.0467000000000006]
[6.269798900647261E-2,4.6799999999999446,4.68,6.2697989006473095E-2,4.68,0.1274997521317186,4.68,0.1274997521317186,4.68,1.0468000000000011]
[6.277093943052485E-2,4.6899999999999444,4.6900000000000004,6.2770939430525349E-2,4.6900000000000004,0.12756216956881822,4.6900000000000004,0.12756216956881822,4.6900000000000004,1.0469000000000013]
[6.2843928578270439E-2,4.6999999999999442,4.7,6.2843928578270938E-2,4.7,0.12762460209086948,4.7,0.12762460209086948,4.7,1.0470000000000015]
[6.2916956414692068E-2,4.709999999999944,4.71,6.2916956414692596E-2,4.71,0.12768704969439804,4.71,0.12768704969439804,4.71,1.0471000000000017]
[6.2990022904750489E-2,4.7199999999999438,4.72,6.2990022904750989E-2,4.72,0.12774951237592802,4.72,0.12774951237592802,4.72,1.0472000000000019]
[6.3063128013384304E-2,4.7299999999999436,4.7300000000000004,6.3063128013384803E-2,4.7300000000000004,0.12781199013198169,4.7300000000000004,0.12781199013198169,4.7300000000000004,1.0473000000000021]
[6.3136271705510505E-2,4.7399999999999434,4.74,6.3136271705510894E-2,4.74,0.12787448295907963,4.74,0.12787448295907963,4.74,1.0473999999999977]
[6.3209453946024535E-2,4.7499999999999432,4.75,6.3209453946024854E-2,4.75,0.12793699085374183,4.75,0.12793699085374183,4.75,1.0474999999999981]
[6.3282674699800173E-2,4.7599999999999429,4.76,6.3282674699800548E-2,4.76,0.12799951381248559,4.76,0.12799951381248559,4.76,1.0475999999999981]
[6.3355933931690187E-2,4.7699999999999427,4.7699999999999996,6.3355933931690533E-2,4.7699999999999996,0.12806205183182684,4.7699999999999996,0.12806205183182684,4.7699999999999996,1.0476999999999983]
[6.3429231606526068E-2,4.7799999999999425,4.78,6.3429231606526457E-2,4.78,0.12812460490828054,4.78,0.12812460490828054,4.78,1.0477999999999985]
[6.3502567689118369E-2,4.7899999999999423,4.79,6.3502567689118758E-2,4.79,0.12818717303835928,4.79,0.12818717303835928,4.79,1.0478999999999989]
[6.3575942144256894E-2,4.7999999999999421,4.8,6.35759421442572E-2,4.8,0.12824975621857454,4.8,0.12824975621857454,4.8,1.0479999999999992]
[6.3649354936710631E-2,4.8099999999999419,4.8099999999999996,6.364935493671095E-2,4.8099999999999996,0.12831235444543643,4.8099999999999996,0.12831235444543643,4.8099999999999996,1.0480999999999991]
[6.3722806031228194E-2,4.8199999999999417,4.82,6.372280603122861E-2,4.82,0.12837496771545334,4.82,0.12837496771545334,4.82,1.0481999999999996]
[6.3796295392537908E-2,4.8299999999999415,4.83,6.3796295392538296E-2,4.83,0.12843759602513158,4.83,0.12843759602513158,4.83,1.0482999999999998]
[6.3869822985347754E-2,4.8399999999999412,4.84,6.3869822985348157E-2,4.84,0.1285002393709766,4.84,0.1285002393709766,4.84,1.0484]
[6.3943388774345855E-2,4.849999999999941,4.8499999999999996,6.3943388774346271E-2,4.8499999999999996,0.12856289774949223,4.8499999999999996,0.12856289774949223,4.8499999999999996,1.0485000000000002]
[6.4016992724200292E-2,4.8599999999999408,4.8600000000000003,6.4016992724200708E-2,4.8600000000000003,0.12862557115718029,4.8600000000000003,0.12862557115718029,4.8600000000000003,1.0486000000000004]
[6.4090634799559565E-2,4.8699999999999406,4.87,6.4090634799559953E-2,4.87,0.1286882595905415,4.87,0.1286882595905415,4.87,1.0487000000000006]
[6.4164314965052371E-2,4.8799999999999404,4.88,6.4164314965052899E-2,4.88,0.12875096304607495,4.88,0.12875096304607495,4.88,1.0488000000000011]
[6.4238033185288465E-2,4.8899999999999402,4.8899999999999997,6.4238033185288937E-2,4.8899999999999997,0.12881368152027792,4.8899999999999997,0.12881368152027792,4.8899999999999997,1.0489000000000011]
[6.4311789424857879E-2,4.89999999999994,4.9000000000000004,6.4311789424858365E-2,4.9000000000000004,0.12887641500964658,4.9000000000000004,0.12887641500964658,4.9000000000000004,1.0490000000000015]
[6.438558364833176E-2,4.9099999999999397,4.91,6.4385583648332301E-2,4.91,0.12893916351067539,4.91,0.12893916351067539,4.91,1.0491000000000017]
[6.4459415820262309E-2,4.9199999999999395,4.92,6.4459415820262864E-2,4.92,0.12900192701985708,4.92,0.12900192701985708,4.92,1.0492000000000017]
[6.4533285905182897E-2,4.9299999999999393,4.93,6.4533285905183382E-2,4.93,0.12906470553368291,4.93,0.12906470553368291,4.93,1.0493000000000019]
[6.4607193867608159E-2,4.9399999999999391,4.9400000000000004,6.4607193867608589E-2,4.9400000000000004,0.12912749904864246,4.9400000000000004,0.12912749904864246,4.9400000000000004,1.0493999999999979]
[6.4681139672034524E-2,4.9499999999999389,4.95,6.4681139672034885E-2,4.95,0.12919030756122479,4.95,0.12919030756122479,4.95,1.0494999999999981]
[6.4755123282939725E-2,4.9599999999999387,4.96,6.4755123282940183E-2,4.96,0.12925313106791639,4.96,0.12925313106791639,4.96,1.0495999999999981]
[6.4829144664783761E-2,4.9699999999999385,4.97,6.4829144664784163E-2,4.97,0.12931596956520233,4.97,0.12931596956520233,4.97,1.0496999999999983]
[6.4903203782008159E-2,4.9799999999999383,4.9800000000000004,6.4903203782008617E-2,4.9800000000000004,0.12937882304956658,4.9800000000000004,0.12937882304956658,4.9800000000000004,1.049799999999999]
[6.4977300599036891E-2,4.989999999999938,4.99,6.4977300599037349E-2,4.99,0.12944169151749105,4.99,0.12944169151749105,4.99,1.0498999999999989]
[6.5051435080276124E-2,4.9999999999999378,5,6.5051435080276582E-2,5,0.1295045749654567,5,0.1295045749654567,5,1.0499999999999989]
[6.5125607190114398E-2,5.0099999999999376,5.01,6.5125607190114856E-2,5.01,0.12956747338994248,5.01,0.12956747338994248,5.01,1.0500999999999994]
[6.5199816892922979E-2,5.0199999999999374,5.0199999999999996,6.5199816892923382E-2,5.0199999999999996,0.12963038678742622,5.0199999999999996,0.12963038678742622,5.0199999999999996,1.0501999999999994]
[6.5274064153055644E-2,5.0299999999999372,5.03,6.5274064153056116E-2,5.03,0.12969331515438412,5.03,0.12969331515438412,5.03,1.0503]
[6.5348348934849448E-2,5.039999999999937,5.04,6.534834893484992E-2,5.04,0.12975625848729094,5.04,0.12975625848729094,5.04,1.0504]
[6.5422671202624127E-2,5.0499999999999368,5.05,6.5422671202624544E-2,5.05,0.12981921678261943,5.05,0.12981921678261943,5.05,1.0505]
[6.5497030920682792E-2,5.0599999999999365,5.0599999999999996,6.549703092068325E-2,5.0599999999999996,0.12988219003684182,5.0599999999999996,0.12988219003684182,5.0599999999999996,1.0506000000000004]
[6.5571428053311925E-2,5.0699999999999363,5.07,6.5571428053312328E-2,5.07,0.12994517824642771,5.07,0.12994517824642771,5.07,1.0507000000000006]
[6.5645862564781401E-2,5.0799999999999361,5.08,6.5645862564781887E-2,5.08,0.1300081814078464,5.08,0.1300081814078464,5.08,1.0508000000000008]
[6.5720334419344911E-2,5.0899999999999359,5.09,6.5720334419345355E-2,5.09,0.13007119951756438,5.09,0.13007119951756438,5.09,1.0509000000000011]
[6.5794843581239826E-2,5.0999999999999357,5.0999999999999996,6.5794843581240242E-2,5.0999999999999996,0.13013423257204779,5.0999999999999996,0.13013423257204779,5.0999999999999996,1.051000000000001]
[6.5869390014687473E-2,5.1099999999999355,5.1100000000000003,6.5869390014687959E-2,5.1100000000000003,0.13019728056776081,5.1100000000000003,0.13019728056776081,5.1100000000000003,1.0511000000000015]
[6.5943973683893459E-2,5.1199999999999353,5.12,{"$f":"(((1+C515/100)^D$2)*C515/100)/(((1+C515/100)^D$2)-1)","v":6.5943973683893917E-2},5.12,{"$f":"(((1+E515/100)^F$2)*E515/100)/(((1+E515/100)^F$2)-1)","v":0.13026034350116597},5.12,{"$f":"(((1+G515/100)^H$2)*G515/100)/(((1+G515/100)^H$2)-1)","v":0.13026034350116597},5.12,{"$f":"(((1+I515/100)^J$2)*I515/100)/(((1+I515/100)^J$2)-1)","v":1.0512000000000017}]
[6.6018594553047344E-2,5.1299999999999351,5.13,6.6018594553047899E-2,5.13,0.13032342136872446,5.13,0.13032342136872446,5.13,1.0513000000000019]
[{"$f":"(((1+B517/100)^A$2)*B517/100)/(((1+B517/100)^A$2)-1)","v":6.609325258632355E-2},5.1399999999999348,5.14,6.6093252586324092E-2,5.14,0.13038651416689626,5.14,0.13038651416689626,5.14,1.0514000000000019]
[6.6167947747880665E-2,{"$f":"B517+0.01","v":5.1499999999999346},{"$f":"ROUND(C517+0.01,2)","v":5.15},6.6167947747881165E-2,{"$f":"ROUND(E517+0.01,2)","v":5.15},0.13044962189213921,{"$f":"ROUND(G517+0.01,2)","v":5.15},0.13044962189213921,5.15,1.0514999999999981]
[6.6242680001862189E-2,5.1599999999999344,5.16,6.6242680001862633E-2,5.16,0.13051274454091047,5.16,0.13051274454091047,5.16,1.0515999999999981]
[6.6317449312396373E-2,5.1699999999999342,5.17,6.6317449312396873E-2,5.17,0.13057588210966559,5.17,0.13057588210966559,5.17,1.0516999999999985]
[6.6392255643596632E-2,5.179999999999934,5.18,6.6392255643597062E-2,5.18,0.13063903459485773,5.18,0.13063903459485773,5.18,1.0517999999999987]
[6.6467098959561363E-2,5.1899999999999338,5.19,6.6467098959561863E-2,5.19,0.13070220199293997,5.19,0.13070220199293997,5.19,1.0518999999999989]
[6.6541979224374409E-2,5.1999999999999336,5.2,6.6541979224374909E-2,5.2,0.1307653843003625,5.2,0.1307653843003625,5.2,1.0519999999999992]
[6.6616896402105136E-2,5.2099999999999334,5.21,6.6616896402105608E-2,5.21,0.13082858151357515,5.21,0.13082858151357515,5.21,1.0520999999999994]
[6.6691850456808296E-2,5.2199999999999331,5.22,6.6691850456808824E-2,5.22,0.13089179362902598,5.22,0.13089179362902598,5.22,1.0521999999999996]
[6.6766841352524642E-2,5.2299999999999329,5.23,6.6766841352525155E-2,5.23,0.13095502064316122,5.23,0.13095502064316122,5.23,1.0522999999999998]
[6.6841869053280739E-2,5.2399999999999327,5.24,6.6841869053281197E-2,5.24,0.13101826255242588,5.24,0.13101826255242588,5.24,1.0524]
[6.691693352308907E-2,5.2499999999999325,5.25,6.6916933523089597E-2,5.25,0.13108151935326381,5.25,0.13108151935326381,5.25,1.0525000000000002]
[6.6992034725948696E-2,5.2599999999999323,5.26,6.6992034725949168E-2,5.26,0.1311447910421169,5.26,0.1311447910421169,5.26,1.0526000000000004]
[6.7067172625844648E-2,5.2699999999999321,5.27,6.7067172625845106E-2,5.27,0.13120807761542602,5.27,0.13120807761542602,5.27,1.0527000000000004]
[6.7142347186748663E-2,5.2799999999999319,5.28,6.7142347186749135E-2,5.28,0.13127137906963024,5.28,0.13127137906963024,5.28,1.0528000000000008]
[6.7217558372619057E-2,5.2899999999999316,5.29,6.7217558372619599E-2,5.29,0.13133469540116752,5.29,0.13133469540116752,5.29,1.0529000000000011]
[6.7292806147401144E-2,5.2999999999999314,5.3,6.7292806147401643E-2,5.3,0.13139802660647404,5.3,0.13139802660647404,5.3,1.0530000000000013]
[6.7368090475026843E-2,5.3099999999999312,5.31,6.7368090475027398E-2,5.31,0.13146137268198479,5.31,0.13146137268198479,5.31,1.0531000000000015]
[6.7443411319415461E-2,5.319999999999931,5.32,6.7443411319416002E-2,5.32,0.131524733624133,5.32,0.131524733624133,5.32,1.0532000000000017]
[6.7518768644473426E-2,5.3299999999999308,5.33,6.7518768644473925E-2,5.33,0.1315881094293509,5.33,0.1315881094293509,5.33,1.0533000000000019]
[6.7594162414094563E-2,5.3399999999999306,5.34,6.7594162414095063E-2,5.34,0.13165150009406895,5.34,0.13165150009406895,5.34,1.0534000000000021]
[6.766959259216021E-2,5.3499999999999304,5.35,6.7669592592160654E-2,5.35,0.13171490561471613,5.35,0.13171490561471613,5.35,1.0534999999999981]
[6.7745059142539477E-2,5.3599999999999302,5.36,6.7745059142539935E-2,5.36,0.1317783259877206,5.36,0.1317783259877206,5.36,1.0535999999999983]
[6.7820562029089246E-2,5.3699999999999299,5.37,6.7820562029089704E-2,5.37,0.13184176120950836,5.37,0.13184176120950836,5.37,1.0536999999999985]
[6.7896101215654259E-2,5.3799999999999297,5.38,6.7896101215654842E-2,5.38,0.13190521127650434,5.38,0.13190521127650434,5.38,1.0537999999999987]
[6.7971676666067737E-2,5.3899999999999295,5.39,6.7971676666068306E-2,5.39,0.13196867618513189,5.39,0.13196867618513189,5.39,1.0538999999999987]
[6.8047288344150844E-2,5.3999999999999293,5.4,6.8047288344151413E-2,5.4,0.13203215593181303,5.4,0.13203215593181303,5.4,1.0539999999999992]
[6.8122936213713181E-2,5.4099999999999291,5.41,6.8122936213713764E-2,5.41,0.13209565051296829,5.41,0.13209565051296829,5.41,1.0540999999999994]
[6.8198620238553082E-2,5.4199999999999289,5.42,6.8198620238553595E-2,5.42,0.13215915992501676,5.42,0.13215915992501676,5.42,1.0541999999999996]
[6.8274340382457374E-2,5.4299999999999287,5.43,6.8274340382457888E-2,5.43,0.13222268416437644,5.43,0.13222268416437644,5.43,1.0542999999999998]
[6.8350096609201869E-2,5.4399999999999284,5.44,6.8350096609202465E-2,5.44,0.13228622322746367,5.44,0.13228622322746367,5.44,1.0544]
[6.8425888882551411E-2,5.4499999999999282,5.45,6.8425888882551994E-2,5.45,0.13234977711069298,5.45,0.13234977711069298,5.45,1.0545000000000002]
[6.8501717166259871E-2,5.459999999999928,5.46,6.8501717166260412E-2,5.46,0.13241334581047814,5.46,0.13241334581047814,5.46,1.0546000000000004]
[6.8577581424070402E-2,5.4699999999999278,5.47,6.8577581424070971E-2,5.47,0.13247692932323127,5.47,0.13247692932323127,5.47,1.0547000000000004]
[6.8653481619715712E-2,5.4799999999999276,5.48,6.8653481619716267E-2,5.48,0.13254052764536298,5.48,0.13254052764536298,5.48,1.0548000000000008]
[6.8729417716917901E-2,5.4899999999999274,5.49,6.8729417716918498E-2,5.49,0.13260414077328267,5.49,0.13260414077328267,5.49,1.0549000000000008]
[6.8805389679389012E-2,5.4999999999999272,5.5,6.8805389679389581E-2,5.5,0.13266776870339814,5.5,0.13266776870339814,5.5,1.055000000000001]
[6.8881397470830705E-2,5.509999999999927,5.51,6.8881397470831288E-2,5.51,0.13273141143211589,5.51,0.13273141143211589,5.51,1.0551000000000013]
[6.8957441054934773E-2,5.5199999999999267,5.52,6.895744105493537E-2,5.52,0.13279506895584109,5.52,0.13279506895584109,5.52,1.0552000000000012]
[6.9033520395383158E-2,5.5299999999999265,5.53,6.9033520395383768E-2,5.53,0.13285874127097747,5.53,0.13285874127097747,5.53,1.0553000000000017]
[6.9109635455848029E-2,5.5399999999999263,5.54,6.9109635455848667E-2,5.54,0.1329224283739272,5.54,0.1329224283739272,5.54,1.0554000000000019]
[6.9185786199992036E-2,5.5499999999999261,5.55,6.9185786199992536E-2,5.55,0.13298613026109077,5.55,0.13298613026109077,5.55,1.0554999999999981]
[6.9261972591468379E-2,5.5599999999999259,5.56,6.9261972591468879E-2,5.56,0.13304984692886873,5.56,0.13304984692886873,5.56,1.0555999999999981]
[6.9338194593920974E-2,5.5699999999999257,5.57,6.9338194593921446E-2,5.57,0.13311357837365861,5.57,0.13311357837365861,5.57,1.0556999999999988]
[6.9414452170984603E-2,5.5799999999999255,5.58,6.9414452170985075E-2,5.58,0.13317732459185752,5.58,0.13317732459185752,5.58,1.0557999999999987]
[6.9490745286284974E-2,5.5899999999999253,5.59,6.9490745286285446E-2,5.59,0.13324108557986045,5.59,0.13324108557986045,5.59,1.0558999999999987]
[6.9567073903439067E-2,5.599999999999925,5.6,6.9567073903439539E-2,5.6,0.13330486133406172,5.6,0.13330486133406172,5.6,1.0559999999999989]
[6.9643437986055046E-2,5.6099999999999248,5.61,6.9643437986055531E-2,5.61,0.13336865185085384,5.61,0.13336865185085384,5.61,1.0560999999999994]
[6.9719837497732459E-2,5.6199999999999246,5.62,6.9719837497733E-2,5.62,0.1334324571266281,5.62,0.1334324571266281,5.62,1.0561999999999996]
[6.9796272402062487E-2,5.6299999999999244,5.63,6.9796272402063125E-2,5.63,0.13349627715777435,5.63,0.13349627715777435,5.63,1.0562999999999996]
[6.9872742662628204E-2,5.6399999999999242,5.64,6.9872742662628842E-2,5.64,0.13356011194068129,5.64,0.13356011194068129,5.64,1.0563999999999998]
[6.9949248243004122E-2,5.649999999999924,5.65,6.9949248243004775E-2,5.65,0.1336239614717358,5.65,0.1336239614717358,5.65,1.0565000000000002]
[7.0025789106757011E-2,5.6599999999999238,5.66,7.0025789106757649E-2,5.66,0.13368782574732371,5.66,0.13368782574732371,5.66,1.0566000000000004]
[7.01023652174457E-2,5.6699999999999235,5.67,7.0102365217446339E-2,5.67,0.13375170476382969,5.67,0.13375170476382969,5.67,1.0567000000000004]
[7.017897653862129E-2,5.6799999999999233,5.68,7.0178976538621887E-2,5.68,0.13381559851763664,5.68,0.13381559851763664,5.68,1.0568000000000004]
[7.0255623033827166E-2,5.6899999999999231,5.69,7.0255623033827833E-2,5.69,0.13387950700512649,5.69,0.13387950700512649,5.69,1.0569000000000008]
[7.0332304666599524E-2,5.6999999999999229,5.7,7.0332304666600121E-2,5.7,0.13394343022267918,5.7,0.13394343022267918,5.7,1.057000000000001]
[7.0409021400466912E-2,5.7099999999999227,5.71,7.0409021400467592E-2,5.71,0.13400736816667422,5.71,0.13400736816667422,5.71,1.0571000000000015]
[7.0485773198951038E-2,5.7199999999999225,5.72,7.0485773198951648E-2,5.72,0.13407132083348891,5.72,0.13407132083348891,5.72,1.0572000000000015]
[7.0562560025566226E-2,5.7299999999999223,5.73,7.0562560025566892E-2,5.73,0.13413528821949983,5.73,0.13413528821949983,5.73,1.0573000000000017]
[7.063938184382014E-2,5.7399999999999221,5.74,7.063938184382082E-2,5.74,0.13419927032108164,5.74,0.13419927032108164,5.74,1.0574000000000019]
[7.0716238617213642E-2,5.7499999999999218,5.75,7.0716238617214155E-2,5.75,0.13426326713460771,5.75,0.13426326713460771,5.75,1.0574999999999981]
[7.0793130309240851E-2,5.7599999999999216,5.76,{"$f":"(((1+C579/100)^D$2)*C579/100)/(((1+C579/100)^D$2)-1)","v":7.0793130309241378E-2},5.76,{"$f":"(((1+E579/100)^F$2)*E579/100)/(((1+E579/100)^F$2)-1)","v":0.13432727865645114},5.76,{"$f":"(((1+G579/100)^H$2)*G579/100)/(((1+G579/100)^H$2)-1)","v":0.13432727865645114},5.76,{"$f":"(((1+I579/100)^J$2)*I579/100)/(((1+I579/100)^J$2)-1)","v":1.0575999999999983}]
[7.0870056883389473E-2,5.7699999999999214,5.77,7.0870056883390042E-2,5.77,0.13439130488298262,5.77,0.13439130488298262,5.77,1.0576999999999983]
[{"$f":"(((1+B581/100)^A$2)*B581/100)/(((1+B581/100)^A$2)-1)","v":7.0947018303140916E-2},5.7799999999999212,5.78,7.0947018303141499E-2,5.78,0.13445534581057147,5.78,0.13445534581057147,5.78,1.0577999999999987]
[7.1024014531970256E-2,{"$f":"B581+0.01","v":5.789999999999921},{"$f":"ROUND(C581+0.01,2)","v":5.79},7.1024014531970839E-2,{"$f":"ROUND(E581+0.01,2)","v":5.79},0.13451940143558602,{"$f":"ROUND(G581+0.01,2)","v":5.79},0.13451940143558602,5.79,1.057899999999999]
[7.1101045533346632E-2,5.7999999999999208,5.8,7.1101045533347215E-2,5.8,0.13458347175439339,5.8,0.13458347175439339,5.8,1.0579999999999992]
[7.1178111270733077E-2,5.8099999999999206,5.81,7.117811127073366E-2,5.81,0.13464755676335893,5.81,0.13464755676335893,5.81,1.0580999999999992]
[7.125521170758696E-2,5.8199999999999203,5.82,7.1255211707587557E-2,5.82,0.1347116564588472,5.82,0.1347116564588472,5.82,1.0581999999999996]
[7.1332346807359878E-2,5.8299999999999201,5.83,7.1332346807360489E-2,5.83,0.13477577083722089,5.83,0.13477577083722089,5.83,1.0582999999999998]
[7.1409516533497974E-2,5.8399999999999199,5.84,7.1409516533498543E-2,5.84,0.13483989989484163,5.84,0.13483989989484163,5.84,1.0583999999999998]
[7.1486720849441951E-2,5.8499999999999197,5.85,7.148672084944252E-2,5.85,0.13490404362806999,5.85,0.13490404362806999,5.85,1.0585]
[7.1563959718627251E-2,5.8599999999999195,5.86,7.1563959718627862E-2,5.86,0.13496820203326484,5.86,0.13496820203326484,5.86,1.0586000000000004]
[7.1641233104484212E-2,5.8699999999999193,5.87,7.1641233104484808E-2,5.87,0.13503237510678381,5.87,0.13503237510678381,5.87,1.0587000000000004]
[7.1718540970438102E-2,5.8799999999999191,5.88,7.1718540970438754E-2,5.88,0.1350965628449832,5.88,0.1350965628449832,5.88,1.0588000000000006]
[7.1795883279909489E-2,5.8899999999999189,5.89,7.1795883279910183E-2,5.89,0.13516076524421816,5.89,0.13516076524421816,5.89,1.0589000000000008]
[7.1873259996314165E-2,5.8999999999999186,5.9,7.1873259996314845E-2,5.9,0.13522498230084237,5.9,0.13522498230084237,5.9,1.0590000000000011]
[7.1950671083063147E-2,5.9099999999999184,5.91,7.1950671083063883E-2,5.91,0.13528921401120839,5.91,0.13528921401120839,5.91,1.0591000000000013]
[7.2028116503563347E-2,5.9199999999999182,5.92,7.2028116503564027E-2,5.92,0.13535346037166704,5.92,0.13535346037166704,5.92,1.0592000000000013]
[7.2105596221216983E-2,5.929999999999918,5.93,7.2105596221217691E-2,5.93,0.13541772137856845,5.93,0.13541772137856845,5.93,1.0593000000000015]
[7.2183110199422335E-2,5.9399999999999178,5.94,7.218311019942307E-2,5.94,0.135481997028261,5.94,0.135481997028261,5.94,1.0594000000000017]
[7.2260658401573613E-2,5.9499999999999176,5.95,7.2260658401574238E-2,5.95,0.13554628731709162,5.95,0.13554628731709162,5.95,1.0594999999999981]
[7.2338240791060951E-2,5.9599999999999174,5.96,7.2338240791061589E-2,5.96,0.13561059224140681,5.96,0.13561059224140681,5.96,1.0595999999999983]
[7.2415857331270914E-2,5.9699999999999172,5.97,7.241585733127151E-2,5.97,0.1356749117975509,5.97,0.1356749117975509,5.97,1.0596999999999983]
[7.2493507985586167E-2,5.9799999999999169,5.98,7.2493507985586805E-2,5.98,0.13573924598186732,5.98,0.13573924598186732,5.98,1.0597999999999987]
[7.2571192717386129E-2,5.9899999999999167,5.99,7.2571192717386712E-2,5.99,0.1358035947906979,5.99,0.1358035947906979,5.99,1.059899999999999]
[7.2648911490046597E-2,5.9999999999999165,6,7.2648911490047194E-2,6,0.13586795822038372,6,0.13586795822038372,6,1.0599999999999992]
[7.272666426694023E-2,6.0099999999999163,6.01,7.2726664266940813E-2,6.01,0.13593233626726392,6.01,0.13593233626726392,6.01,1.0600999999999992]
[7.2804451011436525E-2,6.0199999999999161,6.02,7.2804451011437135E-2,6.02,0.13599672892767697,6.02,0.13599672892767697,6.02,1.0601999999999994]
[7.288227168690202E-2,6.0299999999999159,6.03,7.288227168690263E-2,6.03,0.13606113619795962,6.03,0.13606113619795962,6.03,1.0602999999999996]
[7.2960126256700369E-2,6.0399999999999157,6.04,7.2960126256701008E-2,6.04,0.13612555807444765,6.04,0.13612555807444765,6.04,1.0604]
[7.3038014684192479E-2,6.0499999999999154,6.05,7.3038014684193076E-2,6.05,0.13618999455347511,6.05,0.13618999455347511,6.05,1.0604999999999998]
[7.3115936932736617E-2,6.0599999999999152,6.06,7.3115936932737255E-2,6.06,0.13625444563137548,6.06,0.13625444563137548,6.06,1.0606000000000002]
[7.3193892965688692E-2,6.069999999999915,6.07,7.3193892965689358E-2,6.07,0.13631891130448021,6.07,0.13631891130448021,6.07,1.0607000000000004]
[7.327188274640227E-2,6.0799999999999148,6.08,7.3271882746402894E-2,6.08,0.13638339156911997,6.08,0.13638339156911997,6.08,1.0608000000000006]
[7.3349906238228527E-2,6.0899999999999146,6.09,7.3349906238229151E-2,6.09,0.13644788642162409,6.09,0.13644788642162409,6.09,1.0609000000000008]
[7.3427963404516697E-2,6.0999999999999144,6.1,7.3427963404517335E-2,6.1,0.13651239585832051,6.1,0.13651239585832051,6.1,1.0610000000000008]
[7.3506054208614141E-2,6.1099999999999142,6.11,7.3506054208614752E-2,6.11,0.13657691987553602,6.11,0.13657691987553602,6.11,1.0611000000000013]
[7.3584178613866166E-2,6.119999999999914,6.12,7.3584178613866819E-2,6.12,0.13664145846959608,6.12,0.13664145846959608,6.12,1.0612000000000013]
[7.3662336583616594E-2,6.1299999999999137,6.13,7.3662336583617316E-2,6.13,0.13670601163682497,6.13,0.13670601163682497,6.13,1.0613000000000012]
[7.3740528081207637E-2,6.1399999999999135,6.14,7.3740528081208359E-2,6.14,0.13677057937354548,6.14,0.13677057937354548,6.14,1.0614000000000015]
[7.3818753069980023E-2,6.1499999999999133,6.15,7.3818753069980717E-2,6.15,0.13683516167607929,6.15,0.13683516167607929,6.15,1.0614999999999983]
[7.38970115132732E-2,6.1599999999999131,6.16,7.3897011513273894E-2,6.16,0.13689975854074715,6.16,0.13689975854074715,6.16,1.0615999999999983]
[7.3975303374425469E-2,6.1699999999999129,6.17,7.3975303374426135E-2,6.17,0.13696436996386815,6.17,0.13696436996386815,6.17,1.0616999999999985]
[7.4053628616773975E-2,6.1799999999999127,6.18,7.4053628616774642E-2,6.18,0.13702899594176032,6.18,0.13702899594176032,6.18,1.0617999999999987]
[7.4131987203655006E-2,6.1899999999999125,6.19,7.4131987203655728E-2,6.19,0.13709363647074041,6.19,0.13709363647074041,6.19,1.061899999999999]
[7.4210379098404139E-2,6.1999999999999122,6.2,7.4210379098404833E-2,6.2,0.1371582915471237,6.2,0.1371582915471237,6.2,1.0619999999999989]
[7.4288804264356093E-2,6.209999999999912,6.21,7.4288804264356773E-2,6.21,0.13722296116722438,6.21,0.13722296116722438,6.21,1.0620999999999994]
[7.4367262664845168E-2,6.2199999999999118,6.22,7.4367262664845876E-2,6.22,0.13728764532735571,6.22,0.13728764532735571,6.22,1.0621999999999996]
[7.4445754263205294E-2,6.2299999999999116,6.23,7.444575426320596E-2,6.23,0.13735234402382926,6.23,0.13735234402382926,6.23,1.0622999999999996]
[7.452427902276991E-2,6.2399999999999114,6.24,7.4524279022770645E-2,6.24,0.13741705725295567,6.24,0.13741705725295567,6.24,1.0624]
[7.4602836906872541E-2,6.2499999999999112,6.25,7.4602836906873263E-2,6.25,0.13748178501104411,6.25,0.13748178501104411,6.25,1.0625]
[7.4681427878846532E-2,6.259999999999911,6.26,7.4681427878847254E-2,6.26,0.13754652729440281,6.26,0.13754652729440281,6.26,1.0626000000000002]
[7.4760051902025282E-2,6.2699999999999108,6.27,7.4760051902026003E-2,6.27,0.13761128409933843,6.27,0.13761128409933843,6.27,1.0627000000000002]
[7.4838708939742482E-2,6.2799999999999105,6.28,7.4838708939743204E-2,6.28,0.13767605542215669,6.28,0.13767605542215669,6.28,1.0628000000000006]
[7.4917398955332143E-2,6.2899999999999103,6.29,7.4917398955332837E-2,6.29,0.13774084125916194,6.29,0.13774084125916194,6.29,1.0629000000000006]
[7.4996121912128649E-2,6.2999999999999101,6.3,7.4996121912129385E-2,6.3,0.13780564160665743,6.3,0.13780564160665743,6.3,1.0630000000000008]
[7.5074877773467164E-2,6.3099999999999099,6.31,7.5074877773467857E-2,6.31,0.13787045646094487,6.31,0.13787045646094487,6.31,1.063100000000001]
[7.5153666502683347E-2,6.3199999999999097,6.32,7.5153666502684083E-2,6.32,0.1379352858183254,6.32,0.1379352858183254,6.32,1.0632000000000013]
[7.5232488063113848E-2,6.3299999999999095,6.33,7.5232488063114555E-2,6.33,0.13800012967509812,6.33,0.13800012967509812,6.33,1.0633000000000015]
[7.5311342418096158E-2,6.3399999999999093,6.34,7.5311342418096908E-2,6.34,0.13806498802756173,6.34,0.13806498802756173,6.34,1.0634000000000015]
[7.5390229530968952E-2,6.3499999999999091,6.35,7.5390229530969674E-2,6.35,0.1381298608720129,6.35,0.1381298608720129,6.35,1.0635000000000017]
[7.5469149365072014E-2,6.3599999999999088,6.36,7.5469149365072624E-2,6.36,0.13819474820474748,6.36,0.13819474820474748,6.36,1.0635999999999985]
[7.5548101883746527E-2,6.3699999999999086,6.37,7.5548101883747165E-2,6.37,0.13825965002206092,6.37,0.13825965002206092,6.37,1.0636999999999985]
[7.5627087050334982E-2,6.3799999999999084,6.38,7.5627087050335703E-2,6.38,0.13832456632024606,6.38,0.13832456632024606,6.38,1.0637999999999987]
[7.5706104828181728E-2,6.3899999999999082,6.39,7.5706104828182449E-2,6.39,0.13838949709559531,6.39,0.13838949709559531,6.39,1.063899999999999]
[7.5785155180632571E-2,6.399999999999908,6.4,{"$f":"(((1+C643/100)^D$2)*C643/100)/(((1+C643/100)^D$2)-1)","v":7.5785155180633307E-2},6.4,{"$f":"(((1+E643/100)^F$2)*E643/100)/(((1+E643/100)^F$2)-1)","v":0.13845444234439985},6.4,{"$f":"(((1+G643/100)^H$2)*G643/100)/(((1+G643/100)^H$2)-1)","v":0.13845444234439985},6.4,{"$f":"(((1+I643/100)^J$2)*I643/100)/(((1+I643/100)^J$2)-1)","v":1.0639999999999992}]
[7.5864238071035192E-2,6.4099999999999078,6.41,7.5864238071035942E-2,6.41,0.13851940206294958,6.41,0.13851940206294958,6.41,1.0640999999999994]
[{"$f":"(((1+B645/100)^A$2)*B645/100)/(((1+B645/100)^A$2)-1)","v":7.5943353462739185E-2},6.4199999999999076,6.42,7.5943353462739963E-2,6.42,0.13858437624753303,6.42,0.13858437624753303,6.42,1.0641999999999994]
[7.6022501319096214E-2,{"$f":"B645+0.01","v":6.4299999999999073},{"$f":"ROUND(C645+0.01,2)","v":6.43},7.6022501319096991E-2,{"$f":"ROUND(E645+0.01,2)","v":6.43},0.13864936489443769,{"$f":"ROUND(G645+0.01,2)","v":6.43},0.13864936489443769,6.43,1.0642999999999996]
[7.6101681603460175E-2,6.4399999999999071,6.44,7.6101681603460952E-2,6.44,0.13871436799995007,6.44,0.13871436799995007,6.44,1.0643999999999998]
[7.6180894279187186E-2,6.4499999999999069,6.45,7.6180894279187977E-2,6.45,0.13877938556035507,6.45,0.13877938556035507,6.45,1.0645]
[7.6260139309635877E-2,6.4599999999999067,6.46,7.6260139309636654E-2,6.46,0.13884441757193683,6.46,0.13884441757193683,6.46,1.0646000000000002]
[7.6339416658167306E-2,6.4699999999999065,6.47,7.6339416658168083E-2,6.47,0.13890946403097804,6.47,0.13890946403097804,6.47,1.0647000000000002]
[7.6418726288145264E-2,6.4799999999999063,6.48,7.6418726288146013E-2,6.48,0.13897452493376011,6.48,0.13897452493376011,6.48,1.0648000000000004]
[7.6498068162936306E-2,6.4899999999999061,6.49,7.6498068162937027E-2,6.49,0.13903960027656365,6.49,0.13903960027656365,6.49,1.0649000000000006]
[7.657744224590983E-2,6.4999999999999059,6.5,7.6577442245910621E-2,6.5,0.13910469005566792,6.5,0.13910469005566792,6.5,1.0650000000000008]
[7.6656848500438413E-2,6.5099999999999056,6.51,7.6656848500439176E-2,6.51,0.13916979426735074,6.51,0.13916979426735074,6.51,1.0651000000000008]
[7.6736286889897559E-2,6.5199999999999054,6.52,7.6736286889898364E-2,6.52,0.13923491290788909,6.52,0.13923491290788909,6.52,1.065200000000001]
[7.6815757377666244E-2,6.5299999999999052,6.53,7.6815757377667049E-2,6.53,0.13930004597355877,6.53,0.13930004597355877,6.53,1.0653000000000012]
[7.6895259927126647E-2,6.539999999999905,6.54,7.689525992712741E-2,6.54,0.13936519346063414,6.54,0.13936519346063414,6.54,1.0654000000000015]
[7.6974794501664445E-2,6.5499999999999048,6.55,7.6974794501665153E-2,6.55,0.13943035536538836,6.55,0.13943035536538836,6.55,1.0654999999999983]
[7.7054361064669064E-2,6.5599999999999046,6.56,7.7054361064669868E-2,6.56,0.13949553168409459,6.56,0.13949553168409459,6.56,1.0656000000000019]
[7.7133959579533562E-2,6.5699999999999044,6.57,7.7133959579534242E-2,6.57,0.1395607224130225,6.57,0.1395607224130225,6.57,1.0656999999999988]
[7.7213590009654789E-2,6.5799999999999041,6.58,7.7213590009655539E-2,6.58,0.13962592754844322,6.58,0.13962592754844322,6.58,1.0657999999999987]
[7.7293252318433717E-2,6.5899999999999039,6.59,7.7293252318434411E-2,6.59,0.13969114708662475,6.59,0.13969114708662475,6.59,1.065899999999999]
[7.7372946469275228E-2,6.5999999999999037,6.6,7.7372946469275908E-2,6.6,0.13975638102383489,6.6,0.13975638102383489,6.6,1.0659999999999992]
[7.7452672425588467E-2,6.6099999999999035,6.61,7.7452672425589203E-2,6.61,0.13982162935634027,6.61,0.13982162935634027,6.61,1.0660999999999994]
[7.7532430150786924E-2,6.6199999999999033,6.62,7.7532430150787632E-2,6.62,0.13988689208040561,6.62,0.13988689208040561,6.62,1.0661999999999994]
[7.7612219608288402E-2,6.6299999999999031,6.63,7.7612219608289235E-2,6.63,0.13995216919229564,6.63,0.13995216919229564,6.63,1.0662999999999996]
[7.7692040761515521E-2,6.6399999999999029,6.64,7.769204076151634E-2,6.64,0.140017460688273,6.64,0.140017460688273,6.64,1.0663999999999998]
[7.7771893573895232E-2,6.6499999999999027,6.65,7.7771893573896078E-2,6.65,0.1400827665645995,6.65,0.1400827665645995,6.65,1.0665]
[7.7851778008859465E-2,6.6599999999999024,6.66,7.7851778008860298E-2,6.66,0.14014808681753602,6.66,0.14014808681753602,6.66,1.0666]
[7.79316940298449E-2,6.6699999999999022,6.67,7.7931694029845747E-2,6.67,0.14021342144334198,6.67,0.14021342144334198,6.67,1.0667000000000002]
[7.8011641600293377E-2,6.679999999999902,6.68,7.8011641600294182E-2,6.68,0.14027877043827575,6.68,0.14027877043827575,6.68,1.0668000000000004]
[7.8091620683651719E-2,6.6899999999999018,6.69,7.809162068365251E-2,6.69,0.14034413379859478,6.69,0.14034413379859478,6.69,1.0669000000000006]
[7.8171631243372008E-2,6.6999999999999016,6.7,7.8171631243372841E-2,6.7,0.14040951152055528,6.7,0.14040951152055528,6.7,1.0670000000000008]
[7.825167324291174E-2,6.7099999999999014,6.71,7.8251673242912573E-2,6.71,0.14047490360041198,6.71,0.14047490360041198,6.71,1.0671000000000008]
[7.8331746645733821E-2,6.7199999999999012,6.72,7.8331746645734626E-2,6.72,0.140540310034419,6.72,0.140540310034419,6.72,1.067200000000001]
[7.8411851415306696E-2,6.729999999999901,6.73,7.8411851415307515E-2,6.73,0.14060573081882904,6.73,0.14060573081882904,6.73,1.0673000000000012]
[7.8491987515104555E-2,6.7399999999999007,6.74,7.849198751510536E-2,6.74,0.14067116594989365,6.74,0.14067116594989365,6.74,1.0674000000000015]
[7.8572154908607361E-2,6.7499999999999005,6.75,7.857215490860818E-2,6.75,0.14073661542386359,6.75,0.14073661542386359,6.75,1.0675000000000014]
[7.8652353559300975E-2,6.7599999999999003,6.76,7.865235355930171E-2,6.76,0.14080207923698768,6.76,0.14080207923698768,6.76,1.0675999999999986]
[7.8732583430677308E-2,6.7699999999999001,6.77,7.8732583430678058E-2,6.77,0.1408675573855151,6.77,0.1408675573855151,6.77,1.0676999999999985]
[7.8812844486234379E-2,6.7799999999998999,6.78,7.8812844486235142E-2,6.78,0.14093304986569244,6.78,0.14093304986569244,6.78,1.0677999999999988]
[7.8893136689476465E-2,6.7899999999998997,6.79,7.8893136689477256E-2,6.79,0.14099855667376598,6.79,0.14099855667376598,6.79,1.067899999999999]
[7.8973460003914225E-2,6.7999999999998995,6.8,7.8973460003915016E-2,6.8,0.14106407780598046,6.8,0.14106407780598046,6.8,1.0679999999999992]
[7.9053814393064761E-2,6.8099999999998992,6.81,7.9053814393065525E-2,6.81,0.14112961325857981,6.81,0.14112961325857981,6.81,1.0680999999999992]
[7.9134199820451723E-2,6.819999999999899,6.82,7.9134199820452486E-2,6.82,0.14119516302780685,6.82,0.14119516302780685,6.82,1.0681999999999996]
[7.9214616249605477E-2,6.8299999999998988,6.83,7.9214616249606282E-2,6.83,0.14126072710990326,6.83,0.14126072710990326,6.83,1.0682999999999996]
[7.9295063644063218E-2,6.8399999999998986,6.84,7.9295063644063996E-2,6.84,0.14132630550110911,6.84,0.14132630550110911,6.84,1.0683999999999998]
[7.9375541967369026E-2,6.8499999999998984,6.85,7.9375541967369831E-2,6.85,0.14139189819766446,6.85,0.14139189819766446,6.85,1.0685]
[7.9456051183074E-2,6.8599999999998982,6.86,7.9456051183074819E-2,6.86,0.14145750519580724,6.86,0.14145750519580724,6.86,1.0686000000000002]
[7.9536591254736347E-2,6.869999999999898,6.87,7.9536591254737166E-2,6.87,0.14152312649177468,6.87,0.14152312649177468,6.87,1.0687000000000002]
[7.9617162145921502E-2,6.8799999999998978,6.88,7.9617162145922349E-2,6.88,0.14158876208180296,6.88,0.14158876208180296,6.88,1.0688000000000004]
[7.9697763820202383E-2,6.8899999999998975,6.89,7.9697763820203285E-2,6.89,0.14165441196212747,6.89,0.14165441196212747,6.89,1.0689000000000004]
[7.9778396241159219E-2,6.8999999999998973,6.9,7.9778396241160093E-2,6.9,0.1417200761289816,6.9,0.1417200761289816,6.9,1.0690000000000008]
[7.9859059372379804E-2,6.9099999999998971,6.91,7.9859059372380692E-2,6.91,0.1417857545785986,6.91,0.1417857545785986,6.91,1.0691000000000008]
[7.9939753177459688E-2,6.9199999999998969,6.92,7.9939753177460604E-2,6.92,0.14185144730721022,6.92,0.14185144730721022,6.92,1.069200000000001]
[8.0020477620002139E-2,6.9299999999998967,6.93,8.0020477620003028E-2,6.93,0.14191715431104707,6.93,0.14191715431104707,6.93,1.0693000000000012]
[8.0101232663618308E-2,6.9399999999998965,6.94,8.010123266361921E-2,6.94,0.14198287558633871,6.94,0.14198287558633871,6.94,1.0694000000000015]
[8.0182018271927405E-2,6.9499999999998963,6.95,8.0182018271928224E-2,6.95,0.14204861112931355,6.95,0.14204861112931355,6.95,1.0694999999999981]
[8.026283440855668E-2,6.959999999999896,6.96,8.0262834408557568E-2,6.96,0.14211436093619986,6.96,0.14211436093619986,6.96,1.0696000000000017]
[8.0343681037141554E-2,6.9699999999998958,6.97,8.0343681037142414E-2,6.97,0.14218012500322297,6.97,0.14218012500322297,6.97,1.0696999999999985]
[8.0424558121325915E-2,6.9799999999998956,6.98,8.0424558121326775E-2,6.98,0.14224590332660891,6.98,0.14224590332660891,6.98,1.0697999999999988]
[8.0505465624761935E-2,6.9899999999998954,6.99,8.0505465624762754E-2,6.99,0.14231169590258166,6.99,0.14231169590258166,6.99,1.0698999999999992]
[8.0586403511110349E-2,6.9999999999998952,7,8.0586403511111196E-2,7,0.14237750272736469,7,0.14237750272736469,7,1.0699999999999992]
[8.0667371744040525E-2,7.009999999999895,7.01,8.0667371744041344E-2,7.01,0.14244332379717972,7.01,0.14244332379717972,7.01,1.0700999999999994]
[8.0748370287230545E-2,7.0199999999998948,7.02,8.0748370287231377E-2,7.02,0.1425091591082481,7.02,0.1425091591082481,7.02,1.0701999999999996]
[8.08293991043674E-2,7.0299999999998946,7.03,8.082939910436826E-2,7.03,0.14257500865678982,7.03,0.14257500865678982,7.03,1.0702999999999998]
[8.0910458159146978E-2,7.0399999999998943,7.04,{"$f":"(((1+C707/100)^D$2)*C707/100)/(((1+C707/100)^D$2)-1)","v":8.0910458159147811E-2},7.04,{"$f":"(((1+E707/100)^F$2)*E707/100)/(((1+E707/100)^F$2)-1)","v":0.14264087243902354},7.04,{"$f":"(((1+G707/100)^H$2)*G707/100)/(((1+G707/100)^H$2)-1)","v":0.14264087243902354},7.04,{"$f":"(((1+I707/100)^J$2)*I707/100)/(((1+I707/100)^J$2)-1)","v":1.0703999999999998}]
[8.0991547415274215E-2,7.0499999999998941,7.05,8.0991547415275075E-2,7.05,0.14270675045116749,7.05,0.14270675045116749,7.05,1.0705]
[{"$f":"(((1+B709/100)^A$2)*B709/100)/(((1+B709/100)^A$2)-1)","v":8.1072666836463247E-2},7.0599999999998939,7.06,8.1072666836464108E-2,7.06,0.14277264268943837,7.06,0.14277264268943837,7.06,1.0706]
[8.1153816386437441E-2,{"$f":"B709+0.01","v":7.0699999999998937},{"$f":"ROUND(C709+0.01,2)","v":7.07},8.1153816386438274E-2,{"$f":"ROUND(E709+0.01,2)","v":7.07},0.1428385491500519,{"$f":"ROUND(G709+0.01,2)","v":7.07},0.1428385491500519,7.07,1.0707000000000004]
[8.1234996028929432E-2,7.0799999999998935,7.08,8.1234996028930306E-2,7.08,0.14290446982922284,7.08,0.14290446982922284,7.08,1.0708000000000004]
[8.1316205727681501E-2,7.0899999999998933,7.09,8.1316205727682375E-2,7.09,0.14297040472316483,7.09,0.14297040472316483,7.09,1.0709000000000006]
[8.1397445446445435E-2,7.0999999999998931,7.1,8.1397445446446282E-2,7.1,0.14303635382809055,7.1,0.14303635382809055,7.1,1.0710000000000004]
[8.1478715148982611E-2,7.1099999999998929,7.11,8.1478715148983472E-2,7.11,0.14310231714021163,7.11,0.14310231714021163,7.11,1.0711000000000008]
[8.1560014799064287E-2,7.1199999999998926,7.12,8.1560014799065148E-2,7.12,0.14316829465573866,7.12,0.14316829465573866,7.12,1.071200000000001]
[8.1641344360471435E-2,7.1299999999998924,7.13,8.1641344360472351E-2,7.13,0.14323428637088101,7.13,0.14323428637088101,7.13,1.071300000000001]
[8.1722703796995283E-2,7.1399999999998922,7.14,8.1722703796996199E-2,7.14,0.14330029228184718,7.14,0.14330029228184718,7.14,1.0714000000000012]
[8.1804093072436912E-2,7.149999999999892,7.15,8.1804093072437856E-2,7.15,0.14336631238484474,7.15,0.14336631238484474,7.15,1.0715000000000015]
[8.1885512150607659E-2,7.1599999999998918,7.16,8.1885512150608533E-2,7.16,0.14343234667607963,7.16,0.14343234667607963,7.16,1.0715999999999986]
[8.1966960995329144E-2,7.1699999999998916,7.17,8.1966960995330004E-2,7.17,0.14349839515175791,7.17,0.14349839515175791,7.17,1.0716999999999988]
[8.2048439570433354E-2,7.1799999999998914,7.18,8.2048439570434201E-2,7.18,0.14356445780808361,7.18,0.14356445780808361,7.18,1.0717999999999988]
[8.2129947839762796E-2,7.1899999999998911,7.19,8.212994783976367E-2,7.19,0.14363053464126022,7.19,0.14363053464126022,7.19,1.071899999999999]
[8.2211485767170522E-2,7.1999999999998909,7.2,8.2211485767171383E-2,7.2,0.14369662564748967,7.2,0.14369662564748967,7.2,1.0719999999999992]
[8.2293053316520287E-2,7.2099999999998907,7.21,8.2293053316521161E-2,7.21,0.14376273082297364,7.21,0.14376273082297364,7.21,1.0720999999999992]
[8.2374650451686626E-2,7.2199999999998905,7.22,8.2374650451687514E-2,7.22,0.14382885016391203,7.22,0.14382885016391203,7.22,1.0721999999999994]
[8.245627713655497E-2,7.2299999999998903,7.23,8.2456277136555872E-2,7.23,0.14389498366650424,7.23,0.14389498366650424,7.23,1.0722999999999996]
[8.2537933335021768E-2,7.2399999999998901,7.24,8.2537933335022629E-2,7.24,0.14396113132694849,7.24,0.14396113132694849,7.24,1.0723999999999998]
[8.2619619010994461E-2,7.2499999999998899,7.25,8.2619619010995335E-2,7.25,0.14402729314144211,7.25,0.14402729314144211,7.25,1.0724999999999998]
[8.2701334128391688E-2,7.2599999999998897,7.26,8.2701334128392603E-2,7.26,0.14409346910618107,7.26,0.14409346910618107,7.26,1.0726]
[8.278307865114351E-2,7.2699999999998894,7.27,8.2783078651144412E-2,7.27,0.14415965921736065,7.27,0.14415965921736065,7.27,1.0727000000000002]
[8.2864852543191148E-2,7.2799999999998892,7.28,8.2864852543192077E-2,7.28,0.14422586347117505,7.28,0.14422586347117505,7.28,1.0728000000000004]
[8.2946655768487518E-2,7.289999999999889,7.29,8.2946655768488406E-2,7.29,0.14429208186381742,7.29,0.14429208186381742,7.29,1.0729000000000004]
[8.3028488290996863E-2,7.2999999999998888,7.3,8.3028488290997807E-2,7.3,0.14435831439148,7.3,0.14435831439148,7.3,1.0730000000000006]
[8.3110350074695388E-2,7.3099999999998886,7.31,8.3110350074696276E-2,7.31,0.14442456105035384,7.31,0.14442456105035384,7.31,1.0731000000000008]
[8.3192241083570734E-2,7.3199999999998884,7.32,8.319224108357165E-2,7.32,0.14449082183662917,7.32,0.14449082183662917,7.32,1.073200000000001]
[8.3274161281622711E-2,7.3299999999998882,7.33,8.3274161281623613E-2,7.33,0.14455709674649522,7.33,0.14455709674649522,7.33,1.073300000000001]
[8.3356110632862926E-2,7.3399999999998879,7.34,8.3356110632863828E-2,7.34,0.1446233857761402,7.34,0.1446233857761402,7.34,1.0734000000000012]
[8.3438089101315047E-2,7.3499999999998877,7.35,8.3438089101315949E-2,7.35,0.14468968892175121,7.35,0.14468968892175121,7.35,1.0735000000000015]
[8.3520096651014925E-2,7.3599999999998875,7.36,8.352009665101584E-2,7.36,0.14475600617951442,7.36,0.14475600617951442,7.36,1.0736000000000017]
[8.3602133246010693E-2,7.3699999999998873,7.37,8.360213324601154E-2,7.37,0.14482233754561491,7.37,0.14482233754561491,7.37,1.0736999999999985]
[8.3684198850362657E-2,7.3799999999998871,7.38,8.3684198850363586E-2,7.38,0.14488868301623731,7.38,0.14488868301623731,7.38,1.0737999999999988]
[8.3766293428143901E-2,7.3899999999998869,7.39,8.3766293428144831E-2,7.39,0.1449550425875647,7.39,0.1449550425875647,7.39,1.073899999999999]
[8.3848416943439724E-2,7.3999999999998867,7.4,8.3848416943440654E-2,7.4,0.14502141625577922,7.4,0.14502141625577922,7.4,1.0739999999999992]
[8.3930569360348178E-2,7.4099999999998865,7.41,8.3930569360349094E-2,7.41,0.14508780401706237,7.41,0.14508780401706237,7.41,1.0740999999999992]
[8.4012750642979958E-2,7.4199999999998862,7.42,8.4012750642980916E-2,7.42,0.14515420586759425,7.42,0.14515420586759425,7.42,1.0741999999999994]
[8.409496075545872E-2,7.429999999999886,7.43,8.4094960755459663E-2,7.43,0.14522062180355413,7.43,0.14522062180355413,7.43,1.0742999999999994]
[8.4177199661920915E-2,7.4399999999998858,7.44,8.4177199661921859E-2,7.44,0.14528705182112073,7.44,0.14528705182112073,7.44,1.0743999999999998]
[8.4259467326516027E-2,7.4499999999998856,7.45,8.4259467326516971E-2,7.45,0.14535349591647118,7.45,0.14535349591647118,7.45,1.0744999999999998]
[8.4341763713406626E-2,7.4599999999998854,7.46,8.4341763713407555E-2,7.46,0.14541995408578187,7.46,0.14541995408578187,7.46,1.0746]
[8.442408878676845E-2,7.4699999999998852,7.47,8.4424088786769394E-2,7.47,0.14548642632522832,7.47,0.14548642632522832,7.47,1.0747]
[8.4506442510790578E-2,7.479999999999885,7.48,8.4506442510791549E-2,7.48,0.14555291263098505,7.48,0.14555291263098505,7.48,1.0748000000000004]
[8.4588824849675406E-2,7.4899999999998847,7.49,8.4588824849676378E-2,7.49,0.14561941299922551,7.49,0.14561941299922551,7.49,1.0749000000000004]
[8.4671235767638853E-2,7.4999999999998845,7.5,8.4671235767639824E-2,7.5,0.14568592742612235,7.5,0.14568592742612235,7.5,1.0750000000000006]
[8.4753675228910322E-2,7.5099999999998843,7.51,8.4753675228911293E-2,7.51,0.14575245590784711,7.51,0.14575245590784711,7.51,1.0751000000000006]
[8.483614319773293E-2,7.5199999999998841,7.52,8.4836143197733874E-2,7.52,0.14581899844057056,7.52,0.14581899844057056,7.52,1.0752000000000008]
[8.4918639638363436E-2,7.5299999999998839,7.53,8.4918639638364407E-2,7.53,0.14588555502046222,7.53,0.14588555502046222,7.53,1.075300000000001]
[8.500116451507253E-2,7.5399999999998837,7.54,8.5001164515073474E-2,7.54,0.14595212564369087,7.54,0.14595212564369087,7.54,1.0754000000000012]
[8.5083717792144797E-2,7.5499999999998835,7.55,8.5083717792145769E-2,7.55,0.14601871030642449,7.55,0.14601871030642449,7.55,1.0755000000000012]
[8.5166299433878837E-2,7.5599999999998833,7.56,8.5166299433879739E-2,7.56,0.14608530900482961,7.56,0.14608530900482961,7.56,1.0755999999999986]
[8.524890940458725E-2,7.569999999999883,7.57,8.5248909404588194E-2,7.57,0.14615192173507252,7.57,0.14615192173507252,7.57,1.0756999999999988]
[8.5331547668597019E-2,7.5799999999998828,7.58,8.5331547668597935E-2,7.58,0.14621854849331792,7.58,0.14621854849331792,7.58,1.0757999999999988]
[8.5414214190249221E-2,7.5899999999998826,7.59,8.5414214190250123E-2,7.59,0.14628518927573,7.59,0.14628518927573,7.59,1.075899999999999]
[8.5496908933899371E-2,7.5999999999998824,7.6,8.5496908933900273E-2,7.6,0.14635184407847174,7.6,0.14635184407847174,7.6,1.075999999999999]
[8.5579631863917469E-2,7.6099999999998822,7.61,8.5579631863918398E-2,7.61,0.1464185128977053,7.61,0.1464185128977053,7.61,1.0760999999999994]
[8.5662382944688031E-2,7.619999999999882,7.62,8.5662382944688947E-2,7.62,0.14648519572959187,7.62,0.14648519572959187,7.62,1.0761999999999994]
[8.5745162140610121E-2,7.6299999999998818,7.63,8.574516214061112E-2,7.63,0.14655189257029166,7.63,0.14655189257029166,7.63,1.0762999999999994]
[8.5827969416097785E-2,7.6399999999998816,7.64,8.5827969416098757E-2,7.64,0.14661860341596422,7.64,0.14661860341596422,7.64,1.0763999999999996]
[8.591080473557966E-2,7.6499999999998813,7.65,8.5910804735580631E-2,7.65,0.14668532826276789,7.65,0.14668532826276789,7.65,1.0764999999999998]
[8.5993668063499257E-2,7.6599999999998811,7.66,8.5993668063500256E-2,7.66,0.14675206710686012,7.66,0.14675206710686012,7.66,1.0766]
[8.6076559364315172E-2,7.6699999999998809,7.67,8.6076559364316199E-2,7.67,0.14681881994439738,7.67,0.14681881994439738,7.67,1.0767]
[8.6159478602501088E-2,7.6799999999998807,7.68,{"$f":"(((1+C771/100)^D$2)*C771/100)/(((1+C771/100)^D$2)-1)","v":8.6159478602502101E-2},7.68,{"$f":"(((1+E771/100)^F$2)*E771/100)/(((1+E771/100)^F$2)-1)","v":0.14688558677153554},7.68,{"$f":"(((1+G771/100)^H$2)*G771/100)/(((1+G771/100)^H$2)-1)","v":0.14688558677153554},7.68,{"$f":"(((1+I771/100)^J$2)*I771/100)/(((1+I771/100)^J$2)-1)","v":1.0768000000000002}]
[8.6242425742545759E-2,7.6899999999998805,7.69,8.6242425742546786E-2,7.69,0.14695236758442928,7.69,0.14695236758442928,7.69,1.0769000000000006]
[{"$f":"(((1+B773/100)^A$2)*B773/100)/(((1+B773/100)^A$2)-1)","v":8.6325400748953215E-2},{"$f":"B772+0.01","v":7.6999999999998803},7.7,8.6325400748954229E-2,7.7,0.1470191623792321,7.7,0.1470191623792321,7.7,1.0770000000000004]
[8.6408403586242855E-2,{"$f":"B773+0.01","v":7.7099999999998801},{"$f":"ROUND(C773+0.01,2)","v":7.71},8.6408403586243895E-2,{"$f":"ROUND(E773+0.01,2)","v":7.71},0.14708597115209737,{"$f":"ROUND(G773+0.01,2)","v":7.71},0.14708597115209737,7.71,1.0771000000000006]
[8.6491434218949462E-2,7.7199999999998798,7.72,8.6491434218950489E-2,7.72,0.14715279389917665,7.72,0.14715279389917665,7.72,1.0772000000000006]
[8.657449261162331E-2,7.7299999999998796,7.73,8.6574492611624337E-2,7.73,0.14721963061662133,7.73,0.14721963061662133,7.73,1.077300000000001]
[8.6657578728830287E-2,7.7399999999998794,7.74,8.6657578728831314E-2,7.74,0.14728648130058142,7.74,0.14728648130058142,7.74,1.0774000000000012]
[8.6740692535151917E-2,7.7499999999998792,7.75,8.674069253515293E-2,7.75,0.14735334594720614,7.75,0.14735334594720614,7.75,1.0775000000000012]
[8.6823833995185479E-2,7.759999999999879,7.76,8.6823833995186533E-2,7.76,0.14742022455264389,7.76,0.14742022455264389,7.76,1.0776000000000012]
[8.6907003073544195E-2,7.7699999999998788,7.77,8.6907003073545153E-2,7.77,0.1474871171130418,7.77,0.1474871171130418,7.77,1.0776999999999985]
[8.6990199734857068E-2,7.7799999999998786,7.78,8.6990199734858054E-2,7.78,0.14755402362454711,7.78,0.14755402362454711,7.78,1.0777999999999988]
[8.7073423943769157E-2,7.7899999999998784,7.79,8.7073423943770156E-2,7.79,0.14762094408330498,7.79,0.14762094408330498,7.79,1.077899999999999]
[8.7156675664941702E-2,7.7999999999998781,7.8,8.7156675664942659E-2,7.8,0.14768787848546019,7.8,0.14768787848546019,7.8,1.0779999999999992]
[8.7239954863051972E-2,7.8099999999998779,7.81,8.7239954863052957E-2,7.81,0.14775482682715677,7.81,0.14775482682715677,7.81,1.0780999999999994]
[8.7323261502793598E-2,7.8199999999998777,7.82,8.7323261502794583E-2,7.82,0.14782178910453747,7.82,0.14782178910453747,7.82,1.0781999999999996]
[8.740659554887649E-2,7.8299999999998775,7.83,8.7406595548877489E-2,7.83,0.1478887653137444,7.83,0.1478887653137444,7.83,1.0782999999999996]
[8.7489956966027099E-2,7.8399999999998773,7.84,8.7489956966028085E-2,7.84,0.14795575545091896,7.84,0.14795575545091896,7.84,1.0783999999999996]
[8.7573345718988185E-2,7.8499999999998771,7.85,8.7573345718989185E-2,7.85,0.14802275951220112,7.85,0.14802275951220112,7.85,1.0784999999999998]
[8.7656761772519284E-2,7.8599999999998769,7.86,8.7656761772520297E-2,7.86,0.14808977749373051,7.86,0.14808977749373051,7.86,1.0786]
[8.7740205091396503E-2,7.8699999999998766,7.87,8.7740205091397502E-2,7.87,0.14815680939164561,7.87,0.14815680939164561,7.87,1.0787]
[8.782367564041263E-2,7.8799999999998764,7.88,8.7823675640413726E-2,7.88,0.14822385520208403,7.88,0.14822385520208403,7.88,1.0788000000000004]
[8.7907173384377535E-2,7.8899999999998762,7.89,8.790717338437859E-2,7.89,0.14829091492118243,7.89,0.14829091492118243,7.89,1.0789000000000004]
[8.7990698288117744E-2,7.899999999999876,7.9,8.7990698288118813E-2,7.9,0.14835798854507695,7.9,0.14835798854507695,7.9,1.0790000000000006]
[8.8074250316476865E-2,7.9099999999998758,7.91,8.8074250316477934E-2,7.91,0.14842507606990241,7.91,0.14842507606990241,7.91,1.0791000000000008]
[8.8157829434315632E-2,7.9199999999998756,7.92,8.8157829434316701E-2,7.92,0.14849217749179308,7.92,0.14849217749179308,7.92,1.0792000000000008]
[8.8241435606511834E-2,7.9299999999998754,7.93,8.8241435606512902E-2,7.93,0.1485592928068821,7.93,0.1485592928068821,7.93,1.0793000000000008]
[8.8325068797960538E-2,7.9399999999998752,7.94,8.8325068797961662E-2,7.94,0.14862642201130213,7.94,0.14862642201130213,7.94,1.079400000000001]
[8.8408728973574185E-2,7.9499999999998749,7.95,8.8408728973575282E-2,7.95,0.14869356510118445,7.95,0.14869356510118445,7.95,1.0795000000000012]
[8.8492416098282511E-2,7.9599999999998747,7.96,8.8492416098283538E-2,7.96,0.14876072207265953,7.96,0.14876072207265953,7.96,1.0795999999999986]
[8.8576130137032777E-2,7.9699999999998745,7.97,8.8576130137033859E-2,7.97,0.14882789292185805,7.97,0.14882789292185805,7.97,1.0797000000000014]
[8.865987105478973E-2,7.9799999999998743,7.98,8.8659871054790812E-2,7.98,0.14889507764490803,7.98,0.14889507764490803,7.98,1.079799999999999]
[8.8743638816535839E-2,7.9899999999998741,7.99,8.8743638816536879E-2,7.99,0.14896227623793801,7.99,0.14896227623793801,7.99,1.079899999999999]
[8.882743338727124E-2,7.9999999999998739,8,8.8827433387272267E-2,8,0.14902948869707539,8,0.14902948869707539,8,1.0799999999999992]
[8.8911254732013778E-2,8.0099999999998737,8.01,8.8911254732014819E-2,8.01,0.14909671501844629,8.01,0.14909671501844629,8.01,1.0800999999999992]
[8.8995102815799254E-2,8.0199999999998735,8.02,8.8995102815800309E-2,8.02,0.14916395519817627,8.02,0.14916395519817627,8.02,1.0801999999999994]
[8.90789776036814E-2,8.0299999999998732,8.0299999999999994,8.9078977603682441E-2,8.0299999999999994,0.14923120923239017,8.0299999999999994,0.14923120923239017,8.0299999999999994,1.0802999999999996]
[8.9162879060731864E-2,8.039999999999873,8.0399999999999991,8.9162879060732919E-2,8.0399999999999991,0.1492984771172117,8.0399999999999991,0.1492984771172117,8.0399999999999991,1.0803999999999996]
[8.9246807152040503E-2,8.0499999999998728,8.0500000000000007,8.9246807152041557E-2,8.0500000000000007,0.14936575884876388,8.0500000000000007,0.14936575884876388,8.0500000000000007,1.0804999999999998]
[8.9330761842715295E-2,8.0599999999998726,8.06,8.933076184271635E-2,8.06,0.14943305442316893,8.06,0.14943305442316893,8.06,1.0806]
[8.9414743097882471E-2,8.0699999999998724,8.07,8.9414743097883512E-2,8.07,0.14950036383654824,8.07,0.14950036383654824,8.07,1.0807000000000002]
[8.9498750882686509E-2,8.0799999999998722,8.08,8.9498750882687578E-2,8.08,0.14956768708502213,8.08,0.14956768708502213,8.08,1.0808000000000002]
[8.9582785162290388E-2,8.089999999999872,8.09,8.9582785162291442E-2,8.09,0.1496350241647102,8.09,0.1496350241647102,8.09,1.0809000000000004]
[8.96668459018755E-2,8.0999999999998717,8.1,8.9666845901876568E-2,8.1,0.14970237507173154,8.1,0.14970237507173154,8.1,1.0810000000000006]
[8.9750933066641836E-2,8.1099999999998715,8.11,8.9750933066642877E-2,8.11,0.1497697398022039,8.11,0.1497697398022039,8.11,1.0811000000000004]
[8.9835046621807843E-2,8.1199999999998713,8.1199999999999992,8.9835046621808912E-2,8.1199999999999992,0.14983711835224442,8.1199999999999992,0.14983711835224442,8.1199999999999992,1.0812000000000006]
[8.991918653261087E-2,8.1299999999998711,8.1300000000000008,8.9919186532612008E-2,8.1300000000000008,0.14990451071796965,8.1300000000000008,0.14990451071796965,8.1300000000000008,1.081300000000001]
[9.0003352764306946E-2,8.1399999999998709,8.14,9.0003352764308084E-2,8.14,0.14997191689549474,8.14,0.14997191689549474,8.14,1.081400000000001]
[9.0087545282170944E-2,8.1499999999998707,8.15,9.0087545282172082E-2,8.15,0.15003933688093457,8.15,0.15003933688093457,8.15,1.0815000000000012]
[9.0171764051496642E-2,8.1599999999998705,8.16,9.0171764051497794E-2,8.16,0.15010677067040307,8.16,0.15010677067040307,8.16,1.0816000000000014]
[9.0256009037596799E-2,8.1699999999998703,8.17,9.0256009037597881E-2,8.17,0.15017421826001276,8.17,0.15017421826001276,8.17,1.0816999999999988]
[9.0340280205803258E-2,8.17999999999987,8.18,9.0340280205804341E-2,8.18,0.15024167964587651,8.18,0.15024167964587651,8.18,1.0817999999999988]
[9.0424577521466987E-2,8.1899999999998698,8.19,9.0424577521468097E-2,8.19,0.15030915482410548,8.19,0.15030915482410548,8.19,1.081899999999999]
[9.0508900949958213E-2,8.1999999999998696,8.1999999999999993,9.0508900949959309E-2,8.1999999999999993,0.15037664379081025,8.1999999999999993,0.15037664379081025,8.1999999999999993,1.0819999999999987]
[9.0593250456666344E-2,8.2099999999998694,8.2100000000000009,9.059325045666744E-2,8.2100000000000009,0.15044414654210059,8.2100000000000009,0.15044414654210059,8.2100000000000009,1.0820999999999994]
[9.0677626007000176E-2,8.2199999999998692,8.2200000000000006,9.0677626007001286E-2,8.2200000000000006,0.15051166307408526,8.2200000000000006,0.15051166307408526,8.2200000000000006,1.0821999999999994]
[9.0762027566388001E-2,8.229999999999869,8.23,9.0762027566389097E-2,8.23,0.15057919338287265,8.23,0.15057919338287265,8.23,1.0822999999999996]
[9.0846455100277487E-2,8.2399999999998688,8.24,9.0846455100278584E-2,8.24,0.15064673746456997,8.24,0.15064673746456997,8.24,1.0823999999999998]
[9.0930908574135993E-2,8.2499999999998685,8.25,9.093090857413709E-2,8.25,0.15071429531528385,8.25,0.15071429531528385,8.25,1.0824999999999998]
[9.1015387953450391E-2,8.2599999999998683,8.26,9.1015387953451501E-2,8.26,0.15078186693111995,8.26,0.15078186693111995,8.26,1.0825999999999998]
[9.1099893203727356E-2,8.2699999999998681,8.27,9.1099893203728452E-2,8.27,0.15084945230818317,8.27,0.15084945230818317,8.27,1.0827]
[9.1184424290493296E-2,8.2799999999998679,8.2799999999999994,9.1184424290494406E-2,8.2799999999999994,0.15091705144257783,8.2799999999999994,0.15091705144257783,8.2799999999999994,1.0828000000000002]
[9.1268981179294495E-2,8.2899999999998677,8.2899999999999991,9.1268981179295605E-2,8.2899999999999991,0.15098466433040719,8.2899999999999991,0.15098466433040719,8.2899999999999991,1.0829000000000002]
[9.1353563835697135E-2,8.2999999999998675,8.3000000000000007,9.1353563835698245E-2,8.3000000000000007,0.15105229096777381,8.3000000000000007,0.15105229096777381,8.3000000000000007,1.0830000000000006]
[9.1438172225287329E-2,8.3099999999998673,8.31,9.1438172225288467E-2,8.31,0.15111993135077936,8.31,0.15111993135077936,8.31,1.0831000000000006]
[9.1522806313671393E-2,8.3199999999998671,8.32,{"$f":"(((1+C835/100)^D$2)*C835/100)/(((1+C835/100)^D$2)-1)","v":9.1522806313672517E-2},8.32,{"$f":"(((1+E835/100)^F$2)*E835/100)/(((1+E835/100)^F$2)-1)","v":0.15118758547552491},8.32,{"$f":"(((1+G835/100)^H$2)*G835/100)/(((1+G835/100)^H$2)-1)","v":0.15118758547552491},8.32,{"$f":"(((1+I835/100)^J$2)*I835/100)/(((1+I835/100)^J$2)-1)","v":1.0832000000000006}]
[9.1607466066475615E-2,8.3299999999998668,8.33,9.1607466066476753E-2,8.33,0.15125525333811057,8.33,0.15125525333811057,8.33,1.0833000000000008]
[{"$f":"(((1+B837/100)^A$2)*B837/100)/(((1+B837/100)^A$2)-1)","v":9.1692151449346573E-2},8.3399999999998666,8.34,9.1692151449347711E-2,8.34,0.15132293493463586,8.34,0.15132293493463586,8.34,1.083400000000001]
[9.1776862427951092E-2,{"$f":"B837+0.01","v":8.3499999999998664},{"$f":"ROUND(C837+0.01,2)","v":8.35},9.1776862427952202E-2,{"$f":"ROUND(E837+0.01,2)","v":8.35},0.15139063026119925,{"$f":"ROUND(G837+0.01,2)","v":8.35},0.15139063026119925,8.35,1.083500000000001]
[9.1861598967976285E-2,8.3599999999998662,8.36,9.1861598967977423E-2,8.36,0.15145833931389882,8.36,0.15145833931389882,8.36,1.0836000000000012]
[9.1946361035129709E-2,8.369999999999866,8.3699999999999992,9.1946361035130819E-2,8.3699999999999992,0.15152606208883126,8.3699999999999992,0.15152606208883126,8.3699999999999992,1.0837000000000014]
[9.2031148595139306E-2,8.3799999999998658,8.3800000000000008,9.2031148595140444E-2,8.3800000000000008,0.1515937985820929,8.3800000000000008,0.1515937985820929,8.3800000000000008,1.0837999999999988]
[9.2115961613753725E-2,8.3899999999998656,8.39,9.211596161375489E-2,8.39,0.15166154878977964,8.39,0.15166154878977964,8.39,1.0838999999999992]
[9.2200800056742124E-2,8.3999999999998654,8.4,9.2200800056743262E-2,8.4,0.15172931270798601,8.4,0.15172931270798601,8.4,1.0839999999999992]
[9.2285663889894204E-2,8.4099999999998651,8.41,9.228566388989537E-2,8.41,0.15179709033280586,8.41,0.15179709033280586,8.41,1.0840999999999992]
[9.237055307902059E-2,8.4199999999998649,8.42,9.2370553079021728E-2,8.42,0.15186488166033241,8.42,0.15186488166033241,8.42,1.0841999999999994]
[9.2455467589952614E-2,8.4299999999998647,8.43,9.2455467589953752E-2,8.43,0.15193268668665819,8.43,0.15193268668665819,8.43,1.0842999999999994]
[9.2540407388542481E-2,8.4399999999998645,8.44,9.2540407388543647E-2,8.44,0.1520005054078748,8.44,0.1520005054078748,8.44,1.0843999999999996]
[9.2625372440663337E-2,8.4499999999998643,8.4499999999999993,9.2625372440664502E-2,8.4499999999999993,0.15206833782007312,8.4499999999999993,0.15206833782007312,8.4499999999999993,1.0844999999999996]
[9.2710362712209365E-2,8.4599999999998641,8.4600000000000009,9.2710362712210545E-2,8.4600000000000009,0.15213618391934333,8.4600000000000009,0.15213618391934333,8.4600000000000009,1.0846]
[9.2795378169095749E-2,8.4699999999998639,8.4700000000000006,9.2795378169096915E-2,8.4700000000000006,0.15220404370177482,8.4700000000000006,0.15220404370177482,8.4700000000000006,1.0847]
[9.2880418777258833E-2,8.4799999999998636,8.48,9.2880418777259999E-2,8.48,0.15227191716345612,8.48,0.15227191716345612,8.48,1.0848000000000002]
[9.296548450265614E-2,8.4899999999998634,8.49,9.2965484502657306E-2,8.49,0.15233980430047508,8.49,0.15233980430047508,8.49,1.0849000000000004]
[9.3050575311266467E-2,8.4999999999998632,8.5,9.3050575311267647E-2,8.5,0.15240770510891896,8.5,0.15240770510891896,8.5,1.0850000000000004]
[9.3135691169089971E-2,8.509999999999863,8.51,9.3135691169091137E-2,8.51,0.1524756195848741,8.51,0.1524756195848741,8.51,1.0851000000000004]
[9.322083204214808E-2,8.5199999999998628,8.52,9.3220832042149274E-2,8.52,0.15254354772442605,8.52,0.15254354772442605,8.52,1.0852000000000006]
[9.3305997896483819E-2,8.5299999999998626,8.5299999999999994,9.3305997896484985E-2,8.5299999999999994,0.15261148952365963,8.5299999999999994,0.15261148952365963,8.5299999999999994,1.0853000000000006]
[9.3391188698161598E-2,8.5399999999998624,8.5399999999999991,9.3391188698162764E-2,8.5399999999999991,0.1526794449786591,8.5399999999999991,0.1526794449786591,8.5399999999999991,1.0854000000000008]
[9.3476404413267475E-2,8.5499999999998622,8.5500000000000007,9.3476404413268668E-2,8.5500000000000007,0.15274741408550779,8.5500000000000007,0.15274741408550779,8.5500000000000007,1.085500000000001]
[9.3561645007909144E-2,8.5599999999998619,8.56,9.3561645007910338E-2,8.56,0.1528153968402883,8.56,0.1528153968402883,8.56,1.0856000000000012]
[9.3646910448215964E-2,8.5699999999998617,8.57,9.3646910448217116E-2,8.57,0.15288339323908226,8.57,0.15288339323908226,8.57,1.0856999999999988]
[9.3732200700339094E-2,8.5799999999998615,8.58,9.3732200700340204E-2,8.58,0.15295140327797135,8.58,0.15295140327797135,8.58,1.0857999999999988]
[9.3817515730451509E-2,8.5899999999998613,8.59,9.3817515730452647E-2,8.59,0.15301942695303594,8.59,0.15301942695303594,8.59,1.0858999999999992]
[9.3902855504748084E-2,8.5999999999998611,8.6,9.3902855504749222E-2,8.6,0.15308746426035552,8.6,0.15308746426035552,8.6,1.0859999999999992]
[9.3988219989445579E-2,8.6099999999998609,8.61,9.3988219989446745E-2,8.61,0.15315551519600909,8.61,0.15315551519600909,8.61,1.0860999999999992]
[9.4073609150782889E-2,8.6199999999998607,8.6199999999999992,9.4073609150784027E-2,8.6199999999999992,0.1532235797560749,8.6199999999999992,0.1532235797560749,8.6199999999999992,1.0861999999999994]
[9.4159022955020807E-2,8.6299999999998604,8.6300000000000008,9.4159022955022015E-2,8.6300000000000008,0.15329165793663055,8.6300000000000008,0.15329165793663055,8.6300000000000008,1.0862999999999996]
[9.4244461368442486E-2,8.6399999999998602,8.64,9.4244461368443694E-2,8.64,0.15335974973375269,8.64,0.15335974973375269,8.64,1.0863999999999998]
[9.4329924357353087E-2,8.64999999999986,8.65,9.4329924357354308E-2,8.65,0.15342785514351756,8.65,0.15342785514351756,8.65,1.0864999999999998]
[9.4415411888080072E-2,8.6599999999998598,8.66,9.4415411888081294E-2,8.66,0.15349597416200031,8.66,0.15349597416200031,8.66,1.0866]
[9.450092392697329E-2,8.6699999999998596,8.67,9.4500923926974484E-2,8.67,0.15356410678527579,8.67,0.15356410678527579,8.67,1.0867000000000002]
[9.4586460440404807E-2,8.6799999999998594,8.68,9.4586460440406042E-2,8.68,0.15363225300941771,8.68,0.15363225300941771,8.68,1.0868000000000002]
[9.467202139476931E-2,8.6899999999998592,8.69,9.4672021394770517E-2,8.69,0.15370041283049946,8.69,0.15370041283049946,8.69,1.0869000000000002]
[9.4757606756483842E-2,8.699999999999859,8.6999999999999993,9.4757606756485063E-2,8.6999999999999993,0.15376858624459333,8.6999999999999993,0.15376858624459333,8.6999999999999993,1.0870000000000002]
[9.4843216491988028E-2,8.7099999999998587,8.7100000000000009,9.4843216491989263E-2,8.7100000000000009,0.15383677324777115,8.7100000000000009,0.15383677324777115,8.7100000000000009,1.0871000000000006]
[9.4928850567744139E-2,8.7199999999998585,8.7200000000000006,9.4928850567745388E-2,8.7200000000000006,0.15390497383610408,8.7200000000000006,0.15390497383610408,8.7200000000000006,1.0872000000000008]
[9.5014508950237136E-2,8.7299999999998583,8.73,9.5014508950238385E-2,8.73,0.15397318800566254,8.73,0.15397318800566254,8.73,1.0873000000000008]
[9.5100191605974577E-2,8.7399999999998581,8.74,9.5100191605975812E-2,8.74,0.15404141575251584,8.74,0.15404141575251584,8.74,1.087400000000001]
[9.5185898501486968E-2,8.7499999999998579,8.75,9.5185898501488203E-2,8.75,0.15410965707273341,8.75,0.15410965707273341,8.75,1.087500000000001]
[9.5271629603327551E-2,8.7599999999998577,8.76,9.5271629603328745E-2,8.76,0.15417791196238309,8.76,0.15417791196238309,8.76,1.087600000000001]
[9.5357384878072451E-2,8.7699999999998575,8.77,9.53573848780737E-2,8.77,0.15424618041753277,8.77,0.15424618041753277,8.77,1.0877000000000012]
[9.5443164292320859E-2,8.7799999999998573,8.7799999999999994,9.5443164292322052E-2,8.7799999999999994,0.15431446243424879,8.7799999999999994,0.15431446243424879,8.7799999999999994,1.0877999999999988]
[9.552896781269489E-2,8.789999999999857,8.7899999999999991,9.5528967812696083E-2,8.7899999999999991,0.15438275800859794,8.7899999999999991,0.15438275800859794,8.7899999999999991,1.0878999999999988]
[9.5614795405839767E-2,8.7999999999998568,8.8000000000000007,9.5614795405840974E-2,8.8000000000000007,0.15445106713664555,8.8000000000000007,0.15445106713664555,8.8000000000000007,1.0879999999999992]
[9.5700647038423833E-2,8.8099999999998566,8.81,9.5700647038425041E-2,8.81,0.15451938981445618,8.81,0.15451938981445618,8.81,1.0880999999999992]
[9.5786522677138594E-2,8.8199999999998564,8.82,9.5786522677139788E-2,8.82,0.15458772603809404,8.82,0.15458772603809404,8.82,1.0881999999999994]
[9.5872422288698786E-2,8.8299999999998562,8.83,9.5872422288699993E-2,8.83,0.15465607580362256,8.83,0.15465607580362256,8.83,1.0882999999999996]
[9.5958345839842515E-2,8.839999999999856,8.84,9.5958345839843751E-2,8.84,0.15472443910710451,8.84,0.15472443910710451,8.84,1.0883999999999996]
[9.6044293297331149E-2,8.8499999999998558,8.85,9.6044293297332342E-2,8.85,0.1547928159446017,8.85,0.1547928159446017,8.85,1.0884999999999996]
[9.6130264627949519E-2,8.8599999999998555,8.86,9.6130264627950712E-2,8.86,0.15486120631217587,8.86,0.15486120631217587,8.86,1.0885999999999998]
[9.6216259798505871E-2,8.8699999999998553,8.8699999999999992,9.6216259798507051E-2,8.8699999999999992,0.15492961020588725,8.8699999999999992,0.15492961020588725,8.8699999999999992,1.0886999999999998]
[9.6302278775831945E-2,8.8799999999998551,8.8800000000000008,9.6302278775833236E-2,8.8800000000000008,0.15499802762179635,8.8800000000000008,0.15499802762179635,8.8800000000000008,1.0888000000000002]
[9.6388321526783172E-2,8.8899999999998549,8.89,9.6388321526784462E-2,8.89,0.15506645855596204,8.89,0.15506645855596204,8.89,1.0889000000000004]
[9.6474388018238502E-2,8.8999999999998547,8.9,9.6474388018239807E-2,8.9,0.15513490300444324,8.9,0.15513490300444324,8.9,1.0890000000000004]
[9.6560478217100607E-2,8.9099999999998545,8.91,9.6560478217101911E-2,8.91,0.15520336096329793,8.91,0.15520336096329793,8.91,1.0891000000000004]
[9.664659209029583E-2,8.9199999999998543,8.92,9.664659209029712E-2,8.92,0.15527183242858336,8.92,0.15527183242858336,8.92,1.0892000000000006]
[9.6732729604774331E-2,8.9299999999998541,8.93,9.6732729604775608E-2,8.93,0.15534031739635615,8.93,0.15534031739635615,8.93,1.0893000000000006]
[9.681889072751014E-2,8.9399999999998538,8.94,9.6818890727511403E-2,8.94,0.15540881586267241,8.94,0.15540881586267241,8.94,1.0894000000000008]
[9.6905075425501128E-2,8.9499999999998536,8.9499999999999993,9.6905075425502391E-2,8.9499999999999993,0.1554773278235875,8.9499999999999993,0.1554773278235875,8.9499999999999993,1.0895000000000008]
[9.6991283665769076E-2,8.9599999999998534,8.9600000000000009,{"$f":"(((1+C899/100)^D$2)*C899/100)/(((1+C899/100)^D$2)-1)","v":9.6991283665770381E-2},8.9600000000000009,{"$f":"(((1+E899/100)^F$2)*E899/100)/(((1+E899/100)^F$2)-1)","v":0.15554585327515583},8.9600000000000009,{"$f":"(((1+G899/100)^H$2)*G899/100)/(((1+G899/100)^H$2)-1)","v":0.15554585327515583},8.9600000000000009,{"$f":"(((1+I899/100)^J$2)*I899/100)/(((1+I899/100)^J$2)-1)","v":1.0896000000000012}]
[9.7077515415359888E-2,8.9699999999998532,8.9700000000000006,9.7077515415361137E-2,8.9700000000000006,0.1556143922134314,8.9700000000000006,0.1556143922134314,8.9700000000000006,1.0896999999999988]
[{"$f":"(((1+B901/100)^A$2)*B901/100)/(((1+B901/100)^A$2)-1)","v":9.7163770641343364E-2},8.979999999999853,8.98,9.7163770641344641E-2,8.98,0.15568294463446802,8.98,0.15568294463446802,8.98,1.089799999999999]
[9.7250049310813574E-2,{"$f":"B901+0.01","v":8.9899999999998528},{"$f":"ROUND(C901+0.01,2)","v":8.99},9.725004931081481E-2,{"$f":"ROUND(E901+0.01,2)","v":8.99},0.1557515105343181,{"$f":"ROUND(G901+0.01,2)","v":8.99},0.1557515105343181,8.99,1.089899999999999]
[9.7336351390888531E-2,8.9999999999998526,9,9.7336351390889794E-2,9,0.15582008990903376,9,0.15582008990903376,9,1.0899999999999992]
[9.7422676848710615E-2,9.0099999999998523,9.01,9.7422676848711864E-2,9.01,0.15588868275466625,9.01,0.15588868275466625,9.01,1.0900999999999992]
[9.7509025651446382E-2,9.0199999999998521,9.02,9.7509025651447631E-2,9.02,0.15595728906726647,9.02,0.15595728906726647,9.02,1.0901999999999994]
[9.7595397766286687E-2,9.0299999999998519,9.0299999999999994,9.7595397766287909E-2,9.0299999999999994,0.15602590884288428,9.0299999999999994,0.15602590884288428,9.0299999999999994,1.0902999999999994]
[9.768179316044677E-2,9.0399999999998517,9.0399999999999991,9.7681793160448019E-2,9.0399999999999991,0.15609454207756948,9.0399999999999991,0.15609454207756948,9.0399999999999991,1.0903999999999994]
[9.7768211801166252E-2,9.0499999999998515,9.0500000000000007,9.7768211801167543E-2,9.0500000000000007,0.15616318876737068,9.0500000000000007,0.15616318876737068,9.0500000000000007,1.0904999999999998]
[9.7854653655709223E-2,9.0599999999998513,9.06,9.7854653655710527E-2,9.06,0.15623184890833602,9.06,0.15623184890833602,9.06,1.0905999999999998]
[9.7941118691364307E-2,9.0699999999998511,9.07,9.7941118691365597E-2,9.07,0.15630052249651319,9.07,0.15630052249651319,9.07,1.0907]
[9.8027606875444581E-2,9.0799999999998509,9.08,9.8027606875445886E-2,9.08,0.15636920952794892,9.08,0.15636920952794892,9.08,1.0908000000000002]
[9.8114118175287868E-2,9.0899999999998506,9.09,9.8114118175289144E-2,9.09,0.15643790999868964,9.09,0.15643790999868964,9.09,1.0909000000000002]
[9.8200652558256482E-2,9.0999999999998504,9.1,9.8200652558257773E-2,9.1,0.15650662390478073,9.1,0.15650662390478073,9.1,1.0910000000000002]
[9.8287209991737567E-2,9.1099999999998502,9.11,9.8287209991738858E-2,9.11,0.15657535124226749,9.11,0.15657535124226749,9.11,1.0911000000000004]
[9.8373790443142956E-2,9.11999999999985,9.1199999999999992,9.8373790443144232E-2,9.1199999999999992,0.15664409200719406,9.1199999999999992,0.15664409200719406,9.1199999999999992,1.0912000000000004]
[9.8460393879909236E-2,9.1299999999998498,9.1300000000000008,9.8460393879910582E-2,9.1300000000000008,0.15671284619560427,9.1300000000000008,0.15671284619560427,9.1300000000000008,1.0913000000000008]
[9.8547020269497979E-2,9.1399999999998496,9.14,9.8547020269499339E-2,9.14,0.15678161380354125,9.14,0.15678161380354125,9.14,1.0914000000000008]
[9.8633669579395566E-2,9.1499999999998494,9.15,9.8633669579396899E-2,9.15,0.15685039482704741,9.15,0.15685039482704741,9.15,1.091500000000001]
[9.8720341777113238E-2,9.1599999999998492,9.16,9.8720341777114584E-2,9.16,0.15691918926216478,9.16,0.15691918926216478,9.16,1.091600000000001]
[9.8807036830187392E-2,9.1699999999998489,9.17,9.8807036830188752E-2,9.17,0.15698799710493455,9.17,0.15698799710493455,9.17,1.0917000000000012]
[9.889375470617931E-2,9.1799999999998487,9.18,9.8893754706180614E-2,9.18,0.15705681835139695,9.18,0.15705681835139695,9.18,1.0917999999999988]
[9.8980495372675462E-2,9.1899999999998485,9.19,9.8980495372676724E-2,9.19,0.15712565299759265,9.19,0.15712565299759265,9.19,1.091899999999999]
[9.9067258797287339E-2,9.1999999999998483,9.1999999999999993,9.9067258797288629E-2,9.1999999999999993,0.15719450103956087,9.1999999999999993,0.15719450103956087,9.1999999999999993,1.091999999999999]
[9.9154044947651732E-2,9.2099999999998481,9.2100000000000009,9.915404494765305E-2,9.2100000000000009,0.1572633624733403,9.2100000000000009,0.1572633624733403,9.2100000000000009,1.0920999999999994]
[9.9240853791430578E-2,9.2199999999998479,9.2200000000000006,9.924085379143191E-2,9.2200000000000006,0.15733223729496915,9.2200000000000006,0.15733223729496915,9.2200000000000006,1.0921999999999994]
[9.93276852963111E-2,9.2299999999998477,9.23,9.9327685296312418E-2,9.23,0.15740112550048499,9.23,0.15740112550048499,9.23,1.0922999999999994]
[9.9414539430005805E-2,9.2399999999998474,9.24,9.9414539430007096E-2,9.24,0.15747002708592472,9.24,0.15747002708592472,9.24,1.0923999999999996]
[9.9501416160252584E-2,9.2499999999998472,9.25,9.9501416160253903E-2,9.25,0.15753894204732488,9.25,0.15753894204732488,9.25,1.0924999999999996]
[9.9588315454814766E-2,9.259999999999847,9.26,9.9588315454816098E-2,9.26,0.15760787038072127,9.26,0.15760787038072127,9.26,1.0925999999999998]
[9.9675237281481047E-2,9.2699999999998468,9.27,9.9675237281482379E-2,9.27,0.15767681208214868,9.27,0.15767681208214868,9.27,1.0927]
[9.9762181608065714E-2,9.2799999999998466,9.2799999999999994,9.9762181608067046E-2,9.2799999999999994,0.15774576714764213,9.2799999999999994,0.15774576714764213,9.2799999999999994,1.0928]
[9.9849148402408508E-2,9.2899999999998464,9.2899999999999991,9.9849148402409799E-2,9.2899999999999991,0.15781473557323528,9.2899999999999991,0.15781473557323528,9.2899999999999991,1.0929]
[9.9936137632374772E-2,9.2999999999998462,9.3000000000000007,9.9936137632376118E-2,9.3000000000000007,0.15788371735496187,9.3000000000000007,0.15788371735496187,9.3000000000000007,1.0930000000000004]
[0.10002314926585552,9.309999999999846,9.31,0.10002314926585686,9.31,0.15795271248885423,9.31,0.15795271248885423,9.31,1.0931000000000006]
[0.10011018327076734,9.3199999999998457,9.32,0.10011018327076869,9.32,0.15802172097094491,9.32,0.15802172097094491,9.32,1.0932000000000004]
[0.10019723961505267,9.3299999999998455,9.33,0.10019723961505402,9.33,0.15809074279726543,9.33,0.15809074279726543,9.33,1.0933000000000006]
[0.10028431826667956,9.3399999999998453,9.34,0.10028431826668092,9.34,0.15815977796384673,9.34,0.15815977796384673,9.34,1.0934000000000008]
[0.10037141919364199,9.3499999999998451,9.35,0.10037141919364334,9.35,0.15822882646671932,9.35,0.15822882646671932,9.35,1.0935000000000008]
[0.10045854236395971,9.3599999999998449,9.36,0.10045854236396104,9.36,0.15829788830191302,9.36,0.15829788830191302,9.36,1.093600000000001]
[0.10054568774567829,9.3699999999998447,9.3699999999999992,0.10054568774567964,9.3699999999999992,0.15836696346545726,9.3699999999999992,0.15836696346545726,9.3699999999999992,1.093700000000001]
[0.10063285530686934,9.3799999999998445,9.3800000000000008,0.10063285530687069,9.3800000000000008,0.15843605195338031,9.3800000000000008,0.15843605195338031,9.3800000000000008,1.093799999999999]
[0.10072004501563045,9.3899999999998442,9.39,0.10072004501563181,9.39,0.15850515376171095,9.39,0.15850515376171095,9.39,1.093899999999999]
[0.10080725684008511,9.399999999999844,9.4,0.10080725684008647,9.4,0.15857426888647624,9.4,0.15857426888647624,9.4,1.0939999999999992]
[0.10089449074838297,9.4099999999998438,9.41,0.10089449074838433,9.41,0.15864339732370336,9.41,0.15864339732370336,9.41,1.0940999999999992]
[0.10098174670869968,9.4199999999998436,9.42,0.10098174670870103,9.42,0.15871253906941868,9.42,0.15871253906941868,9.42,1.0941999999999992]
[0.10106902468923709,9.4299999999998434,9.43,0.10106902468923847,9.43,0.15878169411964807,9.43,0.15878169411964807,9.43,1.0942999999999996]
[0.10115632465822322,9.4399999999998432,9.44,0.10115632465822459,9.44,0.15885086247041674,9.44,0.15885086247041674,9.44,1.0943999999999994]
[0.10124364658391226,9.449999999999843,9.4499999999999993,0.10124364658391365,9.4499999999999993,0.15892004411774938,9.4499999999999993,0.15892004411774938,9.4499999999999993,1.0944999999999996]
[0.10133099043458471,9.4599999999998428,9.4600000000000009,0.1013309904345861,9.4600000000000009,0.15898923905767021,9.4600000000000009,0.15898923905767021,9.4600000000000009,1.0946]
[0.10141835617854734,9.4699999999998425,9.4700000000000006,0.10141835617854873,9.4700000000000006,0.15905844728620272,9.4700000000000006,0.15905844728620272,9.4700000000000006,1.0947]
[0.10150574378413328,9.4799999999998423,9.48,0.10150574378413467,9.48,0.15912766879936999,9.48,0.15912766879936999,9.48,1.0948000000000002]
[0.10159315321970198,9.4899999999998421,9.49,0.10159315321970337,9.49,0.15919690359319455,9.49,0.15919690359319455,9.49,1.0949000000000002]
[0.10168058445363941,9.4999999999998419,9.5,0.10168058445364078,9.5,0.1592661516636982,9.5,0.1592661516636982,9.5,1.0950000000000002]
[0.10176803745435786,9.5099999999998417,9.51,0.10176803745435924,9.51,0.1593354130069024,9.51,0.1593354130069024,9.51,1.0951000000000004]
[0.10185551219029622,9.5199999999998415,9.52,0.10185551219029761,9.52,0.15940468761882784,9.52,0.15940468761882784,9.52,1.0952000000000004]
[0.1019430086299199,9.5299999999998413,9.5299999999999994,0.1019430086299213,9.5299999999999994,0.15947397549549491,9.5299999999999994,0.15947397549549491,9.5299999999999994,1.0953000000000006]
[0.10203052674172081,9.5399999999998411,9.5399999999999991,0.10203052674172218,9.5399999999999991,0.1595432766329232,9.5399999999999991,0.1595432766329232,9.5399999999999991,1.0954000000000006]
[0.10211806649421754,9.5499999999998408,9.5500000000000007,0.10211806649421894,9.5500000000000007,0.15961259102713193,9.5500000000000007,0.15961259102713193,9.5500000000000007,1.095500000000001]
[0.10220562785595533,9.5599999999998406,9.56,0.10220562785595672,9.56,0.15968191867413975,9.56,0.15968191867413975,9.56,1.095600000000001]
[0.10229321079550603,9.5699999999998404,9.57,0.10229321079550745,9.57,0.15975125956996478,9.57,0.15975125956996478,9.57,1.0957000000000012]
[0.10238081528146833,9.5799999999998402,9.58,0.10238081528146969,9.58,0.15982061371062409,9.58,0.15982061371062409,9.58,1.095799999999999]
[0.10246844128246761,9.58999999999984,9.59,0.10246844128246899,9.59,0.15988998109213548,9.59,0.15988998109213548,9.59,1.095899999999999]
[0.10255608876715602,9.5999999999998398,9.6,{"$f":"(((1+C963/100)^D$2)*C963/100)/(((1+C963/100)^D$2)-1)","v":0.10255608876715738},9.6,{"$f":"(((1+E963/100)^F$2)*E963/100)/(((1+E963/100)^F$2)-1)","v":0.15995936171051484},9.6,{"$f":"(((1+G963/100)^H$2)*G963/100)/(((1+G963/100)^H$2)-1)","v":0.15995936171051484},9.6,{"$f":"(((1+I963/100)^J$2)*I963/100)/(((1+I963/100)^J$2)-1)","v":1.0959999999999992}]
[0.10264375770421262,9.6099999999998396,9.61,0.10264375770421398,9.61,0.16002875556177845,9.61,0.16002875556177845,9.61,1.0960999999999992]
[{"$f":"(((1+B965/100)^A$2)*B965/100)/(((1+B965/100)^A$2)-1)","v":0.10273144806234329},9.6199999999998393,9.6199999999999992,0.10273144806234463,9.6199999999999992,0.16009816264194141,9.6199999999999992,0.16009816264194141,9.6199999999999992,1.0961999999999992]
[0.10281915981028077,{"$f":"B965+0.01","v":9.6299999999998391},{"$f":"ROUND(C965+0.01,2)","v":9.6300000000000008},0.10281915981028217,{"$f":"ROUND(E965+0.01,2)","v":9.6300000000000008},0.16016758294701877,{"$f":"ROUND(G965+0.01,2)","v":9.6300000000000008},0.16016758294701877,9.6300000000000008,1.0962999999999996]
[0.10290689291678491,9.6399999999998389,9.64,0.10290689291678634,9.64,0.16023701647302482,9.64,0.16023701647302482,9.64,1.0963999999999996]
[0.1029946473506424,9.6499999999998387,9.65,0.10299464735064386,9.65,0.16030646321597342,9.65,0.16030646321597342,9.65,1.0964999999999996]
[0.10308242308066701,9.6599999999998385,9.66,0.10308242308066844,9.66,0.16037592317187777,9.66,0.16037592317187777,9.66,1.0965999999999998]
[0.10317022007569948,9.6699999999998383,9.67,0.1031702200757009,9.67,0.16044539633675059,9.67,0.16044539633675059,9.67,1.0966999999999998]
[0.10325803830460774,9.6799999999998381,9.68,0.10325803830460917,9.68,0.16051488270660433,9.68,0.16051488270660433,9.68,1.0967999999999998]
[0.10334587773628677,9.6899999999998379,9.69,0.1033458777362882,9.69,0.16058438227745056,9.69,0.16058438227745056,9.69,1.0969]
[0.10343373833965874,9.6999999999998376,9.6999999999999993,0.1034337383396602,9.6999999999999993,0.16065389504530053,9.6999999999999993,0.16065389504530053,9.6999999999999993,1.0970000000000002]
[0.10352162008367305,9.7099999999998374,9.7100000000000009,0.10352162008367451,9.7100000000000009,0.16072342100616496,9.7100000000000009,0.16072342100616496,9.7100000000000009,1.0971000000000004]
[0.10360952293730621,9.7199999999998372,9.7200000000000006,0.10360952293730769,9.7200000000000006,0.16079296015605396,9.7200000000000006,0.16079296015605396,9.7200000000000006,1.0972000000000006]
[0.10369744686956217,9.729999999999837,9.73,0.10369744686956361,9.73,0.1608625124909773,9.73,0.1608625124909773,9.73,1.0973000000000006]
[0.10378539184947196,9.7399999999998368,9.74,0.10378539184947341,9.74,0.16093207800694406,9.74,0.16093207800694406,9.74,1.0974000000000008]
[0.10387335784609411,9.7499999999998366,9.75,0.10387335784609555,9.75,0.16100165669996286,9.75,0.16100165669996286,9.75,1.0975000000000008]
[0.10396134482851443,9.7599999999998364,9.76,0.10396134482851589,9.76,0.16107124856604196,9.76,0.16107124856604196,9.76,1.0976000000000008]
[0.10404935276584616,9.7699999999998361,9.77,0.10404935276584762,9.77,0.16114085360118902,9.77,0.16114085360118902,9.77,1.097700000000001]
[0.10413738162722998,9.7799999999998359,9.7799999999999994,0.10413738162723145,9.7799999999999994,0.16121047180141107,9.7799999999999994,0.16121047180141107,9.7799999999999994,1.0978000000000012]
[0.10422543138183397,9.7899999999998357,9.7899999999999991,0.10422543138183539,9.7899999999999991,0.1612801031627146,9.7899999999999991,0.1612801031627146,9.7899999999999991,1.097899999999999]
[0.10431350199885377,9.7999999999998355,9.8000000000000007,0.10431350199885522,9.8000000000000007,0.16134974768110616,9.8000000000000007,0.16134974768110616,9.8000000000000007,1.0979999999999992]
[0.10440159344751254,9.8099999999998353,9.81,0.10440159344751396,9.81,0.16141940535259114,9.81,0.16141940535259114,9.81,1.0980999999999994]
[0.1044897056970609,9.8199999999998351,9.82,0.10448970569706234,9.82,0.16148907617317479,9.82,0.16148907617317479,9.82,1.0981999999999994]
[0.10457783871677723,9.8299999999998349,9.83,0.10457783871677867,9.83,0.16155876013886172,9.83,0.16155876013886172,9.83,1.0982999999999994]
[0.10466599247596743,9.8399999999998347,9.84,0.10466599247596885,9.84,0.16162845724565605,9.84,0.16162845724565605,9.84,1.0983999999999994]
[0.10475416694396503,9.8499999999998344,9.85,0.10475416694396647,9.85,0.16169816748956167,9.85,0.16169816748956167,9.85,1.0984999999999996]
[0.10484236209013134,9.8599999999998342,9.86,0.10484236209013277,9.86,0.1617678908665815,9.86,0.1617678908665815,9.86,1.0985999999999998]
[0.10493057788385529,9.869999999999834,9.8699999999999992,0.10493057788385671,9.8699999999999992,0.16183762737271837,9.8699999999999992,0.16183762737271837,9.8699999999999992,1.0986999999999998]
[0.10501881429455359,9.8799999999998338,9.8800000000000008,0.10501881429455508,9.8800000000000008,0.16190737700397465,9.8800000000000008,0.16190737700397465,9.8800000000000008,1.0988]
[0.10510707129167082,9.8899999999998336,9.89,0.10510707129167228,9.89,0.16197713975635172,9.89,0.16197713975635172,9.89,1.0989000000000002]
[0.10519534884467922,9.8999999999998334,9.9,0.10519534884468072,9.9,0.16204691562585133,9.9,0.16204691562585133,9.9,1.0990000000000004]
[0.10528364692307901,9.9099999999998332,9.91,0.10528364692308052,9.91,0.16211670460847388,9.91,0.16211670460847388,9.91,1.0991000000000004]
[0.10537196549639816,9.919999999999833,9.92,0.10537196549639966,9.92,0.16218650670021983,9.92,0.16218650670021983,9.92,1.0992000000000004]
[0.10546030453419263,9.9299999999998327,9.93,0.10546030453419411,9.93,0.16225632189708902,9.93,0.16225632189708902,9.93,1.0993000000000006]
[0.10554866400604622,9.9399999999998325,9.94,0.10554866400604773,9.94,0.16232615019508079,9.94,0.16232615019508079,9.94,1.0994000000000006]
[0.10563704388157079,9.9499999999998323,9.9499999999999993,0.10563704388157229,9.9499999999999993,0.16239599159019402,9.9499999999999993,0.16239599159019402,9.9499999999999993,1.0995000000000008]
[0.10572544413040615,9.9599999999998321,9.9600000000000009,0.10572544413040764,9.9600000000000009,0.16246584607842721,9.9600000000000009,0.16246584607842721,9.9600000000000009,1.099600000000001]
[0.10581386472222007,9.9699999999998319,9.9700000000000006,0.1058138647222216,9.9700000000000006,0.16253571365577837,9.9700000000000006,0.16253571365577837,9.9700000000000006,1.099700000000001]
[0.10590230562670842,9.9799999999998317,9.98,0.10590230562670994,9.98,0.1626055943182447,9.98,0.1626055943182447,9.98,1.099799999999999]
[0.10599076681359522,9.9899999999998315,9.99,0.10599076681359669,9.99,0.16267548806182361,9.99,0.16267548806182361,9.99,1.099899999999999]
[0.10607924825263243,9.9999999999998312,10,0.1060792482526339,10,0.16274539488251155,10,0.16274539488251155,10,1.099999999999999]
[0.10616774991360024,10.009999999999831,10.01,0.10616774991360171,10.01,0.16281531477630459,10.01,0.16281531477630459,10.01,1.100099999999999]
[0.106256271766307,10.019999999999831,10.02,0.10625627176630847,10.02,0.16288524773919841,10.02,0.16288524773919841,10.02,1.1001999999999992]
[0.10634481378058923,10.029999999999831,10.029999999999999,0.10634481378059069,10.029999999999999,0.16295519376718826,10.029999999999999,0.16295519376718826,10.029999999999999,1.1002999999999994]
[0.10643337592631166,10.03999999999983,10.039999999999999,0.10643337592631311,10.039999999999999,0.16302515285626887,10.039999999999999,0.16302515285626887,10.039999999999999,1.1003999999999994]
[0.10652195817336725,10.04999999999983,10.050000000000001,0.10652195817336875,10.050000000000001,0.16309512500243459,10.050000000000001,0.16309512500243459,10.050000000000001,1.1004999999999998]
[0.10661056049167728,10.05999999999983,10.06,0.10661056049167879,10.06,0.16316511020167918,10.06,0.16316511020167918,10.06,1.1005999999999998]
[0.10669918285119129,10.06999999999983,10.07,0.10669918285119281,10.07,0.163235108449996,10.07,0.163235108449996,10.07,1.1006999999999998]
[0.10678782522188715,10.07999999999983,10.08,0.10678782522188865,10.08,0.16330511974337811,10.08,0.16330511974337811,10.08,1.1008]
[0.10687648757377106,10.089999999999829,10.09,0.10687648757377256,10.09,0.16337514407781806,10.09,0.16337514407781806,10.09,1.1009000000000002]
[0.10696516987687762,10.099999999999829,10.1,0.10696516987687914,10.1,0.16344518144930786,10.1,0.16344518144930786,10.1,1.1010000000000002]
[0.10705387210126983,10.109999999999829,10.11,0.10705387210127135,10.11,0.16351523185383909,10.11,0.16351523185383909,10.11,1.1011000000000004]
[0.10714259421703912,10.119999999999829,10.119999999999999,0.10714259421704062,10.119999999999999,0.16358529528740312,10.119999999999999,0.16358529528740312,10.119999999999999,1.1012000000000004]
[0.1072313361943053,10.129999999999828,10.130000000000001,0.10723133619430686,10.130000000000001,0.16365537174599057,10.130000000000001,0.16365537174599057,10.130000000000001,1.1013000000000006]
[0.10732009800321683,10.139999999999828,10.14,0.10732009800321839,10.14,0.16372546122559178,10.14,0.16372546122559178,10.14,1.1014000000000006]
[0.10740887961395053,10.149999999999828,10.15,0.10740887961395208,10.15,0.16379556372219653,10.15,0.16379556372219653,10.15,1.1015000000000008]
[0.10749768099671177,10.159999999999828,10.16,0.10749768099671331,10.16,0.16386567923179457,10.16,0.16386567923179457,10.16,1.1016000000000008]
[0.10758650212173447,10.169999999999828,10.17,0.10758650212173602,10.17,0.16393580775037475,10.17,0.16393580775037475,10.17,1.101700000000001]
[0.10767534295928122,10.179999999999827,10.18,0.10767534295928277,10.18,0.16400594927392564,10.18,0.16400594927392564,10.18,1.101800000000001]
[0.10776420347964308,10.189999999999827,10.19,0.1077642034796446,10.19,0.16407610379843524,10.19,0.16407610379843524,10.19,1.101899999999999]
[0.10785308365313985,10.199999999999827,10.199999999999999,0.10785308365314138,10.199999999999999,0.16414627131989185,10.199999999999999,0.16414627131989185,10.199999999999999,1.101999999999999]
[0.10794198345011992,10.209999999999827,10.210000000000001,0.10794198345012145,10.210000000000001,0.16421645183428246,10.210000000000001,0.16421645183428246,10.210000000000001,1.1020999999999992]
[0.10803090284096034,10.219999999999827,10.220000000000001,0.10803090284096188,10.220000000000001,0.16428664533759399,10.220000000000001,0.16428664533759399,10.220000000000001,1.1021999999999994]
[0.10811984179606692,10.229999999999826,10.23,0.10811984179606848,10.23,0.164356851825813,10.23,0.164356851825813,10.23,1.1022999999999996]
[0.10820880028587415,10.239999999999826,10.24,{"$f":"(((1+C1027/100)^D$2)*C1027/100)/(((1+C1027/100)^D$2)-1)","v":0.10820880028587572},10.24,{"$f":"(((1+E1027/100)^F$2)*E1027/100)/(((1+E1027/100)^F$2)-1)","v":0.16442707129492554},10.24,{"$f":"(((1+G1027/100)^H$2)*G1027/100)/(((1+G1027/100)^H$2)-1)","v":0.16442707129492554},10.24,{"$f":"(((1+I1027/100)^J$2)*I1027/100)/(((1+I1027/100)^J$2)-1)","v":1.1023999999999996}]
[0.1082977782808453,10.249999999999826,10.25,0.10829777828084686,10.25,0.16449730374091717,10.25,0.16449730374091717,10.25,1.1024999999999996]
[{"$f":"(((1+B1029/100)^A$2)*B1029/100)/(((1+B1029/100)^A$2)-1)","v":0.10838677575147236},10.259999999999826,10.26,0.1083867757514739,10.26,0.16456754915977331,10.26,0.16456754915977331,10.26,1.1025999999999996]
[0.10847579266827613,{"$f":"B1029+0.01","v":10.269999999999825},{"$f":"ROUND(C1029+0.01,2)","v":10.27},0.10847579266827768,{"$f":"ROUND(E1029+0.01,2)","v":10.27},0.16463780754747867,{"$f":"ROUND(G1029+0.01,2)","v":10.27},0.16463780754747867,10.27,1.1026999999999998]
[0.10856482900180627,10.279999999999825,10.28,0.10856482900180782,10.28,0.16470807890001793,10.28,0.16470807890001793,10.28,1.1028]
[0.1086538847226412,10.289999999999825,10.29,0.10865388472264274,10.29,0.16477836321337477,10.29,0.16477836321337477,10.29,1.1029]
[0.10874295980138823,10.299999999999825,10.3,0.10874295980138979,10.3,0.16484866048353305,10.3,0.16484866048353305,10.3,1.1030000000000004]
[0.10883205420868364,10.309999999999825,10.31,0.10883205420868518,10.31,0.16491897070647588,10.31,0.16491897070647588,10.31,1.1031000000000002]
[0.10892116791519244,10.319999999999824,10.32,0.10892116791519399,10.32,0.1649892938781862,10.32,0.1649892938781862,10.32,1.1032000000000004]
[0.10901030089160868,10.329999999999824,10.33,0.10901030089161023,10.33,0.16505962999464621,10.33,0.16505962999464621,10.33,1.1033000000000004]
[0.10909945310865536,10.339999999999824,10.34,0.10909945310865694,10.34,0.16512997905183821,10.34,0.16512997905183821,10.34,1.1034000000000006]
[0.10918862453708442,10.349999999999824,10.35,0.10918862453708597,10.35,0.16520034104574355,10.35,0.16520034104574355,10.35,1.1035000000000006]
[0.10927781514767677,10.359999999999824,10.36,0.10927781514767834,10.36,0.16527071597234369,10.36,0.16527071597234369,10.36,1.1036000000000008]
[0.10936702491124232,10.369999999999823,10.37,0.10936702491124389,10.37,0.16534110382761924,10.37,0.16534110382761924,10.37,1.1037000000000008]
[0.1094562537986201,10.379999999999823,10.38,0.10945625379862164,10.38,0.16541150460755072,10.38,0.16541150460755072,10.38,1.103799999999999]
[0.10954550178067808,10.389999999999823,10.39,0.10954550178067968,10.39,0.16548191830811837,10.39,0.16548191830811837,10.39,1.103899999999999]
[0.10963476882831337,10.399999999999823,10.4,0.10963476882831498,10.4,0.16555234492530169,10.4,0.16555234492530169,10.4,1.1039999999999992]
[0.10972405491245218,10.409999999999823,10.41,0.10972405491245377,10.41,0.16562278445507997,10.41,0.16562278445507997,10.41,1.1040999999999992]
[0.10981336000404976,10.419999999999822,10.42,0.10981336000405136,10.42,0.16569323689343224,10.42,0.16569323689343224,10.42,1.1041999999999994]
[0.10990268407409055,10.429999999999822,10.43,0.10990268407409215,10.43,0.16576370223633682,10.43,0.16576370223633682,10.43,1.1042999999999994]
[0.10999202709358812,10.439999999999822,10.44,0.10999202709358967,10.44,0.16583418047977203,10.44,0.16583418047977203,10.44,1.1043999999999994]
[0.11008138903358518,10.449999999999822,10.45,0.11008138903358676,10.45,0.16590467161971559,10.45,0.16590467161971559,10.45,1.1044999999999996]
[0.11017076986515371,10.459999999999821,10.46,0.11017076986515531,10.46,0.16597517565214481,10.46,0.16597517565214481,10.46,1.1045999999999998]
[0.11026016955939481,10.469999999999821,10.47,0.11026016955939642,10.47,0.16604569257303672,10.47,0.16604569257303672,10.47,1.1047]
[0.11034958808743889,10.479999999999821,10.48,0.1103495880874405,10.48,0.16611622237836809,10.48,0.16611622237836809,10.48,1.1048]
[0.11043902542044549,10.489999999999821,10.49,0.1104390254204471,10.49,0.16618676506411503,10.49,0.16618676506411503,10.49,1.1049]
[0.11052848152960354,10.499999999999821,10.5,0.11052848152960514,10.5,0.16625732062625345,10.5,0.16625732062625345,10.5,1.105]
[0.11061795638613119,10.50999999999982,10.51,0.11061795638613278,10.51,0.16632788906075899,10.51,0.16632788906075899,10.51,1.1051000000000002]
[0.11070744996127584,10.51999999999982,10.52,0.11070744996127745,10.52,0.16639847036360683,10.52,0.16639847036360683,10.52,1.1052000000000004]
[0.11079696222631431,10.52999999999982,10.53,0.11079696222631592,10.53,0.1664690645307717,10.53,0.1664690645307717,10.53,1.1053000000000004]
[0.1108864931525527,10.53999999999982,10.54,0.11088649315255431,10.54,0.16653967155822796,10.54,0.16653967155822796,10.54,1.1054000000000006]
[0.11097604271132643,10.54999999999982,10.55,0.11097604271132806,10.55,0.16661029144194986,10.55,0.16661029144194986,10.55,1.1055000000000006]
[0.1110656108740004,10.559999999999819,10.56,0.111065610874002,10.56,0.16668092417791106,10.56,0.16668092417791106,10.56,1.1056000000000008]
[0.11115519761196872,10.569999999999819,10.57,0.11115519761197033,10.57,0.1667515697620848,10.57,0.1667515697620848,10.57,1.105700000000001]
[0.1112448028966551,10.579999999999819,10.58,0.11124480289665675,10.58,0.16682222819044443,10.58,0.16682222819044443,10.58,1.105800000000001]
[0.11133442669951256,10.589999999999819,10.59,0.11133442669951414,10.59,0.16689289945896205,10.59,0.16689289945896205,10.59,1.105899999999999]
[0.11142406899202352,10.599999999999818,10.6,0.11142406899202512,10.6,0.16696358356361063,10.6,0.16696358356361063,10.6,1.105999999999999]
[0.11151372974569994,10.609999999999818,10.61,0.11151372974570153,10.61,0.1670342805003617,10.61,0.1670342805003617,10.61,1.1060999999999992]
[0.11160340893208322,10.619999999999818,10.62,0.11160340893208483,10.62,0.16710499026518713,10.62,0.16710499026518713,10.62,1.1061999999999992]
[0.11169310652274424,10.629999999999818,10.63,0.11169310652274586,10.63,0.16717571285405813,10.63,0.16717571285405813,10.63,1.1062999999999996]
[0.11178282248928337,10.639999999999818,10.64,0.11178282248928503,10.64,0.16724644826294549,10.64,0.16724644826294549,10.64,1.1063999999999996]
[0.11187255680333054,10.649999999999817,10.65,0.11187255680333219,10.65,0.16731719648781987,10.65,0.16731719648781987,10.65,1.1064999999999996]
[0.11196230943654513,10.659999999999817,10.66,0.11196230943654679,10.66,0.16738795752465149,10.66,0.16738795752465149,10.66,1.1065999999999998]
[0.1120520803606162,10.669999999999817,10.67,0.11205208036061784,10.67,0.16745873136941031,10.67,0.16745873136941031,10.67,1.1066999999999998]
[0.11214186954726217,10.679999999999817,10.68,0.11214186954726386,10.68,0.16752951801806593,10.68,0.16752951801806593,10.68,1.1068]
[0.11223167696823129,10.689999999999817,10.69,0.11223167696823293,10.69,0.16760031746658743,10.69,0.16760031746658743,10.69,1.1069]
[0.11232150259530116,10.699999999999816,10.7,0.11232150259530281,10.7,0.16767112971094383,10.7,0.16767112971094383,10.7,1.107]
[0.11241134640027914,10.709999999999816,10.71,0.11241134640028079,10.71,0.16774195474710374,10.71,0.16774195474710374,10.71,1.1071000000000002]
[0.11250120835500217,10.719999999999816,10.72,0.11250120835500384,10.72,0.1678127925710354,10.72,0.1678127925710354,10.72,1.1072000000000004]
[0.11259108843133681,10.729999999999816,10.73,0.11259108843133848,10.73,0.16788364317870663,10.73,0.16788364317870663,10.73,1.1073000000000004]
[0.11268098660117926,10.739999999999815,10.74,0.11268098660118094,10.74,0.16795450656608499,10.74,0.16795450656608499,10.74,1.1074000000000006]
[0.11277090283645544,10.749999999999815,10.75,0.11277090283645713,10.75,0.16802538272913789,10.75,0.16802538272913789,10.75,1.1075000000000006]
[0.1128608371091209,10.759999999999815,10.76,0.11286083710912258,10.76,0.1680962716638322,10.76,0.1680962716638322,10.76,1.1076000000000006]
[0.11295078939116085,10.769999999999815,10.77,0.11295078939116253,10.77,0.16816717336613454,10.77,0.16816717336613454,10.77,1.1077000000000008]
[0.1130407596545903,10.779999999999815,10.78,0.11304075965459197,10.78,0.16823808783201119,10.78,0.16823808783201119,10.78,1.1078000000000008]
[0.11313074787145386,10.789999999999814,10.79,0.11313074787145554,10.79,0.16830901505742826,10.79,0.16830901505742826,10.79,1.107900000000001]
[0.11322075401382595,10.799999999999814,10.8,0.1132207540138276,10.8,0.16837995503835099,10.8,0.16837995503835099,10.8,1.1079999999999992]
[0.11331077805381071,10.809999999999814,10.81,0.11331077805381236,10.81,0.1684509077707454,10.81,0.1684509077707454,10.81,1.1080999999999992]
[0.11340081996354201,10.819999999999814,10.82,0.11340081996354368,10.82,0.16852187325057622,10.82,0.16852187325057622,10.82,1.1081999999999994]
[0.11349087971518353,10.829999999999814,10.83,0.11349087971518519,10.83,0.16859285147380806,10.83,0.16859285147380806,10.83,1.1082999999999994]
[0.11358095728092869,10.839999999999813,10.84,0.11358095728093034,10.84,0.16866384243640553,10.84,0.16866384243640553,10.84,1.1083999999999996]
[0.11367105263300073,10.849999999999813,10.85,0.11367105263300238,10.85,0.16873484613433279,10.85,0.16873484613433279,10.85,1.1084999999999996]
[0.11376116574365265,10.859999999999813,10.86,0.1137611657436543,10.86,0.1688058625635534,10.86,0.1688058625635534,10.86,1.1085999999999996]
[0.11385129658516734,10.869999999999813,10.87,0.11385129658516902,10.87,0.1688768917200312,10.87,0.1688768917200312,10.87,1.1086999999999998]
[0.11394144512985739,10.879999999999812,10.88,{"$f":"(((1+C1091/100)^D$2)*C1091/100)/(((1+C1091/100)^D$2)-1)","v":0.11394144512985911},10.88,{"$f":"(((1+E1091/100)^F$2)*E1091/100)/(((1+E1091/100)^F$2)-1)","v":0.16894793359972909},10.88,{"$f":"(((1+G1091/100)^H$2)*G1091/100)/(((1+G1091/100)^H$2)-1)","v":0.16894793359972909},10.88,{"$f":"(((1+I1091/100)^J$2)*I1091/100)/(((1+I1091/100)^J$2)-1)","v":1.1088}]
[0.11403161135006541,10.889999999999812,10.89,0.11403161135006712,10.89,0.16901898819861028,10.89,0.16901898819861028,10.89,1.1089]
[{"$f":"(((1+B1093/100)^A$2)*B1093/100)/(((1+B1093/100)^A$2)-1)","v":0.11412179521816369},10.899999999999812,10.9,0.1141217952181654,10.9,0.16909005551263714,10.9,0.16909005551263714,10.9,1.1090000000000002]
[0.11421199670655448,{"$f":"B1093+0.01","v":10.909999999999812},{"$f":"ROUND(C1093+0.01,2)","v":10.91},0.11421199670655617,{"$f":"ROUND(E1093+0.01,2)","v":10.91},0.16916113553777212,{"$f":"ROUND(G1093+0.01,2)","v":10.91},0.16916113553777212,10.91,1.1091000000000002]
[0.1143022157876698,10.919999999999812,10.92,0.11430221578767152,10.92,0.16923222826997725,10.92,0.16923222826997725,10.92,1.1092000000000002]
[0.11439245243397168,10.929999999999811,10.93,0.11439245243397339,10.93,0.16930333370521425,10.93,0.16930333370521425,10.93,1.1093000000000004]
[0.11448270661795196,10.939999999999811,10.94,0.11448270661795368,10.94,0.1693744518394445,10.94,0.1693744518394445,10.94,1.1094000000000006]
[0.11457297831213238,10.949999999999811,10.95,0.1145729783121341,10.95,0.16944558266862922,10.95,0.16944558266862922,10.95,1.1095000000000006]
[0.11466326748906461,10.959999999999811,10.96,0.11466326748906634,10.96,0.16951672618872932,10.96,0.16951672618872932,10.96,1.1096000000000008]
[0.11475357412133026,10.969999999999811,10.97,0.114753574121332,10.97,0.16958788239570535,10.97,0.16958788239570535,10.97,1.1097000000000008]
[0.11484389818154087,10.97999999999981,10.98,0.1148438981815426,10.98,0.1696590512855175,10.98,0.1696590512855175,10.98,1.109800000000001]
[0.11493423964233787,10.98999999999981,10.99,0.11493423964233956,10.99,0.16973023285412583,10.99,0.16973023285412583,10.99,1.1098999999999992]
[0.11502459847639267,10.99999999999981,11,0.11502459847639437,11,0.16980142709749024,11,0.16980142709749024,11,1.1099999999999992]
[0.11511497465640666,11.00999999999981,11.01,0.11511497465640835,11.01,0.16987263401157007,11.01,0.16987263401157007,11.01,1.1100999999999992]
[0.11520536815511119,11.01999999999981,11.02,0.11520536815511291,11.02,0.16994385359232464,11.02,0.16994385359232464,11.02,1.1101999999999992]
[0.11529577894526759,11.029999999999809,11.03,0.11529577894526929,11.03,0.17001508583571262,11.03,0.17001508583571262,11.03,1.1102999999999994]
[0.11538620699966715,11.039999999999809,11.04,0.11538620699966885,11.04,0.1700863307376928,11.04,0.1700863307376928,11.04,1.1103999999999994]
[0.11547665229113117,11.049999999999809,11.05,0.11547665229113291,11.05,0.17015758829422353,11.05,0.17015758829422353,11.05,1.1104999999999998]
[0.11556711479251101,11.059999999999809,11.06,0.11556711479251272,11.06,0.17022885850126288,11.06,0.17022885850126288,11.06,1.1105999999999996]
[0.11565759447668796,11.069999999999808,11.07,0.11565759447668966,11.07,0.17030014135476876,11.07,0.17030014135476876,11.07,1.1107]
[0.11574809131657332,11.079999999999808,11.08,0.11574809131657504,11.08,0.17037143685069858,11.08,0.17037143685069858,11.08,1.1108]
[0.1158386052851085,11.089999999999808,11.09,0.11583860528511024,11.09,0.17044274498500969,11.09,0.17044274498500969,11.09,1.1109]
[0.11592913635526496,11.099999999999808,11.1,0.11592913635526668,11.1,0.17051406575365921,11.1,0.17051406575365921,11.1,1.111]
[0.11601968450004407,11.109999999999808,11.11,0.11601968450004579,11.11,0.17058539915260387,11.11,0.17058539915260387,11.11,1.1111000000000002]
[0.11611024969247738,11.119999999999807,11.12,0.11611024969247911,11.12,0.17065674517780022,11.12,0.17065674517780022,11.12,1.1112000000000004]
[0.1162008319056264,11.129999999999807,11.13,0.11620083190562819,11.13,0.17072810382520445,11.13,0.17072810382520445,11.13,1.1113000000000004]
[0.11629143111258286,11.139999999999807,11.14,0.11629143111258465,11.14,0.17079947509077251,11.14,0.17079947509077251,11.14,1.1114000000000006]
[0.11638204728646841,11.149999999999807,11.15,0.1163820472864702,11.15,0.17087085897046028,11.15,0.17087085897046028,11.15,1.1115000000000006]
[0.11647268040043483,11.159999999999807,11.16,0.11647268040043662,11.16,0.17094225546022329,11.16,0.17094225546022329,11.16,1.1116000000000008]
[0.11656333042766398,11.169999999999806,11.17,0.11656333042766576,11.17,0.17101366455601649,11.17,0.17101366455601649,11.17,1.1117000000000008]
[0.11665399734136786,11.179999999999806,11.18,0.11665399734136966,11.18,0.17108508625379532,11.18,0.17108508625379532,11.18,1.1118000000000008]
[0.1167446811147885,11.189999999999806,11.19,0.11674468111479029,11.19,0.17115652054951408,11.19,0.17115652054951408,11.19,1.111900000000001]
[0.11683538172119812,11.199999999999806,11.2,0.11683538172119985,11.2,0.17122796743912741,11.2,0.17122796743912741,11.2,1.111999999999999]
[0.11692609913389894,11.209999999999805,11.21,0.11692609913390072,11.21,0.17129942691858988,11.21,0.17129942691858988,11.21,1.1120999999999994]
[0.11701683332622338,11.219999999999805,11.22,0.11701683332622517,11.22,0.1713708989838553,11.22,0.1713708989838553,11.22,1.1121999999999994]
[0.117107584271534,11.229999999999805,11.23,0.11710758427153579,11.23,0.17144238363087741,11.23,0.17144238363087741,11.23,1.1122999999999994]
[0.11719835194322345,11.239999999999805,11.24,0.11719835194322521,11.24,0.1715138808556097,11.24,0.1715138808556097,11.24,1.1123999999999996]
[0.11728913631471449,11.249999999999805,11.25,0.11728913631471626,11.25,0.1715853906540056,11.25,0.1715853906540056,11.25,1.1124999999999996]
[0.11737993735946008,11.259999999999804,11.26,0.11737993735946184,11.26,0.17165691302201816,11.26,0.17165691302201816,11.26,1.1125999999999998]
[0.11747075505094325,11.269999999999804,11.27,0.11747075505094502,11.27,0.17172844795560011,11.27,0.17172844795560011,11.27,1.1126999999999998]
[0.11756158936267727,11.279999999999804,11.28,0.11756158936267903,11.28,0.17179999545070423,11.28,0.17179999545070423,11.28,1.1127999999999998]
[0.11765244026820552,11.289999999999804,11.29,0.11765244026820727,11.29,0.1718715555032827,11.29,0.1718715555032827,11.29,1.1128999999999998]
[0.11774330774110153,11.299999999999804,11.3,0.11774330774110332,11.3,0.17194312810928786,11.3,0.17194312810928786,11.3,1.113]
[0.11783419175496905,11.309999999999803,11.31,0.11783419175497081,11.31,0.17201471326467152,11.31,0.17201471326467152,11.31,1.1131000000000004]
[0.1179250922834419,11.319999999999803,11.32,0.11792509228344369,11.32,0.17208631096538538,11.32,0.17208631096538538,11.32,1.1132000000000004]
[0.11801600930018416,11.329999999999803,11.33,0.11801600930018595,11.33,0.17215792120738091,11.33,0.17215792120738091,11.33,1.1133000000000004]
[0.11810694277889004,11.339999999999803,11.34,0.11810694277889185,11.34,0.17222954398660942,11.34,0.17222954398660942,11.34,1.1134000000000004]
[0.11819789269328397,11.349999999999802,11.35,0.11819789269328575,11.35,0.17230117929902175,11.35,0.17230117929902175,11.35,1.1135000000000004]
[0.11828885901712052,11.359999999999802,11.36,0.11828885901712233,11.36,0.17237282714056903,11.36,0.17237282714056903,11.36,1.1136000000000008]
[0.11837984172418452,11.369999999999802,11.37,0.11837984172418631,11.37,0.17244448750720165,11.37,0.17244448750720165,11.37,1.1137000000000006]
[0.11847084078829086,11.379999999999802,11.38,0.1184708407882927,11.38,0.17251616039487,11.38,0.17251616039487,11.38,1.1138000000000008]
[0.11856185618328484,11.389999999999802,11.39,0.11856185618328663,11.39,0.17258784579952419,11.39,0.17258784579952419,11.39,1.113899999999999]
[0.11865288788304169,11.399999999999801,11.4,0.1186528878830435,11.4,0.17265954371711437,11.4,0.17265954371711437,11.4,1.1139999999999992]
[0.1187439358614671,11.409999999999801,11.41,0.11874393586146892,11.41,0.17273125414359022,11.41,0.17273125414359022,11.41,1.1140999999999994]
[0.11883500009249678,11.419999999999801,11.42,0.11883500009249859,11.42,0.17280297707490128,11.42,0.17280297707490128,11.42,1.1141999999999992]
[0.11892608055009674,11.429999999999801,11.43,0.11892608055009853,11.43,0.17287471250699679,11.43,0.17287471250699679,11.43,1.1142999999999994]
[0.11901717720826316,11.439999999999801,11.44,0.11901717720826496,11.44,0.17294646043582601,11.44,0.17294646043582601,11.44,1.1143999999999996]
[0.11910829004102245,11.4499999999998,11.45,0.11910829004102427,11.45,0.17301822085733787,11.45,0.17301822085733787,11.45,1.1144999999999996]
[0.11919941902243122,11.4599999999998,11.46,0.11919941902243308,11.46,0.17308999376748105,11.46,0.17308999376748105,11.46,1.1145999999999998]
[0.11929056412657635,11.4699999999998,11.47,0.11929056412657818,11.47,0.17316177916220402,11.47,0.17316177916220402,11.47,1.1146999999999998]
[0.11938172532757488,11.4799999999998,11.48,0.11938172532757672,11.48,0.17323357703745521,11.48,0.17323357703745521,11.48,1.1148]
[0.11947290259957409,11.489999999999799,11.49,0.11947290259957589,11.49,0.17330538738918266,11.49,0.17330538738918266,11.49,1.1149000000000002]
[0.11956409591675143,11.499999999999799,11.5,0.11956409591675328,11.5,0.17337721021333444,11.5,0.17337721021333444,11.5,1.1150000000000002]
[0.11965530525331472,11.509999999999799,11.51,0.11965530525331654,11.51,0.17344904550585821,11.51,0.17344904550585821,11.51,1.1151]
[0.11974653058350183,11.519999999999799,11.52,{"$f":"(((1+C1155/100)^D$2)*C1155/100)/(((1+C1155/100)^D$2)-1)","v":0.11974653058350368},11.52,{"$f":"(((1+E1155/100)^F$2)*E1155/100)/(((1+E1155/100)^F$2)-1)","v":0.17352089326270159},11.52,{"$f":"(((1+G1155/100)^H$2)*G1155/100)/(((1+G1155/100)^H$2)-1)","v":0.17352089326270159},11.52,{"$f":"(((1+I1155/100)^J$2)*I1155/100)/(((1+I1155/100)^J$2)-1)","v":1.1152000000000004}]
[0.11983777188158098,11.529999999999799,11.53,0.11983777188158283,11.53,0.17359275347981187,11.53,0.17359275347981187,11.53,1.1153000000000004]
[{"$f":"(((1+B1157/100)^A$2)*B1157/100)/(((1+B1157/100)^A$2)-1)","v":0.11992902912185059},11.539999999999798,11.54,0.11992902912185242,11.54,0.17366462615313633,11.54,0.17366462615313633,11.54,1.1154000000000004]
[0.12002030227863926,{"$f":"B1157+0.01","v":11.549999999999798},{"$f":"ROUND(C1157+0.01,2)","v":11.55},0.12002030227864111,{"$f":"ROUND(E1157+0.01,2)","v":11.55},0.17373651127862189,{"$f":"ROUND(G1157+0.01,2)","v":11.55},0.17373651127862189,11.55,1.1155000000000006]
[0.12011159132630589,11.559999999999798,11.56,0.12011159132630772,11.56,0.17380840885221532,11.56,0.17380840885221532,11.56,1.1156000000000008]
[0.12020289623923951,11.569999999999798,11.57,0.12020289623924138,11.57,0.17388031886986335,11.57,0.17388031886986335,11.57,1.1157000000000008]
[0.12029421699185956,11.579999999999798,11.58,0.12029421699186142,11.58,0.1739522413275125,11.58,0.1739522413275125,11.58,1.1158000000000008]
[0.12038555355861552,11.589999999999797,11.59,0.12038555355861737,11.59,0.17402417622110877,11.59,0.17402417622110877,11.59,1.115900000000001]
[0.12047690591398719,11.599999999999797,11.6,0.120476905913989,11.6,0.17409612354659834,11.6,0.17409612354659834,11.6,1.1159999999999992]
[0.12056827403248462,11.609999999999797,11.61,0.12056827403248643,11.61,0.17416808329992736,11.61,0.17416808329992736,11.61,1.1160999999999992]
[0.12065965788864805,11.619999999999797,11.62,0.12065965788864987,11.62,0.17424005547704144,11.62,0.17424005547704144,11.62,1.1161999999999992]
[0.12075105745704794,11.629999999999797,11.63,0.12075105745704981,11.63,0.1743120400738862,11.63,0.1743120400738862,11.63,1.1162999999999994]
[0.12084247271228508,11.639999999999796,11.64,0.12084247271228693,11.64,0.1743840370864069,11.64,0.1743840370864069,11.64,1.1163999999999994]
[0.12093390362899038,11.649999999999796,11.65,0.12093390362899226,11.65,0.17445604651054888,11.65,0.17445604651054888,11.65,1.1164999999999998]
[0.12102535018182504,11.659999999999796,11.66,0.12102535018182693,11.66,0.17452806834225718,11.66,0.17452806834225718,11.66,1.1165999999999998]
[0.12111681234548047,11.669999999999796,11.67,0.12111681234548237,11.67,0.17460010257747666,11.67,0.17460010257747666,11.67,1.1166999999999996]
[0.12120829009467833,11.679999999999795,11.68,0.12120829009468022,11.68,0.1746721492121521,11.68,0.1746721492121521,11.68,1.1167999999999998]
[0.12129978340417046,11.689999999999795,11.69,0.12129978340417231,11.69,0.17474420824222811,11.69,0.17474420824222811,11.69,1.1169]
[0.12139129224873897,11.699999999999795,11.7,0.12139129224874083,11.7,0.17481627966364899,11.7,0.17481627966364899,11.7,1.117]
[0.12148281660319624,11.709999999999795,11.71,0.12148281660319811,11.71,0.1748883634723592,11.71,0.1748883634723592,11.71,1.1171]
[0.12157435644238471,11.719999999999795,11.72,0.12157435644238659,11.72,0.17496045966430251,11.72,0.17496045966430251,11.72,1.1172000000000002]
[0.12166591174117727,11.729999999999794,11.73,0.12166591174117916,11.73,0.17503256823542312,11.73,0.17503256823542312,11.73,1.1173000000000004]
[0.12175748247447685,11.739999999999794,11.74,0.12175748247447876,11.74,0.17510468918166477,11.74,0.17510468918166477,11.74,1.1174000000000006]
[0.12184906861721669,11.749999999999794,11.75,0.12184906861721861,11.75,0.17517682249897104,11.75,0.17517682249897104,11.75,1.1175000000000004]
[0.12194067014436027,11.759999999999794,11.76,0.12194067014436216,11.76,0.1752489681832855,11.76,0.1752489681832855,11.76,1.1176000000000006]
[0.12203228703090116,11.769999999999794,11.77,0.12203228703090307,11.77,0.17532112623055135,11.77,0.17532112623055135,11.77,1.1177000000000008]
[0.12212391925186326,11.779999999999793,11.78,0.12212391925186518,11.78,0.17539329663671185,11.78,0.17539329663671185,11.78,1.1178000000000008]
[0.12221556678230072,11.789999999999793,11.79,0.1222155667823026,11.79,0.17546547939771007,11.79,0.17546547939771007,11.79,1.1179000000000008]
[0.12230722959729773,11.799999999999793,11.8,0.1223072295972996,11.8,0.17553767450948871,11.8,0.17553767450948871,11.8,1.1179999999999994]
[0.12239890767196883,11.809999999999793,11.81,0.12239890767197072,11.81,0.17560988196799091,11.81,0.17560988196799091,11.81,1.1180999999999992]
[0.12249060098145874,11.819999999999792,11.82,0.12249060098146063,11.82,0.17568210176915899,11.82,0.17568210176915899,11.82,1.1181999999999994]
[0.12258230950094232,11.829999999999792,11.83,0.1225823095009442,11.83,0.17575433390893555,11.83,0.17575433390893555,11.83,1.1182999999999994]
[0.1226740332056247,11.839999999999792,11.84,0.12267403320562659,11.84,0.17582657838326282,11.84,0.17582657838326282,11.84,1.1183999999999994]
[0.12276577207074119,11.849999999999792,11.85,0.12276577207074307,11.85,0.17589883518808319,11.85,0.17589883518808319,11.85,1.1184999999999996]
[0.12285752607155723,11.859999999999792,11.86,0.12285752607155913,11.86,0.17597110431933846,11.86,0.17597110431933846,11.86,1.1185999999999996]
[0.12294929518336856,11.869999999999791,11.87,0.12294929518337044,11.87,0.17604338577297071,11.87,0.17604338577297071,11.87,1.1186999999999996]
[0.12304107938150098,11.879999999999791,11.88,0.12304107938150292,11.88,0.17611567954492183,11.88,0.17611567954492183,11.88,1.1187999999999998]
[0.12313287864131063,11.889999999999791,11.89,0.12313287864131257,11.89,0.17618798563113341,11.89,0.17618798563113341,11.89,1.1189]
[0.12322469293818368,11.899999999999791,11.9,0.1232246929381856,11.9,0.17626030402754686,11.9,0.17626030402754686,11.9,1.119]
[0.12331652224753653,11.909999999999791,11.91,0.12331652224753849,11.91,0.17633263473010383,11.91,0.17633263473010383,11.91,1.1191000000000002]
[0.12340836654481577,11.91999999999979,11.92,0.12340836654481771,11.92,0.17640497773474553,11.92,0.17640497773474553,11.92,1.1192000000000002]
[0.12350022580549813,11.92999999999979,11.93,0.12350022580550007,11.93,0.17647733303741306,11.93,0.17647733303741306,11.93,1.1193000000000004]
[0.12359210000509051,11.93999999999979,11.94,0.12359210000509244,11.94,0.17654970063404746,11.94,0.17654970063404746,11.94,1.1194000000000002]
[0.12368398911912998,11.94999999999979,11.95,0.12368398911913192,11.95,0.17662208052058989,11.95,0.17662208052058989,11.95,1.1195000000000004]
[0.12377589312318373,11.959999999999789,11.96,0.1237758931231857,11.96,0.17669447269298091,11.96,0.17669447269298091,11.96,1.1196000000000006]
[0.12386781199284917,11.969999999999789,11.97,0.12386781199285113,11.97,0.1767668771471613,11.97,0.1767668771471613,11.97,1.1197000000000006]
[0.12395974570375379,11.979999999999789,11.98,0.12395974570375573,11.98,0.17683929387907171,11.98,0.17683929387907171,11.98,1.1198000000000008]
[0.12405169423155522,11.989999999999789,11.99,0.12405169423155717,11.99,0.17691172288465257,11.99,0.17691172288465257,11.99,1.119900000000001]
[0.12414365755194125,11.999999999999789,12,0.12414365755194319,12,0.17698416415984405,12,0.17698416415984405,12,1.1199999999999992]
[0.12423563564062981,12.009999999999788,12.01,0.12423563564063174,12.01,0.17705661770058673,12.01,0.17705661770058673,12.01,1.1200999999999992]
[0.12432762847336894,12.019999999999788,12.02,0.12432762847337087,12.02,0.17712908350282058,12.02,0.17712908350282058,12.02,1.1201999999999992]
[0.12441963602593678,12.029999999999788,12.03,0.12441963602593872,12.03,0.17720156156248573,12.03,0.17720156156248573,12.03,1.1202999999999994]
[0.12451165827414162,12.039999999999788,12.04,0.12451165827414357,12.04,0.17727405187552198,12.04,0.17727405187552198,12.04,1.1203999999999994]
[0.12460369519382182,12.049999999999788,12.05,0.12460369519382379,12.05,0.17734655443786917,12.05,0.17734655443786917,12.05,1.1204999999999996]
[0.12469574676084591,12.059999999999787,12.06,0.12469574676084785,12.06,0.17741906924546719,12.06,0.17741906924546719,12.06,1.1205999999999998]
[0.12478781295111242,12.069999999999787,12.07,0.12478781295111437,12.07,0.17749159629425545,12.07,0.17749159629425545,12.07,1.1206999999999996]
[0.12487989374055006,12.079999999999787,12.08,0.124879893740552,12.08,0.17756413558017362,12.08,0.17756413558017362,12.08,1.1207999999999998]
[0.12497198910511755,12.089999999999787,12.09,0.1249719891051195,12.09,0.17763668709916114,12.09,0.17763668709916114,12.09,1.1209]
[0.12506409902080376,12.099999999999786,12.1,0.12506409902080573,12.1,0.17770925084715719,12.1,0.17770925084715719,12.1,1.1210000000000002]
[0.12515622346362759,12.109999999999786,12.11,0.12515622346362953,12.11,0.17778182682010113,12.11,0.17778182682010113,12.11,1.1211000000000002]
[0.12524836240963802,12.119999999999786,12.12,0.12524836240963996,12.12,0.17785441501393207,12.12,0.17785441501393207,12.12,1.1212000000000002]
[0.12534051583491407,12.129999999999786,12.13,0.12534051583491607,12.13,0.17792701542458916,12.13,0.17792701542458916,12.13,1.1213000000000002]
[0.12543268371556485,12.139999999999786,12.14,0.12543268371556685,12.14,0.17799962804801125,12.14,0.17799962804801125,12.14,1.1214000000000004]
[0.1255248660277295,12.149999999999785,12.15,0.1255248660277315,12.15,0.17807225288013726,12.15,0.17807225288013726,12.15,1.1215000000000006]
[0.12561706274757722,12.159999999999785,12.16,{"$f":"(((1+C1219/100)^D$2)*C1219/100)/(((1+C1219/100)^D$2)-1)","v":0.12561706274757919},12.16,{"$f":"(((1+E1219/100)^F$2)*E1219/100)/(((1+E1219/100)^F$2)-1)","v":0.17814488991690608},12.16,{"$f":"(((1+G1219/100)^H$2)*G1219/100)/(((1+G1219/100)^H$2)-1)","v":0.17814488991690608},12.16,{"$f":"(((1+I1219/100)^J$2)*I1219/100)/(((1+I1219/100)^J$2)-1)","v":1.1216000000000006}]
[0.12570927385130715,12.169999999999785,12.17,0.12570927385130917,12.17,0.17821753915425628,12.17,0.17821753915425628,12.17,1.1217000000000008]
[{"$f":"(((1+B1221/100)^A$2)*B1221/100)/(((1+B1221/100)^A$2)-1)","v":0.12580149931514858},12.179999999999785,12.18,0.12580149931515058,12.18,0.17829020058812653,12.18,0.17829020058812653,12.18,1.1218000000000008]
[0.12589373911536075,{"$f":"B1221+0.01","v":12.189999999999785},{"$f":"ROUND(C1221+0.01,2)","v":12.19},0.12589373911536275,{"$f":"ROUND(E1221+0.01,2)","v":12.19},0.17836287421445543,{"$f":"ROUND(G1221+0.01,2)","v":12.19},0.17836287421445543,12.19,1.1219000000000008]
[0.12598599322823298,12.199999999999784,12.2,0.12598599322823498,12.2,0.17843556002918146,12.2,0.17843556002918146,12.2,1.1220000000000008]
[0.12607826163008443,12.209999999999784,12.21,0.12607826163008642,12.21,0.17850825802824283,12.21,0.17850825802824283,12.21,1.1220999999999992]
[0.12617054429726446,12.219999999999784,12.22,0.12617054429726646,12.22,0.17858096820757816,12.22,0.17858096820757816,12.22,1.1221999999999992]
[0.1262628412061523,12.229999999999784,12.23,0.1262628412061543,12.23,0.17865369056312547,12.23,0.17865369056312547,12.23,1.1222999999999994]
[0.12635515233315717,12.239999999999783,12.24,0.12635515233315917,12.24,0.17872642509082315,12.24,0.17872642509082315,12.24,1.1223999999999996]
[0.12644747765471831,12.249999999999783,12.25,0.12644747765472031,12.25,0.17879917178660901,12.25,0.17879917178660901,12.25,1.1224999999999996]
[0.12653981714730489,12.259999999999783,12.26,0.12653981714730689,12.26,0.17887193064642135,12.26,0.17887193064642135,12.26,1.1225999999999996]
[0.12663217078741604,12.269999999999783,12.27,0.12663217078741804,12.27,0.17894470166619791,12.27,0.17894470166619791,12.27,1.1226999999999998]
[0.12672453855158083,12.279999999999783,12.28,0.12672453855158283,12.28,0.17901748484187671,12.28,0.17901748484187671,12.28,1.1227999999999998]
[0.12681692041635834,12.289999999999782,12.29,0.12681692041636033,12.29,0.1790902801693956,12.29,0.1790902801693956,12.29,1.1228999999999998]
[0.12690931635833744,12.299999999999782,12.3,0.12690931635833946,12.3,0.17916308764469233,12.3,0.17916308764469233,12.3,1.123]
[0.12700172635413709,12.309999999999782,12.31,0.12700172635413912,12.31,0.17923590726370453,12.31,0.17923590726370453,12.31,1.1231000000000002]
[0.12709415038040606,12.319999999999782,12.32,0.12709415038040808,12.32,0.17930873902236991,12.32,0.17930873902236991,12.32,1.1232000000000002]
[0.12718658841382305,12.329999999999782,12.33,0.12718658841382502,12.33,0.17938158291662601,12.33,0.17938158291662601,12.33,1.1233000000000002]
[0.12727904043109664,12.339999999999781,12.34,0.12727904043109864,12.34,0.17945443894241045,12.34,0.17945443894241045,12.34,1.1234000000000002]
[0.12737150640896533,12.349999999999781,12.35,0.12737150640896736,12.35,0.17952730709566062,12.35,0.17952730709566062,12.35,1.1235000000000004]
[0.12746398632419753,12.359999999999781,12.36,0.12746398632419959,12.36,0.17960018737231404,12.36,0.17960018737231404,12.36,1.1236000000000006]
[0.1275564801535915,12.369999999999781,12.37,0.1275564801535935,12.37,0.17967307976830796,12.37,0.17967307976830796,12.37,1.1237000000000006]
[0.12764898787397522,12.379999999999781,12.38,0.1276489878739773,12.38,0.1797459842795798,12.38,0.1797459842795798,12.38,1.1238000000000008]
[0.12774150946220678,12.38999999999978,12.39,0.12774150946220883,12.39,0.17981890090206679,12.39,0.17981890090206679,12.39,1.1239000000000008]
[0.12783404489517389,12.39999999999978,12.4,0.12783404489517594,12.4,0.17989182963170591,12.4,0.17989182963170591,12.4,1.1239999999999992]
[0.12792659414979424,12.40999999999978,12.41,0.12792659414979626,12.41,0.17996477046443479,12.41,0.17996477046443479,12.41,1.1240999999999992]
[0.12801915720301524,12.41999999999978,12.42,0.12801915720301726,12.42,0.18003772339619034,12.42,0.18003772339619034,12.42,1.1241999999999992]
[0.12811173403181422,12.429999999999779,12.43,0.12811173403181622,12.43,0.1801106884229097,12.43,0.1801106884229097,12.43,1.1242999999999994]
[0.12820432461319817,12.439999999999779,12.44,0.12820432461320022,12.44,0.18018366554052989,12.44,0.18018366554052989,12.44,1.1243999999999994]
[0.128296928924204,12.449999999999779,12.45,0.12829692892420602,12.45,0.18025665474498784,12.45,0.18025665474498784,12.45,1.1244999999999994]
[0.12838954694189836,12.459999999999779,12.46,0.12838954694190041,12.46,0.18032965603222068,12.46,0.18032965603222068,12.46,1.1245999999999998]
[0.12848217864337766,12.469999999999779,12.47,0.12848217864337971,12.47,0.18040266939816524,12.47,0.18040266939816524,12.47,1.1246999999999996]
[0.12857482400576808,12.479999999999778,12.48,0.12857482400577014,12.48,0.18047569483875842,12.48,0.18047569483875842,12.48,1.1247999999999998]
[0.12866748300622557,12.489999999999778,12.49,0.12866748300622766,12.49,0.18054873234993712,12.49,0.18054873234993712,12.49,1.1249]
[0.12876015562193582,12.499999999999778,12.5,0.12876015562193791,12.5,0.18062178192763814,12.5,0.18062178192763814,12.5,1.125]
[0.12885284183011425,12.509999999999778,12.51,0.1288528418301163,12.51,0.18069484356779833,12.51,0.18069484356779833,12.51,1.1251000000000002]
[0.12894554160800598,12.519999999999778,12.52,0.128945541608008,12.52,0.18076791726635444,12.52,0.18076791726635444,12.52,1.1252]
[0.12903825493288582,12.529999999999777,12.53,0.1290382549328879,12.53,0.1808410030192433,12.53,0.1808410030192433,12.53,1.1253000000000002]
[0.12913098178205834,12.539999999999777,12.54,0.12913098178206042,12.54,0.1809141008224015,12.54,0.1809141008224015,12.54,1.1254000000000002]
[0.12922372213285779,12.549999999999777,12.55,0.12922372213285985,12.55,0.18098721067176585,12.55,0.18098721067176585,12.55,1.1255000000000006]
[0.12931647596264806,12.559999999999777,12.56,0.12931647596265014,12.56,0.18106033256327295,12.56,0.18106033256327295,12.56,1.1256000000000004]
[0.12940924324882269,12.569999999999776,12.57,0.12940924324882477,12.57,0.18113346649285947,12.57,0.18113346649285947,12.57,1.1257000000000006]
[0.12950202396880497,12.579999999999776,12.58,0.12950202396880706,12.58,0.18120661245646202,12.58,0.18120661245646202,12.58,1.1258000000000008]
[0.12959481810004772,12.589999999999776,12.59,0.12959481810004977,12.59,0.18127977045001722,12.59,0.18127977045001722,12.59,1.1258999999999992]
[0.1296876256200335,12.599999999999776,12.6,0.12968762562003555,12.6,0.18135294046946199,12.6,0.18135294046946199,12.6,1.1260000000000008]
[0.12978044650627432,12.609999999999776,12.61,0.1297804465062764,12.61,0.18142612251073237,12.61,0.18142612251073237,12.61,1.1260999999999992]
[0.12987328073631205,12.619999999999775,12.62,0.12987328073631413,12.62,0.18149931656976556,12.62,0.18149931656976556,12.62,1.126200000000001]
[0.12996612828771789,12.629999999999775,12.63,0.12996612828772003,12.63,0.18157252264249737,12.63,0.18157252264249737,12.63,1.1262999999999994]
[0.13005898913809288,12.639999999999775,12.64,0.13005898913809499,12.64,0.18164574072486506,12.64,0.18164574072486506,12.64,1.1263999999999996]
[0.13015186326506739,12.649999999999775,12.65,0.13015186326506947,12.65,0.18171897081280475,12.65,0.18171897081280475,12.65,1.1264999999999994]
[0.13024475064630153,12.659999999999775,12.66,0.13024475064630361,12.66,0.18179221290225325,12.66,0.18179221290225325,12.66,1.1265999999999996]
[0.13033765125948488,12.669999999999774,12.67,0.13033765125948699,12.67,0.18186546698914688,12.67,0.18186546698914688,12.67,1.1266999999999998]
[0.13043056508233655,12.679999999999774,12.68,0.13043056508233866,12.68,0.18193873306942232,12.68,0.18193873306942232,12.68,1.1268]
[0.13052349209260522,12.689999999999774,12.69,0.1305234920926073,12.69,0.18201201113901594,12.69,0.18201201113901594,12.69,1.1268999999999998]
[0.13061643226806904,12.699999999999774,12.7,0.13061643226807115,12.7,0.18208530119386446,12.7,0.18208530119386446,12.7,1.1269999999999998]
[0.13070938558653566,12.709999999999773,12.71,0.13070938558653777,12.71,0.18215860322990429,12.71,0.18215860322990429,12.71,1.1271000000000002]
[0.13080235202584226,12.719999999999773,12.72,0.13080235202584437,12.72,0.182231917243072,12.72,0.182231917243072,12.72,1.1272000000000002]
[0.13089533156385541,12.729999999999773,12.73,0.13089533156385755,12.73,0.18230524322930405,12.73,0.18230524322930405,12.73,1.1273000000000004]
[0.13098832417847123,12.739999999999773,12.74,0.13098832417847336,12.74,0.18237858118453712,12.74,0.18237858118453712,12.74,1.1274000000000004]
[0.13108132984761528,12.749999999999773,12.75,0.13108132984761739,12.75,0.18245193110470759,12.75,0.18245193110470759,12.75,1.1275000000000004]
[0.13117434854924248,12.759999999999772,12.76,0.13117434854924459,12.76,0.18252529298575215,12.76,0.18252529298575215,12.76,1.1276000000000006]
[0.13126738026133719,12.769999999999772,12.77,0.1312673802613393,12.77,0.18259866682360731,12.77,0.18259866682360731,12.77,1.1277000000000006]
[0.13136042496191327,12.779999999999772,12.78,0.13136042496191538,12.78,0.18267205261420968,12.78,0.18267205261420968,12.78,1.1278000000000006]
[0.13145348262901385,12.789999999999772,12.79,0.13145348262901599,12.79,0.18274545035349585,12.79,0.18274545035349585,12.79,1.1279000000000006]
[0.13154655324071157,12.799999999999772,12.8,{"$f":"(((1+C1283/100)^D$2)*C1283/100)/(((1+C1283/100)^D$2)-1)","v":0.13154655324071368},12.8,{"$f":"(((1+E1283/100)^F$2)*E1283/100)/(((1+E1283/100)^F$2)-1)","v":0.18281886003740228},12.8,{"$f":"(((1+G1283/100)^H$2)*G1283/100)/(((1+G1283/100)^H$2)-1)","v":0.18281886003740228},12.8,{"$f":"(((1+I1283/100)^J$2)*I1283/100)/(((1+I1283/100)^J$2)-1)","v":1.127999999999999}]
[0.13163963677510832,12.809999999999771,12.81,0.13163963677511045,12.81,0.18289228166186594,12.81,0.18289228166186594,12.81,1.128100000000001]
[{"$f":"(((1+B1285/100)^A$2)*B1285/100)/(((1+B1285/100)^A$2)-1)","v":0.13173273321033535},12.819999999999771,12.82,0.13173273321033746,12.82,0.18296571522282293,12.82,0.18296571522282293,12.82,1.1281999999999994]
[0.13182584252455337,{"$f":"B1285+0.01","v":12.829999999999771},{"$f":"ROUND(C1285+0.01,2)","v":12.83},0.13182584252455551,{"$f":"ROUND(E1285+0.01,2)","v":12.83},0.18303916071621043,{"$f":"ROUND(G1285+0.01,2)","v":12.83},0.18303916071621043,12.83,1.1282999999999996]
[0.13191896469595232,12.839999999999771,12.84,0.13191896469595446,12.84,0.18311261813796492,12.84,0.18311261813796492,12.84,1.1283999999999994]
[0.13201209970275146,12.84999999999977,12.85,0.13201209970275357,12.85,0.18318608748402301,12.85,0.18318608748402301,12.85,1.1284999999999996]
[0.13210524752319933,12.85999999999977,12.86,0.13210524752320149,12.86,0.18325956875032162,12.86,0.18325956875032162,12.86,1.1285999999999994]
[0.1321984081355739,12.86999999999977,12.87,0.13219840813557604,12.87,0.18333306193279733,12.87,0.18333306193279733,12.87,1.1286999999999996]
[0.13229158151818218,12.87999999999977,12.88,0.13229158151818435,12.88,0.18340656702738703,12.88,0.18340656702738703,12.88,1.1287999999999998]
[0.13238476764936064,12.88999999999977,12.89,0.13238476764936277,12.89,0.18348008403002733,12.89,0.18348008403002733,12.89,1.1289]
[0.13247796650747481,12.899999999999769,12.9,0.13247796650747698,12.9,0.18355361293665537,12.9,0.18355361293665537,12.9,1.129]
[0.13257117807091967,12.909999999999769,12.91,0.13257117807092181,12.91,0.18362715374320776,12.91,0.18362715374320776,12.91,1.1291]
[0.13266440231811924,12.919999999999769,12.92,0.13266440231812138,12.92,0.1837007064456215,12.92,0.1837007064456215,12.92,1.1292]
[0.13275763922752673,12.929999999999769,12.93,0.13275763922752892,12.93,0.18377427103983357,12.93,0.18377427103983357,12.93,1.1293000000000002]
[0.13285088877762469,12.939999999999769,12.94,0.13285088877762688,12.94,0.18384784752178085,12.94,0.18384784752178085,12.94,1.1294000000000004]
[0.13294415094692472,12.949999999999768,12.95,0.13294415094692688,12.95,0.18392143588740034,12.95,0.18392143588740034,12.95,1.1295000000000004]
[0.13303742571396757,12.959999999999768,12.96,0.13303742571396976,12.96,0.18399503613262919,12.96,0.18399503613262919,12.96,1.1296000000000006]
[0.13313071305732319,12.969999999999768,12.97,0.13313071305732535,12.97,0.18406864825340441,12.97,0.18406864825340441,12.97,1.1297000000000006]
[0.13322401295559061,12.979999999999768,12.98,0.1332240129555928,12.98,0.1841422722456631,12.98,0.1841422722456631,12.98,1.1298000000000008]
[0.13331732538739802,12.989999999999768,12.99,0.13331732538740018,12.99,0.18421590810534236,12.99,0.18421590810534236,12.99,1.129899999999999]
[0.13341065033140265,12.999999999999767,13,0.13341065033140484,13,0.18428955582837978,13,0.18428955582837978,13,1.1300000000000008]
[0.13350398776629083,13.009999999999767,13.01,0.13350398776629302,13.01,0.18436321541071207,13.01,0.18436321541071207,13.01,1.1300999999999992]
[0.133597337670778,13.019999999999767,13.02,0.13359733767078016,13.02,0.18443688684827714,13.02,0.18443688684827714,13.02,1.130200000000001]
[0.13369070002360858,13.029999999999767,13.03,0.13369070002361072,13.03,0.18451057013701169,13.03,0.18451057013701169,13.03,1.1302999999999992]
[0.133784074803556,13.039999999999766,13.04,0.13378407480355817,13.04,0.18458426527285371,13.04,0.18458426527285371,13.04,1.1303999999999994]
[0.13387746198942285,13.049999999999766,13.05,0.13387746198942507,13.05,0.18465797225174044,13.05,0.18465797225174044,13.05,1.1304999999999994]
[0.13397086156004062,13.059999999999766,13.06,0.13397086156004281,13.06,0.18473169106960927,13.06,0.18473169106960927,13.06,1.1305999999999996]
[0.1340642734942698,13.069999999999766,13.07,0.13406427349427194,13.07,0.18480542172239797,13.07,0.18480542172239797,13.07,1.1306999999999998]
[0.13415769777099981,13.079999999999766,13.08,0.134157697771002,13.08,0.18487916420604403,13.08,0.18487916420604403,13.08,1.1307999999999998]
[0.13425113436914912,13.089999999999765,13.09,0.13425113436915129,13.09,0.18495291851648524,13.09,0.18495291851648524,13.09,1.1308999999999998]
[0.13434458326766505,13.099999999999765,13.1,0.13434458326766721,13.1,0.18502668464965927,13.1,0.18502668464965927,13.1,1.131]
[0.13443804444552387,13.109999999999765,13.11,0.13443804444552612,13.11,0.18510046260150395,13.11,0.18510046260150395,13.11,1.1311]
[0.1345315178817309,13.119999999999765,13.12,0.13453151788173309,13.12,0.18517425236795715,13.12,0.18517425236795715,13.12,1.1312000000000002]
[0.13462500355532009,13.129999999999765,13.13,0.13462500355532231,13.13,0.1852480539449568,13.13,0.1852480539449568,13.13,1.1313000000000002]
[0.13471850144535449,13.139999999999764,13.14,0.13471850144535666,13.14,0.18532186732844094,13.14,0.18532186732844094,13.14,1.1314000000000002]
[0.13481201153092584,13.149999999999764,13.15,0.13481201153092803,13.15,0.18539569251434762,13.15,0.18539569251434762,13.15,1.1315000000000004]
[0.1349055337911548,13.159999999999764,13.16,0.13490553379115702,13.16,0.18546952949861489,13.16,0.18546952949861489,13.16,1.1316000000000004]
[0.13499906820519095,13.169999999999764,13.17,0.13499906820519317,13.17,0.18554337827718109,13.17,0.18554337827718109,13.17,1.1317000000000006]
[0.13509261475221257,13.179999999999763,13.18,0.13509261475221479,13.18,0.18561723884598441,13.18,0.18561723884598441,13.18,1.1318000000000006]
[0.13518617341142666,13.189999999999763,13.19,0.13518617341142888,13.19,0.18569111120096321,13.19,0.18569111120096321,13.19,1.1319000000000006]
[0.13527974416206917,13.199999999999763,13.2,0.13527974416207136,13.2,0.18576499533805577,13.2,0.18576499533805577,13.2,1.131999999999999]
[0.13537332698340471,13.209999999999763,13.21,0.13537332698340696,13.21,0.18583889125320113,13.21,0.18583889125320113,13.21,1.132100000000001]
[0.13546692185472664,13.219999999999763,13.22,0.13546692185472889,13.22,0.18591279894233717,13.22,0.18591279894233717,13.22,1.1321999999999994]
[0.1355605287553571,13.229999999999762,13.23,0.13556052875535934,13.23,0.18598671840140296,13.23,0.18598671840140296,13.23,1.1322999999999994]
[0.13565414766464684,13.239999999999762,13.24,0.13565414766464903,13.24,0.1860606496263372,13.24,0.1860606496263372,13.24,1.1323999999999994]
[0.1357477785619754,13.249999999999762,13.25,0.13574777856197762,13.25,0.18613459261307863,13.25,0.18613459261307863,13.25,1.1324999999999994]
[0.13584142142675093,13.259999999999762,13.26,0.13584142142675312,13.26,0.18620854735756615,13.26,0.18620854735756615,13.26,1.1325999999999996]
[0.13593507623841025,13.269999999999762,13.27,0.13593507623841244,13.27,0.1862825138557388,13.27,0.1862825138557388,13.27,1.1326999999999998]
[0.13602874297641884,13.279999999999761,13.28,0.13602874297642106,13.28,0.18635649210353561,13.28,0.18635649210353561,13.28,1.1327999999999996]
[0.13612242162027086,13.289999999999761,13.29,0.1361224216202731,13.29,0.18643048209689581,13.29,0.18643048209689581,13.29,1.1328999999999998]
[0.13621611214948892,13.299999999999761,13.3,0.13621611214949117,13.3,0.18650448383175858,13.3,0.18650448383175858,13.3,1.133]
[0.13630981454362437,13.309999999999761,13.31,0.13630981454362659,13.31,0.18657849730406331,13.31,0.18657849730406331,13.31,1.1331000000000002]
[0.13640352878225706,13.31999999999976,13.32,0.13640352878225928,13.32,0.1866525225097494,13.32,0.1866525225097494,13.32,1.1332000000000002]
[0.13649725484499536,13.32999999999976,13.33,0.13649725484499758,13.33,0.18672655944475638,13.33,0.18672655944475638,13.33,1.1333000000000002]
[0.13659099271147623,13.33999999999976,13.34,0.13659099271147848,13.34,0.18680060810502391,13.34,0.18680060810502391,13.34,1.1334000000000004]
[0.13668474236136521,13.34999999999976,13.35,0.13668474236136743,13.35,0.18687466848649162,13.35,0.18687466848649162,13.35,1.1335000000000004]
[0.13677850377435616,13.35999999999976,13.36,0.13677850377435843,13.36,0.18694874058509944,13.36,0.18694874058509944,13.36,1.1336000000000004]
[0.13687227693017162,13.369999999999759,13.37,0.13687227693017387,13.37,0.18702282439678725,13.37,0.18702282439678725,13.37,1.1337000000000004]
[0.13696606180856244,13.379999999999759,13.38,0.13696606180856472,13.38,0.18709691991749502,13.38,0.18709691991749502,13.38,1.1338000000000006]
[0.13705985838930804,13.389999999999759,13.39,0.13705985838931029,13.39,0.18717102714316278,13.39,0.18717102714316278,13.39,1.133899999999999]
[0.13715366665221609,13.399999999999759,13.4,0.13715366665221837,13.4,0.18724514606973114,13.4,0.18724514606973114,13.4,1.1340000000000008]
[0.13724748657712291,13.409999999999759,13.41,0.13724748657712518,13.41,0.18731927669313991,13.41,0.18731927669313991,13.41,1.1340999999999992]
[0.13734131814389303,13.419999999999758,13.42,0.1373413181438953,13.42,0.18739341900933004,13.42,0.18739341900933004,13.42,1.134200000000001]
[0.1374351613324194,13.429999999999758,13.43,0.13743516133242167,13.43,0.18746757301424161,13.43,0.18746757301424161,13.43,1.1342999999999994]
[0.13752901612262333,13.439999999999758,13.44,{"$f":"(((1+C1347/100)^D$2)*C1347/100)/(((1+C1347/100)^D$2)-1)","v":0.13752901612262564},13.44,{"$f":"(((1+E1347/100)^F$2)*E1347/100)/(((1+E1347/100)^F$2)-1)","v":0.1875417387038156},13.44,{"$f":"(((1+G1347/100)^H$2)*G1347/100)/(((1+G1347/100)^H$2)-1)","v":0.1875417387038156},13.44,{"$f":"(((1+I1347/100)^J$2)*I1347/100)/(((1+I1347/100)^J$2)-1)","v":1.1343999999999994}]
[0.13762288249445453,13.449999999999758,13.45,0.13762288249445678,13.45,0.18761591607399261,13.45,0.18761591607399261,13.45,1.1344999999999994]
[{"$f":"(((1+B1349/100)^A$2)*B1349/100)/(((1+B1349/100)^A$2)-1)","v":0.13771676042789088},13.459999999999757,13.46,0.13771676042789319,13.46,0.18769010512071357,13.46,0.18769010512071357,13.46,1.1345999999999996]
[0.13781064990293873,{"$f":"B1349+0.01","v":13.469999999999757},{"$f":"ROUND(C1349+0.01,2)","v":13.47},0.13781064990294101,{"$f":"ROUND(E1349+0.01,2)","v":13.47},0.18776430583991946,{"$f":"ROUND(G1349+0.01,2)","v":13.47},0.18776430583991946,13.47,1.1346999999999998]
[0.13790455089963255,13.479999999999757,13.48,0.13790455089963483,13.48,0.18783851822755149,13.48,0.18783851822755149,13.48,1.1347999999999998]
[0.13799846339803518,13.489999999999757,13.49,0.13799846339803748,13.49,0.1879127422795506,13.49,0.1879127422795506,13.49,1.1348999999999998]
[0.1380923873782377,13.499999999999757,13.5,0.13809238737823998,13.5,0.18798697799185846,13.5,0.18798697799185846,13.5,1.135]
[0.13818632282035931,13.509999999999756,13.51,0.13818632282036161,13.51,0.18806122536041628,13.51,0.18806122536041628,13.51,1.1351]
[0.13828026970454757,13.519999999999756,13.52,0.13828026970454985,13.52,0.18813548438116587,13.52,0.18813548438116587,13.52,1.1352000000000002]
[0.1383742280109781,13.529999999999756,13.53,0.1383742280109804,13.53,0.18820975505004875,13.53,0.18820975505004875,13.53,1.1353]
[0.13846819771985475,13.539999999999756,13.54,0.13846819771985702,13.54,0.18828403736300675,13.54,0.18828403736300675,13.54,1.1354000000000002]
[0.13856217881140948,13.549999999999756,13.55,0.13856217881141178,13.55,0.18835833131598201,13.55,0.18835833131598201,13.55,1.1355000000000004]
[0.13865617126590241,13.559999999999755,13.56,0.13865617126590471,13.56,0.18843263690491641,13.56,0.18843263690491641,13.56,1.1356000000000004]
[0.13875017506362178,13.569999999999755,13.57,0.13875017506362408,13.57,0.18850695412575219,13.57,0.18850695412575219,13.57,1.1357000000000006]
[0.13884419018488386,13.579999999999755,13.58,0.13884419018488617,13.58,0.18858128297443177,13.58,0.18858128297443177,13.58,1.1358000000000006]
[0.13893821661003306,13.589999999999755,13.59,0.13893821661003536,13.59,0.18865562344689762,13.59,0.18865562344689762,13.59,1.1359000000000006]
[0.1390322543194418,13.599999999999755,13.6,0.13903225431944408,13.6,0.18872997553909215,13.6,0.18872997553909215,13.6,1.1359999999999992]
[0.1391263032935105,13.609999999999754,13.61,0.13912630329351283,13.61,0.18880433924695852,13.61,0.18880433924695852,13.61,1.1361000000000008]
[0.13922036351266773,13.619999999999754,13.62,0.13922036351267003,13.62,0.18887871456643898,13.62,0.18887871456643898,13.62,1.1361999999999992]
[0.13931443495736989,13.629999999999754,13.63,0.1393144349573722,13.63,0.1889531014934771,13.63,0.1889531014934771,13.63,1.1362999999999994]
[0.13940851760810144,13.639999999999754,13.64,0.13940851760810377,13.64,0.18902750002401583,13.64,0.18902750002401583,13.64,1.1363999999999996]
[0.13950261144537476,13.649999999999753,13.65,0.13950261144537709,13.65,0.18910191015399841,13.65,0.18910191015399841,13.65,1.1364999999999996]
[0.13959671644973023,13.659999999999753,13.66,0.13959671644973254,13.66,0.18917633187936833,13.66,0.18917633187936833,13.66,1.1365999999999996]
[0.13969083260173604,13.669999999999753,13.67,0.13969083260173834,13.67,0.18925076519606901,13.67,0.18925076519606901,13.67,1.1366999999999996]
[0.1397849598819883,13.679999999999753,13.68,0.13978495988199063,13.68,0.18932521010004436,13.68,0.18932521010004436,13.68,1.1367999999999998]
[0.13987909827111109,13.689999999999753,13.69,0.13987909827111342,13.69,0.18939966658723817,13.69,0.18939966658723817,13.69,1.1369]
[0.13997324774975625,13.699999999999752,13.7,0.13997324774975858,13.7,0.18947413465359436,13.7,0.18947413465359436,13.7,1.1369999999999998]
[0.14006740829860345,13.709999999999752,13.71,0.14006740829860584,13.71,0.18954861429505726,13.71,0.18954861429505726,13.71,1.1371]
[0.14016157989836026,13.719999999999752,13.72,0.14016157989836261,13.72,0.18962310550757097,13.72,0.18962310550757097,13.72,1.1372]
[0.14025576252976191,13.729999999999752,13.73,0.14025576252976427,13.73,0.18969760828708007,13.73,0.18969760828708007,13.73,1.1373000000000002]
[0.14034995617357154,13.739999999999752,13.74,0.14034995617357388,13.74,0.18977212262952914,13.74,0.18977212262952914,13.74,1.1374000000000004]
[0.14044416081057998,13.749999999999751,13.75,0.14044416081058231,13.75,0.18984664853086292,13.75,0.18984664853086292,13.75,1.1375000000000004]
[0.14053837642160572,13.759999999999751,13.76,0.14053837642160807,13.76,0.18992118598702637,13.76,0.18992118598702637,13.76,1.1376000000000004]
[0.14063260298749511,13.769999999999751,13.77,0.14063260298749747,13.77,0.18999573499396449,13.77,0.18999573499396449,13.77,1.1377000000000004]
[0.1407268404891221,13.779999999999751,13.78,0.14072684048912446,13.78,0.19007029554762256,13.78,0.19007029554762256,13.78,1.1378000000000006]
[0.14082108890738834,13.78999999999975,13.79,0.14082108890739067,13.79,0.19014486764394598,13.79,0.19014486764394598,13.79,1.1379000000000006]
[0.14091534822322307,13.79999999999975,13.8,0.14091534822322543,13.8,0.19021945127888024,13.8,0.19021945127888024,13.8,1.1380000000000008]
[0.14100961841758328,13.80999999999975,13.81,0.14100961841758561,13.81,0.19029404644837092,13.81,0.19029404644837092,13.81,1.1380999999999992]
[0.14110389947145344,13.81999999999975,13.82,0.1411038994714558,13.82,0.1903686531483644,13.82,0.1903686531483644,13.82,1.1382000000000008]
[0.14119819136584572,13.82999999999975,13.83,0.14119819136584805,13.83,0.19044327137480604,13.83,0.19044327137480604,13.83,1.1382999999999994]
[0.14129249408179972,13.839999999999749,13.84,0.14129249408180206,13.84,0.19051790112364259,13.84,0.19051790112364259,13.84,1.1383999999999994]
[0.14138680760038275,13.849999999999749,13.85,0.14138680760038511,13.85,0.19059254239082021,13.85,0.19059254239082021,13.85,1.1384999999999996]
[0.14148113190268954,13.859999999999749,13.86,0.1414811319026919,13.86,0.19066719517228542,13.86,0.19066719517228542,13.86,1.1385999999999996]
[0.14157546696984238,13.869999999999749,13.87,0.14157546696984474,13.87,0.19074185946398498,13.87,0.19074185946398498,13.87,1.1386999999999996]
[0.14166981278299096,13.879999999999749,13.88,0.14166981278299334,13.88,0.19081653526186571,13.88,0.19081653526186571,13.88,1.1387999999999998]
[0.14176416932331257,13.889999999999748,13.89,0.14176416932331495,13.89,0.1908912225618748,13.89,0.1908912225618748,13.89,1.1388999999999998]
[0.14185853657201178,13.899999999999748,13.9,0.14185853657201414,13.9,0.19096592135995938,13.9,0.19096592135995938,13.9,1.139]
[0.14195291451032069,13.909999999999748,13.91,0.14195291451032305,13.91,0.19104063165206669,13.91,0.19104063165206669,13.91,1.1391]
[0.14204730311949879,13.919999999999748,13.92,0.14204730311950117,13.92,0.19111535343414474,13.92,0.19111535343414474,13.92,1.1392]
[0.14214170238083287,13.929999999999747,13.93,0.14214170238083529,13.93,0.19119008670214099,13.93,0.19119008670214099,13.93,1.1393]
[0.14223611227563723,13.939999999999747,13.94,0.14223611227563962,13.94,0.1912648314520034,13.94,0.1912648314520034,13.94,1.1394000000000002]
[0.14233053278525332,13.949999999999747,13.95,0.14233053278525573,13.95,0.19133958767968015,13.95,0.19133958767968015,13.95,1.1395000000000002]
[0.14242496389105008,13.959999999999747,13.96,0.14242496389105244,13.96,0.19141435538111951,13.96,0.19141435538111951,13.96,1.1396000000000004]
[0.14251940557442355,13.969999999999747,13.97,0.14251940557442597,13.97,0.19148913455227015,13.97,0.19148913455227015,13.97,1.1397000000000006]
[0.14261385781679728,13.979999999999746,13.98,0.14261385781679967,13.98,0.1915639251890805,13.98,0.1915639251890805,13.98,1.1398000000000006]
[0.1427083205996218,13.989999999999746,13.99,0.14270832059962421,13.99,0.19163872728749953,13.99,0.19163872728749953,13.99,1.1399000000000006]
[0.14280279390437509,13.999999999999746,14,0.1428027939043775,14,0.19171354084347619,14,0.19171354084347619,14,1.1399999999999992]
[0.14289727771256225,14.009999999999746,14.01,0.14289727771256464,14.01,0.19178836585296014,14.01,0.19178836585296014,14.01,1.1401000000000008]
[0.1429917720057155,14.019999999999746,14.02,0.14299177200571789,14.02,0.19186320231190013,14.02,0.19186320231190013,14.02,1.1401999999999992]
[0.14308627676539434,14.029999999999745,14.03,0.14308627676539676,14.03,0.19193805021624655,14.03,0.19193805021624655,14.03,1.1403000000000008]
[0.1431807919731854,14.039999999999745,14.04,0.14318079197318775,14.04,0.19201290956194844,14.04,0.19201290956194844,14.04,1.1403999999999994]
[0.14327531761070228,14.049999999999745,14.05,0.14327531761070467,14.05,0.19208778034495649,14.05,0.19208778034495649,14.05,1.1404999999999996]
[0.14336985365958582,14.059999999999745,14.06,0.14336985365958824,14.06,0.19216266256122058,14.06,0.19216266256122058,14.06,1.1405999999999996]
[0.14346440010150396,14.069999999999744,14.07,0.14346440010150635,14.07,0.19223755620669114,14.07,0.19223755620669114,14.07,1.1406999999999998]
[0.14355895691815154,14.079999999999744,14.08,{"$f":"(((1+C1411/100)^D$2)*C1411/100)/(((1+C1411/100)^D$2)-1)","v":0.14355895691815398},14.08,{"$f":"(((1+E1411/100)^F$2)*E1411/100)/(((1+E1411/100)^F$2)-1)","v":0.19231246127731891},14.08,{"$f":"(((1+G1411/100)^H$2)*G1411/100)/(((1+G1411/100)^H$2)-1)","v":0.19231246127731891},14.08,{"$f":"(((1+I1411/100)^J$2)*I1411/100)/(((1+I1411/100)^J$2)-1)","v":1.1407999999999998}]
[0.1436535240912506,14.089999999999744,14.09,0.14365352409125301,14.09,0.19238737776905457,14.09,0.19238737776905457,14.09,1.1408999999999998]
[{"$f":"(((1+B1413/100)^A$2)*B1413/100)/(((1+B1413/100)^A$2)-1)","v":0.14374810160255008},14.099999999999744,14.1,0.1437481016025525,14.1,0.19246230567784914,14.1,0.19246230567784914,14.1,1.1409999999999998]
[0.14384268943382589,{"$f":"B1413+0.01","v":14.109999999999744},{"$f":"ROUND(C1413+0.01,2)","v":14.11},0.14384268943382833,{"$f":"ROUND(E1413+0.01,2)","v":14.11},0.19253724499965388,{"$f":"ROUND(G1413+0.01,2)","v":14.11},0.19253724499965388,14.11,1.1410999999999998]
[0.14393728756688104,14.119999999999743,14.12,0.14393728756688345,14.12,0.19261219573042021,14.12,0.19261219573042021,14.12,1.1412]
[0.14403189598354529,14.129999999999743,14.13,0.14403189598354776,14.13,0.1926871578660998,14.13,0.1926871578660998,14.13,1.1413]
[0.14412651466567553,14.139999999999743,14.14,0.14412651466567797,14.14,0.19276213140264439,14.14,0.19276213140264439,14.14,1.1414000000000002]
[0.14422114359515537,14.149999999999743,14.15,0.14422114359515781,14.15,0.19283711633600609,14.15,0.19283711633600609,14.15,1.1415000000000004]
[0.14431578275389537,14.159999999999743,14.16,0.14431578275389781,14.16,0.19291211266213712,14.16,0.19291211266213712,14.16,1.1416000000000004]
[0.14441043212383295,14.169999999999742,14.17,0.14441043212383539,14.17,0.19298712037699001,14.17,0.19298712037699001,14.17,1.1417000000000006]
[0.14450509168693232,14.179999999999742,14.18,0.14450509168693479,14.18,0.19306213947651737,14.18,0.19306213947651737,14.18,1.1418000000000006]
[0.14459976142518458,14.189999999999742,14.19,0.14459976142518702,14.19,0.19313716995667207,14.19,0.19313716995667207,14.19,1.1419000000000004]
[0.14469444132060752,14.199999999999742,14.2,0.14469444132060993,14.2,0.19321221181340731,14.2,0.19321221181340731,14.2,1.1420000000000006]
[0.14478913135524571,14.209999999999742,14.21,0.14478913135524818,14.21,0.19328726504267627,14.21,0.19328726504267627,14.21,1.1420999999999992]
[0.14488383151117054,14.219999999999741,14.22,0.14488383151117301,14.22,0.19336232964043279,14.22,0.19336232964043279,14.22,1.1422000000000008]
[0.14497854177048,14.229999999999741,14.23,0.14497854177048247,14.23,0.19343740560263023,14.23,0.19343740560263023,14.23,1.1422999999999994]
[0.14507326211529889,14.239999999999741,14.24,0.14507326211530133,14.24,0.19351249292522291,14.24,0.19351249292522291,14.24,1.1423999999999994]
[0.14516799252777857,14.249999999999741,14.25,0.14516799252778104,14.25,0.19358759160416483,14.25,0.19358759160416483,14.25,1.1424999999999996]
[0.14526273299009715,14.25999999999974,14.26,0.14526273299009959,14.26,0.19366270163541055,14.26,0.19366270163541055,14.26,1.1425999999999996]
[0.14535748348445926,14.26999999999974,14.27,0.14535748348446173,14.27,0.19373782301491468,14.27,0.19373782301491468,14.27,1.1426999999999998]
[0.14545224399309625,14.27999999999974,14.28,0.1454522439930987,14.28,0.19381295573863208,14.28,0.19381295573863208,14.28,1.1427999999999998]
[0.14554701449826596,14.28999999999974,14.29,0.14554701449826843,14.29,0.19388809980251792,14.29,0.19388809980251792,14.29,1.1428999999999998]
[0.14564179498225283,14.29999999999974,14.3,0.14564179498225532,14.3,0.19396325520252752,14.3,0.19396325520252752,14.3,1.1430000000000002]
[0.14573658542736781,14.309999999999739,14.31,0.14573658542737031,14.31,0.19403842193461635,14.31,0.19403842193461635,14.31,1.1431]
[0.1458313858159484,14.319999999999739,14.32,0.14583138581595087,14.32,0.19411359999474034,14.32,0.19411359999474034,14.32,1.1432]
[0.14592619613035854,14.329999999999739,14.33,0.14592619613036101,14.33,0.19418878937885548,14.33,0.19418878937885548,14.33,1.1433000000000002]
[0.14602101635298864,14.339999999999739,14.34,0.14602101635299111,14.34,0.19426399008291795,14.34,0.19426399008291795,14.34,1.1434000000000002]
[0.14611584646625558,14.349999999999739,14.35,0.14611584646625805,14.35,0.19433920210288436,14.35,0.19433920210288436,14.35,1.1435000000000002]
[0.14621068645260263,14.359999999999738,14.36,0.14621068645260515,14.36,0.19441442543471144,14.36,0.19441442543471144,14.36,1.1436000000000004]
[0.14630553629449955,14.369999999999738,14.37,0.14630553629450202,14.37,0.19448966007435617,14.37,0.19448966007435617,14.37,1.1437000000000004]
[0.14640039597444227,14.379999999999738,14.38,0.14640039597444476,14.38,0.19456490601777576,14.38,0.19456490601777576,14.38,1.1438000000000006]
[0.14649526547495328,14.389999999999738,14.39,0.14649526547495578,14.39,0.19464016326092762,14.39,0.19464016326092762,14.39,1.1439000000000006]
[0.14659014477858126,14.399999999999737,14.4,0.14659014477858379,14.4,0.19471543179976936,14.4,0.19471543179976936,14.4,1.1439999999999992]
[0.14668503386790127,14.409999999999737,14.41,0.14668503386790377,14.41,0.19479071163025935,14.41,0.19479071163025935,14.41,1.1441000000000006]
[0.14677993272551459,14.419999999999737,14.42,0.14677993272551706,14.42,0.19486600274835519,14.42,0.19486600274835519,14.42,1.1441999999999992]
[0.14687484133404877,14.429999999999737,14.43,0.14687484133405129,14.43,0.19494130515001587,14.43,0.19494130515001587,14.43,1.144300000000001]
[0.14696975967615766,14.439999999999737,14.44,0.14696975967616011,14.44,0.19501661883119964,14.44,0.19501661883119964,14.44,1.1443999999999992]
[0.14706468773452114,14.449999999999736,14.45,0.14706468773452366,14.45,0.19509194378786562,14.45,0.19509194378786562,14.45,1.1444999999999994]
[0.1471596254918455,14.459999999999736,14.46,0.14715962549184805,14.46,0.19516728001597308,14.46,0.19516728001597308,14.46,1.1445999999999996]
[0.14725457293086308,14.469999999999736,14.47,0.14725457293086558,14.47,0.19524262751148133,14.47,0.19524262751148133,14.47,1.1446999999999996]
[0.14734953003433227,14.479999999999736,14.48,0.14734953003433479,14.48,0.1953179862703501,14.48,0.1953179862703501,14.48,1.1447999999999998]
[0.14744449678503771,14.489999999999736,14.49,0.14744449678504026,14.49,0.19539335628853927,14.49,0.19539335628853927,14.49,1.1448999999999998]
[0.14753947316579014,14.499999999999735,14.5,0.14753947316579263,14.5,0.19546873756200908,14.5,0.19546873756200908,14.5,1.1449999999999998]
[0.14763445915942622,14.509999999999735,14.51,0.14763445915942872,14.51,0.19554413008672006,14.51,0.19554413008672006,14.51,1.1450999999999998]
[0.14772945474880872,14.519999999999735,14.52,0.14772945474881127,14.52,0.19561953385863284,14.52,0.19561953385863284,14.52,1.1452]
[0.14782445991682652,14.529999999999735,14.53,0.14782445991682905,14.53,0.19569494887370836,14.53,0.19569494887370836,14.53,1.1453000000000002]
[0.14791947464639441,14.539999999999734,14.54,0.14791947464639693,14.54,0.19577037512790788,14.54,0.19577037512790788,14.54,1.1454000000000002]
[0.14801449892045312,14.549999999999734,14.55,0.14801449892045568,14.55,0.195845812617193,14.55,0.195845812617193,14.55,1.1455000000000002]
[0.14810953272196939,14.559999999999734,14.56,0.14810953272197191,14.56,0.1959212613375253,14.56,0.1959212613375253,14.56,1.1456000000000004]
[0.14820457603393583,14.569999999999734,14.57,0.14820457603393838,14.57,0.19599672128486695,14.57,0.19599672128486695,14.57,1.1457000000000004]
[0.14829962883937098,14.579999999999734,14.58,0.1482996288393735,14.58,0.19607219245518009,14.58,0.19607219245518009,14.58,1.1458000000000004]
[0.14839469112131926,14.589999999999733,14.59,0.14839469112132181,14.59,0.19614767484442747,14.59,0.19614767484442747,14.59,1.1459000000000006]
[0.14848976286285093,14.599999999999733,14.6,0.14848976286285348,14.6,0.19622316844857171,14.6,0.19622316844857171,14.6,1.1460000000000006]
[0.14858484404706204,14.609999999999733,14.61,0.14858484404706457,14.61,0.19629867326357589,14.61,0.19629867326357589,14.61,1.1460999999999992]
[0.14867993465707452,14.619999999999733,14.62,0.14867993465707707,14.62,0.19637418928540373,14.62,0.19637418928540373,14.62,1.1462000000000006]
[0.14877503467603601,14.629999999999733,14.63,0.14877503467603856,14.63,0.19644971651001841,14.63,0.19644971651001841,14.63,1.1462999999999994]
[0.14887014408711993,14.639999999999732,14.64,0.14887014408712246,14.64,0.19652525493338413,14.64,0.19652525493338413,14.64,1.1463999999999996]
[0.14896526287352538,14.649999999999732,14.65,0.1489652628735279,14.65,0.19660080455146497,14.65,0.19660080455146497,14.65,1.1464999999999994]
[0.14906039101847726,14.659999999999732,14.66,0.14906039101847979,14.66,0.19667636536022545,14.66,0.19667636536022545,14.66,1.1465999999999996]
[0.14915552850522609,14.669999999999732,14.67,0.14915552850522865,14.67,0.19675193735563029,14.67,0.19675193735563029,14.67,1.1466999999999996]
[0.14925067531704803,14.679999999999731,14.68,0.14925067531705058,14.68,0.19682752053364444,14.68,0.19682752053364444,14.68,1.1467999999999998]
[0.14934583143724489,14.689999999999731,14.69,0.14934583143724747,14.69,0.19690311489023329,14.69,0.19690311489023329,14.69,1.1468999999999998]
[0.14944099684914416,14.699999999999731,14.7,0.14944099684914669,14.7,0.19697872042136241,14.7,0.19697872042136241,14.7,1.1469999999999998]
[0.14953617153609877,14.709999999999731,14.71,0.14953617153610133,14.71,0.19705433712299755,14.71,0.19705433712299755,14.71,1.1471000000000002]
[0.14963135548148729,14.719999999999731,14.72,{"$f":"(((1+C1475/100)^D$2)*C1475/100)/(((1+C1475/100)^D$2)-1)","v":0.14963135548148984},14.72,{"$f":"(((1+E1475/100)^F$2)*E1475/100)/(((1+E1475/100)^F$2)-1)","v":0.19712996499110491},14.72,{"$f":"(((1+G1475/100)^H$2)*G1475/100)/(((1+G1475/100)^H$2)-1)","v":0.19712996499110491},14.72,{"$f":"(((1+I1475/100)^J$2)*I1475/100)/(((1+I1475/100)^J$2)-1)","v":1.1472000000000002}]
[0.14972654866871385,14.72999999999973,14.73,0.1497265486687164,14.73,0.19720560402165102,14.73,0.19720560402165102,14.73,1.1473]
[{"$f":"(((1+B1477/100)^A$2)*B1477/100)/(((1+B1477/100)^A$2)-1)","v":0.14982175108120802},14.73999999999973,14.74,0.14982175108121062,14.74,0.19728125421060252,14.74,0.19728125421060252,14.74,1.1474000000000002]
[0.14991696270242491,{"$f":"B1477+0.01","v":14.74999999999973},{"$f":"ROUND(C1477+0.01,2)","v":14.75},0.14991696270242752,{"$f":"ROUND(E1477+0.01,2)","v":14.75},0.19735691555392645,{"$f":"ROUND(G1477+0.01,2)","v":14.75},0.19735691555392645,14.75,1.1475000000000002]
[0.15001218351584508,14.75999999999973,14.76,0.15001218351584766,14.76,0.19743258804758995,14.76,0.19743258804758995,14.76,1.1476000000000002]
[0.1501074135049745,14.76999999999973,14.77,0.15010741350497711,14.77,0.19750827168756083,14.77,0.19750827168756083,14.77,1.1477000000000004]
[0.15020265265334456,14.779999999999729,14.78,0.15020265265334715,14.78,0.1975839664698068,14.78,0.1975839664698068,14.78,1.1478000000000004]
[0.15029790094451206,14.789999999999729,14.79,0.15029790094451465,14.79,0.19765967239029614,14.79,0.19765967239029614,14.79,1.1479000000000006]
[0.15039315836205913,14.799999999999729,14.8,0.15039315836206171,14.8,0.19773538944499705,14.8,0.19773538944499705,14.8,1.147999999999999]
[0.15048842488959324,14.809999999999729,14.81,0.15048842488959585,14.81,0.19781111762987885,14.81,0.19781111762987885,14.81,1.1481000000000006]
[0.15058370051074721,14.819999999999729,14.82,0.15058370051074982,14.82,0.19788685694090993,14.82,0.19788685694090993,14.82,1.1481999999999992]
[0.15067898520917911,14.829999999999728,14.83,0.15067898520918169,14.83,0.19796260737406027,14.83,0.19796260737406027,14.83,1.1483000000000008]
[0.15077427896857226,14.839999999999728,14.84,0.15077427896857484,14.84,0.19803836892529889,14.84,0.19803836892529889,14.84,1.1483999999999994]
[0.15086958177263529,14.849999999999728,14.85,0.15086958177263787,14.85,0.19811414159059623,14.85,0.19811414159059623,14.85,1.1484999999999994]
[0.1509648936051019,14.859999999999728,14.86,0.15096489360510448,14.86,0.19818992536592236,14.86,0.19818992536592236,14.86,1.1485999999999994]
[0.15106021444973114,14.869999999999727,14.87,0.15106021444973372,14.87,0.1982657202472479,14.87,0.1982657202472479,14.87,1.1486999999999996]
[0.15115554429030714,14.879999999999727,14.88,0.15115554429030975,14.88,0.19834152623054369,14.88,0.19834152623054369,14.88,1.1487999999999996]
[0.15125088311063917,14.889999999999727,14.89,0.1512508831106418,14.89,0.19841734331178076,14.89,0.19841734331178076,14.89,1.1489]
[0.15134623089456165,14.899999999999727,14.9,0.15134623089456428,14.9,0.1984931714869308,14.9,0.1984931714869308,14.9,1.149]
[0.15144158762593399,14.909999999999727,14.91,0.15144158762593662,14.91,0.19856901075196545,14.91,0.19856901075196545,14.91,1.1491]
[0.15153695328864084,14.919999999999726,14.92,0.15153695328864342,14.92,0.19864486110285684,14.92,0.19864486110285684,14.92,1.1492]
[0.1516323278665917,14.929999999999726,14.93,0.15163232786659428,14.93,0.19872072253557738,14.93,0.19872072253557738,14.93,1.1493]
[0.15172771134372112,14.939999999999726,14.94,0.15172771134372376,14.94,0.19879659504609981,14.94,0.19879659504609981,14.94,1.1494000000000002]
[0.15182310370398883,14.949999999999726,14.95,0.15182310370399144,14.95,0.19887247863039711,14.95,0.19887247863039711,14.95,1.1495000000000002]
[0.15191850493137929,14.959999999999726,14.96,0.1519185049313819,14.96,0.19894837328444265,14.96,0.19894837328444265,14.96,1.1496000000000004]
[0.15201391500990194,14.969999999999725,14.97,0.15201391500990458,14.97,0.19902427900421002,14.97,0.19902427900421002,14.97,1.1497000000000004]
[0.15210933392359122,14.979999999999725,14.98,0.15210933392359385,14.98,0.19910019578567326,14.98,0.19910019578567326,14.98,1.1498000000000006]
[0.15220476165650643,14.989999999999725,14.99,0.15220476165650906,14.99,0.19917612362480669,14.99,0.19917612362480669,14.99,1.1499000000000006]
[0.15230019819273166,{"$f":"B1502+0.01","v":14.999999999999725},15,0.1523001981927343,15,0.19925206251758487,15,0.19925206251758487,15,1.1500000000000006]
[0.15239564351637594,{"$f":"B1503+0.01","v":15.009999999999724},15.01,0.15239564351637858,15.01,0.19932801245998258,15.01,0.19932801245998258,15.01,1.1500999999999992]
[0.15249109761157303,15.019999999999724,15.02,0.15249109761157567,15.02,0.1994039734479755,15.02,0.1994039734479755,15.02,1.1502000000000008]
[0.15258656046248151,15.029999999999724,15.03,0.15258656046248412,15.03,0.19947994547753872,15.03,0.19947994547753872,15.03,1.1502999999999992]
[0.15268203205328473,15.039999999999724,15.04,0.15268203205328737,15.04,0.1995559285446486,15.04,0.1995559285446486,15.04,1.150400000000001]
[0.15277751236819076,15.049999999999724,15.05,0.15277751236819342,15.05,0.1996319226452809,15.05,0.1996319226452809,15.05,1.1504999999999996]
[0.15287300139143237,15.059999999999723,15.06,0.152873001391435,15.06,0.19970792777541252,15.06,0.19970792777541252,15.06,1.1505999999999996]
[0.15296849910726706,15.069999999999723,15.07,0.1529684991072697,15.07,0.19978394393102025,15.07,0.19978394393102025,15.07,1.1506999999999998]
[0.15306400549997692,15.079999999999723,15.08,0.15306400549997956,15.08,0.19985997110808118,15.08,0.19985997110808118,15.08,1.1507999999999998]
[0.15315952055386872,15.089999999999723,15.09,0.15315952055387136,15.09,0.19993600930257305,15.09,0.19993600930257305,15.09,1.1508999999999996]
[0.15325504425327383,15.099999999999723,15.1,0.15325504425327646,15.1,0.20001205851047352,15.1,0.20001205851047352,15.1,1.1509999999999998]
[0.15335057658254819,15.109999999999722,15.11,0.15335057658255083,15.11,0.20008811872776094,15.11,0.20008811872776094,15.11,1.1511]
[0.15344611752607235,15.119999999999722,15.12,0.15344611752607501,15.12,0.20016418995041385,15.12,0.20016418995041385,15.12,1.1511999999999998]
[0.15354166706825131,15.129999999999722,15.13,0.15354166706825398,15.13,0.20024027217441112,15.13,0.20024027217441112,15.13,1.1513000000000002]
[0.15363722519351466,15.139999999999722,15.14,0.15363722519351733,15.14,0.20031636539573192,15.14,0.20031636539573192,15.14,1.1514000000000002]
[0.15373279188631642,15.149999999999721,15.15,0.15373279188631911,15.15,0.20039246961035576,15.15,0.20039246961035576,15.15,1.1515000000000002]
[0.15382836713113501,15.159999999999721,15.16,0.15382836713113768,15.16,0.20046858481426255,15.16,0.20046858481426255,15.16,1.1516000000000004]
[0.15392395091247346,15.169999999999721,15.17,0.1539239509124761,15.17,0.20054471100343257,15.17,0.20054471100343257,15.17,1.1517000000000004]
[0.15401954321485897,15.179999999999721,15.18,0.15401954321486164,15.18,0.20062084817384634,15.18,0.20062084817384634,15.18,1.1518000000000004]
[0.15411514402284335,15.189999999999721,15.19,0.15411514402284601,15.19,0.20069699632148488,15.19,0.20069699632148488,15.19,1.1519000000000004]
[0.15421075332100254,15.19999999999972,15.2,0.15421075332100523,15.2,0.20077315544232927,15.2,0.20077315544232927,15.2,1.1520000000000006]
[0.15430637109393705,15.20999999999972,15.21,0.15430637109393971,15.21,0.20084932553236134,15.21,0.20084932553236134,15.21,1.1521000000000006]
[0.15440199732627138,15.21999999999972,15.22,0.1544019973262741,15.22,0.20092550658756267,15.22,0.20092550658756267,15.22,1.1521999999999992]
[0.15449763200265468,15.22999999999972,15.23,0.15449763200265737,15.23,0.20100169860391612,15.23,0.20100169860391612,15.23,1.152300000000001]
[0.15459327510776003,15.23999999999972,15.24,0.15459327510776272,15.24,0.20107790157740368,15.24,0.20107790157740368,15.24,1.1523999999999992]
[0.15468892662628492,15.249999999999719,15.25,0.15468892662628761,15.25,0.20115411550400886,15.25,0.20115411550400886,15.25,1.1524999999999996]
[0.15478458654295096,15.259999999999719,15.26,0.15478458654295366,15.26,0.20123034037971479,15.26,0.20123034037971479,15.26,1.1525999999999994]
[0.15488025484250395,15.269999999999719,15.27,0.15488025484250662,15.27,0.20130657620050518,15.27,0.20130657620050518,15.27,1.1526999999999996]
[0.15497593150971381,15.279999999999719,15.28,0.1549759315097165,15.28,0.20138282296236415,15.28,0.20138282296236415,15.28,1.1527999999999996]
[0.15507161652937468,15.289999999999718,15.29,0.15507161652937737,15.29,0.20145908066127605,15.29,0.20145908066127605,15.29,1.1528999999999998]
[0.1551673098863047,15.299999999999718,15.3,0.15516730988630739,15.3,0.20153534929322567,15.3,0.20153534929322567,15.3,1.1529999999999998]
[0.15526301156534608,15.309999999999718,15.31,0.15526301156534877,15.31,0.20161162885419812,15.31,0.20161162885419812,15.31,1.1531]
[0.15535872155136513,15.319999999999718,15.32,0.15535872155136782,15.32,0.20168791934017888,15.32,0.20168791934017888,15.32,1.1532]
[0.15545443982925214,15.329999999999718,15.33,0.15545443982925483,15.33,0.20176422074715378,15.33,0.20176422074715378,15.33,1.1533]
[0.15555016638392138,15.339999999999717,15.34,0.15555016638392408,15.34,0.20184053307110905,15.34,0.20184053307110905,15.34,1.1534]
[0.15564590120031122,15.349999999999717,15.35,0.15564590120031388,15.35,0.20191685630803116,15.35,0.20191685630803116,15.35,1.1535000000000002]
[0.15574164426338366,15.359999999999717,15.36,{"$f":"(((1+C1539/100)^D$2)*C1539/100)/(((1+C1539/100)^D$2)-1)","v":0.15574164426338635},15.36,{"$f":"(((1+E1539/100)^F$2)*E1539/100)/(((1+E1539/100)^F$2)-1)","v":0.20199319045390715},15.36,{"$f":"(((1+G1539/100)^H$2)*G1539/100)/(((1+G1539/100)^H$2)-1)","v":0.20199319045390715},15.36,{"$f":"(((1+I1539/100)^J$2)*I1539/100)/(((1+I1539/100)^J$2)-1)","v":1.1536000000000004}]
[0.15583739555812495,15.369999999999717,15.37,0.15583739555812767,15.37,0.20206953550472428,15.37,0.20206953550472428,15.37,1.1537000000000002]
[{"$f":"(((1+B1541/100)^A$2)*B1541/100)/(((1+B1541/100)^A$2)-1)","v":0.15593315506954511},15.379999999999717,15.38,0.1559331550695478,15.38,0.20214589145647019,15.38,0.20214589145647019,15.38,1.1538000000000004]
[0.15602892278267794,15.389999999999716,{"$f":"ROUND(C1541+0.01,2)","v":15.39},0.15602892278268066,{"$f":"ROUND(E1541+0.01,2)","v":15.39},0.20222225830513288,{"$f":"ROUND(G1541+0.01,2)","v":15.39},0.20222225830513288,15.39,1.1539000000000006]
[0.15612469868258114,15.399999999999716,15.4,0.15612469868258388,15.4,0.20229863604670076,15.4,0.20229863604670076,15.4,1.1540000000000006]
[0.15622048275433628,15.409999999999716,15.41,0.156220482754339,15.41,0.20237502467716256,15.41,0.20237502467716256,15.41,1.1540999999999992]
[0.15631627498304862,15.419999999999716,15.42,0.15631627498305134,15.42,0.20245142419250761,15.42,0.20245142419250761,15.42,1.1542000000000006]
[0.15641207535384721,15.429999999999715,15.43,0.15641207535384991,15.43,0.20252783458872503,15.43,0.20252783458872503,15.43,1.1542999999999992]
[0.15650788385188485,15.439999999999715,15.44,0.15650788385188757,15.44,0.20260425586180519,15.44,0.20260425586180519,15.44,1.1544000000000008]
[0.15660370046233799,15.449999999999715,15.45,0.15660370046234071,15.45,0.20268068800773778,15.45,0.20268068800773778,15.45,1.1544999999999994]
[0.15669952517040686,15.459999999999715,15.46,0.15669952517040961,15.46,0.20275713102251389,15.46,0.20275713102251389,15.46,1.1545999999999998]
[0.1567953579613153,15.469999999999715,15.47,0.15679535796131805,15.47,0.20283358490212441,15.47,0.20283358490212441,15.47,1.1546999999999996]
[0.15689119882031069,15.479999999999714,15.48,0.15689119882031347,15.48,0.2029100496425606,15.48,0.2029100496425606,15.48,1.1547999999999996]
[0.1569870477326642,15.489999999999714,15.49,0.15698704773266695,15.49,0.20298652523981423,15.49,0.20298652523981423,15.49,1.1548999999999996]
[0.15708290468367034,15.499999999999714,15.5,0.15708290468367311,15.5,0.20306301168987753,15.5,0.20306301168987753,15.5,1.1549999999999998]
[0.15717876965864744,15.509999999999714,15.51,0.15717876965865016,15.51,0.20313950898874292,15.51,0.20313950898874292,15.51,1.1550999999999998]
[0.15727464264293706,15.519999999999714,15.52,0.15727464264293983,15.52,0.20321601713240345,15.52,0.20321601713240345,15.52,1.1552]
[0.15737052362190454,15.529999999999713,15.53,0.15737052362190726,15.53,0.20329253611685222,15.53,0.20329253611685222,15.53,1.1553]
[0.15746641258093846,15.539999999999713,15.54,0.15746641258094124,15.54,0.20336906593808307,15.54,0.20336906593808307,15.54,1.1554]
[0.15756230950545103,15.549999999999713,15.55,0.15756230950545375,15.55,0.20344560659208999,15.55,0.20344560659208999,15.55,1.1555000000000002]
[0.15765821438087768,15.559999999999713,15.56,0.15765821438088046,15.56,0.20352215807486734,15.56,0.20352215807486734,15.56,1.1556000000000004]
[0.15775412719267748,15.569999999999713,15.57,0.1577541271926802,15.57,0.20359872038241009,15.57,0.20359872038241009,15.57,1.1557000000000004]
[0.15785004792633262,15.579999999999712,15.58,0.15785004792633539,15.58,0.20367529351071337,15.58,0.20367529351071337,15.58,1.1558000000000004]
[0.15794597656734879,15.589999999999712,15.59,0.15794597656735157,15.59,0.20375187745577278,15.59,0.20375187745577278,15.59,1.1559000000000006]
[0.15804191310125498,15.599999999999712,15.6,0.15804191310125776,15.6,0.20382847221358441,15.6,0.20382847221358441,15.6,1.1560000000000006]
[0.1581378575136034,15.609999999999712,15.61,0.15813785751360615,15.61,0.20390507778014463,15.61,0.20390507778014463,15.61,1.1561000000000006]
[0.15823380978996957,15.619999999999711,15.62,0.15823380978997231,15.62,0.20398169415145007,15.62,0.20398169415145007,15.62,1.1561999999999992]
[0.15832976991595221,15.629999999999711,15.63,0.15832976991595502,15.63,0.20405832132349833,15.63,0.20405832132349833,15.63,1.1563000000000008]
[0.15842573787717334,15.639999999999711,15.64,0.15842573787717612,15.64,0.20413495929228648,15.64,0.20413495929228648,15.64,1.1563999999999994]
[0.15852171365927803,{"$f":"B1567+0.01","v":15.649999999999711},15.65,0.15852171365928081,15.65,0.20421160805381286,15.65,0.20421160805381286,15.65,1.1564999999999994]
[0.15861769724793456,15.659999999999711,15.66,0.15861769724793734,15.66,0.2042882676040757,15.66,0.2042882676040757,15.66,1.1565999999999996]
[0.15871368862883442,15.66999999999971,15.67,0.1587136886288372,15.67,0.20436493793907387,15.67,0.20436493793907387,15.67,1.1566999999999998]
[0.15880968778769211,15.67999999999971,15.68,0.15880968778769489,15.68,0.20444161905480643,15.68,0.20444161905480643,15.68,1.1567999999999996]
[0.15890569471024521,15.68999999999971,15.69,0.15890569471024801,15.69,0.20451831094727307,15.69,0.20451831094727307,15.69,1.1568999999999996]
[0.15900170938225439,15.69999999999971,15.7,0.15900170938225722,15.7,0.20459501361247376,15.7,0.20459501361247376,15.7,1.1569999999999998]
[0.15909773178950337,15.70999999999971,15.71,0.15909773178950617,15.71,0.20467172704640882,15.71,0.20467172704640882,15.71,1.1570999999999998]
[0.15919376191779877,15.719999999999709,15.72,0.15919376191780157,15.72,0.20474845124507915,15.72,0.20474845124507915,15.72,1.1572]
[0.15928979975297028,15.729999999999709,15.73,0.15928979975297308,15.73,0.20482518620448578,15.73,0.20482518620448578,15.73,1.1573000000000002]
[0.15938584528087049,15.739999999999709,15.74,0.1593858452808733,15.74,0.20490193192063055,15.74,0.20490193192063055,15.74,1.1574000000000002]
[0.15948189848737493,15.749999999999709,15.75,0.1594818984873777,15.75,0.20497868838951533,15.75,0.20497868838951533,15.75,1.1575000000000002]
[0.15957795935838198,15.759999999999708,15.76,0.15957795935838479,15.76,0.20505545560714256,15.76,0.20505545560714256,15.76,1.1576000000000004]
[0.15967402787981297,15.769999999999708,15.77,0.15967402787981577,15.77,0.2051322335695151,15.77,0.2051322335695151,15.77,1.1577000000000004]
[0.15977010403761197,15.779999999999708,15.78,0.15977010403761474,15.78,0.20520902227263632,15.78,0.20520902227263632,15.78,1.1578000000000004]
[0.15986618781774589,15.789999999999708,15.79,0.1598661878177487,15.79,0.2052858217125097,15.79,0.2052858217125097,15.79,1.1579000000000004]
[0.15996227920620454,15.799999999999708,15.8,0.15996227920620734,15.8,0.20536263188513948,15.8,0.20536263188513948,15.8,1.1580000000000006]
[0.16005837818900032,15.809999999999707,15.81,0.16005837818900315,15.81,0.20543945278652997,15.81,0.20543945278652997,15.81,1.1580999999999992]
[0.16015448475216851,15.819999999999707,15.82,0.16015448475217134,15.82,0.20551628441268641,15.82,0.20551628441268641,15.82,1.1582000000000006]
[0.16025059888176701,15.829999999999707,15.83,0.16025059888176982,15.83,0.20559312675961372,15.83,0.20559312675961372,15.83,1.1582999999999994]
[0.16034672056387642,15.839999999999707,15.84,0.16034672056387922,15.84,0.20566997982331811,15.84,0.20566997982331811,15.84,1.1584000000000008]
[0.16044284978459997,15.849999999999707,15.85,0.16044284978460277,15.85,0.20574684359980525,15.85,0.20574684359980525,15.85,1.1584999999999994]
[0.16053898653006357,15.859999999999706,15.86,0.16053898653006637,15.86,0.20582371808508224,15.86,0.20582371808508224,15.86,1.1585999999999996]
[0.16063513078641575,15.869999999999706,15.87,0.16063513078641856,15.87,0.20590060327515577,15.87,0.20590060327515577,15.87,1.1586999999999994]
[0.16073128253982755,15.879999999999706,15.88,0.16073128253983038,15.88,0.20597749916603347,15.88,0.20597749916603347,15.88,1.1587999999999996]
[0.16082744177649261,15.889999999999706,15.89,0.16082744177649544,15.89,0.20605440575372311,15.89,0.20605440575372311,15.89,1.1588999999999998]
[0.16092360848262702,15.899999999999705,15.9,0.16092360848262988,15.9,0.20613132303423295,15.9,0.20613132303423295,15.9,1.1589999999999998]
[0.16101978264446948,15.909999999999705,15.91,0.16101978264447231,15.91,0.20620825100357185,15.91,0.20620825100357185,15.91,1.1591]
[0.16111596424828106,15.919999999999705,15.92,0.16111596424828389,15.92,0.20628518965774886,15.92,0.20628518965774886,15.92,1.1592]
[0.16121215328034535,15.929999999999705,15.93,0.16121215328034816,15.93,0.20636213899277356,15.93,0.20636213899277356,15.93,1.1592999999999998]
[0.16130834972696825,15.939999999999705,15.94,0.16130834972697111,15.94,0.20643909900465604,15.94,0.20643909900465604,15.94,1.1594000000000002]
[0.16140455357447819,15.949999999999704,15.95,0.16140455357448102,15.95,0.20651606968940672,15.95,0.20651606968940672,15.95,1.1595]
[0.16150076480922584,15.959999999999704,15.96,0.1615007648092287,15.96,0.20659305104303644,15.96,0.20659305104303644,15.96,1.1596000000000002]
[0.1615969834175843,15.969999999999704,15.97,0.16159698341758716,15.97,0.20667004306155648,15.97,0.20667004306155648,15.97,1.1597000000000004]
[0.16169320938594892,15.979999999999704,15.98,0.16169320938595177,15.98,0.20674704574097869,15.98,0.20674704574097869,15.98,1.1598000000000004]
[0.16178944270073736,15.989999999999704,15.99,0.16178944270074025,15.99,0.20682405907731527,15.99,0.20682405907731527,15.99,1.1599000000000004]
[0.16188568334838954,15.999999999999703,16,{"$f":"(((1+C1603/100)^D$2)*C1603/100)/(((1+C1603/100)^D$2)-1)","v":0.1618856833483924},16,{"$f":"(((1+E1603/100)^F$2)*E1603/100)/(((1+E1603/100)^F$2)-1)","v":0.20690108306657867},16,{"$f":"(((1+G1603/100)^H$2)*G1603/100)/(((1+G1603/100)^H$2)-1)","v":0.20690108306657867},16,{"$f":"(((1+I1603/100)^J$2)*I1603/100)/(((1+I1603/100)^J$2)-1)","v":1.1600000000000006}]
[0.16198193131536762,16.009999999999703,16.010000000000002,0.16198193131537048,16.010000000000002,0.20697811770478217,16.010000000000002,0.20697811770478217,16.010000000000002,1.1601000000000006]
[{"$f":"(((1+B1605/100)^A$2)*B1605/100)/(((1+B1605/100)^A$2)-1)","v":0.16207818658815593},16.019999999999705,16.02,0.16207818658815876,16.02,0.20705516298793897,16.02,0.20705516298793897,16.02,1.1601999999999992]
[0.16217444915326099,16.029999999999706,{"$f":"ROUND(C1605+0.01,2)","v":16.03},0.16217444915326382,{"$f":"ROUND(E1605+0.01,2)","v":16.03},0.20713221891206354,{"$f":"ROUND(G1605+0.01,2)","v":16.03},0.20713221891206354,16.03,1.1603000000000008]
[0.16227071899721149,16.039999999999708,16.04,0.16227071899721429,16.04,0.20720928547316966,16.04,0.20720928547316966,16.04,1.1603999999999994]
[0.16236699610655822,16.049999999999709,16.05,0.16236699610656105,16.05,0.2072863626672726,16.05,0.2072863626672726,16.05,1.1604999999999994]
[0.16246328046787412,16.059999999999711,16.059999999999999,0.16246328046787689,16.059999999999999,0.20736345049038735,16.059999999999999,0.20736345049038735,16.059999999999999,1.1605999999999994]
[0.16255957206775412,16.069999999999713,16.07,0.1625595720677569,16.07,0.2074405489385299,16.07,0.2074405489385299,16.07,1.1606999999999996]
[0.16265587089281527,16.079999999999714,16.079999999999998,0.16265587089281799,16.079999999999998,0.20751765800771621,16.079999999999998,0.20751765800771621,16.079999999999998,1.1607999999999996]
[0.16275217692969662,16.089999999999716,16.09,0.16275217692969934,16.09,0.20759477769396292,16.09,0.20759477769396292,16.09,1.1608999999999996]
[0.16284849016505917,16.099999999999717,16.100000000000001,0.16284849016506189,16.100000000000001,0.20767190799328714,16.100000000000001,0.20767190799328714,16.100000000000001,1.161]
[0.16294481058558591,16.109999999999719,16.11,0.1629448105855886,16.11,0.20774904890170637,16.11,0.20774904890170637,16.11,1.1611]
[0.16304113817798177,16.11999999999972,16.12,0.16304113817798449,16.12,0.20782620041523861,16.12,0.20782620041523861,16.12,1.1612]
[0.16313747292897368,16.129999999999722,16.13,0.16313747292897637,16.13,0.20790336252990216,16.13,0.20790336252990216,16.13,1.1613]
[0.1632338148253103,16.139999999999723,16.14,0.16323381482531299,16.14,0.207980535241716,16.14,0.207980535241716,16.14,1.1614]
[0.16333016385376228,16.149999999999725,16.149999999999999,0.16333016385376489,16.149999999999999,0.20805771854669938,16.149999999999999,0.20805771854669938,16.149999999999999,1.1615000000000002]
[0.16342652000112196,16.159999999999727,16.16,0.16342652000112459,16.16,0.20813491244087215,16.16,0.20813491244087215,16.16,1.1616000000000002]
[0.16352288325420364,16.169999999999728,16.170000000000002,0.16352288325420627,16.170000000000002,0.20821211692025451,16.170000000000002,0.20821211692025451,16.170000000000002,1.1617000000000002]
[0.16361925359984333,16.17999999999973,16.18,0.16361925359984594,16.18,0.2082893319808671,16.18,0.2082893319808671,16.18,1.1618000000000004]
[0.16371563102489875,16.189999999999731,16.190000000000001,0.16371563102490133,16.190000000000001,0.20836655761873119,16.190000000000001,0.20836655761873119,16.190000000000001,1.1619000000000006]
[0.16381201551624947,16.199999999999733,16.2,0.16381201551625202,16.2,0.20844379382986825,16.2,0.20844379382986825,16.2,1.1620000000000004]
[0.16390840706079662,16.209999999999734,16.21,0.16390840706079915,16.21,0.2085210406103003,16.21,0.2085210406103003,16.21,1.1620999999999992]
[0.16400480564546308,16.219999999999736,16.22,0.16400480564546563,16.22,0.20859829795605031,16.22,0.20859829795605031,16.22,1.1622000000000006]
[0.16410121125719337,16.229999999999738,16.23,0.1641012112571959,16.23,0.20867556586314071,16.23,0.20867556586314071,16.23,1.1622999999999992]
[0.16419762388295361,16.239999999999739,16.239999999999998,0.16419762388295614,16.239999999999998,0.20875284432759536,16.239999999999998,0.20875284432759536,16.239999999999998,1.1624000000000005]
[0.16429404350973154,16.249999999999741,16.25,0.16429404350973403,16.25,0.20883013334543793,16.25,0.20883013334543793,16.25,1.1624999999999994]
[0.16439047012453645,16.259999999999742,16.260000000000002,0.16439047012453897,16.260000000000002,0.20890743291269301,16.260000000000002,0.20890743291269301,16.260000000000002,1.1625999999999996]
[0.16448690371439917,16.269999999999744,16.27,0.16448690371440167,16.27,0.20898474302538539,16.27,0.20898474302538539,16.27,1.1626999999999994]
[0.16458334426637208,16.279999999999745,16.28,0.16458334426637453,16.28,0.20906206367954033,16.28,0.20906206367954033,16.28,1.1627999999999998]
[0.16467979176752892,{"$f":"B1631+0.01","v":16.289999999999747},16.29,0.16467979176753134,16.29,0.20913939487118366,16.29,0.20913939487118366,16.29,1.1628999999999996]
[0.16477624620496506,16.299999999999748,16.3,0.1647762462049675,16.3,0.20921673659634177,16.3,0.20921673659634177,16.3,1.1629999999999998]
[0.16487270756579722,16.30999999999975,16.309999999999999,0.16487270756579964,16.309999999999999,0.20929408885104125,16.309999999999999,0.20929408885104125,16.309999999999999,1.1630999999999996]
[0.16496917583716353,16.319999999999752,16.32,0.16496917583716597,16.32,0.20937145163130941,16.32,0.20937145163130941,16.32,1.1631999999999998]
[0.1650656510062235,16.329999999999753,16.329999999999998,0.16506565100622589,16.329999999999998,0.20944882493317382,16.329999999999998,0.20944882493317382,16.329999999999998,1.1632999999999998]
[0.16516213306015803,16.339999999999755,16.34,0.16516213306016039,16.34,0.20952620875266287,16.34,0.20952620875266287,16.34,1.1634]
[0.16525862198616928,16.349999999999756,16.350000000000001,0.16525862198617164,16.350000000000001,0.20960360308580495,16.350000000000001,0.20960360308580495,16.350000000000001,1.1635000000000002]
[0.16535511777148074,16.359999999999758,16.36,0.16535511777148307,16.36,0.20968100792862926,16.36,0.20968100792862926,16.36,1.1636000000000002]
[0.16545162040333722,16.369999999999759,16.37,0.16545162040333955,16.37,0.20975842327716546,16.37,0.20975842327716546,16.37,1.1637000000000004]
[0.16554812986900472,16.379999999999761,16.38,0.16554812986900702,16.38,0.20983584912744357,16.38,0.20983584912744357,16.38,1.1638000000000004]
[0.16564464615577049,16.389999999999763,16.39,0.16564464615577276,16.39,0.2099132854754942,16.39,0.2099132854754942,16.39,1.1639000000000004]
[0.16574116925094293,16.399999999999764,16.399999999999999,0.1657411692509452,16.399999999999999,0.20999073231734827,16.399999999999999,0.20999073231734827,16.399999999999999,1.1640000000000004]
[0.1658376991418517,16.409999999999766,16.41,0.16583769914185398,16.41,0.21006818964903742,16.41,0.21006818964903742,16.41,1.1641000000000006]
[0.16593423581584751,16.419999999999767,16.420000000000002,0.16593423581584979,16.420000000000002,0.2101456574665935,16.420000000000002,0.2101456574665935,16.420000000000002,1.1641999999999995]
[0.16603077926030227,16.429999999999769,16.43,0.16603077926030449,16.43,0.21022313576604931,16.43,0.21022313576604931,16.43,1.1643000000000008]
[0.16612732946260886,16.43999999999977,16.440000000000001,0.16612732946261111,16.440000000000001,0.21030062454343743,16.440000000000001,0.21030062454343743,16.440000000000001,1.1643999999999994]
[0.16622388641018132,16.449999999999772,16.45,0.16622388641018354,16.45,0.21037812379479168,16.45,0.21037812379479168,16.45,1.1645000000000008]
[0.16632045009045474,16.459999999999773,16.46,0.16632045009045693,16.46,0.21045563351614563,16.46,0.21045563351614563,16.46,1.1645999999999996]
[0.16641702049088511,16.469999999999775,16.47,0.16641702049088725,16.47,0.21053315370353401,16.47,0.21053315370353401,16.47,1.1646999999999996]
[0.16651359759894946,16.479999999999777,16.48,0.16651359759895162,16.48,0.21061068435299174,16.48,0.21061068435299174,16.48,1.1647999999999998]
[0.16661018140214581,16.489999999999778,16.489999999999998,0.16661018140214798,16.489999999999998,0.2106882254605541,16.489999999999998,0.2106882254605541,16.489999999999998,1.1648999999999998]
[0.16670677188799313,16.49999999999978,16.5,0.16670677188799526,16.5,0.2107657770222571,16.5,0.2107657770222571,16.5,1.1649999999999998]
[0.1668033690440312,16.509999999999781,16.510000000000002,0.16680336904403334,16.510000000000002,0.2108433390341371,16.510000000000002,0.2108433390341371,16.510000000000002,1.1651]
[0.16689997285782068,16.519999999999783,16.52,0.16689997285782276,16.52,0.21092091149223105,16.52,0.21092091149223105,16.52,1.1652]
[0.16699658331694317,16.529999999999784,16.53,0.16699658331694525,16.53,0.21099849439257623,16.53,0.21099849439257623,16.53,1.1653000000000002]
[0.16709320040900102,16.539999999999786,16.54,0.16709320040900308,16.54,0.21107608773121062,16.54,0.21107608773121062,16.54,1.1654]
[0.16718982412161737,16.549999999999788,16.55,0.16718982412161948,16.55,0.2111536915041726,16.55,0.2111536915041726,16.55,1.1655]
[0.16728645444243623,16.559999999999789,16.559999999999999,0.16728645444243828,16.559999999999999,0.21123130570750104,16.559999999999999,0.21123130570750104,16.559999999999999,1.1656]
[0.16738309135912222,16.569999999999791,16.57,0.16738309135912424,16.57,0.21130893033723536,16.57,0.21130893033723536,16.57,1.1657000000000004]
[0.16747973485936074,16.579999999999792,16.579999999999998,0.16747973485936274,16.579999999999998,0.21138656538941539,16.579999999999998,0.21138656538941539,16.579999999999998,1.1658000000000002]
[0.16757638493085789,16.589999999999794,16.59,0.16757638493085988,16.59,0.2114642108600816,16.59,0.2114642108600816,16.59,1.1659000000000004]
[0.16767304156134044,16.599999999999795,16.600000000000001,0.16767304156134244,16.600000000000001,0.21154186674527484,16.600000000000001,0.21154186674527484,16.600000000000001,1.1660000000000004]
[0.16776970473855574,16.609999999999797,16.61,0.16776970473855768,16.61,0.21161953304103642,16.61,0.21161953304103642,16.61,1.1661000000000004]
[0.1678663744502718,16.619999999999798,16.62,0.16786637445027372,16.62,0.21169720974340839,16.62,0.21169720974340839,16.62,1.1662000000000008]
[0.16796305068427717,16.6299999999998,16.63,0.16796305068427911,16.63,0.21177489684843293,16.63,0.21177489684843293,16.63,1.1662999999999992]
[0.16805973342838104,16.639999999999802,16.64,{"$f":"(((1+C1667/100)^D$2)*C1667/100)/(((1+C1667/100)^D$2)-1)","v":0.16805973342838298},16.64,{"$f":"(((1+E1667/100)^F$2)*E1667/100)/(((1+E1667/100)^F$2)-1)","v":0.21185259435215339},16.64,{"$f":"(((1+G1667/100)^H$2)*G1667/100)/(((1+G1667/100)^H$2)-1)","v":0.21185259435215339},16.64,{"$f":"(((1+I1667/100)^J$2)*I1667/100)/(((1+I1667/100)^J$2)-1)","v":1.1664000000000008}]
[0.16815642267041309,16.649999999999803,16.649999999999999,0.16815642267041495,16.649999999999999,0.2119303022506126,16.649999999999999,0.2119303022506126,16.649999999999999,1.1664999999999994]
[{"$f":"(((1+B1669/100)^A$2)*B1669/100)/(((1+B1669/100)^A$2)-1)","v":0.16825311839822341},16.659999999999805,16.66,0.16825311839822532,16.66,0.21200802053985493,16.66,0.21200802053985493,16.66,1.1665999999999994]
[0.16834982059968273,16.669999999999806,{"$f":"ROUND(C1669+0.01,2)","v":16.670000000000002},0.16834982059968459,{"$f":"ROUND(E1669+0.01,2)","v":16.670000000000002},0.21208574921592471,{"$f":"ROUND(G1669+0.01,2)","v":16.670000000000002},0.21208574921592471,16.670000000000002,1.1666999999999998]
[0.16844652926268214,16.679999999999808,16.68,0.16844652926268394,16.68,0.21216348827486686,16.68,0.21216348827486686,16.68,1.1667999999999996]
[0.16854324437513307,16.689999999999809,16.690000000000001,0.16854324437513496,16.690000000000001,0.21224123771272688,16.690000000000001,0.21224123771272688,16.690000000000001,1.1668999999999998]
[0.16863996592496763,16.699999999999811,16.7,0.16863996592496941,16.7,0.21231899752555072,16.7,0.21231899752555072,16.7,1.1669999999999998]
[0.16873669390013796,16.709999999999813,16.71,0.16873669390013973,16.71,0.2123967677093849,16.71,0.2123967677093849,16.71,1.1670999999999998]
[0.16883342828861675,16.719999999999814,16.72,0.16883342828861853,16.72,0.21247454826027631,16.72,0.21247454826027631,16.72,1.1671999999999998]
[0.16893016907839697,16.729999999999816,16.73,0.16893016907839878,16.73,0.21255233917427266,16.73,0.21255233917427266,16.73,1.1673]
[0.16902691625749192,16.739999999999817,16.739999999999998,0.16902691625749369,16.739999999999998,0.21263014044742179,16.739999999999998,0.21263014044742179,16.739999999999998,1.1674]
[0.16912366981393506,16.749999999999819,16.75,0.16912366981393678,16.75,0.21270795207577242,16.75,0.21270795207577242,16.75,1.1675]
[0.16922042973578016,16.75999999999982,16.760000000000002,0.16922042973578191,16.760000000000002,0.21278577405537358,16.760000000000002,0.21278577405537358,16.760000000000002,1.1676000000000004]
[0.16931719601110121,16.769999999999822,16.77,0.16931719601110293,16.77,0.21286360638227483,16.77,0.21286360638227483,16.77,1.1677000000000002]
[0.16941396862799238,16.779999999999824,16.78,0.16941396862799407,16.78,0.21294144905252629,16.78,0.21294144905252629,16.78,1.1678000000000004]
[0.16951074757456794,16.789999999999825,16.79,0.16951074757456963,16.79,0.21301930206217867,16.79,0.21301930206217867,16.79,1.1679000000000002]
[0.1696075328389624,16.799999999999827,16.8,0.1696075328389641,16.8,0.21309716540728305,16.8,0.21309716540728305,16.8,1.1680000000000004]
[0.16970432440933034,16.809999999999828,16.809999999999999,0.16970432440933195,16.809999999999999,0.21317503908389115,16.809999999999999,0.21317503908389115,16.809999999999999,1.1681000000000006]
[0.16980112227384631,16.81999999999983,16.82,0.16980112227384797,16.82,0.21325292308805516,16.82,0.21325292308805516,16.82,1.1681999999999992]
[0.16989792642070511,16.829999999999831,16.829999999999998,0.16989792642070672,16.829999999999998,0.21333081741582799,16.829999999999998,0.21333081741582799,16.829999999999998,1.1683000000000006]
[0.16999473683812144,16.839999999999833,16.84,0.16999473683812305,16.84,0.21340872206326264,16.84,0.21340872206326264,16.84,1.1683999999999994]
[0.17009155351433,16.849999999999834,16.850000000000001,0.17009155351433164,16.850000000000001,0.21348663702641313,16.850000000000001,0.21348663702641313,16.850000000000001,1.1684999999999997]
[0.17018837643758553,16.859999999999836,16.86,0.17018837643758714,16.86,0.21356456230133364,16.86,0.21356456230133364,16.86,1.1685999999999994]
[0.17028520559616267,16.869999999999838,16.87,0.17028520559616425,16.87,0.21364249788407916,16.87,0.21364249788407916,16.87,1.1686999999999994]
[0.17038204097835602,16.879999999999839,16.88,0.17038204097835755,16.88,0.21372044377070493,16.88,0.21372044377070493,16.88,1.1687999999999996]
[0.17047888257247998,16.889999999999841,16.89,0.17047888257248153,16.89,0.21379839995726707,16.89,0.21379839995726707,16.89,1.1688999999999998]
[0.17057573036686902,16.899999999999842,16.899999999999999,0.17057573036687051,16.899999999999999,0.21387636643982186,16.899999999999999,0.21387636643982186,16.899999999999999,1.1689999999999996]
[0.17067258434987723,16.909999999999844,16.91,0.17067258434987875,16.91,0.21395434321442636,16.91,0.21395434321442636,16.91,1.1690999999999998]
[0.17076944450987866,16.919999999999845,16.920000000000002,0.17076944450988016,16.920000000000002,0.21403233027713811,16.920000000000002,0.21403233027713811,16.920000000000002,1.1692]
[0.1708663108352671,{"$f":"B1695+0.01","v":16.929999999999847},16.93,0.17086631083526854,16.93,0.21411032762401508,16.93,0.21411032762401508,16.93,1.1693]
[0.17096318331445606,16.939999999999849,16.940000000000001,0.17096318331445753,16.940000000000001,0.21418833525111602,16.940000000000001,0.21418833525111602,16.940000000000001,1.1694]
[0.17106006193587897,16.94999999999985,16.95,0.17106006193588039,16.95,0.21426635315449993,16.95,0.21426635315449993,16.95,1.1695]
[0.1711569466879887,16.959999999999852,16.96,0.17115694668799017,16.96,0.2143443813302266,16.96,0.2143443813302266,16.96,1.1696000000000002]
[0.17125383755925808,16.969999999999853,16.97,0.17125383755925949,16.97,0.21442241977435614,16.97,0.21442241977435614,16.97,1.1697]
[0.17135073453817939,16.979999999999855,16.98,0.17135073453818078,16.98,0.21450046848294949,16.98,0.21450046848294949,16.98,1.1698000000000004]
[0.17144763761326462,16.989999999999856,16.989999999999998,0.17144763761326598,16.989999999999998,0.21457852745206765,16.989999999999998,0.21457852745206765,16.989999999999998,1.1699000000000002]
[0.17154454677304543,16.999999999999858,17,0.17154454677304681,17,0.21465659667777284,17,0.21465659667777284,17,1.1700000000000004]
[0.17164146200607297,17.009999999999859,17.010000000000002,0.17164146200607433,17.010000000000002,0.21473467615612712,17.010000000000002,0.21473467615612712,17.010000000000002,1.1700999999999995]
[0.17173838330091798,17.019999999999861,17.02,0.17173838330091931,17.02,0.21481276588319376,17.02,0.21481276588319376,17.02,1.1702000000000006]
[0.17183531064617072,17.029999999999863,17.03,0.17183531064617208,17.03,0.21489086585503586,17.03,0.21489086585503586,17.03,1.1702999999999995]
[0.17193224403044097,17.039999999999864,17.04,0.17193224403044227,17.04,0.21496897606771784,17.04,0.21496897606771784,17.04,1.1704000000000006]
[0.17202918344235796,17.049999999999866,17.05,0.17202918344235929,17.05,0.21504709651730392,17.05,0.21504709651730392,17.05,1.1704999999999994]
[0.17212612887057041,17.059999999999867,17.059999999999999,0.17212612887057169,17.059999999999999,0.21512522719985955,17.059999999999999,0.21512522719985955,17.059999999999999,1.1706000000000008]
[0.17222308030374642,17.069999999999869,17.07,0.17222308030374772,17.07,0.21520336811145019,17.07,0.21520336811145019,17.07,1.1706999999999996]
[0.17232003773057356,17.07999999999987,17.079999999999998,0.17232003773057478,17.079999999999998,0.21528151924814218,17.079999999999998,0.21528151924814218,17.079999999999998,1.1707999999999994]
[0.17241700113975864,17.089999999999872,17.09,0.17241700113975986,17.09,0.21535968060600233,17.09,0.21535968060600233,17.09,1.1708999999999998]
[0.17251397052002793,17.099999999999874,17.100000000000001,0.17251397052002915,17.100000000000001,0.2154378521810979,17.100000000000001,0.2154378521810979,17.100000000000001,1.1709999999999998]
[0.17261094586012699,17.109999999999875,17.11,0.17261094586012818,17.11,0.21551603396949681,17.11,0.21551603396949681,17.11,1.1710999999999996]
[0.17270792714882063,17.119999999999877,17.12,0.17270792714882185,17.12,0.21559422596726754,17.12,0.21559422596726754,17.12,1.1712]
[0.17280491437489301,17.129999999999878,17.13,0.1728049143748942,17.13,0.2156724281704791,17.13,0.2156724281704791,17.13,1.1712999999999998]
[0.17290190752714749,17.13999999999988,17.14,0.17290190752714865,17.14,0.21575064057520102,17.14,0.21575064057520102,17.14,1.1714]
[0.17299890659440659,17.149999999999881,17.149999999999999,0.17299890659440773,17.149999999999999,0.21582886317750338,17.149999999999999,0.21582886317750338,17.149999999999999,1.1715]
[0.17309591156551213,17.159999999999883,17.16,0.17309591156551327,17.16,0.21590709597345703,17.16,0.21590709597345703,17.16,1.1716000000000002]
[0.17319292242932496,17.169999999999884,17.170000000000002,0.1731929224293261,17.170000000000002,0.21598533895913299,17.170000000000002,0.21598533895913299,17.170000000000002,1.1717000000000002]
[0.17328993917472518,17.179999999999886,17.18,0.17328993917472629,17.18,0.21606359213060319,17.18,0.21606359213060319,17.18,1.1718000000000002]
[0.17338696179061197,17.189999999999888,17.190000000000001,0.17338696179061308,17.190000000000001,0.2161418554839401,17.190000000000001,0.2161418554839401,17.190000000000001,1.1719000000000006]
[0.17348399026590353,17.199999999999889,17.2,0.17348399026590461,17.2,0.21622012901521639,17.2,0.21622012901521639,17.2,1.1720000000000002]
[0.17358102458953723,17.209999999999891,17.21,0.17358102458953831,17.21,0.21629841272050584,17.21,0.21629841272050584,17.21,1.1721000000000006]
[0.17367806475046937,17.219999999999892,17.22,0.1736780647504704,17.22,0.21637670659588226,17.22,0.21637670659588226,17.22,1.1722000000000004]
[0.17377511073767529,17.229999999999894,17.23,0.17377511073767635,17.23,0.21645501063742045,17.23,0.21645501063742045,17.23,1.1723000000000008]
[0.17387216254014939,17.239999999999895,17.239999999999998,0.17387216254015039,17.239999999999998,0.21653332484119542,17.239999999999998,0.21653332484119542,17.239999999999998,1.1723999999999992]
[0.17396922014690488,17.249999999999897,17.25,0.17396922014690591,17.25,0.2166116492032833,17.25,0.2166116492032833,17.25,1.1725000000000008]
[0.17406628354697398,17.259999999999899,17.260000000000002,0.17406628354697501,17.260000000000002,0.21668998371975995,17.260000000000002,0.21668998371975995,17.260000000000002,1.1725999999999996]
[0.17416335272940786,17.2699999999999,17.27,0.1741633527294088,17.27,0.2167683283867026,17.27,0.2167683283867026,17.27,1.1726999999999994]
[0.17426042768327646,17.279999999999902,17.28,{"$f":"(((1+C1731/100)^D$2)*C1731/100)/(((1+C1731/100)^D$2)-1)","v":0.17426042768327743},17.28,{"$f":"(((1+E1731/100)^F$2)*E1731/100)/(((1+E1731/100)^F$2)-1)","v":0.21684668320018866},17.28,{"$f":"(((1+G1731/100)^H$2)*G1731/100)/(((1+G1731/100)^H$2)-1)","v":0.21684668320018866},17.28,{"$f":"(((1+I1731/100)^J$2)*I1731/100)/(((1+I1731/100)^J$2)-1)","v":1.1727999999999998}]
[0.17435750839766861,17.289999999999903,17.29,0.17435750839766953,17.29,0.2169250481562961,17.29,0.2169250481562961,17.29,1.1728999999999996]
[{"$f":"(((1+B1733/100)^A$2)*B1733/100)/(((1+B1733/100)^A$2)-1)","v":0.17445459486169204},17.299999999999905,17.3,0.17445459486169293,17.3,0.21700342325110358,17.3,0.21700342325110358,17.3,1.1729999999999998]
[0.1745516870644731,17.309999999999906,{"$f":"ROUND(C1733+0.01,2)","v":17.309999999999999},0.17455168706447402,{"$f":"ROUND(E1733+0.01,2)","v":17.309999999999999},0.21708180848069034,{"$f":"ROUND(G1733+0.01,2)","v":17.309999999999999},0.21708180848069034,17.309999999999999,1.1730999999999996]
[0.17464878499515712,17.319999999999908,17.32,0.17464878499515804,17.32,0.21716020384113607,17.32,0.21716020384113607,17.32,1.1731999999999998]
[0.1747458886429081,17.329999999999909,17.329999999999998,0.17474588864290894,17.329999999999998,0.21723860932852118,17.329999999999998,0.21723860932852118,17.329999999999998,1.1732999999999998]
[0.17484299799690867,17.339999999999911,17.34,0.17484299799690953,17.34,0.2173170249389266,17.34,0.2173170249389266,17.34,1.1734]
[0.17494011304636026,17.349999999999913,17.350000000000001,0.17494011304636112,17.350000000000001,0.2173954506684338,17.350000000000001,0.2173954506684338,17.350000000000001,1.1735]
[0.17503723378048294,17.359999999999914,17.36,0.17503723378048375,17.36,0.21747388651312474,17.36,0.21747388651312474,17.36,1.1736000000000002]
[0.17513436018851539,17.369999999999916,17.37,0.17513436018851625,17.37,0.21755233246908229,17.37,0.21755233246908229,17.37,1.1737000000000002]
[0.17523149225971502,17.379999999999917,17.38,0.17523149225971582,17.38,0.21763078853238954,17.38,0.21763078853238954,17.38,1.1738000000000004]
[0.17532862998335766,17.389999999999919,17.39,0.17532862998335846,17.39,0.21770925469913041,17.39,0.21770925469913041,17.39,1.1739000000000004]
[0.17542577334873785,17.39999999999992,17.399999999999999,0.1754257733487386,17.399999999999999,0.2177877309653892,17.399999999999999,0.2177877309653892,17.399999999999999,1.1740000000000004]
[0.17552292234516859,17.409999999999922,17.41,0.17552292234516936,17.41,0.21786621732725098,17.41,0.21786621732725098,17.41,1.1741000000000006]
[0.1756200769619814,17.419999999999924,17.420000000000002,0.17562007696198217,17.420000000000002,0.21794471378080132,17.420000000000002,0.21794471378080132,17.420000000000002,1.1742000000000006]
[0.17571723718852636,17.429999999999925,17.43,0.17571723718852708,17.43,0.21802322032212626,17.43,0.21802322032212626,17.43,1.1742999999999992]
[0.17581440301417195,17.439999999999927,17.440000000000001,0.1758144030141727,17.440000000000001,0.21810173694731283,17.440000000000001,0.21810173694731283,17.440000000000001,1.1744000000000006]
[0.17591157442830507,17.449999999999928,17.45,0.17591157442830577,17.45,0.21818026365244789,17.45,0.21818026365244789,17.45,1.1744999999999994]
[0.17600875142033109,17.45999999999993,17.46,0.17600875142033179,17.46,0.21825880043361987,17.46,0.21825880043361987,17.46,1.1745999999999996]
[0.17610593397967372,17.469999999999931,17.47,0.17610593397967436,17.47,0.21833734728691698,17.47,0.21833734728691698,17.47,1.1746999999999994]
[0.17620312209577502,17.479999999999933,17.48,0.17620312209577565,17.48,0.21841590420842841,17.48,0.21841590420842841,17.48,1.1747999999999998]
[0.17630031575809541,17.489999999999934,17.489999999999998,0.17630031575809604,17.489999999999998,0.21849447119424378,17.489999999999998,0.21849447119424378,17.489999999999998,1.1748999999999996]
[0.17639751495611364,17.499999999999936,17.5,0.17639751495611425,17.5,0.21857304824045351,17.5,0.21857304824045351,17.5,1.1749999999999998]
[0.17649471967932673,17.509999999999938,17.510000000000002,0.17649471967932737,17.510000000000002,0.21865163534314841,17.510000000000002,0.21865163534314841,17.510000000000002,1.1750999999999998]
[0.17659192991724995,17.519999999999939,17.52,0.17659192991725053,17.52,0.21873023249841986,17.52,0.21873023249841986,17.52,1.1752]
[0.17668914565941674,17.529999999999941,17.53,0.17668914565941732,17.53,0.21880883970236006,17.53,0.21880883970236006,17.53,1.1753]
[0.17678636689537883,17.539999999999942,17.54,0.17678636689537938,17.54,0.2188874569510616,17.54,0.2188874569510616,17.54,1.1754]
[0.1768835936147061,17.549999999999944,17.55,0.17688359361470668,17.55,0.21896608424061778,17.55,0.21896608424061778,17.55,1.1755]
[0.17698082580698665,17.559999999999945,17.559999999999999,0.17698082580698718,17.559999999999999,0.21904472156712243,17.559999999999999,0.21904472156712243,17.559999999999999,1.1756]
[0.17707806346182656,{"$f":"B1759+0.01","v":17.569999999999947},17.57,0.17707806346182706,17.57,0.21912336892667,17.57,0.21912336892667,17.57,1.1757000000000002]
[0.17717530656885014,17.579999999999949,17.579999999999998,0.17717530656885061,17.579999999999998,0.21920202631535551,17.579999999999998,0.21920202631535551,17.579999999999998,1.1758000000000002]
[0.17727255511769974,17.58999999999995,17.59,0.17727255511770021,17.59,0.21928069372927478,17.59,0.21928069372927478,17.59,1.1759000000000004]
[0.17736980909803576,17.599999999999952,17.600000000000001,0.17736980909803621,17.600000000000001,0.21935937116452389,17.600000000000001,0.21935937116452389,17.600000000000001,1.1760000000000006]
[0.17746706849953658,17.609999999999953,17.61,0.17746706849953706,17.61,0.2194380586171997,17.61,0.2194380586171997,17.61,1.1761000000000004]
[0.17756433331189869,17.619999999999955,17.62,0.17756433331189914,17.62,0.21951675608339968,17.62,0.21951675608339968,17.62,1.1761999999999995]
[0.17766160352483648,17.629999999999956,17.63,0.1776616035248369,17.63,0.21959546355922213,17.63,0.21959546355922213,17.63,1.1763000000000003]
[0.17775887912808228,17.639999999999958,17.64,0.17775887912808266,17.64,0.21967418104076539,17.64,0.21967418104076539,17.64,1.1763999999999994]
[0.17785616011138636,17.649999999999959,17.649999999999999,0.17785616011138677,17.649999999999999,0.21975290852412907,17.649999999999999,0.21975290852412907,17.649999999999999,1.1765000000000008]
[0.17795344646451697,17.659999999999961,17.66,0.17795344646451733,17.66,0.21983164600541272,17.66,0.21983164600541272,17.66,1.1765999999999994]
[0.17805073817726008,17.669999999999963,17.670000000000002,0.17805073817726044,17.670000000000002,0.21991039348071709,17.670000000000002,0.21991039348071709,17.670000000000002,1.1766999999999996]
[0.17814803523941963,17.679999999999964,17.68,0.17814803523941994,17.68,0.21998915094614313,17.68,0.21998915094614313,17.68,1.1767999999999996]
[0.17824533764081732,17.689999999999966,17.690000000000001,0.17824533764081765,17.690000000000001,0.22006791839779266,17.690000000000001,0.22006791839779266,17.690000000000001,1.1768999999999998]
[0.17834264537129269,17.699999999999967,17.7,0.17834264537129299,17.7,0.22014669583176796,17.7,0.22014669583176796,17.7,1.1769999999999996]
[0.17843995842070304,17.709999999999969,17.71,0.17843995842070337,17.71,0.22022548324417199,17.71,0.22022548324417199,17.71,1.1770999999999998]
[0.17853727677892339,17.71999999999997,17.72,0.1785372767789237,17.72,0.22030428063110824,17.72,0.22030428063110824,17.72,1.1771999999999998]
[0.17863460043584653,17.729999999999972,17.73,0.17863460043584681,17.73,0.22038308798868092,17.73,0.22038308798868092,17.73,1.1773]
[0.17873192938138288,17.739999999999974,17.739999999999998,0.17873192938138316,17.739999999999998,0.22046190531299475,17.739999999999998,0.22046190531299475,17.739999999999998,1.1773999999999998]
[0.17882926360546064,17.749999999999975,17.75,0.17882926360546086,17.75,0.22054073260015522,17.75,0.22054073260015522,17.75,1.1775]
[0.17892660309802549,17.759999999999977,17.760000000000002,0.17892660309802572,17.760000000000002,0.22061956984626829,17.760000000000002,0.22061956984626829,17.760000000000002,1.1776000000000002]
[0.17902394784904088,17.769999999999978,17.77,0.17902394784904108,17.77,0.22069841704744059,17.77,0.22069841704744059,17.77,1.1777000000000002]
[0.17912129784848776,17.77999999999998,17.78,0.17912129784848799,17.78,0.22077727419977936,17.78,0.22077727419977936,17.78,1.1778000000000002]
[0.17921865308636478,17.789999999999981,17.79,0.17921865308636495,17.79,0.22085614129939241,17.79,0.22085614129939241,17.79,1.1779000000000004]
[0.17931601355268792,17.799999999999983,17.8,0.17931601355268811,17.8,0.2209350183423883,17.8,0.2209350183423883,17.8,1.1780000000000004]
[0.17941337923749093,17.809999999999985,17.809999999999999,0.17941337923749107,17.809999999999999,0.22101390532487611,17.809999999999999,0.22101390532487611,17.809999999999999,1.1781000000000004]
[0.17951075013082488,17.819999999999986,17.82,0.17951075013082501,17.82,0.22109280224296557,17.82,0.22109280224296557,17.82,1.1782000000000006]
[0.17960812622275826,17.829999999999988,17.829999999999998,0.1796081262227584,17.829999999999998,0.22117170909276701,17.829999999999998,0.22117170909276701,17.829999999999998,1.1783000000000003]
[0.17970550750337727,17.839999999999989,17.84,0.17970550750337735,17.84,0.22125062587039138,17.84,0.22125062587039138,17.84,1.1784000000000006]
[0.17980289396278526,17.849999999999991,17.850000000000001,0.17980289396278534,17.850000000000001,0.22132955257195031,17.850000000000001,0.22132955257195031,17.850000000000001,1.1784999999999997]
[0.17990028559110308,17.859999999999992,17.86,0.17990028559110313,17.86,0.22140848919355613,17.86,0.22140848919355613,17.86,1.1786000000000008]
[0.17999768237846894,17.869999999999994,17.87,0.17999768237846903,17.87,0.2214874357313214,17.87,0.2214874357313214,17.87,1.1786999999999996]
[0.18009508431503843,17.879999999999995,17.88,0.18009508431503848,17.88,0.22156639218135984,17.88,0.22156639218135984,17.88,1.1787999999999996]
[0.18019249139098442,17.889999999999997,17.89,0.18019249139098445,17.89,0.22164535853978554,17.89,0.22164535853978554,17.89,1.1788999999999998]
[0.18028990359649708,17.899999999999999,17.899999999999999,0.18028990359649708,17.899999999999999,0.2217243348027132,17.899999999999999,0.2217243348027132,17.899999999999999,1.1789999999999996]
[0.18038732092178375,17.91,17.91,0.18038732092178375,17.91,0.22180332096625813,17.91,0.22180332096625813,17.91,1.1790999999999998]
[0.18048474335706921,17.920000000000002,17.920000000000002,{"$f":"(((1+C1795/100)^D$2)*C1795/100)/(((1+C1795/100)^D$2)-1)","v":0.18048474335706921},17.920000000000002,{"$f":"(((1+E1795/100)^F$2)*E1795/100)/(((1+E1795/100)^F$2)-1)","v":0.22188231702653632},17.920000000000002,{"$f":"(((1+G1795/100)^H$2)*G1795/100)/(((1+G1795/100)^H$2)-1)","v":0.22188231702653632},17.920000000000002,{"$f":"(((1+I1795/100)^J$2)*I1795/100)/(((1+I1795/100)^J$2)-1)","v":1.1792}]
[0.18058217089259537,17.930000000000003,17.93,0.18058217089259532,17.93,0.22196132297966445,17.93,0.22196132297966445,17.93,1.1793]
[{"$f":"(((1+B1797/100)^A$2)*B1797/100)/(((1+B1797/100)^A$2)-1)","v":0.18067960351862125},17.940000000000005,17.940000000000001,0.18067960351862122,17.940000000000001,0.22204033882175975,17.940000000000001,0.22204033882175975,17.940000000000001,1.1794000000000002]
[0.18077704122542315,17.950000000000006,{"$f":"ROUND(C1797+0.01,2)","v":17.95},0.18077704122542307,{"$f":"ROUND(E1797+0.01,2)","v":17.95},0.22211936454894013,{"$f":"ROUND(G1797+0.01,2)","v":17.95},0.22211936454894013,17.95,1.1795]
[0.18087448400329442,17.960000000000008,17.96,0.18087448400329439,17.96,0.22219840015732409,17.96,0.22219840015732409,17.96,1.1796]
[0.1809719318425457,17.97000000000001,17.97,0.18097193184254556,17.97,0.22227744564303076,17.97,0.22227744564303076,17.97,1.1797000000000002]
[0.18106938473350445,17.980000000000011,17.98,0.18106938473350437,17.98,0.22235650100218002,17.98,0.22235650100218002,17.98,1.1798000000000002]
[0.18116684266651545,17.990000000000013,17.989999999999998,0.18116684266651531,17.989999999999998,0.2224355662308922,17.989999999999998,0.2224355662308922,17.989999999999998,1.1798999999999999]
[0.18126430563194038,18.000000000000014,18,0.18126430563194026,18,0.22251464132528845,18,0.22251464132528845,18,1.1800000000000004]
[0.18136177362015798,18.010000000000016,18.010000000000002,0.18136177362015785,18.010000000000002,0.22259372628149046,18.010000000000002,0.22259372628149046,18.010000000000002,1.1801000000000004]
[0.18145924662156407,18.020000000000017,18.02,0.18145924662156387,18.02,0.22267282109562053,18.02,0.22267282109562053,18.02,1.1802000000000006]
[0.18155672462657124,18.030000000000019,18.03,0.18155672462657108,18.03,0.22275192576380179,18.03,0.22275192576380179,18.03,1.1803000000000006]
[0.18165420762560919,18.04000000000002,18.04,0.18165420762560897,18.04,0.22283104028215756,18.04,0.22283104028215756,18.04,1.1803999999999994]
[0.18175169560912446,18.050000000000022,18.05,0.18175169560912427,18.05,0.22291016464681263,18.05,0.22291016464681263,18.05,1.1805000000000005]
[0.18184918856758056,18.060000000000024,18.059999999999999,0.18184918856758034,18.059999999999999,0.22298929885389132,18.059999999999999,0.22298929885389132,18.059999999999999,1.1805999999999994]
[0.18194668649145782,18.070000000000025,18.07,0.18194668649145759,18.07,0.22306844289951958,18.07,0.22306844289951958,18.07,1.1806999999999994]
[0.18204418937125341,18.080000000000027,18.079999999999998,0.18204418937125311,18.079999999999998,0.22314759677982351,18.079999999999998,0.22314759677982351,18.079999999999998,1.1807999999999994]
[0.18214169719748124,18.090000000000028,18.09,0.182141697197481,18.09,0.22322676049092999,18.09,0.22322676049092999,18.09,1.1808999999999998]
[0.18223920996067225,18.10000000000003,18.100000000000001,0.18223920996067197,18.100000000000001,0.22330593402896648,18.100000000000001,0.22330593402896648,18.100000000000001,1.1809999999999996]
[0.1823367276513739,18.110000000000031,18.11,0.18233672765137357,18.11,0.22338511739006114,18.11,0.22338511739006114,18.11,1.1810999999999998]
[0.18243425026015053,18.120000000000033,18.12,0.18243425026015023,18.12,0.22346431057034272,18.12,0.22346431057034272,18.12,1.1812]
[0.18253177777758317,18.130000000000035,18.13,0.18253177777758284,18.13,0.22354351356594071,18.13,0.22354351356594071,18.13,1.1812999999999998]
[0.18262931019426953,18.140000000000036,18.14,0.1826293101942692,18.14,0.22362272637298525,18.14,0.22362272637298525,18.14,1.1814]
[0.1827268475008241,18.150000000000038,18.149999999999999,0.18272684750082371,18.149999999999999,0.2237019489876069,18.149999999999999,0.2237019489876069,18.149999999999999,1.1815]
[0.18282438968787779,18.160000000000039,18.16,0.18282438968787743,18.16,0.22378118140593722,18.16,0.22378118140593722,18.16,1.1816000000000002]
[0.18292193674607832,18.170000000000041,18.170000000000002,0.18292193674607796,18.170000000000002,0.22386042362410827,18.170000000000002,0.22386042362410827,18.170000000000002,1.1817000000000002]
[0.18301948866609002,18.180000000000042,18.18,0.18301948866608961,18.18,0.22393967563825259,18.18,0.22393967563825259,18.18,1.1818000000000002]
[0.18311704543859367,18.190000000000044,18.190000000000001,0.18311704543859325,18.190000000000001,0.22401893744450374,18.190000000000001,0.22401893744450374,18.190000000000001,1.1819000000000004]
[0.18321460705428663,18.200000000000045,18.2,0.18321460705428619,18.2,0.22409820903899552,18.2,0.22409820903899552,18.2,1.1820000000000004]
[0.18331217350388293,{"$f":"B1823+0.01","v":18.210000000000047},18.21,0.18331217350388246,18.21,0.22417749041786278,18.21,0.22417749041786278,18.21,1.1821000000000004]
[0.18340974477811287,18.220000000000049,18.22,0.18340974477811237,18.22,0.22425678157724069,18.22,0.22425678157724069,18.22,1.1822000000000004]
[0.18350732086772339,18.23000000000005,18.23,0.1835073208677229,18.23,0.22433608251326523,18.23,0.22433608251326523,18.23,1.1822999999999992]
[0.18360490176347782,18.240000000000052,18.239999999999998,0.18360490176347732,18.239999999999998,0.22441539322207335,18.239999999999998,0.22441539322207335,18.239999999999998,1.1824000000000006]
[0.183702487456156,18.250000000000053,18.25,0.18370248745615547,18.25,0.22449471369980187,18.25,0.22449471369980187,18.25,1.1824999999999994]
[0.18380007793655398,18.260000000000055,18.260000000000002,0.18380007793655345,18.260000000000002,0.22457404394258912,18.260000000000002,0.22457404394258912,18.260000000000002,1.1825999999999997]
[0.18389767319548439,18.270000000000056,18.27,0.18389767319548384,18.27,0.22465338394657355,18.27,0.22465338394657355,18.27,1.1826999999999996]
[0.18399527322377612,18.280000000000058,18.28,0.18399527322377554,18.28,0.22473273370789457,18.28,0.22473273370789457,18.28,1.1827999999999996]
[0.18409287801227439,18.29000000000006,18.29,0.18409287801227381,18.29,0.22481209322269194,18.29,0.22481209322269194,18.29,1.1828999999999996]
[0.18419048755184073,18.300000000000061,18.3,0.18419048755184014,18.3,0.2248914624871064,18.3,0.2248914624871064,18.3,1.1829999999999998]
[0.18428810183335301,18.310000000000063,18.309999999999999,0.18428810183335237,18.309999999999999,0.22497084149727917,18.309999999999999,0.22497084149727917,18.309999999999999,1.1830999999999998]
[0.18438572084770521,18.320000000000064,18.32,0.1843857208477046,18.32,0.22505023024935228,18.32,0.22505023024935228,18.32,1.1832]
[0.18448334458580773,18.330000000000066,18.329999999999998,0.18448334458580709,18.329999999999998,0.22512962873946818,18.329999999999998,0.22512962873946818,18.329999999999998,1.1832999999999998]
[0.18458097303858706,18.340000000000067,18.34,0.18458097303858642,18.34,0.22520903696377026,18.34,0.22520903696377026,18.34,1.1833999999999998]
[0.18467860619698589,18.350000000000069,18.350000000000001,0.1846786061969852,18.350000000000001,0.22528845491840246,18.350000000000001,0.22528845491840246,18.350000000000001,1.1835000000000002]
[0.184776244051963,18.36000000000007,18.36,0.1847762440519623,18.36,0.22536788259950932,18.36,0.22536788259950932,18.36,1.1836]
[0.1848738865944935,18.370000000000072,18.37,0.18487388659449278,18.37,0.22544732000323617,18.37,0.22544732000323617,18.37,1.1837000000000002]
[0.18497153381556844,18.380000000000074,18.38,0.18497153381556769,18.38,0.22552676712572894,18.38,0.22552676712572894,18.38,1.1838000000000002]
[0.18506918570619499,18.390000000000075,18.39,0.18506918570619424,18.39,0.22560622396313432,18.39,0.22560622396313432,18.39,1.1839000000000004]
[0.18516684225739644,18.400000000000077,18.399999999999999,0.18516684225739569,18.399999999999999,0.22568569051159942,18.399999999999999,0.22568569051159942,18.399999999999999,1.1840000000000004]
[0.18526450346021206,18.410000000000078,18.41,0.18526450346021131,18.41,0.2257651667672724,18.41,0.2257651667672724,18.41,1.1841000000000006]
[0.18536216930569713,18.42000000000008,18.420000000000002,0.18536216930569635,18.420000000000002,0.22584465272630175,18.420000000000002,0.22584465272630175,18.420000000000002,1.1841999999999993]
[0.18545983978492295,18.430000000000081,18.43,0.18545983978492217,18.43,0.22592414838483699,18.43,0.22592414838483699,18.43,1.1843000000000006]
[0.18555751488897684,18.440000000000083,18.440000000000001,0.18555751488897604,18.440000000000001,0.22600365373902784,18.440000000000001,0.22600365373902784,18.440000000000001,1.1843999999999995]
[0.18565519460896196,18.450000000000085,18.45,0.1856551946089611,18.45,0.22608316878502524,18.45,0.22608316878502524,18.45,1.1845000000000006]
[0.18575287893599737,18.460000000000086,18.46,0.18575287893599651,18.46,0.22616269351898027,18.46,0.22616269351898027,18.46,1.1845999999999994]
[0.18585056786121817,18.470000000000088,18.47,0.18585056786121729,18.47,0.22624222793704524,18.47,0.22624222793704524,18.47,1.1847000000000008]
[0.18594826137577516,18.480000000000089,18.48,0.18594826137577433,18.48,0.22632177203537257,18.48,0.22632177203537257,18.48,1.1847999999999996]
[0.18604595947083519,18.490000000000091,18.489999999999998,0.18604595947083427,18.489999999999998,0.22640132581011579,18.489999999999998,0.22640132581011579,18.489999999999998,1.1848999999999996]
[0.18614366213758071,18.500000000000092,18.5,0.1861436621375798,18.5,0.22648088925742896,18.5,0.22648088925742896,18.5,1.1849999999999996]
[0.18624136936721006,18.510000000000094,18.510000000000002,0.18624136936720917,18.510000000000002,0.22656046237346686,18.510000000000002,0.22656046237346686,18.510000000000002,1.1851]
[0.18633908115093742,18.520000000000095,18.52,0.1863390811509365,18.52,0.22664004515438468,18.52,0.22664004515438468,18.52,1.1851999999999998]
[0.18643679747999267,18.530000000000097,18.53,0.18643679747999173,18.53,0.22671963759633887,18.53,0.22671963759633887,18.53,1.1852999999999998]
[0.18653451834562135,18.540000000000099,18.54,0.1865345183456204,18.54,0.22679923969548596,18.54,0.22679923969548596,18.54,1.1854]
[0.18663224373908482,18.5500000000001,18.55,0.18663224373908385,18.55,0.2268788514479835,18.55,0.2268788514479835,18.55,1.1855]
[0.18672997365165997,18.560000000000102,18.559999999999999,{"$f":"(((1+C1859/100)^D$2)*C1859/100)/(((1+C1859/100)^D$2)-1)","v":0.18672997365165897},18.559999999999999,{"$f":"(((1+E1859/100)^F$2)*E1859/100)/(((1+E1859/100)^F$2)-1)","v":0.22695847284998971},18.559999999999999,{"$f":"(((1+G1859/100)^H$2)*G1859/100)/(((1+G1859/100)^H$2)-1)","v":0.22695847284998971},18.559999999999999,{"$f":"(((1+I1859/100)^J$2)*I1859/100)/(((1+I1859/100)^J$2)-1)","v":1.1856}]
[0.18682770807463953,18.570000000000103,18.57,0.18682770807463853,18.57,0.22703810389766335,18.57,0.22703810389766335,18.57,1.1857000000000002]
[{"$f":"(((1+B1861/100)^A$2)*B1861/100)/(((1+B1861/100)^A$2)-1)","v":0.18692544699933172},18.580000000000105,18.579999999999998,0.1869254469993307,18.579999999999998,0.22711774458716405,18.579999999999998,0.22711774458716405,18.579999999999998,1.1858000000000002]
[0.18702319041706048,18.590000000000106,{"$f":"ROUND(C1861+0.01,2)","v":18.59},0.18702319041705942,{"$f":"ROUND(E1861+0.01,2)","v":18.59},0.22719739491465196,{"$f":"ROUND(G1861+0.01,2)","v":18.59},0.22719739491465196,18.59,1.1859000000000002]
[0.18712093831916515,18.600000000000108,18.600000000000001,0.18712093831916413,18.600000000000001,0.22727705487628802,18.600000000000001,0.22727705487628802,18.600000000000001,1.1860000000000004]
[0.18721869069700081,18.61000000000011,18.61,0.18721869069699973,18.61,0.2273567244682338,18.61,0.2273567244682338,18.61,1.1861000000000002]
[0.18731644754193802,18.620000000000111,18.62,0.18731644754193696,18.62,0.22743640368665163,18.62,0.22743640368665163,18.62,1.1862000000000006]
[0.18741420884536283,18.630000000000113,18.63,0.1874142088453617,18.63,0.22751609252770444,18.63,0.22751609252770444,18.63,1.1863000000000004]
[0.18751197459867677,18.640000000000114,18.64,0.18751197459867569,18.64,0.227595790987556,18.64,0.227595790987556,18.64,1.1864000000000006]
[0.18760974479329692,18.650000000000116,18.649999999999999,0.18760974479329576,18.649999999999999,0.22767549906237045,18.649999999999999,0.22767549906237045,18.649999999999999,1.1864999999999994]
[0.18770751942065569,18.660000000000117,18.66,0.18770751942065456,18.66,0.22775521674831326,18.66,0.22775521674831326,18.66,1.1866000000000005]
[0.18780529847220095,18.670000000000119,18.670000000000002,0.18780529847219982,18.670000000000002,0.22783494404154966,18.670000000000002,0.22783494404154966,18.670000000000002,1.1866999999999996]
[0.18790308193939603,18.680000000000121,18.68,0.18790308193939484,18.68,0.22791468093824654,18.68,0.22791468093824654,18.68,1.1867999999999994]
[0.1880008698137195,18.690000000000122,18.690000000000001,0.18800086981371833,18.690000000000001,0.22799442743457088,18.690000000000001,0.22799442743457088,18.690000000000001,1.1868999999999996]
[0.18809866208666542,18.700000000000124,18.7,0.18809866208666418,18.7,0.22807418352669045,18.7,0.22807418352669045,18.7,1.1869999999999996]
[0.188196458749743,18.710000000000125,18.71,0.18819645874974181,18.71,0.22815394921077398,18.71,0.22815394921077398,18.71,1.1870999999999998]
[0.18829425979447695,18.720000000000127,18.72,0.18829425979447573,18.72,0.22823372448299051,18.72,0.22823372448299051,18.72,1.1871999999999998]
[0.18839206521240714,18.730000000000128,18.73,0.18839206521240592,18.73,0.22831350933951008,18.73,0.22831350933951008,18.73,1.1872999999999998]
[0.18848987499508871,18.74000000000013,18.739999999999998,0.18848987499508743,18.739999999999998,0.22839330377650327,18.739999999999998,0.22839330377650327,18.739999999999998,1.1873999999999998]
[0.18858768913409199,18.750000000000131,18.75,0.18858768913409071,18.75,0.22847310779014152,18.75,0.22847310779014152,18.75,1.1875]
[0.18868550762100261,18.760000000000133,18.760000000000002,0.18868550762100134,18.760000000000002,0.2285529213765968,18.760000000000002,0.2285529213765968,18.760000000000002,1.1876000000000002]
[0.18878333044742132,18.770000000000135,18.77,0.18878333044741996,18.77,0.2286327445320418,18.77,0.2286327445320418,18.77,1.1877000000000002]
[0.18888115760496399,18.780000000000136,18.78,0.18888115760496266,18.78,0.22871257725265007,18.78,0.22871257725265007,18.78,1.1878000000000002]
[0.18897898908526176,18.790000000000138,18.79,0.1889789890852604,18.79,0.22879241953459564,18.79,0.22879241953459564,18.79,1.1879000000000002]
[0.18907682487996072,18.800000000000139,18.8,0.18907682487995939,18.8,0.2288722713740535,18.8,0.2288722713740535,18.8,1.1880000000000004]
[0.18917466498072216,18.810000000000141,18.809999999999999,0.1891746649807208,18.809999999999999,0.22895213276719908,18.809999999999999,0.22895213276719908,18.809999999999999,1.1881000000000002]
[0.18927250937922249,18.820000000000142,18.82,0.18927250937922108,18.82,0.22903200371020882,18.82,0.22903200371020882,18.82,1.1882000000000004]
[0.18937035806715291,18.830000000000144,18.829999999999998,0.1893703580671515,18.829999999999998,0.22911188419925949,18.829999999999998,0.22911188419925949,18.829999999999998,1.1883000000000006]
[0.18946821103621994,18.840000000000146,18.84,0.1894682110362185,18.84,0.22919177423052878,18.84,0.22919177423052878,18.84,1.1883999999999992]
[0.18956606827814493,{"$f":"B1887+0.01","v":18.850000000000147},18.850000000000001,0.18956606827814351,18.850000000000001,0.22927167380019539,18.850000000000001,0.22927167380019539,18.850000000000001,1.1885000000000006]
[0.1896639297846642,18.860000000000149,18.86,0.18966392978466273,18.86,0.22935158290443794,18.86,0.22935158290443794,18.86,1.1885999999999994]
[0.18976179554752909,18.87000000000015,18.87,0.18976179554752765,18.87,0.22943150153943667,18.87,0.22943150153943667,18.87,1.1886999999999994]
[0.18985966555850584,18.880000000000152,18.88,0.18985966555850434,18.88,0.22951142970137181,18.88,0.22951142970137181,18.88,1.1887999999999994]
[0.18995753980937558,18.890000000000153,18.89,0.18995753980937408,18.89,0.2295913673864248,18.89,0.2295913673864248,18.89,1.1888999999999996]
[0.19005541829193431,18.900000000000155,18.899999999999999,0.19005541829193282,18.899999999999999,0.22967131459077739,18.899999999999999,0.22967131459077739,18.899999999999999,1.1889999999999996]
[0.19015330099799299,18.910000000000156,18.91,0.19015330099799144,18.91,0.22975127131061249,18.91,0.22975127131061249,18.91,1.1890999999999998]
[0.19025118791937717,18.920000000000158,18.920000000000002,0.19025118791937565,18.920000000000002,0.22983123754211321,18.920000000000002,0.22983123754211321,18.920000000000002,1.1891999999999998]
[0.19034907904792753,18.93000000000016,18.93,0.19034907904792595,18.93,0.22991121328146369,18.93,0.22991121328146369,18.93,1.1893]
[0.19044697437549926,18.940000000000161,18.940000000000001,0.19044697437549774,18.940000000000001,0.22999119852484892,18.940000000000001,0.22999119852484892,18.940000000000001,1.1894]
[0.19054487389396255,18.950000000000163,18.95,0.19054487389396094,18.95,0.23007119326845418,18.95,0.23007119326845418,18.95,1.1894999999999998]
[0.19064277759520212,18.960000000000164,18.96,0.19064277759520054,18.96,0.23015119750846585,18.96,0.23015119750846585,18.96,1.1896000000000002]
[0.19074068547111761,18.970000000000166,18.97,0.19074068547111592,18.97,0.23023121124107079,18.97,0.23023121124107079,18.97,1.1897]
[0.19083859751362311,18.980000000000167,18.98,0.19083859751362148,18.98,0.2303112344624568,18.98,0.2303112344624568,18.98,1.1898000000000002]
[0.19093651371464768,18.990000000000169,18.989999999999998,0.19093651371464598,18.989999999999998,0.2303912671688122,18.989999999999998,0.2303912671688122,18.989999999999998,1.1899000000000002]
[0.19103443406613477,19.000000000000171,19,0.1910344340661331,19,0.23047130935632609,19,0.23047130935632609,19,1.1900000000000004]
[0.19113235856004263,19.010000000000172,19.010000000000002,0.19113235856004096,19.010000000000002,0.23055136102118834,19.010000000000002,0.23055136102118834,19.010000000000002,1.1901000000000004]
[0.19123028718834398,19.020000000000174,19.02,0.19123028718834231,19.02,0.23063142215958946,19.02,0.23063142215958946,19.02,1.1902000000000004]
[0.19132821994302629,19.030000000000175,19.03,0.19132821994302457,19.03,0.23071149276772066,19.03,0.23071149276772066,19.03,1.1902999999999995]
[0.19142615681609146,19.040000000000177,19.04,0.19142615681608971,19.04,0.23079157284177423,19.04,0.23079157284177423,19.04,1.1904000000000003]
[0.1915240977995559,19.050000000000178,19.05,0.19152409779955415,19.05,0.23087166237794254,19.05,0.23087166237794254,19.05,1.1904999999999994]
[0.19162204288545062,19.06000000000018,19.059999999999999,0.19162204288544887,19.059999999999999,0.23095176137241938,19.059999999999999,0.23095176137241938,19.059999999999999,1.1906000000000005]
[0.19171999206582116,19.070000000000181,19.07,0.19171999206581936,19.07,0.23103186982139853,19.07,0.23103186982139853,19.07,1.1906999999999994]
[0.19181794533272739,19.080000000000183,19.079999999999998,0.19181794533272553,19.079999999999998,0.23111198772107536,19.079999999999998,0.23111198772107536,19.079999999999998,1.1908000000000007]
[0.19191590267824368,19.090000000000185,19.09,0.19191590267824185,19.09,0.231192115067645,19.09,0.231192115067645,19.09,1.1908999999999998]
[0.19201386409445889,19.100000000000186,19.100000000000001,0.19201386409445712,19.100000000000001,0.23127225185730424,19.100000000000001,0.23127225185730424,19.100000000000001,1.1909999999999998]
[0.19211182957347628,19.110000000000188,19.11,0.19211182957347439,19.11,0.23135239808624999,19.11,0.23135239808624999,19.11,1.1910999999999998]
[0.19220979910741331,19.120000000000189,19.12,0.19220979910741148,19.12,0.23143255375068003,19.12,0.23143255375068003,19.12,1.1912]
[0.19230777268840202,19.130000000000191,19.13,0.19230777268840013,19.13,0.231512718846793,19.13,0.231512718846793,19.13,1.1912999999999998]
[0.19240575030858867,19.140000000000192,19.14,0.19240575030858678,19.14,0.23159289337078809,19.14,0.23159289337078809,19.14,1.1913999999999998]
[0.19250373196013379,19.150000000000194,19.149999999999999,0.1925037319601319,19.149999999999999,0.23167307731886533,19.149999999999999,0.23167307731886533,19.149999999999999,1.1914999999999998]
[0.19260171763521233,19.160000000000196,19.16,0.19260171763521042,19.16,0.23175327068722551,19.16,0.23175327068722551,19.16,1.1916]
[0.19269970732601341,19.170000000000197,19.170000000000002,0.19269970732601149,19.170000000000002,0.23183347347207009,19.170000000000002,0.23183347347207009,19.170000000000002,1.1917000000000002]
[0.19279770102474039,19.180000000000199,19.18,0.19279770102473845,19.18,0.23191368566960122,19.18,0.23191368566960122,19.18,1.1918000000000002]
[0.19289569872361084,19.1900000000002,19.190000000000001,0.1928956987236089,19.190000000000001,0.23199390727602198,19.190000000000001,0.23199390727602198,19.190000000000001,1.1919000000000004]
[0.19299370041485664,19.200000000000202,19.2,{"$f":"(((1+C1923/100)^D$2)*C1923/100)/(((1+C1923/100)^D$2)-1)","v":0.19299370041485464},19.2,{"$f":"(((1+E1923/100)^F$2)*E1923/100)/(((1+E1923/100)^F$2)-1)","v":0.2320741382875359},19.2,{"$f":"(((1+G1923/100)^H$2)*G1923/100)/(((1+G1923/100)^H$2)-1)","v":0.2320741382875359},19.2,{"$f":"(((1+I1923/100)^J$2)*I1923/100)/(((1+I1923/100)^J$2)-1)","v":1.1920000000000002}]
[0.19309170609072365,19.210000000000203,19.21,0.19309170609072168,19.21,0.23215437870034747,19.21,0.23215437870034747,19.21,1.1921000000000004]
[{"$f":"(((1+B1925/100)^A$2)*B1925/100)/(((1+B1925/100)^A$2)-1)","v":0.19318971574347216},19.220000000000205,19.22,0.19318971574347013,19.22,0.23223462851066182,19.22,0.23223462851066182,19.22,1.1922000000000001]
[0.19328772936537622,19.230000000000206,{"$f":"ROUND(C1925+0.01,2)","v":19.23},0.19328772936537422,{"$f":"ROUND(E1925+0.01,2)","v":19.23},0.23231488771468492,{"$f":"ROUND(G1925+0.01,2)","v":19.23},0.23231488771468492,19.23,1.1923000000000006]
[0.19338574694872437,19.240000000000208,19.239999999999998,0.19338574694872229,19.239999999999998,0.2323951563086232,19.239999999999998,0.2323951563086232,19.239999999999998,1.1924000000000003]
[0.19348376848581894,19.25000000000021,19.25,0.19348376848581691,19.25,0.23247543428868428,19.25,0.23247543428868428,19.25,1.1925000000000006]
[0.19358179396897651,19.260000000000211,19.260000000000002,0.19358179396897449,19.260000000000002,0.23255572165107605,19.260000000000002,0.23255572165107605,19.260000000000002,1.1925999999999994]
[0.19367982339052764,19.270000000000213,19.27,0.19367982339052553,19.27,0.23263601839200757,19.27,0.23263601839200757,19.27,1.1927000000000005]
[0.19377785674281683,19.280000000000214,19.28,0.19377785674281475,19.28,0.2327163245076882,19.28,0.2327163245076882,19.28,1.1927999999999996]
[0.19387589401820274,19.290000000000216,19.29,0.19387589401820057,19.29,0.23279663999432845,19.29,0.23279663999432845,19.29,1.1928999999999994]
[0.19397393520905779,19.300000000000217,19.3,0.19397393520905568,19.3,0.23287696484813944,19.3,0.23287696484813944,19.3,1.1929999999999998]
[0.19407198030776859,19.310000000000219,19.309999999999999,0.19407198030776643,19.309999999999999,0.2329572990653328,19.309999999999999,0.2329572990653328,19.309999999999999,1.1930999999999998]
[0.19417002930673549,19.320000000000221,19.32,0.19417002930673333,19.32,0.23303764264212123,19.32,0.23303764264212123,19.32,1.1931999999999998]
[0.19426808219837288,19.330000000000222,19.329999999999998,0.19426808219837066,19.329999999999998,0.23311799557471796,19.329999999999998,0.23311799557471796,19.329999999999998,1.1932999999999998]
[0.19436613897510893,19.340000000000224,19.34,0.19436613897510674,19.34,0.23319835785933712,19.34,0.23319835785933712,19.34,1.1934]
[0.19446419962938574,19.350000000000225,19.350000000000001,0.19446419962938352,19.350000000000001,0.23327872949219353,19.350000000000001,0.23327872949219353,19.350000000000001,1.1935]
[0.19456226415365924,19.360000000000227,19.36,0.19456226415365699,19.36,0.23335911046950261,19.36,0.23335911046950261,19.36,1.1936]
[0.19466033254039913,19.370000000000228,19.37,0.19466033254039691,19.37,0.23343950078748074,19.37,0.23343950078748074,19.37,1.1937000000000002]
[0.194758404782089,19.38000000000023,19.38,0.19475840478208675,19.38,0.233519900442345,19.38,0.233519900442345,19.38,1.1938000000000002]
[0.19485648087122612,19.390000000000231,19.39,0.19485648087122387,19.39,0.23360030943031315,19.39,0.23360030943031315,19.39,1.1939000000000002]
[0.19495456080032161,19.400000000000233,19.399999999999999,0.19495456080031931,19.399999999999999,0.23368072774760368,19.399999999999999,0.23368072774760368,19.399999999999999,1.1940000000000002]
[0.19505264456190022,19.410000000000235,19.41,0.19505264456189789,19.41,0.23376115539043596,19.41,0.23376115539043596,19.41,1.1941000000000004]
[0.19515073214850043,19.420000000000236,19.420000000000002,0.19515073214849815,19.420000000000002,0.23384159235503005,19.420000000000002,0.23384159235503005,19.420000000000002,1.1942000000000004]
[0.19524882355267451,19.430000000000238,19.43,0.19524882355267215,19.43,0.23392203863760666,19.43,0.23392203863760666,19.43,1.1943000000000004]
[0.19534691876698826,19.440000000000239,19.440000000000001,0.1953469187669859,19.440000000000001,0.23400249423438746,19.440000000000001,0.23400249423438746,19.440000000000001,1.1944000000000006]
[0.19544501778402121,19.450000000000241,19.45,0.19544501778401885,19.45,0.23408295914159458,19.45,0.23408295914159458,19.45,1.1944999999999995]
[0.19554312059636647,19.460000000000242,19.46,0.19554312059636408,19.46,0.23416343335545142,19.46,0.23416343335545142,19.46,1.1946000000000006]
[0.19564122719663082,19.470000000000244,19.47,0.19564122719662838,19.47,0.23424391687218135,19.47,0.23424391687218135,19.47,1.1946999999999994]
[0.19573933757743445,19.480000000000246,19.48,0.19573933757743203,19.48,0.2343244096880093,19.48,0.2343244096880093,19.48,1.1947999999999996]
[0.19583745173141134,{"$f":"B1951+0.01","v":19.490000000000247},19.489999999999998,0.19583745173140887,19.489999999999998,0.23440491179916045,19.489999999999998,0.23440491179916045,19.489999999999998,1.1948999999999996]
[0.19593556965120876,19.500000000000249,19.5,0.19593556965120634,19.5,0.234485423201861,19.5,0.234485423201861,19.5,1.1949999999999996]
[0.19603369132948775,19.51000000000025,19.510000000000002,0.19603369132948531,19.510000000000002,0.23456594389233765,19.510000000000002,0.23456594389233765,19.510000000000002,1.1950999999999998]
[0.19613181675892261,19.520000000000252,19.52,0.19613181675892014,19.52,0.23464647386681811,19.52,0.23464647386681811,19.52,1.1951999999999998]
[0.19622994593220122,19.530000000000253,19.53,0.19622994593219878,19.53,0.23472701312153071,19.53,0.23472701312153071,19.53,1.1952999999999998]
[0.19632807884202497,19.540000000000255,19.54,0.1963280788420225,19.54,0.2348075616527045,19.54,0.2348075616527045,19.54,1.1953999999999998]
[0.19642621548110853,19.550000000000257,19.55,0.19642621548110606,19.55,0.23488811945656954,19.55,0.23488811945656954,19.55,1.1955]
[0.19652435584218006,19.560000000000258,19.559999999999999,0.19652435584217751,19.559999999999999,0.23496868652935624,19.559999999999999,0.23496868652935624,19.559999999999999,1.1955999999999998]
[0.19662249991798109,19.57000000000026,19.57,0.19662249991797856,19.57,0.23504926286729624,19.57,0.23504926286729624,19.57,1.1957000000000002]
[0.19672064770126646,19.580000000000261,19.579999999999998,0.19672064770126391,19.579999999999998,0.23512984846662163,19.579999999999998,0.23512984846662163,19.579999999999998,1.1958]
[0.19681879918480449,19.590000000000263,19.59,0.19681879918480191,19.59,0.23521044332356539,19.59,0.23521044332356539,19.59,1.1959000000000002]
[0.19691695436137668,19.600000000000264,19.600000000000001,0.19691695436137413,19.600000000000001,0.23529104743436102,19.600000000000001,0.23529104743436102,19.600000000000001,1.1960000000000004]
[0.19701511322377785,19.610000000000266,19.61,0.19701511322377527,19.61,0.23537166079524324,19.61,0.23537166079524324,19.61,1.1961000000000004]
[0.19711327576481624,19.620000000000267,19.62,0.19711327576481361,19.62,0.2354522834024472,19.62,0.2354522834024472,19.62,1.1962000000000004]
[0.19721144197731302,19.630000000000269,19.63,0.19721144197731039,19.63,0.23553291525220885,19.63,0.23553291525220885,19.63,1.1963000000000004]
[0.19730961185410295,19.640000000000271,19.64,0.19730961185410034,19.64,0.23561355634076486,19.64,0.23561355634076486,19.64,1.1963999999999992]
[0.1974077853880338,19.650000000000272,19.649999999999999,0.19740778538803114,19.649999999999999,0.23569420666435309,19.649999999999999,0.23569420666435309,19.649999999999999,1.1965000000000006]
[0.19750596257196659,19.660000000000274,19.66,0.19750596257196396,19.66,0.23577486621921148,19.66,0.23577486621921148,19.66,1.1965999999999994]
[0.19760414339877552,19.670000000000275,19.670000000000002,0.19760414339877286,19.670000000000002,0.23585553500157941,19.670000000000002,0.23585553500157941,19.670000000000002,1.1966999999999997]
[0.19770232786134784,19.680000000000277,19.68,0.19770232786134512,19.68,0.23593621300769657,19.68,0.23593621300769657,19.68,1.1967999999999994]
[0.19780051595258402,19.690000000000278,19.690000000000001,0.1978005159525813,19.690000000000001,0.23601690023380356,19.690000000000001,0.23601690023380356,19.690000000000001,1.1968999999999996]
[0.19789870766539769,19.70000000000028,19.7,0.19789870766539491,19.7,0.23609759667614177,19.7,0.23609759667614177,19.7,1.1969999999999996]
[0.19799690299271536,19.710000000000282,19.71,0.19799690299271258,19.71,0.23617830233095344,19.71,0.23617830233095344,19.71,1.1970999999999998]
[0.19809510192747681,19.720000000000283,19.72,0.19809510192747401,19.72,0.23625901719448142,19.72,0.23625901719448142,19.72,1.1971999999999998]
[0.19819330446263475,19.730000000000285,19.73,0.19819330446263198,19.73,0.2363397412629695,19.73,0.2363397412629695,19.73,1.1972999999999998]
[0.19829151059115491,19.740000000000286,19.739999999999998,0.1982915105911521,19.739999999999998,0.23642047453266202,19.739999999999998,0.23642047453266202,19.739999999999998,1.1973999999999998]
[0.19838972030601609,19.750000000000288,19.75,0.19838972030601329,19.75,0.23650121699980439,19.75,0.23650121699980439,19.75,1.1975]
[0.19848793360021008,19.760000000000289,19.760000000000002,0.19848793360020725,19.760000000000002,0.23658196866064254,19.760000000000002,0.23658196866064254,19.760000000000002,1.1976]
[0.19858615046674141,19.770000000000291,19.77,0.19858615046673855,19.77,0.23666272951142328,19.77,0.23666272951142328,19.77,1.1977]
[0.19868437089862784,19.780000000000292,19.78,0.19868437089862498,19.78,0.23674349954839433,19.78,0.23674349954839433,19.78,1.1978000000000002]
[0.19878259488889985,19.790000000000294,19.79,0.19878259488889694,19.79,0.23682427876780379,19.79,0.23682427876780379,19.79,1.1979000000000002]
[0.19888082243060082,19.800000000000296,19.8,0.19888082243059793,19.8,0.23690506716590101,19.8,0.23690506716590101,19.8,1.1980000000000004]
[0.19897905351678716,19.810000000000297,19.809999999999999,0.19897905351678424,19.809999999999999,0.23698586473893582,19.809999999999999,0.23698586473893582,19.809999999999999,1.1981000000000002]
[0.19907728814052794,19.820000000000299,19.82,0.19907728814052503,19.82,0.23706667148315899,19.82,0.23706667148315899,19.82,1.1982000000000004]
[0.1991755262949052,19.8300000000003,19.829999999999998,0.19917552629490223,19.829999999999998,0.23714748739482192,19.829999999999998,0.23714748739482192,19.829999999999998,1.1983000000000001]
[0.19927376797301366,19.840000000000302,19.84,{"$f":"(((1+C1987/100)^D$2)*C1987/100)/(((1+C1987/100)^D$2)-1)","v":0.19927376797301069},19.84,{"$f":"(((1+E1987/100)^F$2)*E1987/100)/(((1+E1987/100)^F$2)-1)","v":0.23722831247017695},19.84,{"$f":"(((1+G1987/100)^H$2)*G1987/100)/(((1+G1987/100)^H$2)-1)","v":0.23722831247017695},19.84,{"$f":"(((1+I1987/100)^J$2)*I1987/100)/(((1+I1987/100)^J$2)-1)","v":1.1984000000000004}]
[0.19937201316796097,19.850000000000303,19.850000000000001,0.199372013167958,19.850000000000001,0.23730914670547701,19.850000000000001,0.23730914670547701,19.850000000000001,1.1984999999999995]
[{"$f":"(((1+B1989/100)^A$2)*B1989/100)/(((1+B1989/100)^A$2)-1)","v":0.19947026187286743},19.860000000000305,19.86,0.1994702618728644,19.86,0.23738999009697606,19.86,0.23738999009697606,19.86,1.1986000000000006]
[0.19956851408086615,19.870000000000307,{"$f":"ROUND(C1989+0.01,2)","v":19.87},0.19956851408086312,{"$f":"ROUND(E1989+0.01,2)","v":19.87},0.23747084264092855,{"$f":"ROUND(G1989+0.01,2)","v":19.87},0.23747084264092855,19.87,1.1986999999999997]
[0.19966676978510289,19.880000000000308,19.88,0.19966676978509987,19.88,0.2375517043335901,19.88,0.2375517043335901,19.88,1.1988000000000008]
[0.1997650289787363,19.89000000000031,19.89,0.19976502897873327,19.89,0.23763257517121661,19.89,0.23763257517121661,19.89,1.1988999999999996]
[0.19986329165493746,19.900000000000311,19.899999999999999,0.19986329165493438,19.899999999999999,0.2377134551500652,19.899999999999999,0.2377134551500652,19.899999999999999,1.1989999999999994]
[0.19996155780689026,19.910000000000313,19.91,0.19996155780688718,19.91,0.23779434426639365,19.91,0.23779434426639365,19.91,1.1990999999999996]
[0.2000598274277913,19.920000000000314,19.920000000000002,0.20005982742778822,19.920000000000002,0.23787524251646047,19.920000000000002,0.23787524251646047,19.920000000000002,1.1991999999999998]
[0.20015810051084956,19.930000000000316,19.93,0.20015810051084645,19.93,0.23795614989652489,19.93,0.23795614989652489,19.93,1.1993]
[0.20025637704928692,19.940000000000317,19.940000000000001,0.20025637704928381,19.940000000000001,0.23803706640284714,19.940000000000001,0.23803706640284714,19.940000000000001,1.1994]
[0.20035465703633759,19.950000000000319,19.95,0.20035465703633445,19.95,0.23811799203168799,19.95,0.23811799203168799,19.95,1.1994999999999998]
[0.20045294046524845,19.960000000000321,19.96,0.20045294046524534,19.96,0.23819892677930926,19.96,0.23819892677930926,19.96,1.1996]
[0.20055122732927902,19.970000000000322,19.97,0.2005512273292758,19.97,0.23827987064197326,19.97,0.23827987064197326,19.97,1.1997]
[0.20064951762170108,19.980000000000324,19.98,0.20064951762169791,19.98,0.23836082361594349,19.98,0.23836082361594349,19.98,1.1998000000000002]
[0.20114102027507577,20.030000000000332,20.03,0.2011410202750725,20.03,0.23876572502465557,20.03,0.23876572502465557,20.03,1.2003000000000006]
[0.20163260763619006,20.080000000000339,20.079999999999998,0.20163260763618673,20.079999999999998,0.23917085365596585,20.079999999999998,0.23917085365596585,20.079999999999998,1.2007999999999994]
[0.20173093520042595,20.090000000000341,20.09,0.20173093520042257,20.09,0.23925190660790549,20.09,0.23925190660790549,20.09,1.2008999999999996]
[0.20232097067751223,20.15000000000035,20.149999999999999,0.20232097067750879,20.149999999999999,0.23973841458621892,20.149999999999999,0.23973841458621892,20.149999999999999,1.2014999999999998]
[0.20261603318110971,20.180000000000355,20.18,0.20261603318110621,20.18,0.23998179072208736,20.18,0.23998179072208736,20.18,1.2018]
[0.2031078697337636,20.230000000000363,20.23,0.20310786973376005,20.23,0.24038759822600109,20.23,0.24038759822600109,20.23,1.2023000000000004]
[0.20320624684333491,20.240000000000364,20.239999999999998,0.20320624684333127,20.239999999999998,0.24046878678494205,20.239999999999998,0.24046878678494205,20.239999999999998,1.2024000000000004]
[0.20369818103451359,20.290000000000372,20.29,0.2036981810345099,20.29,0.24087486466610561,20.29,0.24087486466610561,20.29,1.2028999999999996]
[0.20409178637825662,20.330000000000378,20.329999999999998,0.2040917863782529,20.329999999999998,0.24119988885206062,20.329999999999998,0.24119988885206062,20.329999999999998,1.2032999999999998]
[0.20458386488402214,20.380000000000386,20.38,0.20458386488401828,20.38,0.24160637104633362,20.38,0.24160637104633362,20.38,1.2038]
[0.20468229009934155,20.390000000000388,20.39,0.20468229009933772,20.39,0.241687694376372,20.39,0.241687694376372,20.39,1.2039000000000002]
[0.20527290746813259,20.450000000000397,20.45,0.20527290746812868,20.45,0.24217582228385934,20.45,0.24217582228385934,20.45,1.2045000000000006]
[0.2055682583526823,20.480000000000402,20.48,{"$f":"(((1+C2051/100)^D$2)*C2051/100)/(((1+C2051/100)^D$2)-1)","v":0.20556825835267833},20.48,{"$f":"(((1+E2051/100)^F$2)*E2051/100)/(((1+E2051/100)^F$2)-1)","v":0.24242000688149742},20.48,{"$f":"(((1+G2051/100)^H$2)*G2051/100)/(((1+G2051/100)^H$2)-1)","v":0.24242000688149742},20.48,{"$f":"(((1+I2051/100)^J$2)*I2051/100)/(((1+I2051/100)^J$2)-1)","v":1.2047999999999996}]
[0.20606057177346568,20.53000000000041,20.53,0.2060605717734616,20.53,0.24282715959757525,20.53,0.24282715959757525,20.53,1.2053]
[0.20615904369481231,20.540000000000411,20.54,0.20615904369480823,20.54,0.2429086168655514,20.54,0.2429086168655514,20.54,1.2053999999999998]
[0.20665144915486236,20.590000000000419,20.59,0.20665144915485822,20.59,0.24331603662625248,20.59,0.24331603662625248,20.59,1.2059]
[0.20704542818656121,20.630000000000425,20.63,0.207045428186557,20.63,0.24364213231854739,20.63,0.24364213231854739,20.63,1.2063000000000001]
[0.2075379696796294,20.680000000000433,20.68,0.20753796967962515,20.68,0.24404995140172309,20.68,0.24404995140172309,20.68,1.2068000000000005]
[0.20763648694615766,20.690000000000435,20.69,0.20763648694615336,20.69,0.24413154177725307,20.69,0.24413154177725307,20.69,1.2068999999999996]
[0.20822765282709041,20.750000000000444,20.75,0.208227652827086,20.75,0.24462126963375305,20.75,0.24462126963375305,20.75,1.2074999999999998]
[0.20852327554324807,20.780000000000449,20.78,0.20852327554324365,20.78,0.24486625271305723,20.78,0.24486625271305723,20.78,1.2078]
[0.20901603845634742,20.830000000000457,20.83,0.2090160384563429,20.83,0.24527473402262526,20.83,0.24527473402262526,20.83,1.2083000000000002]
[0.20911459974511443,20.840000000000458,20.84,0.20911459974510993,20.84,0.24535645667813172,20.84,0.24535645667813172,20.84,1.2084000000000004]
[0.20960744940534873,20.890000000000466,20.89,0.20960744940534412,20.89,0.24576520172202401,20.89,0.24576520172202401,20.89,1.2088999999999996]
[0.21000178065272643,20.930000000000472,20.93,0.21000178065272176,20.93,0.24609235565702889,20.93,0.24609235565702889,20.93,1.2092999999999998]
[0.21049475851929389,20.98000000000048,20.98,0.21049475851928914,20.98,0.24650149506643509,20.98,0.24650149506643509,20.98,1.2098000000000002]
[0.21059336254430552,20.990000000000482,20.99,0.21059336254430078,20.99,0.2465833491771765,20.99,0.2465833491771765,20.99,1.2099000000000002]
[0.21118504538985008,21.050000000000491,21.05,0.21118504538984526,21.05,0.24707465713682941,21.05,0.24707465713682941,21.05,1.2104999999999992]
[0.21148092429733462,21.080000000000496,21.08,0.21148092429732968,21.08,0.24732042878506555,21.08,0.24732042878506555,21.08,1.2108000000000005]
[0.21197411083180118,21.130000000000503,21.13,0.21197411083179621,21.13,0.24773022218205354,21.13,0.24773022218205354,21.13,1.2112999999999998]
[{"$f":"(((1+B2117/100)^A$2)*B2117/100)/(((1+B2117/100)^A$2)-1)","v":0.21207275634307646},21.140000000000505,21.14,0.21207275634307143,21.14,0.24781220692615391,21.14,0.24781220692615391,21.14,1.2113999999999998]
[0.21256602462440727,21.190000000000513,21.19,0.21256602462440222,21.19,0.24822226076997278,21.19,0.24822226076997278,21.19,1.2119000000000002]
[0.21296068779776833,21.230000000000519,21.23,0.21296068779776323,21.23,0.24855045977480683,21.23,0.24855045977480683,21.23,1.2123000000000002]
[0.21345407689095477,21.280000000000527,21.28,0.21345407689094958,21.28,0.24896090306156035,21.28,0.24896090306156035,21.28,1.2127999999999997]
[0.21355276267360843,21.290000000000529,21.29,0.21355276267360321,21.29,0.24904301762003717,21.29,0.24904301762003717,21.29,1.2129000000000005]
[0.21414493267708973,21.350000000000538,21.35,0.2141449326770844,21.35,0.24953588597413529,21.35,0.24953588597413529,21.35,1.2135]
[0.21444105299935945,21.380000000000543,21.38,0.21444105299935406,21.38,0.24978243634735237,21.38,0.24978243634735237,21.38,1.2138]
[0.21493463871396348,21.43000000000055,21.43,0.21493463871395804,21.43,0.25019352544063417,21.43,0.25019352544063417,21.43,1.2143000000000002]
[0.2150333635873074,21.440000000000552,21.44,0.21503336358730199,21.44,0.25027576899742632,21.44,0.25027576899742632,21.44,1.2144000000000004]
[0.21552702632569046,21.49000000000056,21.49,0.21552702632568491,21.49,0.25068711527330434,21.49,0.25068711527330434,21.49,1.2148999999999996]
[0.21592200225862951,21.530000000000566,21.53,0.21592200225862393,21.53,0.25101634626767472,21.53,0.25101634626767472,21.53,1.2153]
[0.21641577882480478,21.580000000000574,21.58,0.21641577882479909,21.58,0.25142807709896148,21.58,0.25142807709896148,21.58,1.2157999999999998]
[0.21651454164146733,21.590000000000575,21.59,0.21651454164146164,21.59,0.25151044884095591,21.59,0.25151044884095591,21.59,1.2159]
[0.21710717064942181,21.650000000000585,21.65,0.21710717064941604,21.65,0.2520048580206482,21.65,0.2520048580206482,21.65,1.2165000000000004]
[0.21740351843011718,21.680000000000589,21.68,0.21740351843011133,21.68,0.25225217734502076,21.68,0.25225217734502076,21.68,1.2167999999999994]
[0.21789748024114286,21.730000000000597,21.73,0.21789748024113698,21.73,0.25266454586063464,21.73,0.25266454586063464,21.73,1.2172999999999998]
[0.21799627988620623,21.740000000000599,21.74,0.21799627988620032,21.74,0.25274704497769263,21.74,0.25274704497769263,21.74,1.2173999999999998]
[0.21849031426102106,21.790000000000607,{"$f":"ROUND(C2181+0.01,2)","v":21.79},0.21849031426101506,{"$f":"ROUND(E2181+0.01,2)","v":21.79},0.25315966743535734,{"$f":"ROUND(G2181+0.01,2)","v":21.79},0.25315966743535734,21.79,1.2179000000000002]
[0.21888558485347764,21.830000000000613,21.83,0.21888558485347159,21.83,0.2534899174333024,21.83,0.2534899174333024,21.83,1.2183000000000002]
[0.2193797264615184,21.880000000000621,21.88,0.21937972646151224,21.88,0.25390291959453881,21.88,0.25390291959453881,21.88,1.2188000000000005]
[0.21947856185167441,21.890000000000622,21.89,0.21947856185166828,21.89,0.25398554527952122,21.89,0.25398554527952122,21.89,1.2188999999999997]
[0.22007162327971494,21.950000000000632,21.95,0.22007162327970869,21.95,0.2544814758583771,21.95,0.2544814758583771,21.95,1.2194999999999998]
[0.22036818534085226,21.980000000000636,21.98,0.22036818534084596,21.98,0.25472955443147616,21.98,0.25472955443147616,21.98,1.2198]
[0.22086250145280764,22.030000000000644,22.03,0.22086250145280129,22.03,0.2551431862147282,22.03,0.2551431862147282,22.03,1.2203000000000004]
[0.22096137153553122,22.040000000000646,22.04,0.22096137153552486,22.04,0.25522593766352036,22.04,0.25522593766352036,22.04,1.2204000000000002]
[0.22145575600086967,22.090000000000654,22.09,0.2214557560008632,22.09,0.25563982017237352,22.09,0.25563982017237352,22.09,1.2209000000000005]
[0.22185130416450599,22.13000000000066,22.13,0.22185130416449944,22.13,0.25597107628391275,22.13,0.25597107628391275,22.13,1.2212999999999998]
[0.2223457896379491,22.180000000000668,22.18,0.22234578963794246,22.18,0.25638533368079142,22.18,0.25638533368079142,22.18,1.2217999999999998]
[0.22244469339068934,22.190000000000669,22.19,0.22244469339068276,22.19,0.25646821009232712,22.19,0.25646821009232712,22.19,1.2219]
[0.22303816214283623,22.250000000000679,22.25,0.22303816214282951,22.25,0.25696564278876061,22.25,0.25696564278876061,22.25,1.2225000000000004]
[0.22333492604473121,22.280000000000683,22.28,0.22333492604472446,22.28,0.25721447098075545,22.28,0.25721447098075545,22.28,1.2228000000000006]
[0.22382957588393496,22.330000000000691,22.33,0.22382957588392813,22.33,0.25762934999820725,22.33,0.25762934999820725,22.33,1.2232999999999996]
[0.22392851231332411,22.340000000000693,22.34,0.22392851231331726,22.34,0.25771235057449171,22.34,0.25771235057449171,22.34,1.2233999999999998]
[0.22442322653214744,22.3900000000007,22.39,0.2244232265321405,22.39,0.25812747712557482,22.39,0.25812747712557482,22.39,1.2239]
[0.22481903613801429,22.430000000000707,{"$f":"ROUND(C2245+0.01,2)","v":22.43},0.22481903613800733,{"$f":"ROUND(E2245+0.01,2)","v":22.43},0.25845972655826771,{"$f":"ROUND(G2245+0.01,2)","v":22.43},0.25845972655826771,22.43,1.2243000000000002]
[0.22531384549006522,22.480000000000715,22.48,0.22531384549005815,22.48,0.25887522321868839,22.48,0.25887522321868839,22.48,1.2247999999999994]
[0.22541281363114471,22.490000000000716,22.49,0.22541281363113763,22.49,0.2589583471648213,22.49,0.2589583471648213,22.49,1.2249000000000003]
[0.22600666602256989,22.550000000000725,22.55,0.22600666602256272,22.55,0.25945726284437942,22.55,0.25945726284437942,22.55,1.2254999999999998]
[0.22630362002546311,22.58000000000073,22.58,0.22630362002545587,22.58,0.25970683109917164,22.58,0.25970683109917164,22.58,1.2258]
[0.22679858417646107,22.630000000000738,22.63,0.22679858417645374,22.63,0.26012294144051606,22.63,0.26012294144051606,22.63,1.2263000000000002]
[0.22689758309192501,22.64000000000074,22.64,0.22689758309191771,22.64,0.26020618796471329,22.64,0.26020618796471329,22.64,1.2264000000000004]
[0.2273926078730395,{"$f":"B2271+0.01","v":22.690000000000747},22.69,0.22739260787303217,22.69,0.26062254267256024,22.69,0.26062254267256024,22.69,1.2268999999999994]
[0.22778866370149209,22.730000000000754,22.73,0.22778866370148459,22.73,0.26095577273297477,22.73,0.26095577273297477,22.73,1.2272999999999998]
[0.22828377807283556,22.780000000000761,22.78,0.22828377807282801,22.78,0.26137249280886404,22.78,0.26137249280886404,22.78,1.2278]
[0.22838280685229109,22.790000000000763,22.79,0.22838280685228354,22.79,0.26145586112247882,22.79,0.26145586112247882,22.79,1.2279]
[0.22877894152302095,22.830000000000769,22.83,0.22877894152301331,22.83,0.2617894152553511,22.83,0.2617894152553511,22.83,1.2283000000000002]
[0.22927415356276207,22.880000000000777,22.88,0.22927415356275438,22.88,0.26220653963628754,22.88,0.26220653963628754,22.88,1.2287999999999994]
[0.22976941370751752,22.930000000000785,22.93,0.22976941370750975,22.93,0.26262386551611239,22.93,0.26262386551611239,22.93,1.2292999999999996]
[0.2298684714667622,22.940000000000786,22.94,0.2298684714667544,22.94,0.26270735483365615,22.94,0.26270735483365615,22.94,1.2293999999999998]
[0.23036378870455737,22.990000000000794,22.99,0.23036378870454949,22.99,0.26312492193803622,22.99,0.26312492193803622,22.99,1.2299]
[0.23076007639737212,23.0300000000008,23.03,0.23076007639736421,23.03,0.26345912003313043,23.03,0.26345912003313043,23.03,1.2303000000000002]
[0.23125547799672652,23.080000000000808,23.08,0.2312554779967185,23.08,0.26387704780215171,23.08,0.26387704780215171,23.08,1.2308000000000003]
[0.23135456387704184,23.09000000000081,23.09,0.23135456387703382,23.09,0.26396065734131341,23.09,0.26396065734131341,23.09,1.2308999999999997]
[0.23175092580952122,23.130000000000816,23.13,0.23175092580951312,23.13,0.26429517533371988,23.13,0.26429517533371988,23.13,1.2312999999999996]
[0.23224641937429918,23.180000000000824,23.18,0.23224641937429102,23.18,0.26471350219523121,23.18,0.26471350219523121,23.18,1.2318]
[0.23274195823409449,23.230000000000832,23.23,0.23274195823408622,23.23,0.26513202795467644,23.23,0.26513202795467644,23.23,1.2323000000000002]
[0.23284107140155638,23.240000000000833,23.24,0.23284107140154811,23.24,0.26521575693634269,23.24,0.26521575693634269,23.24,1.2324000000000002]
[0.23333666401844036,23.290000000000841,23.29,0.23333666401843198,23.29,0.26563452080389566,23.29,0.26563452080389566,23.29,1.2329000000000003]
[0.23373317003308308,{"$f":"B2335+0.01","v":23.330000000000847},23.33,0.23373317003307462,23.33,0.26596967444231268,23.33,0.26596967444231268,23.33,1.2332999999999998]
[0.2342288420804319,23.380000000000855,23.38,0.23422884208042344,23.38,0.26638879430946988,23.38,0.26638879430946988,23.38,1.2338]
[0.23432798172523675,23.390000000000857,23.39,0.23432798172522831,23.39,0.26647264195774273,23.39,0.26647264195774273,23.39,1.2339]
[0.23472455763902864,23.430000000000863,23.43,0.23472455763902011,23.43,0.2668081113524951,23.43,0.2668081113524951,23.43,1.2343000000000002]
[0.23522031627375292,23.480000000000871,23.48,0.23522031627374432,23.48,0.2672276251423702,23.48,0.2672276251423702,23.48,1.2348000000000003]
[0.23571611755373367,23.530000000000879,23.53,0.23571611755372499,23.53,0.26764733525067824,23.53,0.26764733525067824,23.53,1.2352999999999998]
[0.23581528288954076,23.54000000000088,23.54,0.23581528288953205,23.54,0.26773130079289348,23.54,0.26773130079289348,23.54,1.2353999999999998]
[0.23631113478100446,23.590000000000888,23.59,0.23631113478099566,23.59,0.26815124591865935,23.59,0.26815124591865935,23.59,1.2359]
[0.23670784634699174,23.630000000000894,23.63,0.23670784634698291,23.63,0.26848734271193953,23.63,0.26848734271193953,23.63,1.2363000000000002]
[0.23720377301942233,23.680000000000902,23.68,{"$f":"(((1+C2371/100)^D$2)*C2371/100)/(((1+C2371/100)^D$2)-1)","v":0.23720377301941334},23.68,{"$f":"(((1+E2371/100)^F$2)*E2371/100)/(((1+E2371/100)^F$2)-1)","v":0.26890763921107563},23.68,{"$f":"(((1+G2371/100)^H$2)*G2371/100)/(((1+G2371/100)^H$2)-1)","v":0.26890763921107563},23.68,{"$f":"(((1+I2371/100)^J$2)*I2371/100)/(((1+I2371/100)^J$2)-1)","v":1.2367999999999995}]
[0.23730296328271153,23.690000000000904,23.69,0.23730296328270253,23.69,0.26899172187782044,23.69,0.26899172187782044,23.69,1.2369000000000006]
[0.23769974065533886,23.73000000000091,23.73,0.23769974065532981,23.73,0.26932813032101272,23.73,0.26932813032101272,23.73,1.2372999999999998]
[0.23819574884453509,23.780000000000918,23.78,0.23819574884452607,23.78,0.26974881561635644,23.78,0.26974881561635644,23.78,1.2378]
[0.23869179718082395,23.830000000000926,23.83,0.23869179718081476,23.83,0.27016969467232016,23.83,0.27016969467232016,23.83,1.2383000000000002]
[0.23879101163026908,23.840000000000927,23.84,0.2387910116302599,23.84,0.27025389369744895,23.84,0.27025389369744895,23.84,1.2384000000000002]
[0.2392871076125051,23.890000000000935,23.89,0.2392871076124958,23.89,0.2706750047062953,23.89,0.2706750047062953,23.89,1.2388999999999997]
[0.23968401268980069,23.930000000000941,23.93,0.23968401268979136,23.93,0.27101203237000498,23.93,0.27101203237000498,23.93,1.2392999999999996]
[0.24018017906987402,23.980000000000949,23.98,0.24018017906986464,23.98,0.27143349016519924,23.98,0.27143349016519924,23.98,1.2397999999999998]
[0.24027941698573121,23.990000000000951,23.99,0.24027941698572178,23.99,0.27151780478585064,23.99,0.27151780478585064,23.99,1.2399]
[0.2406763840117376,24.030000000000957,24.03,0.24067638401172808,24.03,0.27185514002796196,24.03,0.27185514002796196,24.03,1.2403000000000002]
[0.24117262712874471,24.080000000000965,24.08,0.24117262712873511,24.08,0.27227698153655844,24.08,0.27227698153655844,24.08,1.2408000000000001]
[0.24166890803804833,24.130000000000972,24.13,0.2416689080380387,24.13,0.27269901426986753,24.13,0.27269901426986753,24.13,1.2412999999999996]
[0.24176816872155951,24.140000000000974,24.14,0.24176816872154983,24.14,0.27278344372647939,24.14,0.27278344372647939,24.14,1.2413999999999998]
[0.24226449448155801,24.190000000000982,24.19,0.2422644944815483,24.19,0.27320570537442823,24.19,0.27320570537442823,24.19,1.2419]
[0.24266158172094154,24.230000000000988,24.23,0.24266158172093175,24.23,0.27354365172920969,24.23,0.27354365172920969,24.23,1.2423000000000002]
[0.24315797374751641,24.280000000000996,24.28,0.24315797374750656,24.28,0.27396625561607424,24.28,0.27396625561607424,24.28,1.2428000000000006]
[0.24325725652032706,24.290000000000997,24.29,0.24325725652031716,24.29,0.27405079915239861,24.29,0.27405079915239861,24.29,1.2428999999999994]
[0.24365440207228881,24.330000000001004,24.33,0.24365440207227881,24.33,0.27438904904931599,24.33,0.27438904904931599,24.33,1.2432999999999996]
[0.24415086633088251,24.380000000001012,24.38,0.24415086633087246,24.38,0.27481203161089318,24.38,0.27481203161089318,24.38,1.2438]
[0.24464736616251226,24.430000000001019,24.43,0.24464736616250213,24.43,0.27523520288338227,24.43,0.27523520288338227,24.43,1.2443000000000002]
[0.24474667036610417,24.440000000001021,24.44,0.24474667036609404,24.44,0.27531985974649981,24.44,0.27531985974649981,24.44,1.2444000000000004]
[0.24524321241414654,24.490000000001029,24.49,0.2452432124141363,24.49,0.27574325692195584,24.49,0.27574325692195584,24.49,1.2449000000000001]
[0.24564047111949039,24.530000000001035,24.53,0.24564047111948009,24.53,0.27608210989449855,24.53,0.27608210989449855,24.53,1.2452999999999999]
[0.2461370755409201,24.580000000001043,24.58,0.24613707554090974,24.58,0.2765058448013783,24.58,0.2765058448013783,24.58,1.2458]
[0.24623640053605764,24.590000000001044,24.59,0.24623640053604728,24.59,0.27659061424171166,24.59,0.27659061424171166,24.59,1.2459]
[0.24663371412748225,24.630000000001051,24.63,0.24663371412747179,24.63,0.27692976675567643,24.63,0.27692976675567643,24.63,1.2463]
[0.24713038653584518,24.680000000001058,24.68,0.24713038653583466,24.68,0.27735387534307371,24.68,0.27735387534307371,24.68,1.2468000000000004]
[0.2476270924260697,24.730000000001066,24.73,0.2476270924260591,24.73,0.2777781701498741,24.73,0.2777781701498741,24.73,1.2472999999999996]
[0.24772643759226026,24.740000000001068,24.74,0.24772643759224963,24.74,0.27786305142120127,24.74,0.27786305142120127,24.74,1.2473999999999996]
[0.24822318321672837,24.790000000001076,24.79,0.24822318321671769,24.79,0.27828756914608549,24.79,0.27828756914608549,24.79,1.2479]
[0.24862060330911764,24.830000000001082,24.83,0.24862060330910687,24.83,0.27862731677002139,24.83,0.27862731677002139,24.83,1.2483000000000002]
[0.24911740763873824,24.88000000000109,24.88,0.24911740763872739,24.88,0.27905216775909919,24.88,0.27905216775909919,24.88,1.2488000000000001]
[0.24921677237370635,24.890000000001091,24.89,0.24921677237369552,24.89,0.27913716011856587,24.89,0.27913716011856587,24.89,1.2489000000000006]
[0.24961424412375199,24.930000000001098,24.93,0.24961424412374109,24.93,0.27947720331904335,24.93,0.27947720331904335,24.93,1.2492999999999996]
[{"$f":"(((1+B2501/100)^A$2)*B2501/100)/(((1+B2501/100)^A$2)-1)","v":0.25011111244070683},24.980000000001105,24.98,0.25011111244069589,24.98,0.27990242303928553,24.98,0.27990242303928553,24.98,1.2498]
[0.25060801226935492,25.030000000001113,25.03,0.25060801226934387,25.03,0.28032782650988436,25.03,0.28032782650988436,25.03,1.2503000000000002]
[0.2507073959885297,25.040000000001115,25.04,0.25070739598851866,25.04,0.2804129292180163,25.04,0.2804129292180163,25.04,1.2504]
[0.25120433321294877,25.090000000001123,25.09,0.25120433321293767,25.09,0.28083855264880558,25.09,0.28083855264880558,25.09,1.2508999999999995]
[0.25160190519657738,25.130000000001129,25.13,0.25160190519656617,25.13,0.2811791830655298,25.13,0.2811791830655298,25.13,1.2512999999999996]
[0.25209889767040394,25.180000000001137,25.18,0.25209889767039262,25.18,0.28160513533383841,25.18,0.28160513533383841,25.18,1.2517999999999998]
[0.25219829980641933,25.190000000001138,25.19,0.25219829980640801,25.19,0.28169034765455236,25.19,0.28169034765455236,25.19,1.2519]
[0.25259592040636841,25.230000000001144,25.23,0.25259592040635709,25.23,0.28203126971902875,25.23,0.28203126971902875,25.23,1.2523000000000002]
[0.25309297309979217,25.280000000001152,25.28,0.25309297309978079,25.28,0.28245758581430797,25.28,0.28245758581430797,25.28,1.2527999999999997]
[0.25359005544902175,25.33000000000116,25.33,0.2535900554490102,25.33,0.2828840832135146,25.33,0.2828840832135146,25.33,1.2533000000000005]
[0.25368947545123011,25.340000000001162,25.34,0.25368947545121862,25.34,0.28296940441412943,25.34,0.28296940441412943,25.34,1.2533999999999996]
[0.25428601999161976,25.400000000001171,25.4,0.2542860199916081,25.4,0.28348148339099444,25.4,0.28348148339099444,25.4,1.2539999999999998]
[0.25458430792323822,25.430000000001176,25.43,0.2545843079232265,25.43,0.28373762030222544,25.43,0.28373762030222544,25.43,1.2543000000000002]
[0.25508147745978593,25.480000000001183,25.48,0.25508147745977416,25.48,0.28416465918257022,25.48,0.28416465918257022,25.48,1.2548000000000004]
[0.25518091479378396,25.490000000001185,25.49,0.25518091479377214,25.49,0.28425008853381722,25.49,0.28425008853381722,25.49,1.2549000000000001]
[0.2555786754752048,25.530000000001191,25.53,0.25557867547519292,25.53,0.28459187774852435,25.53,0.28459187774852435,25.53,1.2552999999999996]
[0.25607590168253935,25.580000000001199,25.58,0.25607590168252747,25.58,0.28501927559709322,25.58,0.28501927559709322,25.58,1.2557999999999996]
[0.25657315579769002,25.630000000001207,{"$f":"ROUND(C2565+0.01,2)","v":25.63},0.25657315579767803,{"$f":"ROUND(E2565+0.01,2)","v":25.63},0.2854468523259176,{"$f":"ROUND(G2565+0.01,2)","v":25.63},0.2854468523259176,25.63,1.2563000000000002]
[0.25667260994485674,25.640000000001208,25.64,0.25667260994484475,25.64,0.28553238910195022,25.64,0.28553238910195022,25.64,1.2564000000000002]
[0.257269357909025,25.700000000001218,25.7,0.25726935790901284,25.7,0.28604575950033984,25.7,0.28604575950033984,25.7,1.2569999999999995]
[0.25756774662915471,25.730000000001223,25.73,0.25756774662914256,25.73,0.28630254081807371,25.73,0.28630254081807371,25.73,1.2572999999999996]
[0.25806508279130208,25.78000000000123,25.78,0.25806508279128981,25.78,0.28673065177986717,25.78,0.28673065177986717,25.78,1.2578]
[0.2581645532483493,25.790000000001232,25.79,0.25816455324833704,25.79,0.28681629525827018,25.79,0.28681629525827018,25.79,1.2578999999999998]
[0.25856244575287846,25.830000000001238,25.83,0.25856244575286613,25.83,0.28715894001884051,25.83,0.28715894001884051,25.83,1.2583000000000002]
[0.25905983524365606,25.880000000001246,25.88,0.25905983524364368,25.88,0.2875874051358181,25.88,0.2875874051358181,25.88,1.2588000000000004]
[0.25955725099610177,25.930000000001254,25.93,0.25955725099608928,25.93,0.2880160467322625,25.93,0.2880160467322625,25.93,1.2592999999999996]
[0.25965673727463634,25.940000000001255,25.94,0.25965673727462385,25.94,0.28810179619406112,25.94,0.28810179619406112,25.94,1.2593999999999999]
[0.26025367666533028,26.000000000001265,26,0.26025367666531762,26,0.28861644069531195,26,0.28861644069531195,26,1.26]
[0.26055216022918309,26.030000000001269,26.03,0.26055216022917049,26.03,0.28887385777259705,26.03,0.28887385777259705,26.03,1.2603000000000002]
[0.26104965318799356,26.080000000001277,26.08,0.26104965318798085,26.08,0.2893030264226083,26.08,0.2893030264226083,26.08,1.2608000000000001]
[0.26114915481409073,26.090000000001279,26.09,0.26114915481407802,26.09,0.28938888115227579,26.09,0.28938888115227579,26.09,1.2609000000000004]
[0.26154717136477101,26.130000000001285,26.13,0.26154717136475819,26.13,0.28973236996432966,26.13,0.28973236996432966,26.13,1.2613000000000003]
[0.26204471450507089,26.180000000001293,26.18,0.26204471450505801,26.18,0.29016188800242254,26.18,0.29016188800242254,26.18,1.2617999999999998]
[0.2625422823569909,26.230000000001301,26.23,0.26254228235697796,26.23,0.29059158014218944,26.23,0.29059158014218944,26.23,1.2623]
[0.26264179887077943,26.240000000001302,26.24,{"$f":"(((1+C2627/100)^D$2)*C2627/100)/(((1+C2627/100)^D$2)-1)","v":0.2626417988707665},26.24,{"$f":"(((1+E2627/100)^F$2)*E2627/100)/(((1+E2627/100)^F$2)-1)","v":0.2906775394276554},26.24,{"$f":"(((1+G2627/100)^H$2)*G2627/100)/(((1+G2627/100)^H$2)-1)","v":0.2906775394276554},26.24,{"$f":"(((1+I2627/100)^J$2)*I2627/100)/(((1+I2627/100)^J$2)-1)","v":1.2624}]
[0.26313939604767589,26.29000000000131,26.29,0.26313939604766279,26.29,0.29110743996933358,26.29,0.29110743996933358,26.29,1.2629000000000001]
[0.26363701739083534,26.340000000001318,26.34,0.26363701739082218,26.34,0.2915375137466098,26.34,0.2915375137466098,26.34,1.2633999999999996]
[0.26403513170106829,26.380000000001324,26.38,0.26403513170105508,26.38,0.29188169723418367,26.38,0.29188169723418367,26.38,1.2637999999999998]
[0.26413466265632651,26.390000000001326,26.39,0.26413466265631336,26.39,0.29196776036684108,26.39,0.29196776036684108,26.39,1.2638999999999998]
[0.26463233160265842,26.440000000001334,26.44,0.26463233160264521,26.44,0.29239817943802715,26.44,0.29239817943802715,26.44,1.2644000000000004]
[0.26503048364919085,26.48000000000134,26.48,0.26503048364917747,26.48,0.29274263859664973,26.48,0.29274263859664973,26.48,1.2648000000000004]
[0.26552819462017779,{"$f":"B2655+0.01","v":26.530000000001348},26.53,0.26552819462016441,26.53,0.29317336709376685,26.53,0.29317336709376685,26.53,1.2652999999999996]
[0.26562773958394043,26.540000000001349,26.54,0.26562773958392705,26.54,0.29325953336847849,26.54,0.29325953336847849,26.54,1.2653999999999996]
[0.26612547814789811,26.590000000001357,26.59,0.26612547814788456,26.59,0.29369046744696109,26.59,0.29369046744696109,26.59,1.2658999999999998]
[0.26662323945066529,26.640000000001365,26.64,0.26662323945065164,26.64,0.29412157241483328,26.64,0.29412157241483328,26.64,1.2664000000000002]
[0.26702146471042598,26.680000000001371,26.68,0.26702146471041227,26.68,0.29446657916820956,26.68,0.29446657916820956,26.68,1.2668000000000004]
[0.26712102326260145,26.690000000001373,26.69,0.2671210232625878,26.69,0.29455284788331471,26.69,0.29455284788331471,26.69,1.2668999999999997]
[0.26761882935636766,26.74000000000138,26.74,0.26761882935635389,26.74,0.29498429346427002,26.74,0.29498429346427002,26.74,1.2674000000000003]
[0.26801709012298164,26.780000000001387,26.78,0.26801709012296782,26.78,0.29532957214960043,26.78,0.29532957214960043,26.78,1.2677999999999998]
[0.26851493575840707,26.830000000001395,26.83,0.26851493575839314,26.83,0.29576132295696778,26.83,0.29576132295696778,26.83,1.2683000000000002]
[0.26861450749140542,26.840000000001396,26.84,0.26861450749139154,26.84,0.29584769341428796,26.84,0.29584769341428796,26.84,1.2684000000000002]
[0.26911237908930447,26.890000000001404,26.89,0.26911237908929048,26.89,0.29627964701030801,26.89,0.29627964701030801,26.89,1.2689000000000004]
[0.26961027208224458,26.940000000001412,26.94,0.26961027208223048,26.94,0.29671176917271724,26.94,0.29671176917271724,26.94,1.2693999999999996]
[0.27000860173569019,26.980000000001418,26.98,0.27000860173567615,26.98,0.29705758801176679,26.98,0.29705758801176679,26.98,1.2698]
[0.27010818625406069,26.99000000000142,26.99,0.27010818625404648,26.99,0.29714405951661044,26.99,0.29714405951661044,26.99,1.2698999999999998]
[0.27060612139075763,27.040000000001427,27.04,0.27060612139074336,27.04,0.29757651765772891,27.04,0.29757651765772891,27.04,1.2704000000000002]
[0.27100448445239678,27.080000000001434,27.08,0.27100448445238245,27.08,0.29792260472681742,27.08,0.29792260472681742,27.08,1.2708000000000004]
[0.27150245679345586,27.130000000001441,27.13,0.27150245679344148,27.13,0.29835536393667605,27.13,0.29835536393667605,27.13,1.2712999999999994]
[0.27160205371353469,27.140000000001443,27.14,0.27160205371352031,27.14,0.29844193579784406,27.14,0.29844193579784406,27.14,1.2713999999999999]
[0.27210005048228303,27.190000000001451,27.19,0.2721000504822686,27.19,0.29887489503156045,27.19,0.29887489503156045,27.19,1.2719]
[0.27259806738120718,27.240000000001459,27.24,0.27259806738119269,27.24,0.29930802053194228,27.24,0.29930802053194228,27.24,1.2724]
[0.27299649525727837,27.280000000001465,27.28,0.27299649525726383,27.28,0.29965464038817957,27.28,0.29965464038817957,27.28,1.2728000000000004]
[0.27309610420684616,27.290000000001466,27.29,0.2730961042068315,27.29,0.29974131191796938,27.29,0.29974131191796938,27.29,1.2729000000000001]
[0.27359416075778403,27.340000000001474,27.34,0.27359416075776932,27.34,0.30017476880926991,27.34,0.30017476880926991,27.34,1.2733999999999996]
[0.27399262006669167,27.38000000000148,27.38,0.27399262006667691,27.38,0.30052165323091146,27.38,0.30052165323091146,27.38,1.2737999999999998]
[0.27449071162205174,27.430000000001488,27.43,0.27449071162203692,27.43,0.30095540707523771,27.43,0.30095540707523771,27.43,1.2743]
[0.27459033223999985,27.44000000000149,27.44,0.27459033223998508,27.44,0.3010421775894474,27.44,0.3010421775894474,27.44,1.2744]
[0.27508844677849276,27.490000000001498,27.49,0.27508844677847782,27.49,0.30147612872082458,27.49,0.30147612872082458,27.49,1.2749000000000001]
[{"$f":"(((1+B2757/100)^A$2)*B2757/100)/(((1+B2757/100)^A$2)-1)","v":0.27558658025667548},27.540000000001505,27.54,0.27558658025666039,27.54,0.30191024384247611,27.54,0.30191024384247611,27.54,1.2754000000000003]
[0.27598510054705411,27.580000000001512,27.58,0.27598510054703906,27.58,0.30225765375934383,27.58,0.30225765375934383,27.58,1.2757999999999998]
[0.27608473248306098,27.590000000001513,27.59,0.27608473248304588,27.59,0.30234452257727518,27.59,0.30234452257727518,27.59,1.2758999999999998]
[0.27658290326808993,27.640000000001521,27.64,0.27658290326807478,27.64,0.30277896454874464,27.64,0.30277896454874464,27.64,1.2764]
[0.27698145313217132,27.680000000001527,27.68,0.27698145313215611,27.68,0.3031266354037449,27.68,0.3031266354037449,27.68,1.2768000000000002]
[0.27747965685114889,27.730000000001535,27.73,0.27747965685113357,27.73,0.30356137025457253,27.73,0.30356137025457253,27.73,1.2773000000000005]
[0.2775792997653645,27.740000000001537,27.74,0.27757929976534917,27.74,0.30364833669903457,27.74,0.30364833669903457,27.74,1.2773999999999996]
[0.27807752510795902,27.790000000001545,27.79,0.27807752510794365,27.79,0.3040832661281499,27.79,0.3040832661281499,27.79,1.2778999999999998]
[0.2785757682698578,27.840000000001552,27.84,0.27857576826984232,27.84,0.30451835729452564,27.84,0.30451835729452564,27.84,1.2784000000000002]
[0.27897437550811821,27.880000000001559,27.88,0.27897437550810272,27.88,0.30486654642762318,27.88,0.30486654642762318,27.88,1.2788000000000002]
[0.27907402907085777,27.89000000000156,27.89,0.27907402907084222,27.89,0.30495360982493458,27.89,0.30495360982493458,27.89,1.2789000000000001]
[0.27957230733257232,27.940000000001568,27.94,0.27957230733255667,27.94,0.30538902334680013,27.94,0.30538902334680013,27.94,1.2793999999999996]
[0.27997094239493103,27.980000000001574,27.98,0.27997094239491532,27.98,0.30573746982818512,27.98,0.30573746982818512,27.98,1.2797999999999998]
[0.28046925164212611,28.030000000001582,28.03,0.28046925164211034,28.03,0.30617317219785606,28.03,0.30617317219785606,28.03,1.2803]
[0.28056891553357199,28.040000000001584,28.04,0.28056891553355617,28.04,0.30626033187784735,28.04,0.30626033187784735,28.04,1.2803999999999998]
[0.28106724512500431,28.090000000001591,28.09,0.28106724512498849,28.09,0.3066962261451287,28.09,0.3066962261451287,28.09,1.2809000000000001]
[0.28156559148141069,28.140000000001599,28.14,0.28156559148139482,28.14,0.30713227992006653,28.14,0.30713227992006653,28.14,1.2813999999999997]
[{"$f":"(((1+B2821/100)^A$2)*B2821/100)/(((1+B2821/100)^A$2)-1)","v":0.28196428052330752},28.180000000001606,28.18,0.28196428052329153,28.18,0.30748123753732248,28.18,0.30748123753732248,28.18,1.2817999999999998]
[0.28206395443321974,28.190000000001607,{"$f":"ROUND(C2821+0.01,2)","v":28.19},0.28206395443320376,{"$f":"ROUND(E2821+0.01,2)","v":28.19},0.30756849283333776,{"$f":"ROUND(G2821+0.01,2)","v":28.19},0.30756849283333776,28.19,1.2818999999999998]
[0.28256233381257145,28.240000000001615,28.24,0.28256233381255536,28.24,0.30800486451627046,28.24,0.30800486451627046,28.24,1.2824]
[0.28296104903216346,28.280000000001621,28.28,0.28296104903214725,28.28,0.30835407592944086,28.28,0.30835407592944086,28.28,1.2828000000000002]
[0.28345945756348129,28.330000000001629,28.33,0.28345945756346502,28.33,0.30879073247078881,28.33,0.30879073247078881,28.33,1.2832999999999994]
[0.28355914119091602,28.340000000001631,28.34,0.28355914119089976,28.34,0.30887808271968747,28.34,0.30887808271968747,28.34,1.2834000000000005]
[0.28405756886259237,28.390000000001638,28.39,0.28405756886257599,28.39,0.30931492850608311,28.39,0.30931492850608311,28.39,1.2838999999999998]
[0.284556012307145,28.440000000001646,28.44,0.28455601230712857,28.44,0.3097519315939633,28.44,0.3097519315939633,28.44,1.2844000000000002]
[0.28495477831198229,28.480000000001652,28.48,0.28495477831196586,28.48,0.31010164707575461,28.48,0.31010164707575461,28.48,1.2848000000000004]
[0.28505447136501827,28.490000000001654,28.49,0.28505447136500173,28.49,0.31018909161791158,28.49,0.31018909161791158,28.49,1.2849000000000004]
[0.28555294587826807,28.540000000001662,28.54,0.28555294587825147,28.54,0.31062640821316295,28.54,0.31062640821316295,28.54,1.2853999999999997]
[0.2859517365116197,28.580000000001668,28.58,0.28595173651160305,28.58,0.31097637397599598,28.58,0.31097637397599598,28.58,1.2858000000000001]
[0.28645023845161183,28.630000000001676,28.63,0.28645023845159506,28.63,0.31141397148246391,28.63,0.31141397148246391,28.63,1.2863]
[0.286549940647084,28.640000000001677,28.64,0.28654994064706729,28.64,0.3115015096617712,28.64,0.3115015096617712,28.64,1.2864]
[0.28704846059467753,28.690000000001685,28.69,0.28704846059466071,28.69,0.31193929378885432,28.69,0.31193929378885432,28.69,1.2869000000000002]
[0.28754699538167106,28.740000000001693,28.74,0.28754699538165418,28.74,0.312377233034693,28.74,0.312377233034693,28.74,1.2874000000000003]
[0.28794583379470051,28.780000000001699,28.78,0.28794583379468364,28.78,0.31272769587391208,28.78,0.31272769587391208,28.78,1.2877999999999998]
[0.2880455448579422,28.790000000001701,28.79,0.28804554485792522,28.79,0.31281532703777842,28.79,0.31281532703777842,28.79,1.2878999999999996]
[0.28854410887488646,28.840000000001709,28.84,0.28854410887486948,28.84,0.31325357543725318,28.84,0.31325357543725318,28.84,1.2883999999999998]
[0.28894297045882417,28.880000000001715,28.88,0.28894297045880707,28.88,0.31360428508015276,28.88,0.31360428508015276,28.88,1.2887999999999999]
[0.2894415602792843,28.930000000001723,28.93,0.2894415602792671,28.93,0.31404281048584587,28.93,0.31404281048584587,28.93,1.2893000000000003]
[0.2895412799438758,28.940000000001724,28.94,0.28954127994385859,28.94,0.31413053398519636,28.94,0.31413053398519636,28.94,1.2893999999999999]
[0.29003988670616609,28.990000000001732,28.99,0.29003988670614883,28.99,0.31456924341520559,28.99,0.31456924341520559,28.99,1.2899]
[0.29033905747395627,29.020000000001737,29.02,0.29033905747393901,29.02,0.31483254251665815,29.02,0.31483254251665815,29.02,1.2902]
[0.29093741396538703,29.080000000001746,29.08,0.29093741396536965,29.08,0.31535930560675779,29.08,0.31535930560675779,29.08,1.2908000000000002]
[0.29103714197291153,{"$f":"B2911+0.01","v":29.090000000001748},29.09,0.2910371419728941,29.09,0.31544712079603393,29.09,0.31544712079603393,29.09,1.2909000000000002]
[0.29153579019631876,29.140000000001756,29.14,0.29153579019630127,29.14,0.31588628803229996,29.14,0.31588628803229996,29.14,1.2914000000000003]
[0.29193471853165864,29.180000000001762,29.18,0.29193471853164116,29.18,0.31623773119819759,29.18,0.31623773119819759,29.18,1.2917999999999998]
[0.29243339103141025,29.23000000000177,29.23,0.2924333910313926,29.23,0.31667717157787562,29.23,0.31667717157787562,29.23,1.2923]
[0.29253312713121699,29.240000000001771,29.24,0.29253312713119928,29.24,0.31676507781503382,29.24,0.31676507781503382,29.24,1.2924]
[0.29303181557010866,29.290000000001779,29.29,0.29303181557009095,29.29,0.31720469965085352,29.29,0.31720469965085352,29.29,1.2929000000000002]
[0.29333103494671059,29.320000000001784,29.32,0.29333103494669288,29.32,0.3174685451703344,29.32,0.3174685451703344,29.32,1.2931999999999997]
[0.29392948777062416,29.380000000001793,29.38,0.29392948777060635,29.38,0.31799639879314578,29.38,0.31799639879314578,29.38,1.2937999999999998]
[0.29402923171959805,29.390000000001795,29.39,0.29402923171958018,29.39,0.31808439543965655,29.39,0.31808439543965655,29.39,1.2938999999999996]
[0.29452795916579416,29.440000000001803,29.44,{"$f":"(((1+C2947/100)^D$2)*C2947/100)/(((1+C2947/100)^D$2)-1)","v":0.29452795916577629},29.44,{"$f":"(((1+E2947/100)^F$2)*E2947/100)/(((1+E2947/100)^F$2)-1)","v":0.31852446868589462},29.44,{"$f":"(((1+G2947/100)^H$2)*G2947/100)/(((1+G2947/100)^H$2)-1)","v":0.31852446868589462},29.44,{"$f":"(((1+I2947/100)^J$2)*I2947/100)/(((1+I2947/100)^J$2)-1)","v":1.2944000000000002}]
[0.29492695030194521,29.480000000001809,29.48,0.29492695030192723,29.48,0.31887663513020248,29.48,0.31887663513020248,29.48,1.2948000000000002]
[0.29542570058776041,29.530000000001817,29.53,0.29542570058774231,29.53,0.3193169776992118,29.53,0.3193169776992118,29.53,1.2952999999999997]
[0.29552545215009823,29.540000000001818,29.54,0.29552545215008014,29.54,0.3194050641200577,29.54,0.3194050641200577,29.54,1.2954000000000003]
[0.29602421743175888,29.590000000001826,29.59,0.29602421743174068,29.59,0.31984558560513832,29.59,0.31984558560513832,29.59,1.2958999999999996]
[0.29632348254040164,29.620000000001831,29.62,0.29632348254038338,29.62,0.32010996989995777,29.62,0.32010996989995777,29.62,1.2962]
[0.29692202599570094,29.68000000000184,29.68,0.29692202599568257,29.68,0.32063889879538721,29.68,0.32063889879538721,29.68,1.2968000000000002]
[0.29702178494269432,29.690000000001842,29.69,0.29702178494267595,29.69,0.32072707435906095,29.69,0.32072707435906095,29.69,1.2969000000000004]
[0.29752058692323952,29.740000000001849,29.74,0.29752058692322103,29.74,0.32116804092895712,29.74,0.32116804092895712,29.74,1.2973999999999997]
[0.29791963714367087,29.780000000001856,29.78,0.29791963714365238,29.78,0.32152092051947434,29.78,0.32152092051947434,29.78,1.2977999999999998]
[0.29841846061226285,29.830000000001863,29.83,0.29841846061224425,29.83,0.32196215263362293,29.83,0.32196215263362293,29.83,1.2983]
[0.29851822672208694,29.840000000001865,29.84,0.29851822672206824,29.84,0.32205041671212542,29.84,0.32205041671212542,29.84,1.2984]
[0.29901706429914748,29.890000000001873,29.89,0.29901706429912883,29.89,0.32249182523034736,29.89,0.32249182523034736,29.89,1.2989000000000002]
[0.29931637243356013,29.920000000001878,29.92,0.29931637243354137,29.92,0.32275674074206007,29.92,0.32275674074206007,29.92,1.2992000000000004]
[0.29991500115707526,29.980000000001887,29.98,0.29991500115705644,29.98,0.32328672981847095,29.98,0.32328672981847095,29.98,1.2997999999999996]
[0.30001477421458372,29.990000000001888,29.99,0.30001477421456485,29.99,0.32337508178730806,29.99,0.32337508178730806,29.99,1.2998999999999998]
[0.30051364631898259,30.040000000001896,30.04,0.30051364631896366,30.04,0.3238169291348893,30.04,0.3238169291348893,30.04,1.3004]
[0.30091275212751284,30.080000000001903,30.08,{"$f":"(((1+C3011/100)^D$2)*C3011/100)/(((1+C3011/100)^D$2)-1)","v":0.3009127521274938},30.08,{"$f":"(((1+E3011/100)^F$2)*E3011/100)/(((1+E3011/100)^F$2)-1)","v":0.32417051185166423},30.08,{"$f":"(((1+G3011/100)^H$2)*G3011/100)/(((1+G3011/100)^H$2)-1)","v":0.32417051185166423},30.08,{"$f":"(((1+I3011/100)^J$2)*I3011/100)/(((1+I3011/100)^J$2)-1)","v":1.3008}]
[0.30141164444854601,30.13000000000191,30.13,0.30141164444852697,30.13,0.32461262100704102,30.13,0.32461262100704102,30.13,1.3013000000000003]
[0.30151142424507232,30.140000000001912,30.14,0.30151142424505323,30.14,0.32470106024522111,30.14,0.32470106024522111,30.14,1.3013999999999997]
[0.3020103298398345,30.19000000000192,30.19,0.30201032983981546,30.19,0.3251433433207031,30.19,0.3251433433207031,30.19,1.3018999999999996]
[0.30230967845424844,30.220000000001924,30.22,0.30230967845422918,30.22,0.32540878257498906,30.22,0.32540878257498906,30.22,1.3021999999999998]
[0.30290838740091636,30.280000000001934,30.28,0.30290838740089709,30.28,0.32593981690895413,30.28,0.32593981690895413,30.28,1.3028000000000004]
[0.30300817373408007,30.290000000001935,30.29,0.30300817373406069,30.29,0.32602834279898446,30.29,0.32602834279898446,30.29,1.3029000000000002]
[0.3035071118134724,30.340000000001943,30.34,0.30350711181345297,30.34,0.32647105851839991,30.34,0.32647105851839991,30.34,1.3034000000000003]
[0.30390626992133568,30.380000000001949,30.38,0.30390626992131625,30.38,0.32682533445354933,30.38,0.32682533445354933,30.38,1.3037999999999998]
[0.30440522702140044,30.430000000001957,30.43,0.3044052270213809,30.43,0.32726830828629017,30.43,0.32726830828629017,30.43,1.3043]
[0.30450501969491972,30.440000000001959,30.44,0.30450501969490018,30.44,0.32735692021417317,30.44,0.32735692021417317,30.44,1.3044]
[0.3050039892835173,30.490000000001967,30.49,0.30500398928349759,30.49,0.32780006551102775,30.49,0.32780006551102775,30.49,1.3049000000000002]
[0.3053033759832372,30.520000000001971,30.52,0.3053033759832175,30.52,0.32806602111754135,30.52,0.32806602111754135,30.52,1.3052000000000001]
[0.3059021604074082,30.580000000001981,30.58,0.30590216040738838,30.58,0.32859808595353152,30.58,0.32859808595353152,30.58,1.3057999999999998]
[0.30600195923091744,30.590000000001982,30.59,0.30600195923089768,30.59,0.32868678330876105,30.59,0.32868678330876105,30.59,1.3058999999999998]
[0.30650095938269778,30.64000000000199,30.64,0.30650095938267796,30.64,0.32913035513401279,30.64,0.32913035513401279,30.64,1.3063999999999998]
[0.30690016669634784,30.680000000001996,30.68,0.30690016669632786,30.68,0.32948531449149931,30.68,0.32948531449149931,30.68,1.3068000000000002]
[0.30739918474384836,30.730000000002004,30.73,0.30739918474382832,30.73,0.32992914077750135,30.73,0.32992914077750135,30.73,1.3072999999999995]
[{"$f":"(((1+B3077/100)^A$2)*B3077/100)/(((1+B3077/100)^A$2)-1)","v":0.30749898953272142},30.740000000002006,30.74,0.30749898953270138,30.74,0.33001792295305854,30.74,0.33001792295305854,30.74,1.3074000000000001]
[0.30799801933018495,30.790000000002014,30.79,0.3079980193301648,30.79,0.33046191827509652,30.79,0.33046191827509652,30.79,1.3078999999999998]
[0.30829744186269809,30.820000000002018,30.82,0.30829744186267799,30.82,0.3307283829272854,30.82,0.3307283829272854,30.82,1.3082]
[0.30889629730051049,30.880000000002028,30.88,0.30889629730049029,30.88,0.3312614636772982,30.88,0.3312614636772982,30.88,1.3088000000000002]
[0.3089961078756886,30.890000000002029,30.89,0.30899610787566839,30.89,0.33135033006964648,30.89,0.33135033006964648,30.89,1.3089000000000004]
[0.30949516642900449,30.940000000002037,30.94,0.30949516642898417,30.94,0.33179474587426799,30.94,0.33179474587426799,30.94,1.3093999999999997]
[0.30989442003861528,30.980000000002043,30.98,0.30989442003859485,30.98,0.33215037896963806,30.98,0.33215037896963806,30.98,1.3097999999999996]
[0.31039349542952294,31.030000000002051,31.03,0.31039349542950251,31.03,0.33259504562422515,31.03,0.33259504562422515,31.03,1.3103]
[0.31049331161734806,31.040000000002053,31.04,0.31049331161732757,31.04,0.33268399563330564,31.04,0.33268399563330564,31.04,1.3104]
[0.31099239806352541,31.09000000000206,31.09,0.31099239806350482,31.09,0.33312882892369161,31.09,0.33312882892369161,31.09,1.3109]
[0.31129185431012002,31.120000000002065,31.12,0.31129185431009931,31.12,0.33339579539858571,31.12,0.33339579539858571,31.12,1.3112000000000004]
[0.31189077656288527,31.180000000002075,31.18,0.31189077656286457,31.18,0.33392987764171539,31.18,0.33392987764171539,31.18,1.3117999999999996]
[0.31199059819493813,31.190000000002076,31.19,0.31199059819491742,31.19,0.33401891067094208,31.19,0.33401891067094208,31.19,1.3118999999999998]
[0.31248971169702094,31.240000000002084,31.24,0.31248971169700013,31.24,0.33446415846763072,31.24,0.33446415846763072,31.24,1.3124]
[0.31288900886564808,31.28000000000209,31.28,0.31288900886562721,31.28,0.33482045572771418,31.28,0.33482045572771418,31.28,1.3128000000000002]
[0.31338813821007266,31.330000000002098,31.33,0.31338813821005174,31.33,0.3352659508052534,31.33,0.3352659508052534,31.33,1.3133000000000004]
[0.31348796512301569,31.3400000000021,31.34,0.31348796512299476,31.34,0.33535506626150713,31.34,0.33535506626150713,31.34,1.3133999999999997]
[0.31398710486930181,31.390000000002107,{"$f":"ROUND(C3141+0.01,2)","v":31.39},0.31398710486928083,{"$f":"ROUND(E3141+0.01,2)","v":31.39},0.33580072560236718,{"$f":"ROUND(G3141+0.01,2)","v":31.39},0.33580072560236718,31.39,1.3138999999999996]
[0.31428659283716737,31.420000000002112,31.42,0.31428659283714638,31.42,0.33606818676034012,31.42,0.33606818676034012,31.42,1.3142]
[0.31488557795571115,31.480000000002121,31.48,0.31488557795568994,31.48,0.33660325624229159,31.48,0.33660325624229159,31.48,1.3148000000000002]
[0.31498540999113567,31.490000000002123,31.49,0.31498540999111446,31.49,0.33669245353591493,31.49,0.33669245353591493,31.49,1.3149000000000002]
[0.31548457519441842,31.540000000002131,31.54,0.3154845751943971,31.54,0.33713852147611628,31.54,0.33713852147611628,31.54,1.3154000000000003]
[0.31598374871255908,31.590000000002139,31.59,0.3159837487125377,31.59,0.33758472496467762,31.59,0.33758472496467762,31.59,1.3158999999999998]
[0.31638309345731991,31.630000000002145,31.63,0.31638309345729848,31.63,0.33794178513216289,31.63,0.33794178513216289,31.63,1.3162999999999998]
[0.31648293046159837,31.640000000002146,31.64,0.31648293046157694,31.64,0.33803106367695379,31.64,0.33803106367695379,31.64,1.3164]
[0.31698212035843026,31.690000000002154,31.69,0.31698212035840878,31.69,0.3384775372889382,31.69,0.3384775372889382,31.69,1.3169]
[0.31728163817321431,31.720000000002159,31.72,0.31728163817319271,31.72,0.33874548607344096,31.72,0.33874548607344096,31.72,1.3172000000000001]
[0.31788068244312129,31.780000000002168,31.78,0.31788068244309969,31.78,0.33928152870598982,31.78,0.33928152870598982,31.78,1.3177999999999999]
[0.31798052426726325,31.79000000000217,31.79,0.3179805242672416,31.79,0.33937088791919551,31.79,0.33937088791919551,31.79,1.3178999999999998]
[0.31847973811724217,31.840000000002178,31.84,0.31847973811722041,31.84,0.33981776429264443,31.84,0.33981776429264443,31.84,1.3184]
[0.31897895979095237,31.890000000002185,31.89,0.31897895979093055,31.89,0.34026477427615254,31.89,0.34026477427615254,31.89,1.3189]
[0.31937834270991439,31.930000000002192,31.93,0.31937834270989252,31.93,0.3406224782465892,31.93,0.3406224782465892,31.93,1.3193000000000004]
[0.31947818920942717,31.940000000002193,31.94,0.31947818920940529,31.94,0.34071191754889979,31.94,0.34071191754889979,31.94,1.3194000000000004]
[0.3199774262945026,31.990000000002201,31.99,0.31997742629448062,31.99,0.34115919379070209,31.99,0.34115919379070209,31.99,1.3198999999999996]
[{"$f":"(((1+B3205/100)^A$2)*B3205/100)/(((1+B3205/100)^A$2)-1)","v":0.32027697219329765},32.020000000002199,32.020000000000003,0.32027697219327567,32.020000000000003,0.34142762322797154,32.020000000000003,0.34142762322797154,32.020000000000003,1.3202]
[0.32087607212101132,32.080000000002187,32.08,0.32087607212098951,32.08,0.34196462508837266,32.08,0.34196462508837266,32.08,1.3208]
[0.32097592315576462,32.090000000002185,32.090000000000003,0.3209759231557428,32.090000000000003,0.34205414390391431,32.090000000000003,0.34205414390391431,32.090000000000003,1.3209000000000002]
[0.32147518277956477,32.140000000002175,32.14,0.32147518277954307,32.14,0.34250181713813244,32.14,0.34250181713813244,32.14,1.3213999999999997]
[0.32197444976517658,32.190000000002165,32.19,0.32197444976515499,32.19,0.34294962206702184,32.19,0.34294962206702184,32.19,1.3219000000000005]
[0.32237386860423545,32.230000000002157,32.229999999999997,0.32237386860421391,32.229999999999997,0.3433079606172445,32.229999999999997,0.3433079606172445,32.229999999999997,1.3222999999999998]
[0.32247372403832986,32.240000000002155,32.24,0.32247372403830837,32.24,0.34339755837357222,32.24,0.34339755837357222,32.24,1.3224]
[0.3229730055255095,{"$f":"B3231+0.01","v":32.290000000002145},32.29,0.32297300552548808,32.29,0.34384562574140676,32.29,0.34384562574140676,32.29,1.3229]
[0.32327257785024777,32.320000000002139,32.32,0.32327257785022639,32.32,0.34411452894014816,32.32,0.34411452894014816,32.32,1.3232000000000002]
[0.32387173014997794,32.380000000002127,32.380000000000003,0.32387173014995674,32.380000000000003,0.34465247627049439,32.380000000000003,0.34465247627049439,32.380000000000003,1.3237999999999999]
[0.32397158985161773,32.390000000002125,32.39,0.32397158985159658,32.39,0.34474215239858541,32.39,0.34474215239858541,32.39,1.3238999999999996]
[0.32447089254722367,32.440000000002115,32.44,0.32447089254720252,32.44,0.34519061105833865,32.44,0.34519061105833865,32.44,1.3243999999999998]
[0.32497020217019545,32.490000000002105,32.49,0.32497020217017447,32.49,0.34563919952019362,32.49,0.34563919952019362,32.49,1.3249000000000004]
[0.32536965480931163,32.530000000002097,32.53,0.3253696548092907,32.53,0.34599816353668789,32.53,0.34599816353668789,32.53,1.3253000000000004]
[0.32546951865068074,32.540000000002095,32.54,0.32546951865065982,32.54,0.34608791747093343,32.54,0.34608791747093343,32.54,1.3254000000000004]
[0.32596884191953723,32.590000000002085,32.590000000000003,0.32596884191951642,32.590000000000003,0.34653676459797206,32.590000000000003,0.34653676459797206,32.590000000000003,1.3258999999999999]
[0.32646817190832583,32.640000000002075,32.64,{"$f":"(((1+C3267/100)^D$2)*C3267/100)/(((1+C3267/100)^D$2)-1)","v":0.32646817190830518},32.64,{"$f":"(((1+E3267/100)^F$2)*E3267/100)/(((1+E3267/100)^F$2)-1)","v":0.34698574058935322},32.64,{"$f":"(((1+G3267/100)^H$2)*G3267/100)/(((1+G3267/100)^H$2)-1)","v":0.34698574058935322},32.64,{"$f":"(((1+I3267/100)^J$2)*I3267/100)/(((1+I3267/100)^J$2)-1)","v":1.3264}]
[0.32676777309895655,32.670000000002069,{"$f":"ROUND(C3269+0.01,2)","v":32.67},0.3267677730989359,{"$f":"ROUND(E3269+0.01,2)","v":32.67},0.34725518790952842,{"$f":"ROUND(G3269+0.01,2)","v":32.67},0.34725518790952842,32.67,1.3267]
[0.32696750854930345,32.690000000002065,32.69,0.3269675085492828,32.69,0.34743484513375045,32.69,0.34743484513375045,32.69,1.3269]
[0.32746685177541585,32.740000000002055,32.74,0.32746685177539536,32.74,0.34788407792046649,32.74,0.34788407792046649,32.74,1.3274000000000004]
[0.32796620152029071,32.790000000002046,32.79,0.32796620152027023,32.79,0.34833343863943234,32.79,0.34833343863943234,32.79,1.3278999999999996]
[0.32836568596552834,32.830000000002038,32.83,0.32836568596550803,32.83,0.34869301911785966,32.83,0.34869301911785966,32.83,1.3282999999999998]
[0.32846555771823061,32.840000000002036,32.840000000000003,0.32846555771821029,32.840000000000003,0.34878292698120739,32.840000000000003,0.34878292698120739,32.840000000000003,1.3284]
[0.32896492030420627,32.890000000002026,32.89,0.32896492030418606,32.89,0.34923254263697839,32.89,0.34923254263697839,32.89,1.3289000000000002]
[0.32946428921384974,32.940000000002016,32.94,0.32946428921382964,32.94,0.34968228529855944,32.94,0.34968228529855944,32.94,1.3294000000000001]
[0.32976391356846457,32.97000000000201,32.97,0.32976391356844448,32.97,0.34995219173032599,32.97,0.34995219173032599,32.97,1.3297000000000003]
[0.32996366438344765,32.990000000002006,32.99,0.32996366438342761,32.99,0.35013215465839093,32.99,0.35013215465839093,32.99,1.3298999999999999]
[0.33046304574993446,33.040000000001996,33.04,0.33046304574991453,33.04,0.35058215040953933,33.04,0.35058215040953933,33.04,1.3303999999999998]
[0.33096243325088598,33.090000000001986,33.090000000000003,0.33096243325086616,33.090000000000003,0.35103227224569683,33.090000000000003,0.35103227224569683,33.090000000000003,1.3309000000000002]
[0.33136194762691817,33.130000000001978,33.130000000000003,0.33136194762689841,33.130000000000003,0.35139246029038923,33.130000000000003,0.35139246029038923,33.130000000000003,1.3312999999999997]
[0.33146182682451286,33.140000000001976,33.14,0.3314618268244931,33.14,0.35148251986118018,33.14,0.35148251986118018,33.14,1.3314000000000004]
[0.33196122640965409,33.190000000001966,33.19,0.33196122640963444,33.19,0.35193289295093083,33.19,0.35193289295093083,33.19,1.3318999999999999]
[0.33246063194577052,33.240000000001956,33.24,0.33246063194575098,33.24,0.35238339121051421,33.24,0.35238339121051421,33.24,1.3324]
[0.33276027809895492,33.27000000000195,33.270000000000003,0.33276027809893544,33.270000000000003,0.35265375012137246,33.270000000000003,0.35265375012137246,33.270000000000003,1.3327000000000002]
[0.33296004337293872,33.290000000001946,33.29,0.33296004337291923,33.29,0.35283401433611877,33.29,0.35283401433611877,33.29,1.3329]
[0.33345946063184456,33.340000000001936,33.340000000000003,0.33345946063182524,33.340000000000003,0.35328476202455611,33.340000000000003,0.35328476202455611,33.340000000000003,1.3333999999999997]
[0.33395888366377702,33.390000000001926,33.39,0.33395888366375781,33.39,0.35373563397325969,33.39,0.35373563397325969,33.39,1.3338999999999999]
[0.33435842620682965,33.430000000001918,33.43,0.33435842620681044,33.43,0.35409642079668668,33.43,0.35409642079668668,33.43,1.3342999999999998]
[0.33445831241062213,33.440000000001916,33.44,0.33445831241060298,33.44,0.35418662988028499,33.44,0.35418662988028499,33.44,1.3343999999999998]
[0.33495774681485668,33.490000000001906,33.49,0.3349577468148377,33.49,0.35463774944430843,33.49,0.35463774944430843,33.49,1.3349000000000002]
[0.33545718681954267,33.540000000001896,33.54,0.33545718681952369,33.54,0.35508899236462704,33.54,0.35508899236462704,33.54,1.3354000000000004]
[0.33575685348710149,{"$f":"B3359+0.01","v":33.57000000000189},33.57,0.33575685348708262,33.57,0.35535979720297955,33.57,0.35535979720297955,33.57,1.3356999999999997]
[0.33595663236832068,33.590000000001886,33.590000000000003,0.33595663236830187,33.590000000000003,0.35554035834115782,33.590000000000003,0.35554035834115782,33.590000000000003,1.3358999999999999]
[0.33645608340540462,33.640000000001876,33.64,0.33645608340538585,33.64,0.3559918470744371,33.64,0.3559918470744371,33.64,1.3363999999999998]
[0.33695553987557542,33.690000000001866,33.69,0.33695553987555676,33.69,0.35644345826562018,33.69,0.35644345826562018,33.69,1.3369]
[0.33735510892678594,33.730000000001858,33.729999999999997,0.33735510892676734,33.729999999999997,0.35680483518782846,33.729999999999997,0.35680483518782846,33.729999999999997,1.3373000000000002]
[0.33745500172417547,33.740000000001857,33.74,0.33745500172415693,33.74,0.3568951916164807,33.74,0.3568951916164807,33.74,1.3373999999999997]
[0.33795446889710296,33.790000000001847,33.79,0.33795446889708447,33.79,0.35734704682940949,33.79,0.35734704682940949,33.79,1.3379000000000003]
[0.33845394134080597,33.840000000001837,33.840000000000003,0.33845394134078766,33.840000000000003,0.35779902360741511,33.840000000000003,0.35779902360741511,33.840000000000003,1.3384]
[0.33875362731492648,33.870000000001831,33.869999999999997,0.33875362731490816,33.869999999999997,0.35807026790213742,33.869999999999997,0.35807026790213742,33.869999999999997,1.3387]
[0.33895341900227716,33.890000000001827,33.89,0.33895341900225895,33.89,0.35825112165412198,33.89,0.35825112165412198,33.89,1.3389000000000002]
[{"$f":"(((1+B3397/100)^A$2)*B3397/100)/(((1+B3397/100)^A$2)-1)","v":0.33945290182904791},33.940000000001817,33.94,0.33945290182902971,33.94,0.35870334067377097,33.94,0.35870334067377097,33.94,1.3394000000000001]
[0.33995238976918318,33.990000000001807,33.99,0.33995238976916514,33.99,0.35915568037121787,33.99,0.35915568037121787,33.99,1.3398999999999999]
[0.34035198376835052,34.030000000001799,34.03,0.34035198376833259,34.03,0.35951763881924537,34.03,0.35951763881924537,34.03,1.3402999999999998]
[0.34045188277127564,34.040000000001797,34.04,0.34045188277125771,34.04,0.35960814045193312,34.04,0.35960814045193312,34.04,1.3403999999999998]
[0.34095138078444076,34.090000000001787,34.090000000000003,0.34095138078442294,34.090000000000003,0.36006072062200162,34.090000000000003,0.36006072062200162,34.090000000000003,1.3409000000000004]
[0.34145088375831106,34.140000000001777,34.14,0.3414508837582933,34.14,0.36051342058812125,34.14,0.36051342058812125,34.14,1.3414000000000004]
[0.34175058790301077,34.170000000001771,34.17,0.34175058790299312,34.17,0.36078509794811348,34.17,0.36078509794811348,34.17,1.3417000000000003]
[0.34195039164303115,34.190000000001767,34.19,0.34195039164301355,34.19,0.36096624005760303,34.19,0.36096624005760303,34.19,1.3419000000000003]
[0.34244990438925227,34.240000000001757,34.24,0.34244990438923478,34.24,0.36141917873837015,34.24,0.36141917873837015,34.24,1.3423999999999998]
[0.34294942194812739,34.290000000001747,34.29,0.3429494219481099,34.29,0.36187223633895743,34.29,0.36187223633895743,34.29,1.3429]
[0.34334903942783007,34.330000000001739,34.33,0.34334903942781264,34.33,0.36223476784622316,34.33,0.36223476784622316,34.33,1.3433000000000002]
[0.34344894427130573,34.340000000001737,34.340000000000003,0.34344894427128836,34.340000000000003,0.36232541256851064,34.340000000000003,0.36232541256851064,34.340000000000003,1.3434000000000004]
[0.34394847131092798,34.390000000001727,34.39,0.34394847131091072,34.39,0.36277870713678573,34.39,0.36277870713678573,34.39,1.3438999999999999]
[0.34444800301962125,34.440000000001717,34.44,0.3444480030196041,34.44,0.36323211975414865,34.44,0.36323211975414865,34.44,1.3443999999999998]
[0.34474772426646461,34.470000000001711,34.47,0.34474772426644745,34.47,0.36350422386786879,34.47,0.36350422386786879,34.47,1.3446999999999998]
[0.3449475393504941,34.490000000001707,34.49,0.34494753935047706,34.49,0.36368565013157433,34.49,0.36368565013157433,34.49,1.3449]
[0.34544708025713144,34.540000000001697,34.54,0.3454470802571144,34.54,0.36413929798064593,34.54,0.36413929798064593,34.54,1.3454000000000002]
[0.3459466256935898,34.590000000001687,{"$f":"ROUND(C3461+0.01,2)","v":34.590000000000003},0.34594662569357298,{"$f":"ROUND(E3461+0.01,2)","v":34.590000000000003},0.36459306301355476,{"$f":"ROUND(G3461+0.01,2)","v":34.590000000000003},0.36459306301355476,34.590000000000003,1.3458999999999999]
[0.34634626527365198,34.630000000001679,34.630000000000003,0.34634626527363521,34.630000000000003,0.3649561592192247,34.630000000000003,0.3649561592192247,34.630000000000003,1.3463000000000001]
[0.34644617561439284,34.640000000001677,34.64,0.34644617561437607,34.64,0.36504694494309903,34.64,0.36504694494309903,34.64,1.3463999999999998]
[0.34694572997452588,34.690000000001668,34.69,0.34694572997450923,34.69,0.36550094348268358,34.69,0.36550094348268358,34.69,1.3469]
[0.34744528872943187,34.740000000001658,34.74,0.34744528872941532,34.74,0.36595505834631892,34.74,0.36595505834631892,34.74,1.3474000000000002]
[0.34774502607350027,34.770000000001652,34.770000000000003,0.34774502607348384,34.770000000000003,0.36622758298129954,34.770000000000003,0.36622758298129954,34.770000000000003,1.3476999999999999]
[0.34794485183500617,34.790000000001648,34.79,0.34794485183498974,34.79,0.36640928924862093,34.79,0.36640928924862093,34.79,1.3478999999999997]
[0.34844441924759256,34.840000000001638,34.840000000000003,0.34844441924757624,34.840000000000003,0.36686363590481003,34.840000000000003,0.36686363590481003,34.840000000000003,1.3484]
[0.34894399092397793,34.890000000001628,34.89,0.34894399092396167,34.89,0.36731809803071025,34.89,0.36731809803071025,34.89,1.3489000000000002]
[0.34914382077879974,34.910000000001624,34.909999999999997,0.34914382077878353,34.909999999999997,0.36749991514904895,34.909999999999997,0.36749991514904895,34.909999999999997,1.3491]
[0.34944356682138827,34.940000000001618,34.94,0.34944356682137206,34.94,0.36777267534274921,34.94,0.36777267534274921,34.94,1.3494000000000002]
[0.34994314689748407,34.990000000001608,34.99,0.34994314689746808,34.99,0.36822736755795665,34.99,0.36822736755795665,34.99,1.3498999999999999]
[0.3504427311103559,35.040000000001598,35.04,0.35044273111033991,35.04,0.36868217439396445,35.04,0.36868217439396445,35.04,1.3503999999999998]
[0.35074248360645649,35.070000000001592,35.07,0.35074248360644056,35.07,0.36895511339631321,35.07,0.36895511339631321,35.07,1.3507]
[0.35094231941851972,35.090000000001588,35.090000000000003,0.3509423194185039,35.090000000000003,0.36913709556900565,35.090000000000003,0.36913709556900565,35.090000000000003,1.3509000000000002]
[0.351441911780913,35.140000000001578,35.14,0.35144191178089729,35.14,0.36959213080191355,35.14,0.36959213080191355,35.14,1.3514000000000002]
[0.35194150815689024,35.190000000001568,35.19,0.35194150815687453,35.19,0.3700472798121216,35.19,0.3700472798121216,35.19,1.3518999999999994]
[0.35214134782205864,35.210000000001564,35.21,0.35214134782204298,35.21,0.3702293712111161,35.21,0.3702293712111161,35.21,1.3520999999999996]
[0.35244110850621846,35.240000000001558,35.24,0.35244110850620292,35.24,0.37050254231966229,35.24,0.37050254231966229,35.24,1.3523999999999998]
[0.35294071278907335,35.290000000001548,35.29,0.35294071278905786,35.29,0.37095791804516631,35.29,0.37095791804516631,35.29,1.3529]
[0.35344032096603489,35.340000000001538,35.340000000000003,0.35344032096601957,35.340000000000003,0.3714134067098625,35.340000000000003,0.3714134067098625,35.340000000000003,1.3533999999999997]
[0.35374008772513427,35.370000000001532,35.369999999999997,0.35374008772511895,35.369999999999997,0.37168675400374701,35.369999999999997,0.37168675400374701,35.369999999999997,1.3537000000000001]
[0.35393993299808335,35.390000000001528,35.39,0.35393993299806809,35.39,0.37186900803557638,35.39,0.37186900803557638,35.39,1.3539000000000003]
[0.35443954884659501,35.440000000001518,35.44,0.3544395488465798,35.44,0.37232472174473014,35.44,0.37232472174473014,35.44,1.3543999999999998]
[0.35493916847333828,{"$f":"B3551+0.01","v":35.490000000001508},35.49,0.35493916847332319,35.49,0.37278054756034162,35.49,0.37278054756034162,35.49,1.3549000000000002]
[0.35513901737345055,35.510000000001504,35.51,0.35513901737343551,35.51,0.37296290921446357,35.51,0.37296290921446357,35.51,1.3551]
[0.35543879184046967,35.540000000001498,35.54,0.35543879184045468,35.54,0.37323648520602332,35.54,0.37323648520602332,35.54,1.3554000000000002]
[0.35593841891052974,35.590000000001488,35.590000000000003,0.35593841891051486,35.590000000000003,0.37369253440598238,35.590000000000003,0.37369253440598238,35.590000000000003,1.3558999999999999]
[0.35643804964643927,35.640000000001478,35.64,0.3564380496464245,35.64,0.37414869488501917,35.64,0.37414869488501917,35.64,1.3564000000000001]
[0.35673782983230878,35.670000000001473,35.67,0.35673782983229407,35.67,0.37442244447213774,35.67,0.37442244447213774,35.67,1.3567]
[0.35693768401149528,35.690000000001469,35.69,0.35693768401148063,35.69,0.37460496636852725,35.69,0.37460496636852725,35.69,1.3569]
[0.35743732196936745,35.740000000001459,35.74,0.35743732196935291,35.74,0.37506134858249207,35.74,0.37506134858249207,35.74,1.3574000000000002]
[0.35793696348409387,35.790000000001449,35.79,0.35793696348407933,35.79,0.37551784125349041,35.79,0.37551784125349041,35.79,1.3579000000000003]
[0.35813682107791767,35.810000000001445,35.81,0.35813682107790323,35.81,0.37570046918872496,35.81,0.37570046918872496,35.81,1.3580999999999999]
[0.35843660852007753,35.840000000001439,35.840000000000003,{"$f":"(((1+C3587/100)^D$2)*C3587/100)/(((1+C3587/100)^D$2)-1)","v":0.3584366085200632},35.840000000000003,{"$f":"(((1+E3587/100)^F$2)*E3587/100)/(((1+E3587/100)^F$2)-1)","v":0.37597444410869008},35.840000000000003,{"$f":"(((1+G3587/100)^H$2)*G3587/100)/(((1+G3587/100)^H$2)-1)","v":0.37597444410869008},35.840000000000003,{"$f":"(((1+I3587/100)^J$2)*I3587/100)/(((1+I3587/100)^J$2)-1)","v":1.3583999999999998}]
[0.35893625704208265,35.890000000001429,35.89,0.35893625704206839,35.89,0.37643115687584849,35.89,0.37643115687584849,35.89,1.3589]
[0.35943590901523109,35.940000000001419,35.94,0.35943590901521683,35.94,0.37688797928331264,35.94,0.37688797928331264,35.94,1.3593999999999999]
[0.359735701841292,35.970000000001413,35.97,0.3597357018412779,35.97,0.37716212524235049,35.97,0.37716212524235049,35.97,1.3597000000000001]
[0.35993556440499813,35.990000000001409,35.99,0.35993556440498398,35.99,0.37734491106001783,35.99,0.37734491106001783,35.99,1.3598999999999999]
[0.3604352231772095,36.040000000001399,36.04,0.36043522317719545,36.04,0.3778019519354871,36.04,0.3778019519354871,36.04,1.3603999999999998]
[0.36093488529803752,36.090000000001389,36.090000000000003,0.3609348852980237,36.090000000000003,0.37825910163983101,36.090000000000003,0.37825910163983101,36.090000000000003,1.3609000000000002]
[0.36113475107646942,36.110000000001385,36.11,0.3611347510764556,36.11,0.37844199193330957,36.11,0.37844199193330957,36.11,1.3611000000000002]
[0.36143455073399761,36.140000000001379,36.14,0.36143455073398384,36.14,0.37871635990374569,36.14,0.37871635990374569,36.14,1.3614000000000002]
[0.36193421945194459,36.190000000001369,36.19,0.36193421945193094,36.19,0.37917372645851349,36.19,0.37917372645851349,36.19,1.3619000000000001]
[0.36243389141906968,36.240000000001359,36.24,0.36243389141905608,36.24,0.37963120103600151,36.24,0.37963120103600151,36.24,1.3624000000000001]
[0.36273369614542628,36.270000000001353,36.270000000000003,0.36273369614541279,36.270000000000003,0.37990573752207529,36.270000000000003,0.37990573752207529,36.270000000000003,1.3627]
[0.36293356660289644,36.290000000001349,36.29,0.36293356660288295,36.29,0.38008878336866064,36.29,0.38008878336866064,36.29,1.3629]
[0.36343324497127788,36.340000000001339,36.340000000000003,0.36343324497126456,36.340000000000003,0.38054647318952561,36.340000000000003,0.38054647318952561,36.340000000000003,1.3634000000000002]
[0.36393292649239284,36.390000000001329,36.39,0.36393292649237957,36.39,0.38100427023221328,36.39,0.38100427023221328,36.39,1.3638999999999997]
[0.3641327999765378,36.410000000001325,36.409999999999997,0.36413279997652448,36.409999999999997,0.38118741901183972,36.409999999999997,0.38118741901183972,36.409999999999997,1.3640999999999996]
[0.36443261113474279,36.440000000001319,36.44,0.36443261113472963,36.44,0.38146217423092277,36.44,0.38146217423092277,36.44,1.3643999999999998]
[0.36493229886714845,36.490000000001309,36.49,0.36493229886713535,36.49,0.38192018492043422,36.49,0.38192018492043422,36.49,1.3649000000000002]
[0.36543198965874646,36.540000000001299,36.54,0.36543198965873347,36.54,0.38237830203610795,36.54,0.38237830203610795,36.54,1.3654000000000002]
[0.36573180558939566,36.570000000001293,36.57,0.36573180558938273,36.57,0.38265322328019719,36.57,0.38265322328019719,36.57,1.3657000000000004]
[0.36593168347898636,36.590000000001289,36.590000000000003,0.36593168347897342,36.590000000000003,0.38283652531388429,36.590000000000003,0.38283652531388429,36.590000000000003,1.3658999999999999]
[0.36643138029762723,36.64000000000128,36.64,0.36643138029761441,36.64,0.38329485449028178,36.64,0.38329485449028178,36.64,1.3663999999999998]
[0.36693108008473452,36.69000000000127,36.69,0.36693108008472175,36.69,0.38375328930239788,36.69,0.38375328930239788,36.69,1.3668999999999998]
[0.36713096082410052,36.710000000001266,36.71,0.36713096082408786,36.71,0.38393669274646514,36.71,0.38393669274646514,36.71,1.3671]
[0.36743078281067704,36.74000000000126,36.74,0.36743078281066444,36.74,0.38421182948790678,36.74,0.38421182948790678,36.74,1.3674000000000004]
[0.36793048844612369,36.79000000000125,36.79,0.3679304884461112,36.79,0.38467047478505934,36.79,0.38467047478505934,36.79,1.3678999999999997]
[0.36843019696204071,36.84000000000124,36.840000000000003,0.36843019696202833,36.840000000000003,0.38512922493268242,36.840000000000003,0.38512922493268242,36.840000000000003,1.3684000000000001]
[0.36873002344224864,36.870000000001234,36.869999999999997,0.36873002344223632,36.869999999999997,0.38540452524104929,36.869999999999997,0.38540452524104929,36.869999999999997,1.3686999999999998]
[0.36892990832968808,36.89000000000123,36.89,0.36892990832967582,36.89,0.38558807967017777,36.89,0.38558807967017777,36.89,1.3689]
[0.36942962252061717,36.94000000000122,36.94,0.36942962252060491,36.94,0.38604703873752139,36.94,0.38604703873752139,36.94,1.3694]
[0.36992933950666723,36.99000000000121,36.99,0.36992933950665513,36.99,0.38650610187526291,36.99,0.38650610187526291,36.99,1.3699000000000003]
[0.37012922707746754,37.010000000001206,37.01,0.37012922707745544,37.01,0.38668975621206308,37.01,0.38668975621206308,37.01,1.3701000000000001]
[0.37042905925996278,37.0400000000012,37.04,0.37042905925995079,37.04,0.38696526882452448,37.04,0.38696526882452448,37.04,1.3703999999999996]
[0.37092878175291066,37.09000000000119,37.090000000000003,0.37092878175289878,37.090000000000003,0.38742453932700044,37.090000000000003,0.38742453932700044,37.090000000000003,1.3709]
[{"$f":"(((1+B3717/100)^A$2)*B3717/100)/(((1+B3717/100)^A$2)-1)","v":0.37142850695819685},37.14000000000118,37.14,0.37142850695818508,37.14,0.38788391312495596,37.14,0.38788391312495596,37.14,1.3714000000000002]
[0.37172834337203192,37.170000000001174,37.17,0.37172834337202026,37.17,0.3881595868785554,37.17,0.3881595868785554,37.17,1.3716999999999997]
[0.37192823484878396,37.19000000000117,37.19,0.3719282348487723,37.19,0.3883433899612268,37.19,0.3883433899612268,37.19,1.3719000000000003]
[0.37242796539790834,37.24000000000116,37.24,0.37242796539789674,37.24,0.38880296957921828,37.24,0.38880296957921828,37.24,1.3723999999999998]
[0.37292769857907704,37.29000000000115,37.29,0.37292769857906549,37.29,0.38926265172290464,37.29,0.38926265172290464,37.29,1.3728999999999998]
[0.37312759258263373,37.310000000001146,37.31,0.37312759258262224,37.31,0.38944655323033217,37.31,0.38944655323033217,37.31,1.3731000000000002]
[0.37342743436606546,37.34000000000114,37.340000000000003,0.37342743436605408,37.340000000000003,0.38972243613682805,37.340000000000003,0.38972243613682805,37.340000000000003,1.3734000000000004]
[0.37392717273291409,37.39000000000113,37.39,0.37392717273290282,37.39,0.39018232256609775,37.39,0.39018232256609775,37.39,1.3739000000000003]
[0.3744269136539265,37.44000000000112,37.44,0.37442691365391528,37.44,0.39064231075638944,37.44,0.39064231075638944,37.44,1.3743999999999996]
[0.37472675942194,37.470000000001114,37.47,0.37472675942192879,37.47,0.39091835241026823,37.47,0.39091835241026823,37.47,1.3746999999999998]
[0.37492665710366568,37.49000000000111,37.49,0.37492665710365458,37.49,0.39110240045394506,37.49,0.39110240045394506,37.49,1.3749]
[0.37542640305695235,37.5400000000011,37.54,0.37542640305694142,37.54,0.39156259140557059,37.54,0.39156259140557059,37.54,1.3754]
[0.37592615148886188,37.590000000001091,37.590000000000003,0.37592615148885106,37.590000000000003,0.39202288335863655,37.590000000000003,0.39202288335863655,37.590000000000003,1.3758999999999997]
[0.37612605155010498,37.610000000001087,37.61,0.3761260515500941,37.61,0.39220702836378446,37.61,0.39220702836378446,37.61,1.3760999999999997]
[0.37642590237472157,37.640000000001081,37.64,0.37642590237471074,37.64,0.39248327606107664,37.64,0.39248327606107664,37.64,1.3763999999999998]
[0.37692565569010827,37.690000000001071,37.69,0.37692565569009756,37.69,0.39294376926138685,37.69,0.39294376926138685,37.69,1.3768999999999998]
[0.37742541141084585,37.740000000001061,37.74,0.3774254114108353,37.74,0.39340436270862522,37.74,0.39340436270862522,37.74,1.3774000000000004]
[{"$f":"(((1+B3781/100)^A$2)*B3781/100)/(((1+B3781/100)^A$2)-1)","v":0.37782521770319843},37.780000000001053,37.78,0.37782521770318794,37.78,0.39377290947592886,37.78,0.39377290947592886,37.78,1.3777999999999995]
[0.3779251695130027,37.790000000001051,{"$f":"ROUND(C3781+0.01,2)","v":37.79},0.37792516951299221,{"$f":"ROUND(E3781+0.01,2)","v":37.79},0.39386505615241008,{"$f":"ROUND(G3781+0.01,2)","v":37.79},0.39386505615241008,37.79,1.3779000000000001]
[0.37842492997288907,37.840000000001041,37.840000000000003,0.37842492997287869,37.840000000000003,0.39432584934292048,37.840000000000003,0.39432584934292048,37.840000000000003,1.3783999999999998]
[0.37892469276705448,37.890000000001031,37.89,0.37892469276704421,37.89,0.39478674203089409,37.89,0.39478674203089409,37.89,1.3789]
[0.37912459853311115,37.910000000001027,37.909999999999997,0.37912459853310088,37.909999999999997,0.39497112690964498,37.909999999999997,0.39497112690964498,37.909999999999997,1.3790999999999998]
[0.37942445787228579,37.940000000001021,37.94,0.37942445787227563,37.94,0.39524773396762758,37.94,0.39524773396762758,37.94,1.3794]
[0.37992422526560443,37.990000000001011,37.99,0.37992422526559433,37.99,0.39570882490497478,37.99,0.39570882490497478,37.99,1.3798999999999997]
[0.38042399492426376,38.040000000001001,38.04,0.38042399492425372,38.04,0.39617001459534651,38.04,0.39617001459534651,38.04,1.3803999999999998]
[0.38082381226709772,38.080000000000993,38.08,0.38082381226708767,38.08,0.39653903728379675,38.08,0.39653903728379675,38.08,1.3807999999999998]
[0.38092376682574713,38.090000000000991,38.090000000000003,0.38092376682573725,38.090000000000003,0.39663130279170983,38.090000000000003,0.39663130279170983,38.090000000000003,1.3809000000000002]
[0.38142354094776559,38.140000000000981,38.14,0.38142354094775582,38.14,0.39709268924758656,38.14,0.39709268924758656,38.14,1.3814]
[0.38192331726825512,38.190000000000971,38.19,0.3819233172682453,38.19,0.39755417371705326,38.19,0.39755417371705326,38.19,1.3819000000000001]
[0.38212322840712287,38.210000000000967,38.21,0.38212322840711321,38.21,0.39773879489366365,38.21,0.39773879489366365,38.21,1.3821000000000003]
[0.38242309576537437,38.240000000000961,38.24,0.38242309576536476,38.24,0.39801575595473987,38.24,0.39801575595473987,38.24,1.3823999999999999]
[0.38292287641750317,38.290000000000951,38.29,0.38292287641749356,38.29,0.398477435715829,38.29,0.398477435715829,38.29,1.3828999999999998]
[0.38342265920323904,38.340000000000941,38.340000000000003,0.3834226592032296,38.340000000000003,0.39893921275605548,38.340000000000003,0.39893921275605548,38.340000000000003,1.3834000000000004]
[0.38382248695378057,38.380000000000933,38.380000000000003,0.38382248695377125,38.380000000000003,0.39930870426542092,38.380000000000003,0.39930870426542092,38.380000000000003,1.3838000000000004]
[0.38392244410139592,38.390000000000931,38.39,0.3839224441013866,38.39,0.39940108683170478,38.39,0.39940108683170478,38.39,1.3838999999999999]
[0.38442223109100165,38.440000000000921,38.44,0.38442223109099249,38.44,0.39986305769961322,38.44,0.39986305769961322,38.44,1.3844000000000001]
[0.3849220201512959,38.490000000000911,38.49,0.38492202015128679,38.49,0.400325125117166,38.49,0.400325125117166,38.49,1.3849]
[0.38512193635059588,38.510000000000908,38.51,0.38512193635058684,38.51,0.40050997906384633,38.51,0.40050997906384633,38.51,1.3851]
[0.38542181126172748,38.540000000000902,38.54,0.38542181126171848,38.54,0.4007872888422972,38.54,0.4007872888422972,38.54,1.3854000000000002]
[0.385921604401953,38.590000000000892,38.590000000000003,0.38592160440194412,38.590000000000003,0.40124954863348894,38.590000000000003,0.40124954863348894,38.590000000000003,1.3859000000000004]
[0.38642139955183424,38.640000000000882,38.64,0.38642139955182542,38.64,0.40171190424976966,38.64,0.40171190424976966,38.64,1.3863999999999999]
[0.38682123710528821,38.680000000000874,38.68,0.38682123710527949,38.68,0.40208185757527459,38.68,0.40208185757527459,38.68,1.3868]
[0.3869211966914361,{"$f":"B3871+0.01","v":38.690000000000872},38.69,0.38692119669142733,38.69,0.40217435545071462,38.69,0.40217435545071462,38.69,1.3869]
[0.38742099580102468,38.740000000000862,38.74,0.38742099580101608,38.74,0.40263690199644403,38.74,0.40263690199644403,38.74,1.3874]
[0.38792079686106512,38.790000000000852,38.79,0.38792079686105657,38.79,0.40309954364762252,38.79,0.40309954364762252,38.79,1.3879000000000001]
[0.38842059985221949,38.840000000000842,38.840000000000003,0.38842059985221117,38.840000000000003,0.40356228016545853,38.840000000000003,0.40356228016545853,38.840000000000003,1.3884000000000001]
[0.38862052158509874,38.860000000000838,38.86,0.38862052158509036,38.86,0.40374740128187103,38.86,0.40374740128187103,38.86,1.3885999999999998]
[0.38892040475534528,38.890000000000832,38.89,0.38892040475533696,38.89,0.40402511131170321,38.89,0.40402511131170321,38.89,1.3888999999999998]
[0.38942021155149253,38.940000000000822,38.94,0.38942021155148421,38.94,0.40448803684864976,38.94,0.40448803684864976,38.94,1.3894000000000002]
[0.38992002022190253,38.990000000000812,38.99,0.38992002022189448,38.99,0.40495105653913238,38.99,0.40495105653913238,38.99,1.3899000000000001]
[0.39021990631606196,39.020000000000806,39.020000000000003,0.39021990631605391,39.020000000000003,0.40522891344866058,39.020000000000003,0.40522891344866058,39.020000000000003,1.3901999999999997]
[0.39041983074800579,39.040000000000802,39.04,{"$f":"(((1+C3907/100)^D$2)*C3907/100)/(((1+C3907/100)^D$2)-1)","v":0.3904198307479978},39.04,{"$f":"(((1+E3907/100)^F$2)*E3907/100)/(((1+E3907/100)^F$2)-1)","v":0.40541417014652559},39.04,{"$f":"(((1+G3907/100)^H$2)*G3907/100)/(((1+G3907/100)^H$2)-1)","v":0.40541417014652559},39.04,{"$f":"(((1+I3907/100)^J$2)*I3907/100)/(((1+I3907/100)^J$2)-1)","v":1.3903999999999996}]
[0.39091964311141991,39.090000000000792,39.090000000000003,0.39091964311141203,39.090000000000003,0.40587737743474345,39.090000000000003,0.40587737743474345,39.090000000000003,1.3909000000000002]
[0.39141945729394778,39.140000000000782,39.14,0.39141945729393995,39.14,0.40634067816823843,39.14,0.40634067816823843,39.14,1.3914]
[0.39161938347226949,39.160000000000778,39.159999999999997,0.39161938347226166,39.159999999999997,0.40652602457365378,39.159999999999997,0.40652602457365378,39.159999999999997,1.3915999999999997]
[0.39191927327757553,39.190000000000772,39.19,0.39191927327756776,39.19,0.40680407211200104,39.19,0.40680407211200104,39.19,1.3919000000000001]
[0.39241909104447104,39.240000000000762,39.24,0.39241909104446343,39.24,0.40726755903155853,39.24,0.40726755903155853,39.24,1.3923999999999999]
[0.39291891057698169,39.290000000000752,39.29,0.39291891057697415,39.29,0.40773113869297428,39.29,0.40773113869297428,39.29,1.3928999999999998]
[0.39321880313670654,39.320000000000746,39.32,0.39321880313669916,39.32,0.40800933090879837,39.32,0.40800933090879837,39.32,1.3932]
[0.39341873185763288,39.340000000000742,39.340000000000003,0.39341873185762544,39.340000000000003,0.40819481086284681,39.340000000000003,0.40819481086284681,39.340000000000003,1.3934000000000004]
[0.39391855486912564,39.390000000000732,39.39,0.39391855486911825,39.39,0.40865857530830901,39.39,0.40865857530830901,39.39,1.3939000000000001]
[0.39441837959433557,39.440000000000722,39.44,0.39441837959432835,39.44,0.4091224317970274,39.44,0.4091224317970274,39.44,1.3943999999999996]
[0.39461830996045738,39.460000000000719,39.46,0.39461830996045016,39.46,0.4093080001126852,39.46,0.4093080001126852,39.46,1.3946000000000001]
[0.39491820601631061,39.490000000000713,39.49,0.39491820601630345,39.49,0.40958638009720133,39.49,0.40958638009720133,39.49,1.3949000000000003]
[0.39541803411826931,39.540000000000703,39.54,0.39541803411826226,39.54,0.41005041997756148,39.54,0.41005041997756148,39.54,1.3954]
[0.39591786388359929,39.590000000000693,39.590000000000003,0.39591786388359235,39.590000000000003,0.41051455120737018,39.590000000000003,0.41051455120737018,39.590000000000003,1.3958999999999997]
[0.39621776253436736,39.620000000000687,39.619999999999997,0.39621776253436042,39.619999999999997,0.41079307369720214,39.619999999999997,0.41079307369720214,39.619999999999997,1.3962000000000003]
[0.39641769529585524,39.640000000000683,39.64,0.39641769529584836,39.64,0.41097877355641943,39.64,0.41097877355641943,39.64,1.3963999999999999]
[0.39691752833875743,39.690000000000673,39.69,0.39691752833875066,39.69,0.41144308679503055,39.69,0.41144308679503055,39.69,1.3969]
[0.3974173629961899,39.740000000000663,39.74,0.39741736299618335,39.74,0.41190749069405358,39.74,0.41190749069405358,39.74,1.3974000000000002]
[0.39761729730765238,39.760000000000659,39.76,0.39761729730764583,39.76,0.41209327758734882,39.76,0.41209327758734882,39.76,1.3976]
[0.39791719925219909,39.790000000000653,39.79,0.39791719925219254,39.79,0.41237198502486566,39.79,0.41237198502486566,39.79,1.3979000000000004]
[0.39841703709099147,39.840000000000643,39.840000000000003,0.39841703709098508,39.840000000000003,0.41283656955937104,39.840000000000003,0.41283656955937104,39.840000000000003,1.3984000000000001]
[0.39891687649693286,39.890000000000633,39.89,0.39891687649692653,39.89,0.41330124406999952,39.89,0.41330124406999952,39.89,1.3989]
[0.39921678088628409,39.920000000000627,39.92,0.39921678088627788,39.92,0.41358009187044337,39.92,0.41358009187044337,39.92,1.3992000000000002]
[0.39941671745454599,39.940000000000623,39.94,0.39941671745453966,39.94,0.41376600832970634,39.94,0.41376600832970634,39.94,1.3994000000000002]
[0.39991655994850933,39.990000000000613,39.99,0.39991655994850323,39.99,0.41423086211197041,39.99,0.41423086211197041,39.99,1.3998999999999999]
[0.40041640396365558,40.040000000000603,40.04,0.40041640396364953,40.04,0.41469580519079419,40.04,0.41469580519079419,40.04,1.4004000000000003]
[0.40061634199227675,40.060000000000599,40.06,0.40061634199227081,40.06,0.41488180737483649,40.06,0.41488180737483649,40.06,1.4005999999999998]
[0.40091624948496951,40.090000000000593,40.090000000000003,0.40091624948496363,40.090000000000003,0.41516083734070247,40.090000000000003,0.41516083734070247,40.090000000000003,1.4009]
[0.4014160964975873,40.140000000000583,40.14,0.40141609649758148,40.14,0.4156259583367416,40.14,0.4156259583367416,40.14,1.4014]
[0.40191594498679423,40.190000000000573,40.19,0.40191594498678845,40.19,0.41609116795447865,40.19,0.41609116795447865,40.19,1.4019000000000001]
[0.40221585478301525,40.220000000000567,40.22,0.40221585478300964,40.22,0.41637033617036645,40.22,0.41637033617036645,40.22,1.4021999999999997]
[0.40241579493802349,40.240000000000563,40.24,0.40241579493801793,40.24,0.41655646597000057,40.24,0.41655646597000057,40.24,1.4023999999999996]
[0.40291564633685467,40.290000000000553,40.29,0.40291564633684912,40.29,0.41702185215991328,40.29,0.41702185215991328,40.29,1.4028999999999998]
[{"$f":"(((1+B4037/100)^A$2)*B4037/100)/(((1+B4037/100)^A$2)-1)","v":0.40341549916901226},40.340000000000543,40.340000000000003,0.40341549916900682,40.340000000000003,0.41748732630134061,40.340000000000003,0.41748732630134061,40.340000000000003,1.4034000000000002]
[0.4036154407000363,40.360000000000539,40.36,0.4036154407000308,40.36,0.41767354053450995,40.36,0.41767354053450995,40.36,1.4036000000000002]
[0.40391535342036394,40.390000000000533,40.39,0.40391535342035872,40.39,0.41795288817192405,40.39,0.41795288817192405,40.39,1.4038999999999999]
[0.4044152090769198,40.440000000000524,40.44,0.40441520907691447,40.44,0.41841853754982095,40.44,0.41841853754982095,40.44,1.4044000000000005]
[0.40491506612482975,40.490000000000514,40.49,0.4049150661248247,40.49,0.41888427421370461,40.49,0.41888427421370461,40.49,1.4049]
[0.40521498101571651,40.520000000000508,40.520000000000003,0.40521498101571141,40.520000000000003,0.41916375801742911,40.520000000000003,0.41916375801742911,40.520000000000003,1.4052000000000002]
[0.40541492455038347,40.540000000000504,40.54,0.40541492455037842,40.54,0.41935009794276268,40.54,0.41935009794276268,40.54,1.4054]
[0.40591478434000766,40.590000000000494,40.590000000000003,0.40591478434000278,40.590000000000003,0.41981600851669698,40.590000000000003,0.41981600851669698,40.590000000000003,1.4059000000000001]
[0.40641464548026562,40.640000000000484,40.64,0.40641464548026074,40.64,0.42028200571572177,40.64,0.42028200571572177,40.64,1.4063999999999997]
[0.40661459031156216,40.66000000000048,40.659999999999997,0.40661459031155733,40.659999999999997,0.42046842880122265,40.659999999999997,0.42046842880122265,40.659999999999997,1.4065999999999999]
[0.40691450795785539,40.690000000000474,40.69,0.40691450795785067,40.69,0.42074808932056373,40.69,0.42074808932056373,40.69,1.4068999999999998]
[0.4074143717596086,40.740000000000464,40.74,0.40741437175960399,40.74,0.42121425911246058,40.74,0.42121425911246058,40.74,1.4074]
[0.4079142368724889,40.790000000000454,40.79,0.40791423687248435,40.79,0.42168051487316005,40.79,0.42168051487316005,40.79,1.4078999999999999]
[0.40821415656418392,40.820000000000448,40.82,0.40821415656417942,40.82,0.42196030950400309,40.82,0.42196030950400309,40.82,1.4082000000000003]
[0.40841410328359068,40.840000000000444,40.840000000000003,0.40841410328358629,40.840000000000003,0.42214685638491994,40.840000000000003,0.42214685638491994,40.840000000000003,1.4083999999999997]
[0.40891397098013788,40.890000000000434,40.89,0.40891397098013349,40.89,0.42261328343050603,40.89,0.42261328343050603,40.89,1.4088999999999998]
[0.40941383994948238,40.940000000000424,40.94,0.40941383994947816,40.94,0.42307979579319216,40.94,0.42307979579319216,40.94,1.4094]
[0.4096137878907945,40.96000000000042,40.96,{"$f":"(((1+C4099/100)^D$2)*C4099/100)/(((1+C4099/100)^D$2)-1)","v":0.40961378789079028},40.96,{"$f":"(((1+E4099/100)^F$2)*E4099/100)/(((1+E4099/100)^F$2)-1)","v":0.42326642457860453},40.96,{"$f":"(((1+G4099/100)^H$2)*G4099/100)/(((1+G4099/100)^H$2)-1)","v":0.42326642457860453},40.96,{"$f":"(((1+I4099/100)^J$2)*I4099/100)/(((1+I4099/100)^J$2)-1)","v":1.4096}]
[0.40991371017910322,40.990000000000414,{"$f":"ROUND(C4101+0.01,2)","v":40.99},0.40991371017909911,{"$f":"ROUND(E4101+0.01,2)","v":40.99},0.42354639325675891,{"$f":"ROUND(G4101+0.01,2)","v":40.99},0.42354639325675891,40.99,1.4099000000000002]
[0.41041358165660458,41.040000000000404,41.04,0.41041358165660058,41.04,0.42401307560549262,41.04,0.42401307560549262,41.04,1.4103999999999997]
[0.41091345436971533,41.090000000000394,41.09,0.41091345436971133,41.09,0.42447984262418503,41.09,0.42447984262418503,41.09,1.4109]
[0.4110134290595393,41.100000000000392,41.1,0.41101342905953542,41.1,0.42457320616941568,41.1,0.42457320616941568,41.1,1.411]
[0.41141332830628691,41.140000000000384,41.14,0.41141332830628302,41.14,0.42494669409813174,41.14,0.42494669409813174,41.14,1.4114]
[0.41191320345429261,41.190000000000374,41.19,0.41191320345428889,41.19,0.42541362981313197,41.19,0.42541362981313197,41.19,1.4119000000000002]
[0.41241307980182651,41.240000000000364,41.24,0.4124130798018229,41.24,0.42588064955548732,41.24,0.42588064955548732,41.24,1.4123999999999999]
[0.41261303067406374,41.26000000000036,41.26,0.41261303067406013,41.26,0.42606748093231595,41.26,0.42606748093231595,41.26,1.4126000000000003]
[0.41291295733710165,41.290000000000354,41.29,0.4129129573370981,41.29,0.42634775311200085,41.29,0.42634775311200085,41.29,1.4128999999999998]
[0.41341283604844931,41.340000000000344,41.34,0.41341283604844586,41.34,0.42681494026997652,41.34,0.42681494026997652,41.34,1.4134000000000002]
[0.41391271592431744,41.390000000000335,41.39,0.41391271592431411,41.39,0.42728221081721784,41.39,0.42728221081721784,41.39,1.4139000000000004]
[0.41401269203822505,41.400000000000333,41.4,0.41401269203822177,41.4,0.42737567491473993,41.4,0.42737567491473993,41.4,1.4140000000000001]
[0.41441259695326987,41.440000000000325,41.44,0.41441259695326665,41.44,0.42774956454202767,41.44,0.42774956454202767,41.44,1.4143999999999997]
[0.41491247912398482,41.490000000000315,41.49,0.41491247912398166,41.49,0.42821700123320677,41.49,0.42821700123320677,41.49,1.4148999999999998]
[0.41541236242525387,41.540000000000305,41.54,0.41541236242525081,41.54,0.42868452068005292,41.54,0.42868452068005292,41.54,1.4154]
[0.4156123160598274,41.560000000000301,41.56,0.4156123160598244,41.56,0.42887155158327539,41.56,0.42887155158327539,41.56,1.4156000000000002]
[0.41591224684598083,41.590000000000295,41.59,0.41591224684597788,41.59,0.42915212267236036,41.59,0.42915212267236036,41.59,1.4158999999999997]
[0.41641213237518043,41.640000000000285,41.64,0.41641213237517766,41.64,0.42961980700041896,41.64,0.42961980700041896,41.64,1.4164000000000005]
[0.4169120190019775,41.690000000000275,41.69,0.41691201900197472,41.69,0.43008757345501297,41.69,0.43008757345501297,41.69,1.4168999999999998]
[0.41701199645809922,41.700000000000273,41.7,0.4170119964580965,41.7,0.43018113658273988,41.7,0.43018113658273988,41.7,1.4169999999999998]
[0.41741190671560541,41.740000000000265,41.74,0.4174119067156028,41.74,0.43055542182742046,41.74,0.43055542182742046,41.74,1.4174]
[0.41791179550540553,41.790000000000255,41.79,0.41791179550540303,41.79,0.4310233519094121,41.79,0.4310233519094121,41.79,1.4178999999999999]
[0.41841168536082562,41.840000000000245,41.84,0.41841168536082318,41.84,0.43149136349325079,41.84,0.43149136349325079,41.84,1.4183999999999999]
[0.41861164159902364,41.860000000000241,41.86,0.4186116415990212,41.86,0.43167859090086369,41.86,0.43167859090086369,41.86,1.4185999999999996]
[0.41891157627141895,{"$f":"B4191+0.01","v":41.890000000000235},41.89,0.41891157627141656,41.89,0.4319594563716902,41.89,0.4319594563716902,41.89,1.4188999999999998]
[0.41941146822684333,41.940000000000225,41.94,0.41941146822684106,41.94,0.43242763033797443,41.94,0.43242763033797443,41.94,1.4194]
[0.41991136121685996,41.990000000000215,41.99,0.41991136121685785,41.99,0.43289588518583683,41.99,0.43289588518583683,41.99,1.4199000000000002]
[0.42001133993812051,42.000000000000213,42,0.42001133993811834,42,0.43298954584308152,42,0.43298954584308152,42,1.4200000000000004]
[0.42041125523133221,42.040000000000205,42.04,0.42041125523133016,42.04,0.43336422070949898,42.04,0.43336422070949898,42.04,1.4204000000000001]
[0.42091115026022496,42.090000000000195,42.09,0.42091115026022308,42.09,0.43383263670367034,42.09,0.43383263670367034,42.09,1.4209000000000001]
[0.42141104629360326,42.140000000000185,42.14,0.42141104629360143,42.14,0.43430113296354678,42.14,0.43430113296354678,42.14,1.4214]
[0.42161100498600396,42.160000000000181,42.16,0.42161100498600212,42.16,0.43448855389611113,42.16,0.43448855389611113,42.16,1.4216]
[0.42191094332163132,42.190000000000175,42.19,0.42191094332162954,42.19,0.43476970928480996,42.19,0.43476970928480996,42.19,1.4218999999999999]
[0.4224108413345718,42.240000000000165,42.24,{"$f":"(((1+C4227/100)^D$2)*C4227/100)/(((1+C4227/100)^D$2)-1)","v":0.42241084133457019},42.24,{"$f":"(((1+E4227/100)^F$2)*E4227/100)/(((1+E4227/100)^F$2)-1)","v":0.43523836546362671},42.24,{"$f":"(((1+G4227/100)^H$2)*G4227/100)/(((1+G4227/100)^H$2)-1)","v":0.43523836546362671},42.24,{"$f":"(((1+I4227/100)^J$2)*I4227/100)/(((1+I4227/100)^J$2)-1)","v":1.4223999999999999}]
[0.42291074032278436,42.290000000000155,42.29,0.42291074032278275,42.29,0.43570710129664747,42.29,0.43570710129664747,42.29,1.4228999999999998]
[0.42301072023661795,42.300000000000153,42.3,0.4230107202366164,42.3,0.43580085800389545,42.3,0.43580085800389545,42.3,1.4229999999999996]
[0.42341064027672504,42.340000000000146,42.34,0.42341064027672359,42.34,0.4361759165810063,42.34,0.4361759165810063,42.34,1.4234000000000002]
[0.42391054118694521,42.390000000000136,42.39,0.42391054118694388,42.39,0.43664481111431919,42.39,0.43664481111431919,42.39,1.4239000000000004]
[0.42441044304409048,42.440000000000126,42.44,0.42441044304408915,42.44,0.43711378469468354,42.44,0.43711378469468354,42.44,1.4244000000000003]
[0.42461040405001005,42.460000000000122,42.46,0.42461040405000883,42.46,0.43730139621486908,42.46,0.43730139621486908,42.46,1.4245999999999999]
[0.42491034583889986,42.490000000000116,42.49,0.42491034583889875,42.49,0.43758283712067747,42.49,0.43758283712067747,42.49,1.4249000000000001]
[0.42541024956220469,42.540000000000106,42.54,0.42541024956220358,42.54,0.43805196819135844,42.54,0.43805196819135844,42.54,1.4254]
[0.42591015420492778,42.590000000000096,42.59,0.42591015420492695,42.59,0.43852117770626303,42.59,0.43852117770626303,42.59,1.4259000000000002]
[0.42601013524301024,42.600000000000094,42.6,0.42601013524300935,42.6,0.43861502900494359,42.6,0.43861502900494359,42.6,1.4260000000000002]
[0.42641005975808272,42.640000000000086,42.64,0.42641005975808188,42.64,0.4389904654654051,42.64,0.4389904654654051,42.64,1.4263999999999997]
[0.42690996621277244,42.690000000000076,42.69,0.42690996621277155,42.69,0.43945983126927618,42.69,0.43945983126927618,42.69,1.4268999999999996]
[0.42740987356018856,42.740000000000066,42.74,0.427409873560188,42.74,0.43992927491884348,42.74,0.43992927491884348,42.74,1.4274]
[0.42760983674716224,42.760000000000062,42.76,0.42760983674716163,42.76,0.44011707413097256,42.76,0.44011707413097256,42.76,1.4276]
[0.42790978179161093,42.790000000000056,42.79,0.42790978179161043,42.79,0.44039879621554956,42.79,0.44039879621554956,42.79,1.4279000000000002]
[0.42840969089840586,42.840000000000046,42.84,0.42840969089840542,42.84,0.44086839496131125,42.84,0.44086839496131125,42.84,1.4283999999999999]
[0.42890960087202595,42.890000000000036,42.89,0.42890960087202556,42.89,0.44133807095851879,42.89,0.44133807095851879,42.89,1.4288999999999998]
[{"$f":"(((1+B4293/100)^A$2)*B4293/100)/(((1+B4293/100)^A$2)-1)","v":0.42900958297002278},42.900000000000034,42.9,0.4290095829700224,42.9,0.44143201541077748,42.9,0.44143201541077748,42.9,1.4289999999999998]
[0.42940951170400887,42.940000000000026,42.94,0.4294095117040086,42.94,0.44180782401003532,42.94,0.44180782401003532,42.94,1.4293999999999998]
[0.42990942338597671,42.990000000000016,42.99,0.4299094233859766,42.99,0.44227765391919532,42.99,0.44227765391919532,42.99,1.4299000000000002]
[0.43040933590963487,43.040000000000006,43.04,0.43040933590963482,43.04,0.44274756048980418,43.04,0.44274756048980418,43.04,1.4303999999999997]
[0.43060930115292928,43.06,43.06,0.43060930115292928,43.06,0.44293554453939532,43.06,0.44293554453939532,43.06,1.4305999999999999]
[0.4309092492667716,43.089999999999996,43.09,0.43090924926677171,43.09,0.4432175435261374,43.09,0.4432175435261374,43.09,1.4308999999999998]
[0.43140916344925673,43.139999999999986,43.14,0.43140916344925684,43.14,0.44368760283293934,43.14,0.44368760283293934,43.14,1.4314]
[0.43190907844904097,43.189999999999976,43.19,0.43190907844904119,43.19,0.44415773821542265,43.19,0.44415773821542265,43.19,1.4319000000000002]
[0.43200906154637114,43.199999999999974,43.2,0.43200906154637136,43.2,0.44425177440389269,43.2,0.44425177440389269,43.2,1.4320000000000004]
[0.43240899425815549,43.239999999999966,43.24,0.43240899425815582,43.24,0.44462794947926715,43.24,0.44462794947926715,43.24,1.4324000000000003]
[0.43290891086871036,43.289999999999957,43.29,0.43290891086871075,43.29,0.44509823643061924,43.29,0.44509823643061924,43.29,1.4329000000000001]
[0.43340882827289445,43.339999999999947,43.34,0.43340882827289495,43.34,0.4455685988760909,43.34,0.4455685988760909,43.34,1.4334000000000002]
[0.43360879545504938,43.359999999999943,43.36,0.43360879545504993,43.36,0.44575676494940253,43.36,0.44575676494940253,43.36,1.4336]
[0.43390874646297423,43.389999999999937,43.39,0.43390874646297489,43.39,0.44603903662275846,43.39,0.44603903662275846,43.39,1.4339000000000002]
[0.43440866543129314,43.439999999999927,43.44,0.43440866543129392,43.44,0.44650954947816235,43.44,0.44650954947816235,43.44,1.4344000000000001]
[0.43490858517027087,43.489999999999917,43.49,0.43490858517027176,43.49,0.44698013725030566,43.49,0.44698013725030566,43.49,1.4348999999999998]
[0.43500856920988379,43.499999999999915,43.5,0.43500856920988457,43.5,0.44707426377787984,43.5,0.44707426377787984,43.5,1.4349999999999998]
[{"$f":"(((1+B4357/100)^A$2)*B4357/100)/(((1+B4357/100)^A$2)-1)","v":0.43540850567240236},43.539999999999907,43.54,0.4354085056724033,43.54,0.44745079974765362,43.54,0.44745079974765362,43.54,1.4354]
[0.43590842693025705,43.589999999999897,43.59,0.43590842693025811,43.59,0.44792153677913277,43.59,0.44792153677913277,43.59,1.4359000000000002]
[0.43640834893647856,43.639999999999887,43.64,0.43640834893647967,43.64,0.44839234815412959,43.64,0.44839234815412959,43.64,1.4364000000000003]
[0.43670830249639464,43.669999999999881,43.67,0.43670830249639575,43.67,0.44867487058489292,43.67,0.44867487058489292,43.67,1.4366999999999999]
[0.43690827168378338,43.689999999999877,43.69,0.43690827168378465,43.69,0.44886323368248993,43.69,0.44886323368248993,43.69,1.4368999999999998]
[0.4374081951649606,43.739999999999867,43.74,0.43740819516496193,43.74,0.44933419317451856,43.74,0.44933419317451856,43.74,1.4374]
[0.43790811937287055,43.789999999999857,43.79,0.43790811937287205,43.79,0.44980522644097742,43.79,0.44980522644097742,43.79,1.4379]
[0.43800810430103726,43.799999999999855,43.8,0.43800810430103876,43.8,0.44989944193057996,43.8,0.44989944193057996,43.8,1.4380000000000002]
[0.43840804430044517,43.839999999999847,43.84,0.43840804430044661,43.84,0.45027633329308547,43.84,0.45027633329308547,43.84,1.4383999999999999]
[0.43890796994068576,43.889999999999837,43.89,0.43890796994068743,43.89,0.4507475135425173,43.89,0.4507475135425173,43.89,1.4388999999999998]
[0.43940789628666382,43.939999999999827,43.94,0.43940789628666554,43.94,0.45121876700140279,43.94,0.45121876700140279,43.94,1.4393999999999998]
[0.43970785243014804,43.969999999999821,43.97,0.43970785243014981,43.97,0.45150155413928789,43.97,0.45150155413928789,43.97,1.4397]
[0.43990782333151934,43.989999999999817,43.99,0.43990782333152118,43.99,0.45169009348232575,43.99,0.45169009348232575,43.99,1.4399000000000002]
[0.44040775106846036,44.039999999999807,44.04,0.44040775106846225,44.04,0.45216149279832318,44.04,0.45216149279832318,44.04,1.4404000000000001]
[0.44090767949076248,44.089999999999797,44.09,0.44090767949076454,44.09,0.4526329647628845,44.09,0.4526329647628845,44.09,1.4408999999999998]
[0.44100766525687912,44.099999999999795,44.1,0.44100766525688123,44.1,0.45272726785724327,44.1,0.45272726785724327,44.1,1.4410000000000001]
[0.44140760859176792,44.139999999999787,44.14,0.44140760859176997,44.14,0.4531045091899506,44.14,0.4531045091899506,44.14,1.4414]
[0.441907538364885,44.189999999999777,{"$f":"ROUND(C4421+0.01,2)","v":44.19},0.44190753836488722,{"$f":"ROUND(E4421+0.01,2)","v":44.19},0.45357612589391311,{"$f":"ROUND(G4421+0.01,2)","v":44.19},0.45357612589391311,44.19,1.4419000000000002]
[0.4424074688035875,44.239999999999768,44.24,0.44240746880358978,44.24,0.45404781468961314,44.24,0.45404781468961314,44.24,1.4423999999999997]
[0.44270742738359925,44.269999999999762,44.27,0.44270742738360169,44.27,0.45433086249420918,44.27,0.45433086249420918,44.27,1.4426999999999999]
[0.44290739990141376,44.289999999999758,44.29,0.4429073999014162,44.29,0.45451957539234078,44.29,0.45451957539234078,44.29,1.4428999999999998]
[0.44340733165196627,44.339999999999748,44.34,0.44340733165196883,44.34,0.45499140781783415,44.34,0.45499140781783415,44.34,1.4434000000000002]
[0.44390726404891118,44.389999999999738,44.39,0.44390726404891379,44.39,0.45546331178227834,44.39,0.45546331178227834,44.39,1.4439]
[0.44400725060531415,44.399999999999736,44.4,0.44400725060531676,44.4,0.45555770114369698,44.4,0.45555770114369698,44.4,1.444]
[0.44440719708597692,44.439999999999728,44.44,0.44440719708597953,44.44,0.45593528710230469,44.44,0.45593528710230469,44.44,1.4444000000000001]
[0.44490713075695454,44.489999999999718,44.49,0.44490713075695737,44.49,0.45640733359499008,44.49,0.45640733359499008,44.49,1.4448999999999999]
[0.44540706505569644,44.539999999999708,44.54,0.44540706505569927,44.54,0.45687945107785566,44.54,0.45687945107785566,44.54,1.4454]
[0.44570702593373379,44.569999999999702,44.57,0.44570702593373684,44.57,0.45716275556711639,44.57,0.45716275556711639,44.57,1.4457000000000002]
[0.44590699997611588,44.589999999999698,44.59,0.44590699997611893,44.59,0.45735163936886614,44.59,0.45735163936886614,44.59,1.4459000000000004]
[0.44640693551218658,44.639999999999688,44.64,0.44640693551218968,44.64,0.45782389828642911,44.64,0.45782389828642911,44.64,1.4463999999999999]
[0.44690687165794168,44.689999999999678,44.69,0.44690687165794485,44.69,0.45829622764939404,44.69,0.45829622764939404,44.69,1.4469000000000003]
[0.44700685895973391,44.699999999999676,44.7,0.44700685895973719,44.7,0.45839070195952508,44.7,0.45839070195952508,44.7,1.4470000000000001]
[0.4474068084074736,44.739999999999668,44.74,0.44740680840747699,44.74,0.4587686272770512,44.74,0.4587686272770512,44.74,1.4474]
[0.44790674575493322,44.789999999999658,44.79,0.44790674575493661,44.79,0.45924109698913113,44.79,0.45924109698913113,44.79,1.4479000000000002]
[0.44840668369452941,44.839999999999648,44.84,0.44840668369453296,44.84,0.45971363660580356,44.84,0.45971363660580356,44.84,1.4484000000000004]
[0.44870664674012484,44.869999999999642,44.87,0.44870664674012833,44.87,0.45999719385536608,44.87,0.45999719385536608,44.87,1.4486999999999999]
[0.44890662222052791,44.889999999999638,44.89,0.44890662222053157,44.89,0.46018624594767649,44.89,0.46018624594767649,44.89,1.4488999999999999]
[0.44940656132725182,44.939999999999628,44.94,0.44940656132725548,44.94,0.46065892483579568,44.94,0.46065892483579568,44.94,1.4494]
[0.44990650100907997,44.989999999999618,44.99,0.44990650100908386,44.99,0.46113167309164316,44.99,0.46113167309164316,44.99,1.4499000000000004]
[0.45000648901396739,44.999999999999616,45,0.45000648901397122,45,0.4612262310512612,45,0.4612262310512612,45,1.4500000000000002]
[0.45050642937857915,45.049999999999606,45.05,0.45050642937858304,45.05,0.46169906231335278,45.05,0.46169906231335278,45.05,1.4505000000000001]
[0.45090638207584238,{"$f":"B4511+0.01","v":45.089999999999598},45.09,0.45090638207584638,45.09,0.46207737699463014,45.09,0.46207737699463014,45.09,1.4509000000000001]
[0.4514063234498103,45.139999999999588,45.14,0.45140632344981435,45.14,0.46255033228690923,45.14,0.46255033228690923,45.14,1.4514]
[0.45150631179115619,45.149999999999586,45.15,0.45150631179116035,45.15,0.46264493158997511,45.15,0.46264493158997511,45.15,1.4514999999999998]
[0.45210624230149193,45.209999999999575,45.21,0.45210624230149615,45.21,0.46321258500203377,45.21,0.46321258500203377,45.21,1.4521000000000002]
[0.45240620785190899,45.239999999999569,45.24,0.45240620785191338,45.24,0.46349644866913803,45.24,0.46349644866913803,45.24,1.4524000000000001]
[0.45290615086939562,45.289999999999559,45.29,0.4529061508694,45.29,0.46396960940682375,45.29,0.46396960940682375,45.29,1.4528999999999996]
[0.45300613953753366,45.299999999999557,45.3,0.4530061395375381,45.3,0.46406424973559957,45.3,0.46406424973559957,45.3,1.4530000000000003]
[0.45350608319913488,45.349999999999547,45.35,0.45350608319913938,45.35,0.46453749220857249,45.35,0.46453749220857249,45.35,1.4534999999999998]
[0.45390603851102512,45.389999999999539,45.39,0.45390603851102984,45.39,0.46491613509790808,45.39,0.46491613509790808,45.39,1.4539]
[0.45440598312483638,45.439999999999529,45.44,{"$f":"(((1+C4547/100)^D$2)*C4547/100)/(((1+C4547/100)^D$2)-1)","v":0.45440598312484104},45.44,{"$f":"(((1+E4547/100)^F$2)*E4547/100)/(((1+E4547/100)^F$2)-1)","v":0.46538949970162341},45.44,{"$f":"(((1+G4547/100)^H$2)*G4547/100)/(((1+G4547/100)^H$2)-1)","v":0.46538949970162341},45.44,{"$f":"(((1+I4547/100)^J$2)*I4547/100)/(((1+I4547/100)^J$2)-1)","v":1.4544000000000004}]
[0.45450597211038396,45.449999999999527,45.45,0.45450597211038873,45.45,0.46548418074069825,45.45,0.46548418074069825,45.45,1.4545000000000003]
[0.45510590645976834,45.509999999999515,45.51,0.45510590645977317,45.51,0.46605232368659344,45.51,0.46605232368659344,45.51,1.4551000000000001]
[0.45540587391300286,45.539999999999509,45.54,0.45540587391300774,45.54,0.46633643155440307,45.54,0.46633643155440307,45.54,1.4553999999999998]
[0.45590582007732933,45.589999999999499,45.59,0.45590582007733432,45.59,0.46680999845634918,45.59,0.46680999845634918,45.59,1.4559000000000002]
[0.45600580937117879,45.599999999999497,45.6,0.45600580937118385,45.6,0.46690471989262455,45.6,0.46690471989262455,45.6,1.4560000000000004]
[0.45650575614318684,45.649999999999487,45.65,0.456505756143192,45.65,0.46737836727745924,45.65,0.46737836727745924,45.65,1.4564999999999999]
[0.45690571392176599,45.689999999999479,45.69,0.45690571392177109,45.69,0.46775733334674957,45.69,0.46775733334674957,45.69,1.4568999999999994]
[0.4574056615921413,45.739999999999469,45.74,0.45740566159214663,45.74,0.46823110099063536,45.74,0.46823110099063536,45.74,1.4574]
[0.45750565118545233,45.749999999999467,45.75,0.45750565118545766,45.75,0.46832586251331176,45.75,0.46832586251331176,45.75,1.4575]
[0.45810558915676847,45.809999999999455,45.81,0.45810558915677391,45.81,0.46889448749150159,45.81,0.46889448749150159,45.81,1.4581000000000002]
[0.4584055584052274,45.839999999999449,45.84,0.45840555840523295,45.84,0.46917883581752784,45.84,0.46917883581752784,45.84,1.4583999999999997]
[0.45890550753848836,45.889999999999439,45.89,0.45890550753849402,45.89,0.46965280265850001,45.89,0.46965280265850001,45.89,1.4588999999999996]
[0.45900549742267954,45.899999999999437,45.9,0.45900549742268509,45.9,0.46974760395906279,45.9,0.46974760395906279,45.9,1.4589999999999999]
[0.45950544712929353,45.949999999999427,45.95,0.4595054471292993,45.95,0.47022165004885952,45.95,0.47022165004885952,45.95,1.4595]
[0.45990540723517004,45.989999999999419,45.99,0.45990540723517592,45.99,0.47060093434356198,45.99,0.47060093434356198,45.99,1.4599]
[0.46040535778941766,46.039999999999409,46.04,0.46040535778942349,46.04,0.47107509884813553,46.04,0.47107509884813553,46.04,1.4603999999999999]
[0.46050534795615866,46.049999999999407,46.05,0.4605053479561646,46.05,0.47116993962034087,46.05,0.47116993962034087,46.05,1.4605000000000001]
[0.46110528934482853,46.109999999999395,{"$f":"ROUND(C4613+0.01,2)","v":46.11},0.46110528934483458,{"$f":"ROUND(E4613+0.01,2)","v":46.11},0.47173903923913235,{"$f":"ROUND(G4613+0.01,2)","v":46.11},0.47173903923913235,46.11,1.4610999999999998]
[0.46140526028713125,46.13999999999939,46.14,0.46140526028713741,46.14,0.47202362433571082,46.14,0.47202362433571082,46.14,1.4613999999999998]
[0.46190521222169273,46.18999999999938,46.19,0.46190521222169884,46.19,0.47249798498169931,46.19,0.47249798498169931,46.19,1.4619]
[0.4620052026628973,46.199999999999378,46.2,0.46200520266290357,46.2,0.47259286492156022,46.2,0.47259286492156022,46.2,1.462]
[0.46250515513846358,46.249999999999368,46.25,0.46250515513846996,46.25,0.47306730360041999,46.25,0.47306730360041999,46.25,1.4625000000000004]
[0.46290511744029078,46.28999999999936,46.29,0.46290511744029716,46.29,0.47344690123865935,46.29,0.47344690123865935,46.29,1.4629000000000001]
[0.46340507071568315,46.33999999999935,46.34,0.46340507071568965,46.34,0.47392145651510525,46.34,0.47392145651510525,46.34,1.4634]
[0.46350506142350162,46.349999999999348,46.35,0.46350506142350806,46.35,0.47401637532087748,46.35,0.47401637532087748,46.35,1.4634999999999998]
[0.46410500603674848,46.409999999999336,46.41,0.4641050060367552,46.41,0.47458594229708878,46.41,0.47458594229708878,46.41,1.4641000000000002]
[0.46440497857736196,46.43999999999933,46.44,0.46440497857736857,46.44,0.47487076053070981,46.44,0.47487076053070981,46.44,1.4643999999999999]
[0.46490493315525683,46.48999999999932,46.49,0.46490493315526366,46.49,0.47534550893781524,46.49,0.47534550893781524,46.49,1.4649000000000001]
[0.46500492412206867,46.499999999999318,46.5,0.46500492412207545,46.5,0.47544046630998427,46.5,0.47544046630998427,46.5,1.4649999999999996]
[0.46550487921048456,46.549999999999308,46.55,0.46550487921049144,46.55,0.47591529155189666,46.55,0.47591529155189666,46.55,1.4655]
[0.46590484358448686,46.5899999999993,46.59,0.46590484358449386,46.59,0.47629519772357459,46.59,0.47629519772357459,46.59,1.4659000000000002]
[0.46640479942767554,46.63999999999929,46.64,0.4664047994276827,46.64,0.47677013777263205,46.64,0.47677013777263205,46.64,1.4664000000000001]
[0.46650479064608319,46.649999999999288,46.65,0.46650479064609035,46.65,0.47686513341389841,46.65,0.47686513341389841,46.65,1.4665000000000001]
[0.46710473830223892,46.709999999999276,46.71,0.46710473830224614,46.71,0.47743516057152491,46.71,0.47743516057152491,46.71,1.4671000000000001]
[{"$f":"(((1+B4677/100)^A$2)*B4677/100)/(((1+B4677/100)^A$2)-1)","v":0.46740471235113368},46.73999999999927,46.74,0.46740471235114095,46.74,0.47772020836216816,46.74,0.47772020836216816,46.74,1.4673999999999998]
[0.4679046694234944,46.78999999999926,46.79,0.46790466942350184,46.79,0.47819533857549185,46.79,0.47819533857549185,46.79,1.4679]
[0.46800466088631609,46.799999999999258,46.8,0.46800466088632353,46.8,0.47829037219075748,46.8,0.47829037219075748,46.8,1.468]
[0.4685046184404687,46.849999999999248,46.85,0.46850461844047619,46.85,0.47876557805849129,46.85,0.47876557805849129,46.85,1.4684999999999997]
[0.46890458476999802,46.88999999999924,46.89,0.46890458477000557,46.89,0.47914578802440061,46.89,0.47914578802440061,46.89,1.4688999999999999]
[0.4694045430364629,46.93999999999923,46.94,0.46940454303647061,46.94,0.47962110693525717,46.94,0.47962110693525717,46.94,1.4693999999999998]
[0.46950453473672665,46.949999999999228,46.95,0.46950453473673442,46.95,0.47971617823161222,46.95,0.47971617823161222,46.95,1.4695]
[0.46990450169334758,46.98999999999922,46.99,0.46990450169335535,46.99,0.48009648842123376,46.99,0.48009648842123376,46.99,1.4699]
[0.47040446073690634,47.03999999999921,47.04,0.47040446073691422,47.04,0.48057193232097134,47.04,0.48057193232097134,47.04,1.4704000000000002]
[0.47090442016343087,47.0899999999992,47.09,0.47090442016343886,47.09,0.4810474384735115,47.09,0.4810474384735115,47.09,1.4708999999999999]
[0.47100441209436789,47.099999999999199,47.1,0.47100441209437582,47.1,0.48114254716021959,47.1,0.48114254716021959,47.1,1.4709999999999999]
[0.47150437197560685,47.149999999999189,47.15,0.47150437197561496,47.15,0.4816181278042202,47.15,0.4816181278042202,47.15,1.4715]
[0.47190434015072369,47.189999999999181,47.19,0.4719043401507319,47.19,0.48199863689516304,47.19,0.48199863689516304,47.19,1.4719]
[0.47240430070425532,47.239999999999171,47.24,0.4724043007042637,47.24,0.48247432884435282,47.24,0.48247432884435282,47.24,1.4723999999999999]
[0.47250429285929407,47.249999999999169,47.25,0.47250429285930245,47.25,0.48256947463283839,47.25,0.48256947463283839,47.25,1.4725000000000004]
[0.47290426162627835,47.289999999999161,47.29,0.47290426162628668,47.29,0.48295008240650017,47.29,0.48295008240650017,47.29,1.4728999999999999]
[0.47340422291326245,47.339999999999151,47.34,0.47340422291327089,47.34,0.48342589742263664,47.34,0.48342589742263664,47.34,1.4734000000000003]
[0.47390418456171185,47.389999999999141,{"$f":"ROUND(C4741+0.01,2)","v":47.39},0.4739041845617204,{"$f":"ROUND(E4741+0.01,2)","v":47.39},0.48390177373418952,{"$f":"ROUND(G4741+0.01,2)","v":47.39},0.48390177373418952,47.39,1.4739000000000002]
[0.47400417693447233,47.399999999999139,47.4,0.47400417693448094,47.4,0.48399695633802353,47.4,0.48399695633802353,47.4,1.474]
[0.47450413901211413,47.449999999999129,47.45,0.47450413901212279,47.45,0.48447290599531595,47.45,0.48447290599531595,47.45,1.4745000000000001]
[0.47490410892919505,47.489999999999121,47.49,0.47490410892920382,47.49,0.48485370961122654,47.49,0.48485370961122654,47.49,1.4748999999999999]
[0.47540407164140724,47.539999999999111,47.54,0.47540407164141613,47.54,0.48532976886153512,47.54,0.48532976886153512,47.54,1.4754]
[0.47550406422569524,47.549999999999109,47.55,0.47550406422570413,47.55,0.48542498799642159,47.55,0.48542498799642159,47.55,1.4754999999999998]
[0.47590403470144116,47.589999999999101,47.59,0.47590403470145026,47.59,0.48580588877690772,47.59,0.48580588877690772,47.59,1.4759000000000002]
[0.47640399810596923,47.639999999999091,47.64,0.47640399810597828,47.64,0.48628206920073663,47.64,0.48628206920073663,47.64,1.4764000000000004]
[0.47690396185169587,47.689999999999081,47.69,0.47690396185170503,47.69,0.48675830997680453,47.69,0.48675830997680453,47.69,1.4768999999999999]
[0.47700395464149731,47.699999999999079,47.7,0.47700395464150658,47.7,0.48685356536056729,47.7,0.48685356536056729,47.7,1.4770000000000001]
[0.47750391879235815,47.749999999999069,47.75,0.47750391879236748,47.75,0.48732987835366398,47.75,0.48732987835366398,47.75,1.4774999999999998]
[0.47790389035372538,47.789999999999061,47.79,0.47790389035373482,47.79,0.48771097196273661,47.79,0.48771097196273661,47.79,1.4779]
[0.4784038551035979,47.839999999999051,47.84,0.47840385510360744,47.84,0.48818739286211121,47.84,0.48818739286211121,47.84,1.4783999999999999]
[0.47850384809307361,47.849999999999049,47.85,0.47850384809308316,47.85,0.48828268421467963,47.85,0.48828268421467963,47.85,1.4785000000000001]
[0.47890382018180744,47.889999999999041,47.89,0.47890382018181704,47.89,0.48866387349274454,47.89,0.48866387349274454,47.89,1.4789000000000001]
[0.47940378558521707,47.939999999999031,47.94,0.47940378558522673,47.94,0.48914041370035921,47.94,0.48914041370035921,47.94,1.4793999999999998]
[0.47990375131072022,47.989999999999021,47.99,0.47990375131072993,47.99,0.48961701333106383,47.99,0.48961701333106383,47.99,1.4799000000000002]
[0.4800037444942008,47.999999999999019,48,{"$f":"(((1+C4803/100)^D$2)*C4803/100)/(((1+C4803/100)^D$2)-1)","v":0.48000374449421063},48,{"$f":"(((1+E4803/100)^F$2)*E4803/100)/(((1+E4803/100)^F$2)-1)","v":0.4897123403744601},48,{"$f":"(((1+G4803/100)^H$2)*G4803/100)/(((1+G4803/100)^H$2)-1)","v":0.4897123403744601},48,{"$f":"(((1+I4803/100)^J$2)*I4803/100)/(((1+I4803/100)^J$2)-1)","v":1.48}]
[0.48050371060215835,48.04999999999901,48.05,0.48050371060216823,48.05,0.49018901111027691,48.05,0.49018901111027691,48.05,1.4805000000000001]
[0.48090368371573267,48.089999999999002,48.09,0.48090368371574266,48.09,0.49057039024809812,48.09,0.49057039024809812,48.09,1.4809000000000001]
[0.4814036503891797,48.139999999998992,48.14,0.48140365038918975,48.14,0.49104716722856467,48.14,0.49104716722856467,48.14,1.4814000000000001]
[0.48150364376116039,48.14999999999899,48.15,0.48150364376117044,48.15,0.49114252968688998,48.15,0.49114252968688998,48.15,1.4815]
[0.48190361737259507,48.189999999998982,48.19,0.48190361737260523,48.19,0.49152400302039279,48.19,0.49152400302039279,48.19,1.4819]
[0.48240358466302108,48.239999999998972,48.24,0.48240358466303135,48.24,0.4920008974716058,48.24,0.4920008974716058,48.24,1.4824000000000002]
[0.48290355225752901,{"$f":"B4831+0.01","v":48.289999999998962},48.29,0.48290355225753934,48.29,0.49247785043060793,48.29,0.49247785043060793,48.29,1.4829000000000003]
[0.48300354581266469,48.29999999999896,48.3,0.48300354581267513,48.3,0.49257324803002939,48.3,0.49257324803002939,48.3,1.4829999999999999]
[0.4835035137682453,48.34999999999895,48.35,0.48350351376825579,48.35,0.49305027099880622,48.35,0.49305027099880622,48.35,1.4835]
[0.48390348834721836,48.389999999998942,48.39,0.48390348834722896,48.39,0.49343193126749302,48.39,0.49343193126749302,48.39,1.4839]
[0.48440345683668407,48.439999999998932,48.44,0.48440345683669478,48.44,0.49390905884407932,48.44,0.49390905884407932,48.44,1.4844000000000002]
[0.48450345056978489,48.44999999999893,48.45,0.48450345056979571,48.45,0.49400449131281587,48.45,0.49400449131281587,48.45,1.4844999999999997]
[0.4849034256187999,48.489999999998922,48.49,0.48490342561881072,48.49,0.49438624432585965,48.49,0.49438624432585965,48.49,1.4848999999999997]
[0.4854033946907772,48.539999999998912,48.54,0.48540339469078814,48.54,0.49486348756312826,48.54,0.49486348756312826,48.54,1.4853999999999996]
[0.48590336404985457,48.589999999998902,48.59,0.48590336404986562,48.59,0.49534078840655532,48.59,0.49534078840655532,48.59,1.4859000000000002]
[0.48600335795588095,48.5999999999989,48.6,0.48600335795589195,48.6,0.49543625547486514,48.6,0.49543625547486514,48.6,1.486]
[0.48650332765587129,48.64999999999889,48.65,0.48650332765588239,48.65,0.49591362524909433,48.65,0.49591362524909433,48.65,1.4865000000000002]
[0.48690330361839845,48.689999999998882,48.69,0.4869033036184095,48.69,0.49629556231643784,48.69,0.49629556231643784,48.69,1.4869000000000003]
[0.48740327382247561,48.739999999998872,48.74,0.48740327382248688,48.74,0.49677303508610421,48.74,0.49677303508610421,48.74,1.4874000000000001]
[0.48750326789653409,48.74999999999887,48.75,0.48750326789654541,48.75,0.49686853648627105,48.75,0.49686853648627105,48.75,1.4874999999999998]
[0.48790324430287402,48.789999999998862,48.79,0.4879032443028854,48.79,0.49725056486834879,48.79,0.49725056486834879,48.79,1.4878999999999998]
[0.4884032150569641,48.839999999998852,48.84,0.48840321505697559,48.84,0.4977281515157076,48.84,0.4977281515157076,48.84,1.4884000000000002]
[0.48890318608214212,48.889999999998842,48.89,0.48890318608215366,48.89,0.49820579488108702,48.89,0.49820579488108702,48.89,1.4888999999999997]
[0.48900318031948098,48.89999999999884,48.9,0.48900318031949258,48.9,0.4983013303474072,48.9,0.4983013303474072,48.9,1.4890000000000001]
[0.48950315166656322,48.94999999999883,48.95,0.48950315166657499,48.95,0.49877904158076919,48.95,0.49877904158076919,48.95,1.4895]
[0.4899031289354735,48.989999999998822,48.99,0.48990312893548527,48.99,0.49916125117938348,48.99,0.49916125117938348,48.99,1.4899]
[0.49040310075854499,49.039999999998813,49.04,0.49040310075855692,49.04,0.49963906381995971,49.04,0.49963906381995971,49.04,1.4903999999999999]
[0.49050309515454993,49.049999999998811,49.05,0.49050309515456181,49.05,0.49973463308872895,49.05,0.49973463308872895,49.05,1.4904999999999999]
[0.49090307284254048,49.089999999998803,49.09,0.49090307284255258,49.09,0.50011693259387424,49.09,0.50011693259387424,49.09,1.4909000000000001]
[0.4914030451849804,49.139999999998793,49.14,0.4914030451849925,49.14,0.50059485735587483,49.14,0.50059485735587483,49.14,1.4913999999999998]
[0.49190301778340939,49.189999999998783,49.19,0.49190301778342155,49.19,0.50107283796107549,49.19,0.50107283796107549,49.19,1.4919]
[0.49200301233359939,49.199999999998781,49.2,0.49200301233361166,49.2,0.50116844077057532,49.2,0.50116844077057532,49.2,1.4920000000000002]
[0.49250298523600777,49.249999999998771,49.25,0.4925029852360201,49.25,0.5016464881968804,49.25,0.5016464881968804,49.25,1.4925000000000002]
[0.49290296373853221,49.289999999998763,49.29,0.49290296373854459,49.29,0.50202896612335712,49.29,0.50202896612335712,49.29,1.4928999999999997]
[0.49340293709043387,49.339999999998753,49.34,0.49340293709044636,49.34,0.50250711339248799,49.34,0.50250711339248799,49.34,1.4933999999999998]
[0.49350293179045784,49.349999999998751,49.35,0.49350293179047033,49.35,0.50260274948297345,49.35,0.50260274948297345,49.35,1.4935]
[0.49390291068873965,49.389999999998743,49.39,0.49390291068875225,49.39,0.50298531592891715,49.39,0.50298531592891715,49.39,1.4939]
[0.49440288453111136,49.439999999998733,49.44,0.49440288453112391,49.44,0.50346357358957583,49.44,0.50346357358957583,49.44,1.4944]
[0.49490285861523331,49.489999999998723,49.49,0.49490285861524602,49.49,0.50394188623175606,49.49,0.50394188623175606,49.49,1.4949000000000003]
[0.49500285346086548,49.499999999998721,49.5,0.4950028534608783,49.5,0.5040375553454417,49.5,0.5040375553454417,49.5,1.4949999999999999]
[0.4955028278320629,49.549999999998711,49.55,0.49550282783207578,49.55,0.50451593377758075,49.55,0.50451593377758075,49.55,1.4954999999999996]
[0.49590280749957799,49.589999999998703,49.59,0.49590280749959098,49.59,0.50489867589165061,49.59,0.50489867589165061,49.59,1.4959000000000002]
[0.49640278229528123,49.639999999998693,49.64,0.49640278229529433,49.64,0.50537715262574734,49.64,0.50537715262574734,49.64,1.4964000000000002]
[0.49650277728241804,49.649999999998691,49.65,0.4965027772824312,49.65,0.50547285450679524,49.65,0.50547285450679524,49.65,1.4964999999999999]
[0.49690275732369532,49.689999999998683,49.69,0.49690275732370848,49.69,0.50585568377412893,49.69,0.50585568377412893,49.69,1.4969000000000001]
[0.49740273258261491,49.739999999998673,49.74,0.49740273258262813,49.74,0.50633426919588087,49.74,0.50633426919588087,49.74,1.4973999999999998]
[0.49790270806985604,49.789999999998663,49.79,0.49790270806986936,49.79,0.50681290875044471,49.79,0.50681290875044471,49.79,1.4979]
[0.49800270319451218,49.799999999998661,49.8,0.4980027031945255,49.8,0.50690864314495088,49.8,0.50690864314495088,49.8,1.4979999999999998]
[0.4986026741314602,49.859999999998649,49.86,0.49860267413147363,49.86,0.50748309480307963,49.86,0.50748309480307963,49.86,1.4986000000000004]
[0.49890265972067344,49.889999999998643,49.89,0.49890265972068693,49.89,0.50777034969755164,49.89,0.50777034969755164,49.89,1.4989000000000003]
[{"$f":"(((1+B4997/100)^A$2)*B4997/100)/(((1+B4997/100)^A$2)-1)","v":0.49940263587998696},49.939999999998633,49.94,0.49940263588000056,49.94,0.50824915081075228,49.94,0.50824915081075228,49.94,1.4993999999999998]
[0.49950263113829196,49.949999999998631,{"$f":"ROUND(C4997+0.01,2)","v":49.95},0.49950263113830567,{"$f":"ROUND(E4997+0.01,2)","v":49.95},0.50834491746673383,{"$f":"ROUND(G4997+0.01,2)","v":49.95},0.50834491746673383,49.95,1.4995000000000001]
[0.49990261225909632,49.989999999998624,49.99,0.49990261225911009,49.99,0.50872800549807828,49.99,0.50872800549807828,49.99,1.4998999999999998]
[0.50040258885592159,50.039999999998614,50.04,0.50040258885593547,50.04,0.50920691362074066,50.04,0.50920691362074066,50.04,1.5004000000000002]
[0.50090256566840285,50.089999999998604,50.09,0.50090256566841684,50.09,0.50968587504030216,50.09,0.50968587504030216,50.09,1.5009000000000001]
[0.50100256105659802,50.099999999998602,50.1,0.50100256105661201,50.1,0.50978167370768446,50.1,0.50978167370768446,50.1,1.5010000000000001]
[0.50160253356429862,50.15999999999859,50.16,0.50160253356431272,50.16,0.51035651030362794,50.16,0.51035651030362794,50.16,1.5016000000000003]
[0.5019025199321937,50.189999999998584,50.19,0.5019025199322078,50.19,0.51064395721812494,50.19,0.51064395721812494,50.19,1.5018999999999998]
[0.50240249737948262,50.239999999998574,50.24,0.50240249737949683,50.24,0.51112307770126209,50.24,0.51112307770126209,50.24,1.5023999999999997]
[0.50250249289391713,50.249999999998572,50.25,0.50250249289393134,50.25,0.51121890813186643,50.25,0.51121890813186643,50.25,1.5025000000000002]
[0.50290247503438568,50.289999999998564,50.29,0.5029024750344,50.29,0.51160225093104772,50.29,0.51160225093104772,50.29,1.5029000000000001]
[0.50340245289494101,50.339999999998554,50.34,0.50340245289495555,50.34,0.51208147677079019,50.34,0.51208147677079019,50.34,1.5034000000000001]
[0.50390243095920562,50.389999999998544,50.39,0.50390243095922016,50.39,0.51256075508414456,50.39,0.51256075508414456,50.39,1.5038999999999998]
[0.50400242659633399,50.399999999998542,50.4,0.50400242659634853,50.4,0.51265661703167487,50.4,0.51265661703167487,50.4,1.5039999999999998]
[0.50460240058774741,50.45999999999853,50.46,0.50460240058776207,50.46,0.51323183261963257,50.46,0.51323183261963257,50.46,1.5046000000000004]
[0.50490238769118445,50.489999999998524,50.49,0.50490238769119899,50.49,0.51351946858803865,50.49,0.51351946858803865,50.49,1.5048999999999999]
[0.50540236635510571,50.539999999998514,50.54,0.50540236635512059,50.54,0.51399890350761546,50.54,0.51399890350761546,50.54,1.5054000000000005]
[0.50550236211148425,50.549999999998512,50.55,0.50550236211149913,50.55,0.5140947967276458,50.55,0.5140947967276458,50.55,1.5054999999999998]
[0.50590234521515054,50.589999999998504,{"$f":"ROUND(C5061+0.01,2)","v":50.59},0.50590234521516553,{"$f":"ROUND(E5061+0.01,2)","v":50.59},0.51447839035887677,{"$f":"ROUND(G5061+0.01,2)","v":50.59},0.51447839035887677,50.59,1.5058999999999998]
[0.50640232426946785,50.639999999998494,50.64,0.50640232426948295,50.64,0.51495792900720005,50.64,0.51495792900720005,50.64,1.5064000000000002]
[0.50690230351622489,50.689999999998484,50.69,0.50690230351623999,50.69,0.51543751931830439,50.69,0.51543751931830439,50.69,1.5069000000000004]
[0.50700229938850894,50.699999999998482,50.7,0.50700229938852415,50.7,0.51553344356826658,50.7,0.51553344356826658,50.7,1.5069999999999999]
[0.50760227478153042,50.75999999999847,50.76,0.50760227478154574,50.76,0.51610903229236782,50.76,0.51610903229236782,50.76,1.5075999999999996]
[0.50790226257981441,50.789999999998464,50.79,0.50790226257982984,50.79,0.51639685439344096,50.79,0.51639685439344096,50.79,1.5079]
[0.50840224239306908,50.839999999998454,50.84,0.50840224239308451,50.84,0.51687659889061577,50.84,0.51687659889061577,50.84,1.5084]
[0.50850223837801023,{"$f":"B5087+0.01","v":50.849999999998452},50.85,0.50850223837802555,50.85,0.51697255392978581,50.85,0.51697255392978581,50.85,1.5084999999999997]
[0.50890222239160698,50.889999999998444,50.89,0.50890222239162264,50.89,0.51735639451685511,50.89,0.51735639451685511,50.89,1.5088999999999999]
[0.50940220257368229,50.939999999998435,50.94,0.50940220257369795,50.94,0.51783624113957782,50.94,0.51783624113957782,50.94,1.5094000000000001]
[0.50990218293756562,50.989999999998425,50.99,0.50990218293758138,50.99,0.51831613862653958,50.99,0.51831613862653958,50.99,1.5099]
[0.51000217903200817,50.999999999998423,51,0.51000217903202405,51,0.51841212421602689,51,0.51841212421602689,51,1.51]
[0.51060215574918222,51.059999999998411,51.06,0.51060215574919809,51.06,0.51898808030912036,51.06,0.51898808030912036,51.06,1.5105999999999997]
[0.51090214420392266,51.089999999998405,51.09,0.51090214420393865,51.09,0.51927608566588712,51.09,0.51927608566588712,51.09,1.5109000000000001]
[0.51140212510302085,51.139999999998395,51.14,0.51140212510303684,51.14,0.51975613495546524,51.14,0.51975613495546524,51.14,1.5113999999999999]
[0.51150212130390016,51.149999999998393,51.15,0.51150212130391626,51.15,0.51985215085819847,51.15,0.51985215085819847,51.15,1.5115000000000003]
[0.51190210617717546,51.189999999998385,51.19,0.51190210617719156,51.19,0.52023623458366564,51.19,0.52023623458366564,51.19,1.5118999999999998]
[0.51240208742473914,51.239999999998375,51.24,0.51240208742475546,51.24,0.52071638441992019,51.24,0.52071638441992019,51.24,1.5124000000000002]
[0.51290206884408041,51.289999999998365,51.29,0.51290206884409673,51.29,0.52119658433399352,51.29,0.52119658433399352,51.29,1.5128999999999999]
[0.51300206514841951,51.299999999998363,51.3,0.51300206514843583,51.3,0.52129263031470907,51.3,0.52129263031470907,51.3,1.5130000000000001]
[0.51350204677176237,51.349999999998353,51.35,0.5135020467717788,51.35,0.52177289015072204,51.35,0.52177289015072204,51.35,1.5134999999999998]
[0.51400202856334853,51.399999999998343,51.4,0.51400202856336508,51.4,0.52225319977920437,51.4,0.52225319977920437,51.4,1.5139999999999998]
[0.51440201411668929,51.439999999998335,51.44,0.51440201411670594,51.44,0.52263748324575121,51.44,0.52263748324575121,51.44,1.5144]
[0.51450201052159639,51.449999999998333,51.45,0.51450201052161315,51.45,0.52273355907098085,51.45,0.52273355907098085,51.45,1.5145000000000002]
[0.51500199264493951,51.499999999998323,51.5,0.51500199264495627,51.5,0.52321396789720576,51.5,0.52321396789720576,51.5,1.5149999999999997]
[0.51540197846143954,51.539999999998315,51.54,0.5154019784614563,51.54,0.52359833053661475,51.54,0.52359833053661475,51.54,1.5153999999999999]
[0.51590196087805462,51.589999999998305,51.59,0.51590196087807161,51.59,0.52407882820120644,51.59,0.52407882820120644,51.59,1.5159]
[0.51600195738072074,51.599999999998303,51.6,0.51600195738073773,51.6,0.52417493363926404,51.6,0.52417493363926404,51.6,1.5159999999999998]
[0.51650193999010074,51.649999999998293,51.65,0.51650193999011784,51.65,0.52465549029904801,51.65,0.52465549029904801,51.65,1.5165000000000002]
[0.51700192275845946,51.699999999998283,51.7,0.51700192275847667,51.7,0.52513609598118072,51.7,0.52513609598118072,51.7,1.5170000000000003]
[0.51740190908660777,51.739999999998275,51.74,0.51740190908662498,51.74,0.52552061573748299,51.74,0.52552061573748299,51.74,1.5174000000000003]
[0.51750190568430432,51.749999999998273,51.75,0.51750190568432164,51.75,0.5256167505584538,51.75,0.5256167505584538,51.75,1.5174999999999998]
[0.51800188876615738,51.799999999998263,51.8,0.5180018887661747,51.8,0.5260974539039841,51.8,0.5260974539039841,51.8,1.5179999999999998]
[0.51840187534298132,51.839999999998255,51.84,{"$f":"(((1+C5187/100)^D$2)*C5187/100)/(((1+C5187/100)^D$2)-1)","v":0.51840187534299875},51.84,{"$f":"(((1+E5187/100)^F$2)*E5187/100)/(((1+E5187/100)^F$2)-1)","v":0.52648205160849559},51.84,{"$f":"(((1+G5187/100)^H$2)*G5187/100)/(((1+G5187/100)^H$2)-1)","v":0.52648205160849559},51.84,{"$f":"(((1+I5187/100)^J$2)*I5187/100)/(((1+I5187/100)^J$2)-1)","v":1.5184}]
[0.51890185870196914,51.889999999998246,51.89,0.51890185870198668,51.89,0.5269628424181787,51.89,0.5269628424181787,51.89,1.5189000000000001]
[0.51900185539204591,51.899999999998244,51.9,0.51900185539206334,51.9,0.5270590063939059,51.9,0.5270590063939059,51.9,1.5189999999999997]
[0.51950183893319557,51.949999999998234,51.95,0.51950183893321322,51.95,0.52753985528614999,51.95,0.52753985528614999,51.95,1.5195000000000001]
[0.52000182262458172,51.999999999998224,52,0.52000182262459937,52,0.52802075244235569,52,0.52802075244235569,52,1.5200000000000002]
[0.52040180968491367,52.039999999998216,52.04,0.52040180968493155,52.04,0.52840550483318127,52.04,0.52840550483318127,52.04,1.5204000000000002]
[0.52050180646479538,52.049999999998214,52.05,0.52050180646481337,52.05,0.52850169773725442,52.05,0.52850169773725442,52.05,1.5205]
[0.52100179045244233,52.099999999998204,52.1,0.52100179045246031,52.1,0.52898269104589846,52.1,0.52898269104589846,52.1,1.5210000000000004]
[0.52140177774778251,52.139999999998196,52.14,0.52140177774780061,52.14,0.52936752017894961,52.14,0.52936752017894961,52.14,1.5214000000000003]
[0.52190176199733618,52.189999999998186,52.19,0.52190176199735427,52.19,0.5298485995984874,52.19,0.5298485995984874,52.19,1.5218999999999998]
[0.52200175886452194,52.199999999998184,52.2,0.52200175886454003,52.2,0.5299448212062301,52.2,0.5299448212062301,52.2,1.522]
[0.52250174328623133,52.249999999998174,52.25,0.52250174328624965,52.25,0.53042595780961888,52.25,0.53042595780961888,52.25,1.5225]
[0.52300172784992693,52.299999999998164,52.3,0.52300172784994525,52.3,0.53090714193015387,52.3,0.53090714193015387,52.3,1.5229999999999997]
[0.5234017156022196,52.339999999998156,52.34,0.52340171560223803,52.34,0.53129212335602161,52.34,0.53129212335602161,52.34,1.5233999999999999]
[0.52350171255427924,52.349999999998154,52.35,0.52350171255429767,52.35,0.53138837344447953,52.35,0.53138837344447953,52.35,1.5235000000000003]
[0.52400169739797198,52.399999999998144,52.4,0.52400169739799052,52.4,0.5318696522295564,52.4,0.5318696522295564,52.4,1.524]
[0.52440168537237453,52.439999999998136,52.44,0.52440168537239318,52.44,0.53225470921007811,52.44,0.53225470921007811,52.44,1.5243999999999998]
[0.5249016704636027,52.489999999998126,52.49,0.52490167046362146,52.49,0.53273607277345558,52.49,0.53273607277345558,52.49,1.5248999999999999]
[{"$f":"(((1+B5253/100)^A$2)*B5253/100)/(((1+B5253/100)^A$2)-1)","v":0.52500166749817556},52.499999999998124,52.5,0.52500166749819444,52.5,0.53283235112138472,52.5,0.53283235112138472,52.5,1.5250000000000004]
[0.52550165275211647,52.549999999998114,52.55,0.52550165275213523,52.55,0.53331377098363186,52.55,0.53331377098363186,52.55,1.5254999999999999]
[0.5260016381402568,52.599999999998104,52.6,0.52600163814027578,52.6,0.53379523762762149,52.6,0.53379523762762149,52.6,1.526]
[0.52640162654654943,52.639999999998096,52.64,0.52640162654656841,52.64,0.53418044454403002,52.64,0.53418044454403002,52.64,1.5264]
[0.52650162366134234,52.649999999998094,52.65,0.52650162366136133,52.65,0.53427675093188431,52.65,0.53427675093188431,52.65,1.5265]
[0.52700160931413043,52.699999999998084,52.7,0.52700160931414963,52.7,0.53475831077526326,52.7,0.53475831077526326,52.7,1.5269999999999999]
[0.52740159793035934,52.739999999998076,52.74,0.52740159793037855,52.74,0.53514359207691087,52.74,0.53514359207691087,52.74,1.5274000000000001]
[0.52790158381711894,52.789999999998066,52.79,0.52790158381713836,52.79,0.53562523538637519,52.79,0.53562523538637519,52.79,1.5279]
[0.5280015810099038,52.799999999998064,52.8,0.52800158100992312,52.8,0.53572156959629524,52.8,0.53572156959629524,52.8,1.5279999999999998]
[0.52850156705046314,52.849999999998055,52.85,0.52850156705048268,52.85,0.53620326833318699,52.85,0.53620326833318699,52.85,1.5285000000000002]
[0.52900155321787301,52.899999999998045,52.9,0.52900155321789255,52.9,0.53668501312766992,52.9,0.53668501312766992,52.9,1.5290000000000001]
[0.52940154224233693,52.939999999998037,52.94,0.52940154224235669,52.94,0.53707044204433452,52.94,0.53707044204433452,52.94,1.5294000000000001]
[0.52950153951094903,52.949999999998035,52.95,0.52950153951096879,52.95,0.53716680386013527,52.95,0.53716680386013527,52.95,1.5294999999999999]
[0.53000152592851879,52.999999999998025,53,0.53000152592853855,53,0.53764864041128191,53,0.53764864041128191,53,1.53]
[0.53040151515142897,53.039999999998017,53.04,0.53040151515144873,53.04,0.53803414256167481,53.04,0.53803414256167481,53.04,1.5304000000000002]
[0.53090150179016726,53.089999999998007,53.09,0.53090150179018736,53.09,0.53851606128678675,53.09,0.53851606128678675,53.09,1.5309000000000001]
[0.53100149913250361,53.099999999998005,53.1,0.53100149913252348,53.1,0.5386124504939459,53.1,0.5386124504939459,53.1,1.5309999999999997]
[0.53150148591662871,53.149999999997995,{"$f":"ROUND(C5317+0.01,2)","v":53.15},0.53150148591664881,{"$f":"ROUND(E5317+0.01,2)","v":53.15},0.53909442378839179,{"$f":"ROUND(G5317+0.01,2)","v":53.15},0.53909442378839179,53.15,1.5315000000000001]
[0.53180147804473421,53.179999999997989,53.18,0.53180147804475419,53.18,0.53938362953798102,53.18,0.53938362953798102,53.18,1.5317999999999998]
[0.5324014624294845,53.239999999997977,53.24,0.53240146242950459,53.24,0.53996208990747063,53.24,0.53996208990747063,53.24,1.5324]
[0.53250145984350161,53.249999999997975,53.25,0.53250145984352193,53.25,0.54005850629311725,53.25,0.54005850629311725,53.25,1.5325000000000002]
[0.53300144698402463,53.299999999997965,53.3,0.53300144698404484,53.3,0.54054061526815067,53.3,0.54054061526815067,53.3,1.5329999999999999]
[0.5334014367804415,53.339999999997957,53.34,0.53340143678046192,53.34,0.54092633484811847,53.34,0.54092633484811847,53.34,1.5334000000000003]
[0.5339014241300476,53.389999999997947,53.39,0.53390142413006803,53.39,0.54140852472481038,53.39,0.54140852472481038,53.39,1.5338999999999998]
[0.53400142161376041,53.399999999997945,53.4,0.53400142161378095,53.4,0.54150496807771276,53.4,0.54150496807771276,53.4,1.5339999999999998]
[0.53450140910081179,53.449999999997935,53.45,0.53450140910083233,53.45,0.54198721167880792,53.45,0.54198721167880792,53.45,1.5345000000000002]
[0.53480140164752532,53.479999999997929,53.48,0.53480140164754608,53.48,0.54227657927525574,53.48,0.54227657927525574,53.48,1.5347999999999999]
[0.53540138686247418,53.539999999997917,53.54,0.53540138686249517,53.54,0.5428553625817415,53.54,0.5428553625817415,53.54,1.5353999999999999]
[0.5355013844139539,53.549999999997915,53.55,0.53550138441397466,53.55,0.54295183269229574,53.55,0.54295183269229574,53.55,1.5355000000000003]
[0.53600137223794442,53.599999999997905,53.6,0.5360013722379654,53.6,0.54343420987305469,53.6,0.54343420987305469,53.6,1.536]
[0.53640136257655135,53.639999999997897,53.64,0.53640136257657234,53.64,0.54382014351589081,53.64,0.54382014351589081,53.64,1.5364]
[0.53690135059821609,53.689999999997887,53.69,0.53690135059823718,53.69,0.54430260034553679,53.69,0.54430260034553679,53.69,1.5369000000000002]
[0.53700134821558843,53.699999999997885,53.7,0.53700134821560963,53.7,0.54439909700575573,53.7,0.54439909700575573,53.7,1.5370000000000004]
[0.53750133636720099,53.749999999997875,53.75,0.5375013363672223,53.75,0.54488160672785102,53.75,0.54488160672785102,53.75,1.5374999999999999]
[{"$f":"(((1+B5381/100)^A$2)*B5381/100)/(((1+B5381/100)^A$2)-1)","v":0.53780132930968028},53.77999999999787,53.78,0.53780132930970148,53.78,0.54517113366494718,53.78,0.54517113366494718,53.78,1.5378000000000001]
[0.53840131530953439,53.839999999997858,53.84,0.53840131530955582,53.84,0.54575023490763497,53.84,0.54575023490763497,53.84,1.5384]
[0.53850131299097814,53.849999999997856,53.85,0.53850131299099957,53.85,0.54584675791113624,53.85,0.54584675791113624,53.85,1.5385]
[0.53900130146115965,53.899999999997846,53.9,0.53900130146118108,53.9,0.54632939914425382,53.9,0.54632939914425382,53.9,1.5389999999999997]
[0.53940129231239153,53.939999999997838,53.94,0.53940129231241318,53.94,0.54671554353497698,53.94,0.54671554353497698,53.94,1.5393999999999997]
[0.53990128096947587,53.989999999997828,53.99,0.53990128096949763,53.99,0.54719826318346931,53.99,0.54719826318346931,53.99,1.5398999999999998]
[0.54000127871322168,53.999999999997826,54,0.54000127871324344,54,0.54729481232546406,54,0.54729481232546406,54,1.5399999999999998]
[0.5405012674931754,{"$f":"B5407+0.01","v":54.049999999997816},54.05,0.54050126749319727,54.05,0.54777758404724597,54.05,0.54777758404724597,54.05,1.5404999999999998]
[0.54080126080985413,54.07999999999781,54.08,0.54080126080987612,54.08,0.54806726785730808,54.08,0.54806726785730808,54.08,1.5408000000000002]
[0.54140124755185137,54.139999999997798,54.14,0.54140124755187335,54.14,0.54864668211229639,54.14,0.54864668211229639,54.14,1.5414000000000001]
[0.54150124535617983,54.149999999997796,54.15,0.54150124535620181,54.15,0.54874325718957784,54.15,0.54874325718957784,54.15,1.5414999999999999]
[0.54200123443735815,54.199999999997786,54.2,0.54200123443738024,54.2,0.54922615838556632,54.2,0.54922615838556632,54.2,1.542]
[0.5424012257733013,54.239999999997778,54.24,0.5424012257733235,54.24,0.54961251026018942,54.24,0.54961251026018942,54.24,1.5424000000000002]
[0.54290121503121225,54.289999999997768,54.29,0.54290121503123456,54.29,0.55009548865702684,54.29,0.55009548865702684,54.29,1.5428999999999999]
[0.54300121289445269,54.299999999997766,54.3,0.54300121289447512,54.3,0.55019208946795928,54.3,0.55019208946795928,54.3,1.5430000000000001]
[0.54350120226854959,54.349999999997756,54.35,0.54350120226857213,54.35,0.55067511913153944,54.35,0.55067511913153944,54.35,1.5435000000000003]
[0.5438011959390654,54.37999999999775,54.38,0.54380119593908793,54.38,0.55096495738486762,54.38,0.55096495738486762,54.38,1.5438000000000001]
[0.54440118338283006,54.439999999997738,54.44,0.54440118338285259,54.44,0.55154467980405664,54.44,0.55154467980405664,54.44,1.5444]
[0.54450118130335901,54.449999999997736,54.45,0.54450118130338165,54.45,0.55164130614856421,54.45,0.55164130614856421,54.45,1.5445000000000002]
[0.54500117096230338,54.499999999997726,54.5,0.54500117096232614,54.5,0.55212446328090869,54.5,0.55212446328090869,54.5,1.5450000000000002]
[0.545401162756601,54.539999999997718,54.54,0.54540116275662376,54.54,0.55251101942571479,54.54,0.55251101942571479,54.54,1.5454000000000001]
[0.54590115258267491,54.589999999997708,54.59,0.545901152582698,54.59,0.55299425256309953,54.59,0.55299425256309953,54.59,1.5459000000000001]
[0.54600115055891474,54.599999999997706,54.6,0.54600115055893761,54.6,0.55309090424265439,54.6,0.55309090424265439,54.6,1.546]
[0.54650114049486354,54.649999999997696,54.65,0.54650114049488652,54.65,0.55357418785266743,54.65,0.55357418785266743,54.65,1.5464999999999998]
[0.54680113449998924,54.67999999999769,54.68,0.54680113450001233,54.68,0.55386417815700439,54.68,0.55386417815700439,54.68,1.5468000000000002]
[0.54740112260739593,54.739999999997679,54.74,0.54740112260741913,54.74,0.55444420396701855,54.74,0.55444420396701855,54.74,1.5473999999999997]
[0.54750112063781342,54.749999999997677,54.75,0.54750112063783674,54.75,0.55454088078463115,54.75,0.55454088078463115,54.75,1.5475000000000003]
[0.54800111084314496,54.799999999997667,54.8,0.54800111084316816,54.8,0.5550242898888933,54.8,0.5550242898888933,54.8,1.5479999999999998]
[0.5484011030709085,54.839999999997659,54.84,0.54840110307093204,54.84,0.55541104713971989,54.84,0.55541104713971989,54.84,1.5484000000000002]
[0.54890109343430105,54.889999999997649,54.89,0.54890109343432458,54.89,0.55589453107166265,54.89,0.55589453107166265,54.89,1.5488999999999997]
[0.54900109151740639,54.899999999997647,54.9,0.54900109151742993,54.9,0.55599123283186913,54.9,0.55599123283186913,54.9,1.5490000000000002]
[0.54950108198471381,54.949999999997637,54.95,0.54950108198473746,54.95,0.55647476645458172,54.95,0.55647476645458172,54.95,1.5494999999999999]
[0.54980107630629271,54.979999999997631,54.98,0.54980107630631647,54.98,0.55676490645457821,54.98,0.55676490645457821,54.98,1.5498000000000003]
[0.55040106504133823,55.039999999997619,55.04,{"$f":"(((1+C5507/100)^D$2)*C5507/100)/(((1+C5507/100)^D$2)-1)","v":0.5504010650413621},55.04,{"$f":"(((1+E5507/100)^F$2)*E5507/100)/(((1+E5507/100)^F$2)-1)","v":0.55734523095569866},55.04,{"$f":"(((1+G5507/100)^H$2)*G5507/100)/(((1+G5507/100)^H$2)-1)","v":0.55734523095569866},55.04,{"$f":"(((1+I5507/100)^J$2)*I5507/100)/(((1+I5507/100)^J$2)-1)","v":1.5504}]
[0.5505010631756837,55.049999999997617,55.05,0.55050106317570746,55.05,0.55744195746455083,55.05,0.55744195746455083,55.05,1.5505]
[0.55100105389776921,55.099999999997607,55.1,0.55100105389779319,55.1,0.55792561463748158,55.1,0.55792561463748158,55.1,1.5509999999999999]
[0.55140104653549527,55.139999999997599,55.14,0.55140104653551925,55.14,0.55831256987901179,55.14,0.55831256987901179,55.14,1.5513999999999999]
[0.5519010374070773,55.189999999997589,55.19,0.55190103740710139,55.19,0.55879630072044895,55.19,0.55879630072044895,55.19,1.5519000000000001]
[0.55200103559125568,55.199999999997587,55.2,0.55200103559127989,55.2,0.55889305178550319,55.2,0.55889305178550319,55.2,1.5519999999999998]
[0.55250102656112432,55.249999999997577,55.25,0.55250102656114852,55.25,0.55937683154793127,55.25,0.55937683154793127,55.25,1.5525]
[0.55280102118200902,55.279999999997571,55.28,0.55280102118203345,55.28,0.55966711892461762,55.28,0.55966711892461762,55.28,1.5528000000000002]
[0.55340101051069146,55.339999999997559,55.34,0.55340101051071577,55.34,0.560247737489727,55.34,0.560247737489727,55.34,1.5534000000000003]
[0.55350100874333552,55.349999999997557,55.35,0.55350100874335995,55.35,0.56034451292003307,55.35,0.56034451292003307,55.35,1.5534999999999999]
[0.55400099995418883,55.399999999997547,55.4,0.55400099995421326,55.4,0.56082841431869535,55.4,0.56082841431869535,55.4,1.5540000000000003]
[0.55440099297967915,55.439999999997539,55.44,0.55440099297970369,55.44,0.56121556448375698,55.44,0.56121556448375698,55.44,1.5544]
[0.55490098433194013,55.489999999997529,55.49,0.55490098433196489,55.49,0.56169953840967535,55.49,0.56169953840967535,55.49,1.5549000000000002]
[0.55500098261172082,55.499999999997527,55.5,0.55500098261174557,55.5,0.56179633801576623,55.5,0.56179633801576623,55.5,1.5549999999999997]
[0.5555009740569522,55.549999999997517,55.55,0.55550097405697685,55.55,0.56228036010480265,55.55,0.56228036010480265,55.55,1.5555000000000003]
[0.55580096896094755,55.579999999997511,55.58,0.55580096896097231,55.58,0.56257079257506559,55.58,0.56257079257506559,55.58,1.5557999999999998]
[0.55640095885115226,55.639999999997499,55.64,0.55640095885117713,55.64,0.56315170064860376,55.64,0.56315170064860376,55.64,1.5564]
[0.55650095717677817,55.649999999997497,55.65,0.55650095717680315,55.65,0.56324852424248428,55.65,0.56324852424248428,55.65,1.5565]
[{"$f":"(((1+B5573/100)^A$2)*B5573/100)/(((1+B5573/100)^A$2)-1)","v":0.5570009488499662},55.699999999997488,55.7,0.55700094884999141,55.7,0.56373266608338468,55.7,0.56373266608338468,55.7,1.5570000000000002]
[0.55750094059774424,55.749999999997478,55.75,0.55750094059776945,55.75,0.56421684763427782,55.75,0.56421684763427782,55.75,1.5575000000000001]
[0.55790093404920971,55.78999999999747,55.79,0.55790093404923491,55.79,0.56460422139682864,55.79,0.56460422139682864,55.79,1.5579000000000001]
[0.55800093241942539,55.799999999997468,55.8,0.5580009324194507,55.8,0.56470106879196502,55.8,0.56470106879196502,55.8,1.5580000000000003]
[0.55850092431432941,55.849999999997458,55.85,0.55850092431435494,55.85,0.56518532945351574,55.85,0.56518532945351574,55.85,1.5585000000000002]
[0.5588009194861383,55.879999999997452,55.88,0.55880091948616373,55.88,0.56547590476958176,55.88,0.56547590476958176,55.88,1.5587999999999997]
[0.55940090990753122,55.93999999999744,55.94,0.55940090990755686,55.94,0.56605709786651326,55.94,0.56605709786651326,55.94,1.5593999999999997]
[0.55950090832111687,55.949999999997438,55.95,0.55950090832114252,55.95,0.56615396887782277,55.95,0.56615396887782277,55.95,1.5595000000000003]
[0.56000090043167139,55.999999999997428,56,0.56000090043169715,56,0.56663834743605335,56,0.56663834743605335,56,1.5599999999999998]
[0.56050089261279112,56.049999999997418,56.05,0.56050089261281677,56.05,0.56712276508909487,56.05,0.56712276508909487,56.05,1.5605]
[0.56090088640805746,56.08999999999741,56.09,0.56090088640808344,56.09,0.56751032729150863,56.09,0.56751032729150863,56.09,1.5608999999999997]
[0.56100088486382715,56.099999999997408,56.1,0.56100088486385302,56.1,0.56760722173534839,56.1,0.56760722173534839,56.1,1.5610000000000004]
[0.56150087718413688,56.149999999997398,56.15,0.56150087718416275,56.15,0.56809171727347907,56.15,0.56809171727347907,56.15,1.5614999999999997]
[0.56180087260930889,56.179999999997392,56.18,0.56180087260933498,56.18,0.56838243322240234,56.18,0.56838243322240234,56.18,1.5618000000000003]
[0.56240086353323548,56.23999999999738,56.24,0.5624008635332618,56.24,0.56896390692719545,56.24,0.56896390692719545,56.24,1.5624]
[0.56250086203003657,56.249999999997378,56.25,0.56250086203006289,56.25,0.56906082462135266,56.25,0.56906082462135266,56.25,1.5625]
[0.56300085455437132,56.299999999997368,56.3,0.56300085455439774,56.3,0.56954543622974219,56.3,0.56954543622974219,56.3,1.5630000000000002]
[0.56350084714546911,56.349999999997358,{"$f":"ROUND(C5637+0.01,2)","v":56.35},0.56350084714549553,{"$f":"ROUND(E5637+0.01,2)","v":56.35},0.57003008632730157,{"$f":"ROUND(G5637+0.01,2)","v":56.35},0.57003008632730157,56.35,1.5635000000000003]
[0.56390084126600448,56.38999999999735,56.39,0.56390084126603102,56.39,0.57041783405032764,56.39,0.57041783405032764,56.39,1.5639000000000003]
[0.56400083980271665,56.399999999997348,56.4,0.56400083980274318,56.4,0.57051477481400836,56.4,0.57051477481400836,56.4,1.5639999999999998]
[0.56450083252550709,56.449999999997338,56.45,0.56450083252553374,56.45,0.57099950159010104,56.45,0.57099950159010104,56.45,1.5645000000000002]
[0.56480082819039135,56.479999999997332,56.48,0.5648008281904181,56.48,0.57129035599325806,56.48,0.57129035599325806,56.48,1.5648]
[0.56540081958978139,56.53999999999732,56.54,0.56540081958980815,56.54,0.57187210595887505,56.54,0.57187210595887505,56.54,1.5654000000000001]
[0.56550081816531594,56.549999999997318,56.55,0.56550081816534281,56.55,0.57196906961269467,56.55,0.57196906961269467,56.55,1.5654999999999999]
[0.56600081108114852,56.599999999997308,56.6,0.5660008110811755,56.6,0.57245391066096896,56.6,0.57245391066096896,56.6,1.5660000000000001]
[0.56650080406015169,56.649999999997299,56.65,0.56650080406017866,56.65,0.57293878960217415,56.65,0.57293878960217415,56.65,1.5665000000000002]
[0.56690079848844765,56.689999999997291,56.69,0.56690079848847474,56.69,0.57332671997186879,56.69,0.57332671997186879,56.69,1.5669]
[0.56700079710174633,56.699999999997289,56.7,0.56700079710177342,56.7,0.57342370633784145,56.7,0.57342370633784145,56.7,1.5669999999999999]
[0.56750079020535882,56.749999999997279,56.75,0.56750079020538602,56.75,0.57390866076975855,56.75,0.57390866076975855,56.75,1.5675000000000001]
[0.5678007860970582,56.779999999997273,56.78,0.56780078609708551,56.78,0.57419965148234853,56.78,0.57419965148234853,56.78,1.5677999999999999]
[0.5684007779463357,56.839999999997261,56.84,0.56840077794636312,56.84,0.57478167342924713,56.84,0.57478167342924713,56.84,1.5684]
[0.56850077659636955,56.849999999997259,56.85,0.56850077659639697,56.85,0.57487868233077455,56.85,0.57487868233077455,56.85,1.5685]
[0.56900076988264703,56.899999999997249,56.9,0.56900076988267456,56.9,0.57536374926472711,56.9,0.57536374926472711,56.9,1.5690000000000002]
[0.56950076322870125,56.949999999997239,56.95,0.56950076322872889,56.95,0.5758488535046361,56.95,0.5758488535046361,56.95,1.5694999999999999]
[0.56990075794821571,56.989999999997231,{"$f":"ROUND(C5701+0.01,2)","v":56.99},0.56990075794824346,{"$f":"ROUND(E5701+0.01,2)","v":56.99},0.57623696369170119,{"$f":"ROUND(G5701+0.01,2)","v":56.99},0.57623696369170119,56.99,1.5698999999999999]
[0.57000075663398464,56.999999999997229,57,0.5700007566340124,57,0.57633399495356352,57,0.57633399495356352,57,1.5700000000000003]
[0.57050075009795531,57.049999999997219,57.05,0.57050075009798307,57.05,0.57681917351482459,57.05,0.57681917351482459,57.05,1.5705]
[0.570800746204284,57.079999999997213,57.08,0.57080074620431187,57.08,0.57711029842537476,57.08,0.57711029842537476,57.08,1.5708000000000002]
[0.57140073847928352,57.139999999997201,57.14,0.5714007384793115,57.14,0.5776925881405226,57.14,0.5776925881405226,57.14,1.5713999999999999]
[0.57150073719981542,57.149999999997199,57.15,0.57150073719984351,57.15,0.57778964158886825,57.15,0.57778964158886825,57.15,1.5715000000000001]
[0.57200073083664604,57.199999999997189,57.2,0.57200073083667413,57.2,0.57827493090954019,57.2,0.57827493090954019,57.2,1.5720000000000001]
[0.57250072453004597,{"$f":"B5727+0.01","v":57.249999999997179},57.25,0.57250072453007417,57.25,0.57876025695832289,57.25,0.57876025695832289,57.25,1.5725000000000002]
[0.57290071952514821,57.289999999997171,57.29,0.57290071952517652,57.29,0.57914854417745176,57.29,0.57914854417745176,57.29,1.5729000000000002]
[0.57300071827949817,57.299999999997169,57.3,0.57300071827952648,57.3,0.57924561963978682,57.3,0.57924561963978682,57.3,1.573]
[0.57350071208449038,57.349999999997159,57.35,0.5735007120845188,57.35,0.57973101885875178,57.35,0.57973101885875178,57.35,1.5734999999999999]
[0.5738007083939336,57.379999999997153,57.38,0.57380070839396213,57.38,0.58002227588862942,57.38,0.58002227588862942,57.38,1.5738000000000003]
[0.5744007010718204,57.439999999997141,57.44,0.57440070107184904,57.44,0.5806048292245275,57.44,0.5806048292245275,57.44,1.5744]
[0.57450069985906971,57.449999999997139,57.45,0.57450069985909835,57.45,0.58070192652970587,57.45,0.58070192652970587,57.45,1.5745000000000002]
[0.57500069382765617,57.499999999997129,57.5,0.57500069382768504,57.5,0.58118743479257517,57.5,0.58118743479257517,57.5,1.5750000000000002]
[0.57550068784978137,57.549999999997119,57.55,0.57550068784981012,57.55,0.58167297921470429,57.55,0.58167297921470429,57.55,1.5755000000000003]
[0.57590068310570064,57.589999999997112,57.59,0.57590068310572951,57.59,0.5820614407239364,57.59,0.5820614407239364,57.59,1.5759000000000001]
[0.57600068192495646,57.59999999999711,57.6,{"$f":"(((1+C5763/100)^D$2)*C5763/100)/(((1+C5763/100)^D$2)-1)","v":0.57600068192498532},57.6,{"$f":"(((1+E5763/100)^F$2)*E5763/100)/(((1+E5763/100)^F$2)-1)","v":0.5821585597021498},57.6,{"$f":"(((1+G5763/100)^H$2)*G5763/100)/(((1+G5763/100)^H$2)-1)","v":0.5821585597021498},57.6,{"$f":"(((1+I5763/100)^J$2)*I5763/100)/(((1+I5763/100)^J$2)-1)","v":1.5759999999999998}]
[0.57650067605269706,57.6499999999971,57.65,0.57650067605272615,57.65,0.58264417616121422,57.65,0.58264417616121422,57.65,1.5765]
[0.57700067023252422,57.69999999999709,57.7,0.5770006702325533,57.7,0.58312982849844464,57.7,0.58312982849844464,57.7,1.5770000000000002]
[0.57730066676522396,57.729999999997084,57.73,0.57730066676525316,57.73,0.58342123708351734,57.73,0.58342123708351734,57.73,1.5773000000000001]
[0.57750066446396242,57.74999999999708,57.75,0.57750066446399162,57.75,0.58361551662063227,57.75,0.58361551662063227,57.75,1.5774999999999999]
[0.57800065874654105,57.79999999999707,57.8,0.57800065874657036,57.8,0.5841012404348126,57.8,0.5841012404348126,57.8,1.5780000000000001]
[0.57850065307979415,57.84999999999706,57.85,0.57850065307982357,57.85,0.58458699984826412,57.85,0.58458699984826412,57.85,1.5785]
[0.57890064858257151,{"$f":"B5791+0.01","v":57.889999999997052},57.89,0.57890064858260104,57.89,0.58497563294834642,57.89,0.58497563294834642,57.89,1.5789]
[0.57900064746325963,57.89999999999705,57.9,0.57900064746328905,57.9,0.5850727947685076,57.9,0.5850727947685076,57.9,1.579]
[0.57950064189647998,57.94999999999704,57.95,0.57950064189650952,57.95,0.58555862510330592,57.95,0.58555862510330592,57.95,1.5795000000000003]
[0.58000063637900201,57.99999999999703,58,0.58000063637903154,58,0.58604449076066323,58,0.58604449076066323,58,1.5799999999999998]
[0.58030063309199298,58.029999999997024,58.03,0.58030063309202273,58.03,0.58633602707172572,58.03,0.58633602707172572,58.03,1.5802999999999998]
[0.58050063091037662,58.04999999999702,58.05,0.58050063091040638,58.05,0.58653039164882426,58.05,0.58653039164882426,58.05,1.5805]
[0.58100062549015896,58.09999999999701,58.1,0.58100062549018883,58.1,0.58701632767627432,58.1,0.58701632767627432,58.1,1.581]
[0.5815006201179086,58.149999999997,58.15,0.58150062011793846,58.15,0.58750229875173765,58.15,0.58750229875173765,58.15,1.5814999999999997]
[0.58190061585435104,58.189999999996992,58.19,0.58190061585438113,58.19,0.58789110078549345,58.19,0.58789110078549345,58.19,1.5818999999999996]
[0.58200061479318876,58.19999999999699,58.2,0.58200061479321885,58.2,0.58798830478417796,58.2,0.58798830478417796,58.2,1.5819999999999999]
[0.58250060951556704,58.24999999999698,58.25,0.58250060951559723,58.25,0.58847434568279688,58.25,0.58847434568279688,58.25,1.5825]
[0.58300060428461487,58.29999999999697,58.3,0.58300060428464517,58.3,0.58896042135703408,58.3,0.58896042135703408,58.3,1.583]
[0.58330060116826832,58.329999999996964,58.33,0.58330060116829874,58.33,0.58925208341628887,58.33,0.58925208341628887,58.33,1.5833000000000002]
[0.58350059909990815,58.34999999999696,58.35,0.58350059909993857,58.35,0.58944653171656636,58.35,0.58944653171656636,58.35,1.5835000000000001]
[0.58400059396102622,58.39999999999695,58.4,0.58400059396105664,58.4,0.58993267667130678,58.4,0.58993267667130678,58.4,1.5839999999999999]
[0.58450058886755252,58.44999999999694,58.45,0.58450058886758305,58.45,0.59041885613140477,58.45,0.59041885613140477,58.45,1.5845000000000002]
[0.58490058482519003,58.489999999996932,58.49,0.58490058482522078,58.49,0.59080782448311098,58.49,0.59080782448311098,58.49,1.5849]
[0.58500058381907438,58.49999999999693,58.5,0.58500058381910502,58.5,0.59090507000724479,58.5,0.59090507000724479,58.5,1.585]
[0.58550057881518303,58.549999999996921,58.55,0.58550057881521389,58.55,0.59139131820944635,58.55,0.59139131820944635,58.55,1.5854999999999997]
[0.58600057385547366,58.599999999996911,58.6,0.58600057385550453,58.6,0.59187760064886297,58.6,0.59187760064886297,58.6,1.5860000000000003]
[0.58630057090068821,58.629999999996905,58.63,0.58630057090071919,58.63,0.59216938650937889,58.63,0.59216938650937889,58.63,1.5863]
[0.58650056893954483,58.649999999996901,58.65,0.58650056893957581,58.65,0.5923639172365821,58.65,0.5923639172365821,58.65,1.5865]
[0.58700056406699919,58.699999999996891,58.7,0.58700056406703027,58.7,0.59285026788392403,58.7,0.59285026788392403,58.7,1.5869999999999997]
[0.58750055923744282,58.749999999996881,58.75,0.58750055923747402,58.75,0.59333665250244139,58.75,0.59333665250244139,58.75,1.5875000000000001]
[0.58790055540448782,58.789999999996873,58.79,0.58790055540451924,58.79,0.59372578459721292,58.79,0.59372578459721292,58.79,1.5879000000000003]
[0.58800055445048582,58.799999999996871,58.8,0.58800055445051702,58.8,0.59382307100391862,58.8,0.59382307100391862,58.8,1.5879999999999996]
[0.58850054970574162,58.849999999996861,58.85,0.58850054970577304,58.85,0.59430952330037212,58.85,0.59430952330037212,58.85,1.5885]
[{"$f":"(((1+B5893/100)^A$2)*B5893/100)/(((1+B5893/100)^A$2)-1)","v":0.58900054500282739},58.899999999996851,58.9,0.58900054500285892,58.9,0.59479600930404808,58.9,0.59479600930404808,58.9,1.5890000000000002]
[0.58930054220099926,58.929999999996845,58.93,0.58930054220103079,58.93,0.59508791704930153,58.93,0.59508791704930153,58.93,1.5892999999999999]
[0.58950054034136379,58.949999999996841,58.95,0.58950054034139543,58.95,0.59528252892742373,58.95,0.59528252892742373,58.95,1.5894999999999999]
[0.59000053572097511,58.999999999996831,59,0.59000053572100686,59,0.59576908208320489,59,0.59576908208320489,59,1.5900000000000003]
[0.59050053114128909,59.049999999996821,59.05,0.59050053114132095,59.05,0.59625566868432711,59.05,0.59625566868432711,59.05,1.5904999999999998]
[0.5907005293207287,59.069999999996817,59.07,0.59070052932076056,59.07,0.59645031267001258,59.07,0.59645031267001258,59.07,1.5907]
[0.59100052660193692,59.099999999996811,59.1,0.59100052660196878,59.1,0.59674228864395429,59.1,0.59674228864395429,59.1,1.591]
[0.59150052210255322,59.149999999996801,59.15,0.59150052210258508,59.15,0.5972289418754777,59.15,0.5972289418754777,59.15,1.5915000000000001]
[0.59200051764277595,59.199999999996791,59.2,0.59200051764280803,59.2,0.59771562829251645,59.2,0.59771562829251645,59.2,1.5919999999999999]
[0.59230051498577141,59.229999999996785,59.23,0.59230051498580338,59.23,0.59800765603593731,59.23,0.59800765603593731,59.23,1.5923000000000003]
[0.59250051322224651,59.249999999996781,59.25,0.5925005132222787,59.25,0.59820234780891601,59.25,0.59820234780891601,59.25,1.5924999999999998]
[0.59300050884060984,59.299999999996771,59.3,0.59300050884064204,59.3,0.59868910033874789,59.3,0.59868910033874789,59.3,1.593]
[0.59350050449751379,59.349999999996761,59.35,0.5935005044975461,59.35,0.59917588579630954,59.35,0.59917588579630954,59.35,1.5934999999999999]
[0.59370050277098851,59.369999999996757,59.37,0.59370050277102093,59.37,0.59937060917994378,59.37,0.59937060917994378,59.37,1.5936999999999997]
[0.59400050019260953,59.399999999996751,59.4,0.59400050019264206,59.4,0.59966270409612299,59.4,0.59966270409612299,59.4,1.5940000000000001]
[0.59450049592555188,59.449999999996741,59.45,0.59450049592558463,59.45,0.600149555152935,59.45,0.600149555152935,59.45,1.5944999999999998]
[0.59500049169599856,59.499999999996732,59.5,0.59500049169603109,59.5,0.60063643888171603,59.5,0.60063643888171603,59.5,1.595]
[0.59530048917612721,59.529999999996726,59.53,0.59530048917615996,59.53,0.60092858476624111,59.53,0.60092858476624111,59.53,1.5953000000000002]
[0.59550048750361018,59.549999999996722,{"$f":"ROUND(C5957+0.01,2)","v":59.55},0.59550048750364293,{"$f":"ROUND(E5957+0.01,2)","v":59.55},0.6011233551976598,{"$f":"ROUND(G5957+0.01,2)","v":59.55},0.6011233551976598,59.55,1.5955000000000001]
[0.59600048334805122,59.599999999996712,59.6,0.5960004833480842,59.6,0.6016103040161831,59.6,0.6016103040161831,59.6,1.5959999999999999]
[0.59650047922898863,59.649999999996702,59.65,0.59650047922902172,59.65,0.60209728525292427,59.65,0.60209728525292427,59.65,1.5964999999999998]
[0.59670047759150879,59.669999999996698,59.67,0.59670047759154166,59.67,0.60229208680586699,59.67,0.60229208680586699,59.67,1.5967000000000002]
[0.59700047514609289,59.699999999996692,59.7,0.59700047514612586,59.7,0.60258429882374387,59.7,0.60258429882374387,59.7,1.5970000000000002]
[0.59750047109903703,59.749999999996682,59.75,0.59750047109907023,59.75,0.60307134464472323,59.75,0.60307134464472323,59.75,1.5974999999999997]
[0.59800046708749766,59.799999999996672,59.8,0.59800046708753096,59.8,0.6035584226321643,59.8,0.6035584226321643,59.8,1.5980000000000001]
[0.59830046469748854,59.829999999996666,59.83,0.59830046469752174,59.83,0.60385068482979454,59.83,0.60385068482979454,59.83,1.5982999999999998]
[0.59850046311115424,59.849999999996662,59.85,0.59850046311118765,59.85,0.60404553270258887,59.85,0.60404553270258887,59.85,1.5984999999999998]
[0.59900045916968891,59.899999999996652,59.9,0.59900045916972233,59.9,0.60453267477273798,59.9,0.60453267477273798,59.9,1.599]
[0.59950045526278684,59.949999999996642,59.95,0.59950045526282059,59.95,0.60501984875957193,59.95,0.60501984875957193,59.95,1.5995000000000001]
[0.59970045370963398,59.969999999996638,59.97,0.59970045370966762,59.97,0.60521472727241776,59.97,0.60521472727241776,59.97,1.5997000000000001]
[0.60000045139013658,59.999999999996632,60,0.60000045139017022,60,0.60550705458026888,60,0.60550705458026888,60,1.5999999999999996]
[0.60050044755142917,60.049999999996622,60.05,0.60050044755146281,60.05,0.60599429215222489,60.05,0.60599429215222489,60.05,1.6005]
[0.60100044374635819,60.099999999996612,60.1,0.60100044374639228,60.1,0.60648156139305331,60.1,0.60648156139305331,60.1,1.601]
[0.60130044147933515,60.129999999996606,60.13,0.60130044147936912,60.13,0.60677393810441715,60.13,0.60677393810441715,60.13,1.6012999999999997]
[0.60150043997462099,60.149999999996602,60.15,0.60150043997465497,60.15,0.60696886222058366,60.15,0.60696886222058366,60.15,1.6014999999999999]
[0.60200043623591681,60.199999999996592,60.2,0.60200043623595079,60.2,0.60745619455286237,60.2,0.60745619455286237,60.2,1.6020000000000003]
[0.602500432529948,60.249999999996582,60.25,0.6025004325299822,60.25,0.6079435583081505,60.25,0.6079435583081505,60.25,1.6024999999999998]
[0.60270043105666027,60.269999999996578,60.27,0.60270043105669446,60.27,0.60813851259043994,60.27,0.60813851259043994,60.27,1.6027]
[0.6030004288564198,60.299999999996572,60.3,0.60300042885645411,60.3,0.60843095340492459,60.3,0.60843095340492459,60.3,1.603]
[0.6035004252150401,60.349999999996562,60.35,0.60350042521507463,60.35,0.60891837976187591,60.35,0.60891837976187591,60.35,1.6035000000000004]
[0.60400042160551937,60.399999999996552,60.4,0.60400042160555378,60.4,0.60940583729790865,60.4,0.60940583729790865,60.4,1.6039999999999999]
[0.60430041945497992,60.429999999996546,60.43,0.60430041945501445,60.43,0.60969832675183189,60.43,0.60969832675183189,60.43,1.6043000000000003]
[0.60450041802757104,{"$f":"B6047+0.01","v":60.449999999996542},60.45,0.60450041802760557,60.45,0.60989332593214141,60.45,0.60989332593214141,60.45,1.6045000000000003]
[0.6050004144809108,60.499999999996533,60.5,0.60500041448094544,60.5,0.61038084558390504,60.5,0.61038084558390504,60.5,1.605]
[0.6055004109652572,60.549999999996523,60.55,0.60550041096529195,60.55,0.61086839617274291,60.55,0.61086839617274291,60.55,1.6054999999999999]
[0.60570040956761506,60.569999999996519,60.57,0.60570040956764992,60.57,0.61106342505267686,60.57,0.61106342505267686,60.57,1.6056999999999997]
[0.60600040748033146,60.599999999996513,60.6,0.60600040748036632,60.6,0.61135597761840987,60.6,0.61135597761840987,60.6,1.6060000000000003]
[0.60650040402585714,60.649999999996503,60.65,0.60650040402589211,60.65,0.61184358984087206,60.65,0.61184358984087206,60.65,1.6064999999999998]
[0.60700040060156057,60.699999999996493,60.7,0.60700040060159566,60.7,0.61233123276030654,60.7,0.61233123276030654,60.7,1.607]
[0.60730039856135498,60.729999999996487,60.73,0.60730039856139006,60.73,0.6126238332133862,60.73,0.6126238332133862,60.73,1.6073000000000002]
[0.60750039720717053,60.749999999996483,60.75,0.60750039720720572,60.75,0.61281890629710023,60.75,0.61281890629710023,60.75,1.6075000000000002]
[0.60800039384241822,60.799999999996473,60.8,{"$f":"(((1+C6083/100)^D$2)*C6083/100)/(((1+C6083/100)^D$2)-1)","v":0.60800039384245341},60.8,{"$f":"(((1+E6083/100)^F$2)*E6083/100)/(((1+E6083/100)^F$2)-1)","v":0.61330661037184975},60.8,{"$f":"(((1+G6083/100)^H$2)*G6083/100)/(((1+G6083/100)^H$2)-1)","v":0.61330661037184975},60.8,{"$f":"(((1+I6083/100)^J$2)*I6083/100)/(((1+I6083/100)^J$2)-1)","v":1.6079999999999999}]
[0.60850039050703741,60.849999999996463,60.85,0.60850039050707283,60.85,0.61379434490536056,60.85,0.61379434490536056,60.85,1.6085]
[0.60870038918104996,60.869999999996459,60.87,0.60870038918108538,60.87,0.6139894472295182,60.87,0.6139894472295182,60.87,1.6086999999999998]
[0.60900038720076433,60.899999999996453,60.9,0.60900038720079985,60.9,0.61428210981864706,60.9,0.61428210981864706,60.9,1.609]
[0.60950038392333772,60.949999999996443,60.95,0.60950038392337336,60.95,0.61476990503293139,60.95,0.61476990503293139,60.95,1.6094999999999997]
[0.61000038067449858,60.999999999996433,61,0.61000038067453421,61,0.61525773046964316,61,0.61525773046964316,61,1.6100000000000003]
[0.61030037873881027,61.029999999996427,61.03,0.61030037873884591,61.03,0.61555044020582772,61.03,0.61555044020582772,61.03,1.6102999999999998]
[0.61050037745399033,61.049999999996423,61.05,0.61050037745402608,61.05,0.61574558605041907,61.05,0.61574558605041907,61.05,1.6104999999999998]
[0.61100037426155873,61.099999999996413,61.1,0.6110003742615947,61.1,0.61623347169710208,61.1,0.61623347169710208,61.1,1.611]
[0.6115003710969521,61.149999999996403,61.15,0.61150037109698807,61.15,0.61672138733174109,61.15,0.61672138733174109,61.15,1.6114999999999999]
[0.61170036983884446,61.169999999996399,61.17,0.61170036983888032,61.17,0.61691656196480249,61.17,0.61691656196480249,61.17,1.6117000000000004]
[0.61200036795992074,61.199999999996393,61.2,0.61200036795995683,61.2,0.6172093328765903,61.2,0.6172093328765903,61.2,1.6119999999999999]
[0.61250036485021753,61.249999999996383,61.25,0.61250036485025361,61.25,0.61769730825410907,61.25,0.61769730825410907,61.25,1.6124999999999998]
[0.61300036176759731,61.299999999996373,61.3,0.61300036176763362,61.3,0.61818531338696048,61.3,0.61818531338696048,61.3,1.6129999999999998]
[0.61330035993092424,61.329999999996367,61.33,0.61330035993096055,61.33,0.61847813071713564,61.33,0.61847813071713564,61.33,1.6133]
[0.61350035871181785,61.349999999996363,61.35,0.61350035871185415,61.35,0.61867334819801234,61.35,0.61867334819801234,61.35,1.6134999999999999]
[0.61400035568263811,61.399999999996353,61.4,0.61400035568267464,61.4,0.61916141261033453,61.4,0.61916141261033453,61.4,1.6140000000000003]
[0.61450035267982028,61.449999999996344,61.45,0.61450035267985681,61.45,0.61964950654720086,61.45,0.61964950654720086,61.45,1.6145]
[0.61470035148602153,61.46999999999634,{"$f":"ROUND(C6149+0.01,2)","v":61.47},0.61470035148605806,{"$f":"ROUND(E6149+0.01,2)","v":61.47},0.61984475237167136,{"$f":"ROUND(G6149+0.01,2)","v":61.47},0.61984475237167136,61.47,1.6146999999999998]
[0.61500034970312811,61.499999999996334,61.5,0.61500034970316486,61.5,0.62013762993208643,61.5,0.62013762993208643,61.5,1.615]
[0.6155003467523279,61.549999999996324,61.55,0.61550034675236454,61.55,0.62062578268866875,61.55,0.62062578268866875,61.55,1.6154999999999999]
[0.6160003438271876,61.599999999996314,61.6,0.61600034382722446,61.6,0.62111396474082636,61.6,0.62111396474082636,61.6,1.6159999999999999]
[0.61630034208432471,61.629999999996308,61.63,0.61630034208436169,61.63,0.62140688800240562,61.63,0.62140688800240562,61.63,1.6162999999999998]
[0.61650034092747785,61.649999999996304,61.65,0.61650034092751482,61.65,0.62160217601263823,61.65,0.62160217601263823,61.65,1.6165000000000003]
[0.61700033805297094,61.699999999996294,61.7,0.61700033805300825,61.7,0.62209041642838381,61.7,0.62209041642838381,61.7,1.617]
[0.61750033520344183,61.749999999996284,61.75,0.61750033520347913,61.75,0.62257868591254195,61.75,0.62257868591254195,61.75,1.6174999999999997]
[0.6177003340705739,61.76999999999628,61.77,0.61770033407061098,61.77,0.62277400182848208,61.77,0.62277400182848208,61.77,1.6176999999999999]
[0.61800033237866703,61.799999999996274,61.8,0.61800033237870422,61.8,0.62306698438979113,61.8,0.62306698438979113,61.8,1.6180000000000001]
[0.61850032957842493,61.849999999996264,61.85,0.61850032957846235,61.85,0.62355531178500789,61.85,0.62355531178500789,61.85,1.6184999999999998]
[0.61900032680249684,61.899999999996254,61.9,0.61900032680253425,61.9,0.62404366802326738,61.9,0.62404366802326738,61.9,1.6190000000000002]
[0.61940032459911409,61.939999999996246,61.94,0.61940032459915162,61.94,0.62443437373064226,61.94,0.62443437373064226,61.94,1.6194000000000002]
[0.61950032405066513,61.949999999996244,61.95,0.61950032405070266,61.95,0.62453205302984216,61.95,0.62453205302984216,61.95,1.6195000000000002]
[0.62000032132271465,61.999999999996234,62,0.6200003213227524,62,0.62502046673020206,62,0.62502046673020206,62,1.62]
[0.62050031861843213,62.049999999996224,62.05,0.62050031861846988,62.05,0.62550890905001311,62.05,0.62550890905001311,62.05,1.6205000000000001]
[0.62070031754329902,62.06999999999622,62.07,0.62070031754333665,62.07,0.62570429397477068,62.07,0.62570429397477068,62.07,1.6207]
[{"$f":"(((1+B6213/100)^A$2)*B6213/100)/(((1+B6213/100)^A$2)-1)","v":0.62100031593760652},62.099999999996214,62.1,0.62100031593764438,62.1,0.62599737991513815,62.1,0.62599737991513815,62.1,1.6210000000000002]
[0.62150031328002808,62.149999999996204,62.15,0.62150031328006594,62.15,0.62648587925163535,62.15,0.62648587925163535,62.15,1.6214999999999999]
[0.62200031064548955,62.199999999996194,62.2,0.62200031064552752,62.2,0.62697440698575757,62.2,0.62697440698575757,62.2,1.6220000000000006]
[0.62240030855430917,62.239999999996186,62.24,0.62240030855434725,62.24,0.6273652495699118,62.24,0.6273652495699118,62.24,1.6224000000000001]
[0.6225003080337852,62.249999999996184,62.25,0.62250030803382339,62.25,0.62746296304395266,62.25,0.62746296304395266,62.25,1.6224999999999998]
[0.62300030544471163,62.299999999996174,62.3,0.62300030544474994,62.3,0.62795154735286274,62.3,0.62795154735286274,62.3,1.623]
[0.62350030287806701,62.349999999996164,62.35,0.62350030287810532,62.35,0.62844015983932355,62.35,0.62844015983932355,62.35,1.6235000000000002]
[0.62370030185764436,{"$f":"B6239+0.01","v":62.369999999996161},62.37,0.62370030185768277,62.37,0.62863561270726986,62.37,0.62863561270726986,62.37,1.6236999999999999]
[0.62400030033365128,62.399999999996155,62.4,0.62400030033368969,62.4,0.62892880043036337,62.4,0.62892880043036337,62.4,1.6239999999999999]
[0.62450029781126615,62.449999999996145,62.45,0.62450029781130478,62.45,0.62941746905320373,62.45,0.62941746905320373,62.45,1.6245000000000003]
[0.62500029531071577,62.499999999996135,62.5,0.62500029531075441,62.5,0.62990616563525792,62.5,0.62990616563525792,62.5,1.625]
[0.62540029332586555,62.539999999996127,62.54,0.62540029332590419,62.54,0.63029714298287942,62.54,0.63029714298287942,62.54,1.6253999999999997]
[0.6255002928318053,62.549999999996125,62.55,0.62550029283184405,62.55,0.63039489010413108,62.55,0.63039489010413108,62.55,1.6254999999999999]
[0.62600029037434213,62.599999999996115,62.6,0.62600029037438087,62.6,0.63088364238761963,62.6,0.63088364238761963,62.6,1.6260000000000003]
[0.62650028793813528,62.649999999996105,62.65,0.62650028793817414,62.65,0.63137242241370994,62.65,0.63137242241370994,62.65,1.6264999999999998]
[0.6267002869695617,62.669999999996101,62.67,0.62670028696960078,62.67,0.63156794217598,62.67,0.63156794217598,62.67,1.6266999999999998]
[0.62700028552299536,62.699999999996095,62.7,0.62700028552303444,62.7,0.63186123011057949,62.7,0.63186123011057949,62.7,1.627]
[0.62750028312873518,62.749999999996085,{"$f":"ROUND(C6277+0.01,2)","v":62.75},0.62750028312877437,{"$f":"ROUND(E6277+0.01,2)","v":62.75},0.63235006540659466,{"$f":"ROUND(G6277+0.01,2)","v":62.75},0.63235006540659466,62.75,1.6275000000000002]
[0.62800028075516878,62.799999999996075,62.8,0.62800028075520797,62.8,0.6328389282303114,62.8,0.6328389282303114,62.8,1.6279999999999997]
[0.62840027887109162,62.839999999996067,62.84,0.62840027887113092,62.84,0.63323003826134017,62.84,0.63323003826134017,62.84,1.6283999999999998]
[0.6285002784021122,62.849999999996065,62.85,0.62850027840215161,62.85,0.63332781851047448,62.85,0.63332781851047448,62.85,1.6284999999999998]
[0.62900027606938314,62.899999999996055,62.9,0.62900027606942255,62.9,0.63381673617601642,62.9,0.63381673617601642,62.9,1.6289999999999998]
[0.62950027375680062,62.949999999996045,62.95,0.62950027375684015,62.95,0.63430568115605768,62.95,0.63430568115605768,62.95,1.6294999999999997]
[0.6297002728373684,62.969999999996041,62.97,0.62970027283740804,62.97,0.63450126678029273,62.97,0.63450126678029273,62.97,1.6296999999999997]
[0.63000027146418558,62.999999999996035,63,0.63000027146422533,63,0.63479465337990626,63,0.63479465337990626,63,1.6300000000000001]
[0.63050026919136082,63.049999999996025,63.05,0.63050026919140056,63.05,0.63528365277705623,63.05,0.63528365277705623,63.05,1.6304999999999998]
[0.63100026693815048,63.099999999996015,63.1,0.63100026693819022,63.1,0.63577267927718872,63.1,0.63577267927718872,63.1,1.631]
[0.63140026514958725,63.139999999996007,63.14,0.63140026514962722,63.14,0.6361639199443061,63.14,0.6361639199443061,63.14,1.6314]
[0.63150026470438014,63.149999999996005,63.15,0.63150026470442011,63.15,0.63626173281017007,63.15,0.63626173281017007,63.15,1.6315000000000002]
[0.63200026248987728,63.199999999995995,63.2,0.63200026248991736,63.2,0.63675081330605221,63.2,0.63675081330605221,63.2,1.6319999999999999]
[0.63250026029447093,63.249999999995985,63.25,0.63250026029451101,63.25,0.63723992069507196,63.25,0.63723992069507196,63.25,1.6325000000000001]
[0.63270025942161745,63.269999999995981,63.27,0.63270025942165775,63.27,0.63743557116516658,63.27,0.63743557116516658,63.27,1.6327]
[0.63300025811799165,63.299999999995975,63.3,0.63300025811803196,63.3,0.63772905490765031,63.3,0.63772905490765031,63.3,1.6329999999999998]
[0.63350025596027126,63.349999999995966,63.35,0.63350025596031168,63.35,0.6382182158743922,63.35,0.6382182158743922,63.35,1.6334999999999997]
[0.63400025382114378,63.399999999995956,63.4,0.63400025382118408,63.4,0.63870740352608579,63.4,0.63870740352608579,63.4,1.6340000000000001]
[0.63440025212311735,63.439999999995948,63.44,0.63440025212315787,63.44,0.63909877281421268,63.44,0.63909877281421268,63.44,1.6344000000000003]
[0.63450025170044388,63.449999999995946,63.45,0.6345002517004843,63.45,0.63919661779370285,63.45,0.63919661779370285,63.45,1.6345000000000001]
[0.63500024959800827,63.499999999995936,63.5,0.63500024959804879,63.5,0.63968585860839655,63.5,0.63968585860839655,63.5,1.635]
[0.63550024751367518,63.549999999995926,63.55,0.63550024751371592,63.55,0.64017512590150283,63.55,0.64017512590150283,63.55,1.6355]
[0.6357002466849746,63.569999999995922,63.57,0.63570024668501535,63.57,0.6403708402173548,63.57,0.6403708402173548,63.57,1.6357000000000002]
[0.63600024544728417,63.599999999995916,63.6,0.63600024544732492,63.6,0.64066441960453935,63.6,0.64066441960453935,63.6,1.6359999999999999]
[0.63650024339867617,{"$f":"B6367+0.01","v":63.649999999995906},63.65,0.63650024339871702,63.65,0.64115373964920386,63.65,0.64115373964920386,63.65,1.6365000000000003]
[0.63700024136769373,63.699999999995896,63.7,0.63700024136773481,63.7,0.64164308596737551,63.7,0.64164308596737551,63.7,1.637]
[0.63750023935418076,63.749999999995886,63.75,0.63750023935422195,63.75,0.64213245849111322,63.75,0.64213245849111322,63.75,1.6375000000000002]
[0.63780023815439391,63.77999999999588,63.78,0.6378002381544351,63.78,0.64242609455583155,63.78,0.64242609455583155,63.78,1.6378000000000004]
[0.63800023735798261,63.799999999995876,63.8,0.6380002373580238,63.8,0.64262185715265574,63.8,0.64262185715265574,63.8,1.6380000000000001]
[0.63850023537894607,63.849999999995866,63.85,0.63850023537898737,63.85,0.6431112818844209,63.85,0.6431112818844209,63.85,1.6385000000000001]
[0.63900023341691925,63.899999999995856,63.9,0.63900023341696055,63.9,0.64360073261900508,63.9,0.64360073261900508,63.9,1.6389999999999998]
[0.63920023263683745,63.919999999995852,63.92,0.63920023263687886,63.92,0.64379652017856359,63.92,0.64379652017856359,63.92,1.6392]
[0.6395002314717515,63.949999999995846,63.95,0.63950023147179313,63.95,0.64409020928918315,63.95,0.64409020928918315,63.95,1.6395000000000002]
[0.64000022954329394,63.999999999995836,64,{"$f":"(((1+C6403/100)^D$2)*C6403/100)/(((1+C6403/100)^D$2)-1)","v":0.64000022954333557},64,{"$f":"(((1+E6403/100)^F$2)*E6403/100)/(((1+E6403/100)^F$2)-1)","v":0.64457971182790785},64,{"$f":"(((1+G6403/100)^H$2)*G6403/100)/(((1+G6403/100)^H$2)-1)","v":0.64457971182790785},64,{"$f":"(((1+I6403/100)^J$2)*I6403/100)/(((1+I6403/100)^J$2)-1)","v":1.64}]
[0.64050022763139913,64.049999999995862,64.05,0.64050022763144043,64.05,0.64506924016830891,64.05,0.64506924016830891,64.05,1.6405000000000001]
[0.64080022649215129,64.079999999995877,64.08,0.64080022649219248,64.08,0.64536296952960237,64.08,0.64536296952960237,64.08,1.6408]
[0.6410002257359203,64.099999999995887,64.099999999999994,0.64100022573596127,64.099999999999994,0.645558794243693,64.099999999999994,0.645558794243693,64.099999999999994,1.6409999999999998]
[0.64150022385671224,64.149999999995913,64.150000000000006,0.6415002238567532,64.150000000000006,0.64604837398754367,64.150000000000006,0.64604837398754367,64.150000000000006,1.6414999999999997]
[0.64200022199363127,64.199999999995939,64.2,0.6420002219936719,64.2,0.64653797933351986,64.2,0.64653797933351986,64.2,1.6420000000000001]
[0.64220022125288256,64.219999999995949,64.22,0.64220022125292309,64.22,0.64673382862567852,64.22,0.64673382862567852,64.22,1.6422000000000001]
[0.64250022014653496,64.249999999995964,64.25,0.64250022014657537,64.25,0.64702761021545618,64.25,0.64702761021545618,64.25,1.6425000000000001]
[0.6430002183152822,64.29999999999599,64.3,0.64300021831532228,64.3,0.64751726656736253,64.3,0.64751726656736253,64.3,1.643]
[0.64350021649973288,64.349999999996015,64.349999999999994,0.64350021649977274,64.349999999999994,0.64800694832342287,64.349999999999994,0.64800694832342287,64.349999999999994,1.6435]
[0.64380021541788335,64.379999999996031,64.38,0.64380021541792298,64.38,0.64830076954373905,64.38,0.64830076954373905,64.38,1.6437999999999999]
[0.64400021469974855,64.399999999996041,64.400000000000006,0.6440002146997883,64.400000000000006,0.64849665541799606,64.400000000000006,0.64849665541799606,64.400000000000006,1.6440000000000001]
[0.64450021291519199,64.449999999996066,64.45,0.6445002129152313,64.45,0.64898638778561379,64.45,0.64898638778561379,64.45,1.6444999999999999]
[0.64500021114592687,64.499999999996092,64.5,0.64500021114596584,64.5,0.64947614536098142,64.5,0.64947614536098142,64.5,1.645]
[0.64520021044247211,64.519999999996102,64.52,0.64520021044251097,64.52,0.64967205543470541,64.52,0.64967205543470541,64.52,1.6452]
[0.64550020939181829,64.549999999996118,64.55,0.64550020939185704,64.55,0.64996592807897735,64.55,0.64996592807897735,64.55,1.6455]
[0.64600020765273269,64.599999999996143,64.599999999999994,0.64600020765277122,64.599999999999994,0.65045573587465155,64.599999999999994,0.65045573587465155,64.599999999999994,1.6459999999999997]
[0.64650020592853763,64.649999999996169,64.650000000000006,0.64650020592857593,64.650000000000006,0.65094556868322684,64.650000000000006,0.65094556868322684,64.650000000000006,1.6464999999999999]
[0.64680020490111334,64.679999999996184,64.680000000000007,0.64680020490115153,64.680000000000007,0.6512394803476812,64.680000000000007,0.6512394803476812,64.680000000000007,1.6468]
[0.64700020421910176,64.699999999996194,64.7,0.64700020421913984,64.7,0.65143542644009667,64.7,0.65143542644009667,64.7,1.647]
[0.64750020252429519,64.74999999999622,64.75,0.64750020252433305,64.75,0.65192530908082591,64.75,0.65192530908082591,64.75,1.6475000000000002]
[0.64800020084398902,64.799999999996245,64.8,0.64800020084402654,64.8,0.65241521654114965,64.8,0.65241521654114965,64.8,1.6479999999999997]
[0.64820020017589808,64.819999999996256,64.819999999999993,0.64820020017593538,64.819999999999993,0.65261118646040273,64.819999999999993,0.65261118646040273,64.819999999999993,1.6482000000000001]
[0.64850019917805535,64.849999999996271,64.849999999999994,0.64850019917809276,64.849999999999994,0.65290514875697347,64.849999999999994,0.65290514875697347,64.849999999999994,1.6485000000000003]
[0.64900019752636795,64.899999999996297,64.900000000000006,0.64900019752640514,64.900000000000006,0.65339510566437231,64.900000000000006,0.65339510566437231,64.900000000000006,1.6490000000000002]
[0.64950019588880115,64.949999999996322,64.95,0.64950019588883801,64.95,0.65388508719959038,64.95,0.65388508719959038,64.95,1.6494999999999995]
[0.64980019491298724,64.979999999996338,64.98,0.64980019491302399,64.98,0.6541790879156153,64.98,0.6541790879156153,64.98,1.6498000000000004]
[0.65000019426523081,64.999999999996348,65,0.65000019426526734,65,0.65437509329904076,65,0.65437509329904076,65,1.6500000000000001]
[0.65050019265553372,65.049999999996373,65.05,0.65050019265556991,65.05,0.65486512389930485,65.05,0.65486512389930485,65.05,1.6504999999999999]
[0.65100019105958784,65.099999999996399,65.099999999999994,0.65100019105962359,65.099999999999994,0.6553551789371318,65.099999999999994,0.6553551789371318,65.099999999999994,1.6510000000000002]
[0.65120019042503263,65.119999999996409,65.12,0.65120019042506849,65.12,0.65555120778064402,65.12,0.65555120778064402,65.12,1.6512]
[0.65150018947727217,65.149999999996425,65.150000000000006,0.65150018947730792,65.150000000000006,0.65584525834943852,65.150000000000006,0.65584525834943852,65.150000000000006,1.6515000000000002]
[0.65200018790846692,65.19999999999645,65.2,0.65200018790850245,65.2,0.65633536207330834,65.2,0.65633536207330834,65.2,1.6519999999999997]
[0.65250018635305351,65.249999999996476,65.25,0.6525001863530886,65.25,0.656825490045992,65.25,0.656825490045992,65.25,1.6525000000000003]
[0.6526001860435674,65.259999999996481,65.260000000000005,0.65260018604360259,65.260000000000005,0.65692351854487607,65.260000000000005,0.65692351854487607,65.260000000000005,1.6526000000000001]
[{"$f":"(((1+B6533/100)^A$2)*B6533/100)/(((1+B6533/100)^A$2)-1)","v":0.65300018481091393},65.299999999996501,65.3,0.65300018481094901,65.3,0.65731564220490568,65.3,0.65731564220490568,65.3,1.653]
[0.65350018328193193,65.349999999996527,65.349999999999994,0.65350018328196657,65.349999999999994,0.65780581848763175,65.349999999999994,0.65780581848763175,65.349999999999994,1.6534999999999997]
[0.65400018176599162,65.399999999996552,65.400000000000006,0.65400018176602615,65.400000000000006,0.65829601883191757,65.400000000000006,0.65829601883191757,65.400000000000006,1.6540000000000001]
[0.65420018116324163,65.419999999996563,65.42,0.65420018116327594,65.42,0.65849210569295547,65.42,0.65849210569295547,65.42,1.6542000000000003]
[0.65450018026297874,65.449999999996578,65.45,0.65450018026301293,65.45,0.65878624317567547,65.45,0.65878624317567547,65.45,1.6544999999999999]
[0.65500017877277961,65.499999999996604,65.5,0.65500017877281358,65.5,0.65927649145698197,65.5,0.65927649145698197,65.5,1.655]
[0.65550017729528176,65.549999999996629,65.55,0.65550017729531551,65.55,0.65976676361407816,65.55,0.65976676361407816,65.55,1.6554999999999997]
[0.65560017700129669,65.559999999996634,65.56,0.65560017700133022,65.56,0.65986482090516885,65.56,0.65986482090516885,65.56,1.6555999999999997]
[0.65600017583037395,65.599999999996655,65.599999999999994,0.65600017583040737,65.599999999999994,0.66025705958536807,65.599999999999994,0.66025705958536807,65.599999999999994,1.6560000000000001]
[0.6565001743779455,65.64999999999668,65.650000000000006,0.6565001743779787,65.650000000000006,0.6607473793094194,65.650000000000006,0.6607473793094194,65.650000000000006,1.6565000000000001]
[0.65700017293788715,65.699999999996706,65.7,0.65700017293792001,65.7,0.66123772272496206,65.7,0.66123772272496206,65.7,1.6569999999999998]
[0.65720017236530304,65.719999999996716,65.72,0.65720017236533579,65.72,0.66143386671110316,65.72,0.66143386671110316,65.72,1.6572]
[0.65750017151009021,65.749999999996732,65.75,0.65750017151012297,65.75,0.66172808977088859,65.75,0.66172808977088859,65.75,1.6575000000000002]
[0.65800017009444745,65.799999999996757,65.8,0.65800017009447975,65.8,0.66221848038625297,65.8,0.66221848038625297,65.8,1.6579999999999999]
[0.65850016869085215,65.849999999996783,65.849999999999994,0.65850016869088424,65.849999999999994,0.66270889451027126,65.849999999999994,0.66270889451027126,65.849999999999994,1.6584999999999996]
[0.65860016841156954,65.859999999996788,65.86,0.65860016841160163,65.86,0.66280698015077566,65.86,0.66280698015077566,65.86,1.6586000000000001]
[0.65900016729919897,65.899999999996808,65.900000000000006,0.65900016729923072,65.900000000000006,0.66319933208232007,65.900000000000006,0.66319933208232007,65.900000000000006,1.6590000000000003]
[0.65950016591938299,65.949999999996834,{"$f":"ROUND(C6597+0.01,2)","v":65.95},0.65950016591941474,{"$f":"ROUND(E6597+0.01,2)","v":65.95},0.66368979304193676,{"$f":"ROUND(G6597+0.01,2)","v":65.95},0.66368979304193676,65.95,1.6595]
[0.66000016455130084,65.999999999996859,66,0.66000016455133215,66,0.66418027732881868,66,0.66418027732881868,66,1.66]
[0.66020016400733039,66.01999999999687,66.02,0.66020016400736159,66.02,0.66437647756172835,66.02,0.66437647756172835,66.02,1.6601999999999995]
[0.66050016319484961,66.049999999996885,66.05,0.6605001631948807,66.05,0.66467078488282305,66.05,0.66467078488282305,66.05,1.6605000000000001]
[0.6610001618499276,66.099999999996911,66.099999999999994,0.66100016184995847,66.099999999999994,0.66516131564396663,66.099999999999994,0.66516131564396663,66.099999999999994,1.6609999999999998]
[0.6615001605164339,66.149999999996936,66.150000000000006,0.66150016051646454,66.150000000000006,0.66565186955242506,66.150000000000006,0.66565186955242506,66.150000000000006,1.6614999999999998]
[0.66160016025109769,66.159999999996941,66.16,0.66160016025112822,66.16,0.66574998310654099,66.16,0.66574998310654099,66.16,1.6616000000000002]
[0.66200015919426847,66.199999999996962,66.2,0.66200015919429878,66.2,0.66614244654853194,66.2,0.66614244654853194,66.2,1.6620000000000001]
[0.66250015788333227,66.249999999996987,66.25,0.66250015788336236,66.25,0.66663304657277944,66.25,0.66663304657277944,66.25,1.6624999999999996]
[0.66300015658352718,66.299999999997013,66.3,0.66300015658355693,66.3,0.66712366956581737,66.3,0.66712366956581737,66.3,1.6630000000000003]
[0.66320015606669991,66.319999999997023,66.319999999999993,0.66320015606672966,66.319999999999993,0.66731992518102934,66.319999999999993,0.66731992518102934,66.319999999999993,1.6632]
[0.6635001552947557,66.349999999997038,66.349999999999994,0.66350015529478534,66.349999999999994,0.66761431546845273,66.349999999999994,0.66761431546845273,66.349999999999994,1.6635]
[0.66400015401692147,66.399999999997064,66.400000000000006,0.66400015401695101,66.400000000000006,0.66810498422164954,66.400000000000006,0.66810498422164954,66.400000000000006,1.6640000000000001]
[0.66450015274992913,66.44999999999709,66.45,0.66450015274995833,66.45,0.66859567576652779,66.45,0.66859567576652779,66.45,1.6645000000000005]
[0.66460015249782334,66.459999999997095,66.459999999999994,0.66460015249785231,66.459999999999994,0.66869381680533491,66.459999999999994,0.66869381680533491,66.459999999999994,1.6645999999999996]
[0.66500015149368386,66.499999999997115,66.5,0.6650001514937125,66.5,0.66908639004436399,66.5,0.66908639004436399,66.5,1.6649999999999998]
[0.66550015024809162,66.549999999997141,66.55,0.66550015024812015,66.55,0.66957712699659,66.55,0.66957712699659,66.55,1.6655]
[0.66600014901305959,66.599999999997166,66.599999999999994,0.66600014901308779,66.599999999999994,0.67006788656479288,66.599999999999994,0.67006788656479288,66.599999999999994,1.6660000000000001]
[0.66620014852198273,66.619999999997177,66.62,0.66620014852201115,66.62,0.67026419671149262,66.62,0.67026419671149262,66.62,1.6662000000000003]
[0.66650014778849531,66.649999999997192,66.650000000000006,0.66650014778852351,66.650000000000006,0.67055866869071468,66.650000000000006,0.67055866869071468,66.650000000000006,1.6665000000000001]
[0.66700014657430795,66.699999999997218,66.7,0.66700014657433571,66.7,0.67104947331625153,66.7,0.67104947331625153,66.7,1.667]
[0.66750014537040636,66.749999999997243,66.75,0.66750014537043401,66.75,0.67154030038345369,66.75,0.67154030038345369,66.75,1.6674999999999998]
[0.66760014513085253,66.759999999997248,66.760000000000005,0.66760014513088017,66.760000000000005,0.67163846848480535,66.760000000000005,0.67163846848480535,66.760000000000005,1.6676]
[0.66800014417670139,66.799999999997269,66.8,0.66800014417672859,66.8,0.67203114983452528,66.8,0.67203114983452528,66.8,1.6679999999999999]
[0.66850014299310379,{"$f":"B6687+0.01","v":66.849999999997294},66.849999999999994,0.66850014299313054,66.849999999999994,0.67252202161182317,66.849999999999994,0.67252202161182317,66.849999999999994,1.6685000000000003]
[0.66900014181952538,66.89999999999732,66.900000000000006,0.66900014181955214,66.900000000000006,0.67301291565785748,66.900000000000006,0.67301291565785748,66.900000000000006,1.669]
[0.66920014135287964,66.91999999999733,66.92,0.66920014135290651,66.92,0.67320927949866838,66.92,0.67320927949866838,66.92,1.6692]
[0.66950014065587893,66.949999999997345,66.95,0.66950014065590557,66.95,0.67350383191528995,66.95,0.67350383191528995,66.95,1.6695000000000002]
[0.67000013950207804,66.999999999997371,67,0.67000013950210424,67,0.673994770326935,67,0.673994770326935,67,1.6700000000000002]
[0.67050013835803679,67.049999999997397,67.05,0.67050013835806277,67.05,0.67448573083575847,67.05,0.67448573083575847,67.05,1.6704999999999997]
[0.6706001381303921,67.059999999997402,67.06,0.67060013813041819,67.06,0.67458392558417624,67.06,0.67458392558417624,67.06,1.6706000000000003]
[0.67100013722367025,67.099999999997422,67.099999999999994,0.67100013722369578,67.099999999999994,0.67497671338487697,67.099999999999994,0.67497671338487697,67.099999999999994,1.6710000000000003]
[0.67150013609889392,67.149999999997448,67.150000000000006,0.67150013609891956,67.150000000000006,0.67546771791755877,67.150000000000006,0.67546771791755877,67.150000000000006,1.6715000000000004]
[0.67200013498362465,67.199999999997473,67.2,{"$f":"(((1+C6723/100)^D$2)*C6723/100)/(((1+C6723/100)^D$2)-1)","v":0.67200013498364985},67.2,{"$f":"(((1+E6723/100)^F$2)*E6723/100)/(((1+E6723/100)^F$2)-1)","v":0.67595874437722125},67.2,{"$f":"(((1+G6723/100)^H$2)*G6723/100)/(((1+G6723/100)^H$2)-1)","v":0.67595874437722125},67.2,{"$f":"(((1+I6723/100)^J$2)*I6723/100)/(((1+I6723/100)^J$2)-1)","v":1.6719999999999999}]
[{"$f":"(((1+B6725/100)^A$2)*B6725/100)/(((1+B6725/100)^A$2)-1)","v":0.67220013454016025},67.219999999997484,67.22,0.67220013454018546,67.22,0.67615516108799512,67.22,0.67615516108799512,67.22,1.6721999999999997]
[0.67250013387777952,67.249999999997499,67.25,0.67250013387780461,67.25,0.67644979270743277,67.25,0.67644979270743277,67.25,1.6725000000000001]
[0.67300013278127668,67.299999999997524,67.3,0.67300013278130133,67.3,0.67694086285191124,67.3,0.67694086285191124,67.3,1.6729999999999998]
[0.67350013169403466,67.34999999999755,67.349999999999994,0.6735001316940592,67.349999999999994,0.67743195475452311,67.349999999999994,0.67743195475452311,67.349999999999994,1.6734999999999998]
[0.67360013147769049,67.359999999997555,67.36,0.67360013147771491,67.36,0.67753017574109242,67.36,0.67753017574109242,67.36,1.6736000000000002]
[0.67400013061597308,67.399999999997576,67.400000000000006,0.67400013061599739,67.400000000000006,0.6779230683592844,67.400000000000006,0.6779230683592844,67.400000000000006,1.6740000000000002]
[0.67450012954701211,67.449999999997601,67.45,0.67450012954703609,67.45,0.67841420361035887,67.45,0.67841420361035887,67.45,1.6744999999999999]
[0.67500012848707258,67.499999999997627,67.5,0.67500012848709623,67.5,0.67890536045205863,67.5,0.67890536045205863,67.5,1.6749999999999998]
[0.67520012806560503,67.519999999997637,67.52,0.67520012806562857,67.52,0.67910182922166773,67.52,0.67910182922166773,67.52,1.6752000000000005]
[0.67550012743607601,67.549999999997652,67.55,0.67550012743609944,67.55,0.67939653882884343,67.55,0.67939653882884343,67.55,1.6755]
[0.6760001263939448,67.599999999997678,67.599999999999994,0.67600012639396789,67.599999999999994,0.67988773868532038,67.599999999999994,0.67988773868532038,67.599999999999994,1.6760000000000002]
[0.676500125360602,67.649999999997704,67.650000000000006,0.67650012536062498,67.650000000000006,0.68037895996624309,67.650000000000006,0.68037895996624309,67.650000000000006,1.6765000000000001]
[0.67660012515498125,67.659999999997709,67.66,0.67660012515500423,67.66,0.68047720678850976,67.66,0.68047720678850976,67.66,1.6765999999999996]
[0.67700012433597112,67.699999999997729,67.7,0.67700012433599399,67.7,0.68087020261651199,67.7,0.68087020261651199,67.7,1.6769999999999998]
[0.67750012331997678,67.749999999997755,67.75,0.67750012331999931,67.75,0.68136146658117314,67.75,0.68136146658117314,67.75,1.6775]
[0.67800012231254381,67.79999999999778,67.8,0.67800012231256601,67.8,0.68185275180541893,67.8,0.68185275180541893,67.8,1.6779999999999999]
[0.67830012171216258,67.829999999997796,67.83,0.67830012171218468,67.83,0.68214753312182119,67.83,0.68214753312182119,67.83,1.6782999999999997]
[0.67850012131359794,67.849999999997806,67.849999999999994,0.67850012131361981,67.849999999999994,0.68234405823458644,67.849999999999994,0.68234405823458644,67.849999999999994,1.6784999999999994]
[0.67900012032306567,67.899999999997831,67.900000000000006,0.67900012032308743,67.900000000000006,0.68283538581415826,67.900000000000006,0.68283538581415826,67.900000000000006,1.679]
[0.67950011934087406,67.949999999997857,67.95,0.67950011934089549,67.95,0.68332673448976089,67.95,0.68332673448976089,67.95,1.6795000000000002]
[0.67960011914543006,67.959999999997862,67.959999999999994,0.67960011914545138,67.959999999999994,0.68342500675163043,67.959999999999994,0.68342500675163043,67.959999999999994,1.6796]
[0.6800001183669504,67.999999999997883,68,0.68000011836697161,68,0.68381810420716549,68,0.68381810420716549,68,1.6799999999999997]
[0.68050011740122351,68.049999999997908,68.05,0.68050011740124439,68.05,0.68430949491228676,68.05,0.68430949491228676,68.05,1.6805000000000001]
[0.68100011644362202,68.099999999997934,68.099999999999994,0.68100011644364256,68.099999999999994,0.68480090655118309,68.099999999999994,0.68480090655118309,68.099999999999994,1.6809999999999998]
[0.68130011587293204,{"$f":"B6815+0.01","v":68.129999999997949},68.13,0.68130011587295258,68.13,0.6850957635603464,68.13,0.6850957635603464,68.13,1.6813]
[0.68150011549407574,68.149999999997959,68.150000000000006,0.68150011549409617,68.150000000000006,0.68529233907005538,68.150000000000006,0.68529233907005538,68.150000000000006,1.6814999999999998]
[0.68200011455251475,68.199999999997985,68.2,0.68200011455253484,68.2,0.68578379241524756,68.2,0.68578379241524756,68.2,1.6820000000000002]
[0.68250011361886975,68.24999999999801,68.25,0.68250011361888974,68.25,0.68627526653324566,68.25,0.68627526653324566,68.25,1.6824999999999999]
[0.6826001134330848,68.259999999998016,68.260000000000005,0.68260011343310467,68.260000000000005,0.68637356384488291,68.260000000000005,0.68637356384488291,68.260000000000005,1.6826000000000001]
[0.68300011269307259,68.299999999998036,68.3,0.68300011269309224,68.3,0.68676676137067794,68.3,0.68676676137067794,68.3,1.6830000000000001]
[0.6835001117750551,68.349999999998062,68.349999999999994,0.68350011177507453,68.349999999999994,0.68725827687431373,68.349999999999994,0.68725827687431373,68.349999999999994,1.6835]
[0.6840001108647501,68.399999999998087,68.400000000000006,0.6840001108647692,68.400000000000006,0.68774981299106386,68.400000000000006,0.68774981299106386,68.400000000000006,1.6839999999999999]
[0.68430011032224114,68.429999999998103,68.430000000000007,0.68430011032226012,68.430000000000007,0.68804474453337638,68.430000000000007,0.68804474453337638,68.430000000000007,1.6843000000000004]
[0.68450010996209065,68.449999999998113,68.45,0.68450010996210942,68.45,0.68824136966797955,68.45,0.68824136966797955,68.45,1.6845000000000001]
[{"$f":"(((1+B6853/100)^A$2)*B6853/100)/(((1+B6853/100)^A$2)-1)","v":0.6850001090670107},68.499999999998138,68.5,0.68500010906702935,68.5,0.68873294685225284,68.5,0.68873294685225284,68.5,1.6850000000000001]
[0.68550010817944484,68.549999999998164,68.55,0.68550010817946305,68.55,0.68922454449121529,68.55,0.68922454449121529,68.55,1.6854999999999998]
[0.68560010800282756,68.559999999998169,68.56,0.68560010800284588,68.56,0.68932286646894569,68.56,0.68932286646894569,68.56,1.6856]
[0.68600010729932792,68.59999999999819,68.599999999999994,0.68600010729934602,68.599999999999994,0.68971616253233892,68.599999999999994,0.68971616253233892,68.599999999999994,1.6859999999999997]
[0.68650010642659565,68.649999999998215,68.650000000000006,0.68650010642661352,68.650000000000006,0.69020780092323408,68.650000000000006,0.69020780092323408,68.650000000000006,1.6864999999999999]
[0.68700010556118418,68.699999999998241,68.7,0.68700010556120183,68.7,0.69069945961165069,68.7,0.69069945961165069,68.7,1.6869999999999998]
[0.68730010504542505,68.729999999998256,68.73,0.68730010504544248,68.73,0.6909944645458268,68.73,0.6909944645458268,68.73,1.6872999999999998]
[0.68750010470303047,68.749999999998266,68.75,0.68750010470304779,68.75,0.69119113854547709,68.75,0.69119113854547709,68.75,1.6875]
[0.68800010385207155,68.799999999998292,68.8,0.68800010385208843,68.8,0.69168283767273964,68.8,0.69168283767273964,68.8,1.6879999999999999]
[0.68850010300824538,68.849999999998317,68.849999999999994,0.68850010300826214,68.849999999999994,0.69217455694160279,68.849999999999994,0.69217455694160279,68.849999999999994,1.6885000000000001]
[0.68860010284033069,68.859999999998323,68.86,0.68860010284034745,68.86,0.69227290320781554,68.86,0.69227290320781554,68.86,1.6885999999999999]
[0.68900010217149044,68.899999999998343,68.900000000000006,0.68900010217150709,68.900000000000006,0.69266629630036813,68.900000000000006,0.69266629630036813,68.900000000000006,1.6890000000000003]
[0.68950010134174577,68.949999999998369,68.95,0.68950010134176209,68.95,0.69315805569747457,68.95,0.69315805569747457,68.95,1.6895000000000002]
[0.69000010051895078,68.999999999998394,69,0.69000010051896665,69,0.69364983508149758,69,0.69364983508149758,69,1.69]
[0.69030010002858455,69.02999999999841,69.03,0.69030010002860043,69.03,0.69394491228428989,69.03,0.69394491228428989,69.03,1.6902999999999999]
[0.69050009970304538,69.04999999999842,69.05,0.69050009970306114,69.05,0.69414163440114907,69.05,0.69414163440114907,69.05,1.6904999999999997]
[0.6910000988939704,69.099999999998445,69.099999999999994,0.69100009889398584,69.099999999999994,0.69463345360527717,69.099999999999994,0.69463345360527717,69.099999999999994,1.6909999999999998]
[0.6915000980916669,69.149999999998471,{"$f":"ROUND(C6917+0.01,2)","v":69.150000000000006},0.69150009809168222,{"$f":"ROUND(E6917+0.01,2)","v":69.150000000000006},0.69512529264286549,{"$f":"ROUND(G6917+0.01,2)","v":69.150000000000006},0.69512529264286549,69.150000000000006,1.6915]
[0.6916000979320136,69.159999999998476,69.16,0.69160009793202881,69.16,0.69522366282591819,69.16,0.69522366282591819,69.16,1.6916]
[0.69200009729607648,69.199999999998496,69.2,0.69200009729609158,69.2,0.69561715146303249,69.2,0.69561715146303249,69.2,1.6919999999999997]
[0.69250009650714128,69.249999999998522,69.25,0.69250009650715594,69.25,0.69610903001503233,69.25,0.69610903001503233,69.25,1.6925000000000003]
[0.69300009572480392,69.299999999998548,69.3,0.69300009572481847,69.3,0.69660092824825326,69.3,0.69660092824825326,69.3,1.6929999999999998]
[0.69330009525854486,69.329999999998563,69.33,0.69330009525855918,69.33,0.69689607661416775,69.33,0.69689607661416775,69.33,1.6932999999999998]
[0.69350009494900766,69.349999999998573,69.349999999999994,0.69350009494902198,69.349999999999994,0.69709284611221767,69.349999999999994,0.69709284611221767,69.349999999999994,1.6935000000000002]
[0.69400009417969621,69.399999999998599,69.400000000000006,0.6940000941797102,69.400000000000006,0.69758478355658249,69.400000000000006,0.69758478355658249,69.400000000000006,1.6940000000000004]
[0.69450009341681362,69.449999999998624,69.45,0.69450009341682728,69.45,0.698076740531137,69.45,0.698076740531137,69.45,1.6944999999999999]
[0.6946000932650036,69.45999999999863,69.459999999999994,0.69460009326501726,69.459999999999994,0.69817513426526157,69.459999999999994,0.69817513426526157,69.459999999999994,1.6946000000000001]
[0.69500009266030449,69.49999999999865,69.5,0.69500009266031804,69.5,0.69856871698580469,69.5,0.69856871698580469,69.5,1.6950000000000003]
[0.69550009191011419,69.549999999998676,69.55,0.6955000919101274,69.55,0.69906071287064142,69.55,0.69906071287064142,69.55,1.6955]
[0.69600009116618833,69.599999999998701,69.599999999999994,0.69600009116620121,69.599999999999994,0.69955272813583502,69.599999999999994,0.69955272813583502,69.599999999999994,1.696]
[0.69630009072281718,69.629999999998716,69.63,0.69630009072282995,69.63,0.69984794657685068,69.63,0.69984794657685068,69.63,1.6963000000000001]
[0.69650009042847283,69.649999999998727,69.650000000000006,0.69650009042848571,69.650000000000006,0.70004476273170668,69.650000000000006,0.70004476273170668,69.650000000000006,1.6965000000000001]
[0.69700008969691463,69.699999999998752,69.7,0.69700008969692695,69.7,0.70053681660870792,69.7,0.70053681660870792,69.7,1.6969999999999998]
[0.69750008897146043,69.749999999998778,69.75,0.69750008897147253,69.75,0.70102888971742239,69.75,0.70102888971742239,69.75,1.6975000000000002]
[0.69760008882709745,69.759999999998783,69.760000000000005,{"$f":"(((1+C6979/100)^D$2)*C6979/100)/(((1+C6979/100)^D$2)-1)","v":0.69760008882710955},69.760000000000005,{"$f":"(((1+E6979/100)^F$2)*E6979/100)/(((1+E6979/100)^F$2)-1)","v":0.70112730664263156},69.760000000000005,{"$f":"(((1+G6979/100)^H$2)*G6979/100)/(((1+G6979/100)^H$2)-1)","v":0.70112730664263156},69.760000000000005,{"$f":"(((1+I6979/100)^J$2)*I6979/100)/(((1+I6979/100)^J$2)-1)","v":1.6976}]
[0.69800008825205795,69.799999999998803,69.8,0.69800008825206983,69.8,0.70152098200856472,69.8,0.70152098200856472,69.8,1.698]
[0.69850008753865522,69.849999999998829,69.849999999999994,0.69850008753866688,69.849999999999994,0.70201309343298013,69.849999999999994,0.70201309343298013,69.849999999999994,1.6984999999999999]
[0.69900008683120074,69.899999999998855,69.900000000000006,0.69900008683121218,69.900000000000006,0.70250522394164461,69.900000000000006,0.70250522394164461,69.900000000000006,1.6990000000000001]
[0.69930008640956176,69.92999999999887,69.930000000000007,0.6993000864095732,69.930000000000007,0.70280051138693689,69.930000000000007,0.70280051138693689,69.930000000000007,1.6993000000000003]
[0.69950008612964321,69.94999999999888,69.95,0.69950008612965442,69.95,0.70299737348566294,69.95,0.70299737348566294,69.95,1.6995000000000002]
[0.70000008543393233,69.999999999998906,70,0.70000008543394321,70,0.7034895420162709,70,0.7034895420162709,70,1.7]
[0.70050008474401748,{"$f":"B7007+0.01","v":70.049999999998931},70.05,0.70050008474402825,70.05,0.70398172948483306,70.05,0.70398172948483306,70.05,1.7005000000000001]
[0.70060008460672574,70.059999999998936,70.06,0.7006000846067364,70.06,0.70408016924682926,70.06,0.70408016924682926,70.06,1.7005999999999999]
[0.70110008392370105,70.109999999998962,70.11,0.70110008392371148,70.11,0.70457237937691908,70.11,0.70457237937691908,70.11,1.7011000000000003]
[0.70150008338137859,70.149999999998983,70.150000000000006,0.70150008338138869,70.150000000000006,0.70496616104192245,70.150000000000006,0.70496616104192245,70.150000000000006,1.7015]
[0.70200008270855607,70.199999999999008,70.2,0.70200008270856595,70.2,0.70545840503382218,70.2,0.70545840503382218,70.2,1.7020000000000002]
[0.70210008257466505,70.209999999999013,70.209999999999994,0.70210008257467482,70.209999999999994,0.70555685608310348,70.209999999999994,0.70555685608310348,70.209999999999994,1.7020999999999999]
[0.70270008177600163,70.269999999999044,70.27,0.70270008177601118,70.27,0.70614757810282047,70.27,0.70614757810282047,70.27,1.7026999999999999]
[0.70300008137966274,70.299999999999059,70.3,0.70300008137967229,70.3,0.70644294920372352,70.3,0.70644294920372352,70.3,1.7030000000000003]
[0.70350008072349668,70.349999999999085,70.349999999999994,0.70350008072350556,70.349999999999994,0.70693524928586404,70.349999999999994,0.70693524928586404,70.349999999999994,1.7034999999999998]
[0.70360008059291979,70.35999999999909,70.36,0.70360008059292878,70.36,0.70703371153594952,70.36,0.70703371153594952,70.36,1.7036]
[0.70410007994329638,70.409999999999116,70.41,0.70410007994330526,70.41,0.70752603393369007,70.41,0.70752603393369007,70.41,1.7040999999999997]
[0.70450007942748893,70.449999999999136,70.45,0.70450007942749748,70.45,0.70791990520582615,70.45,0.70791990520582615,70.45,1.7045000000000003]
[0.70500007878755422,70.499999999999162,70.5,0.70500007878756266,70.5,0.70841226094854715,70.5,0.70841226094854715,70.5,1.7049999999999996]
[0.70510007866020696,70.509999999999167,70.510000000000005,0.7051000786602154,70.510000000000005,0.70851073431364109,70.510000000000005,0.70851073431364109,70.510000000000005,1.7051000000000001]
[0.70570007790057021,70.569999999999197,70.569999999999993,0.7057000779005782,70.569999999999993,0.70910158998828077,70.569999999999993,0.70910158998828077,70.569999999999993,1.7057000000000002]
[0.70600007752359417,70.599999999999213,70.599999999999994,0.70600007752360205,70.599999999999994,0.70939702776266311,70.599999999999994,0.70939702776266311,70.599999999999994,1.706]
[0.70650007689947802,70.649999999999238,70.650000000000006,0.7065000768994858,70.650000000000006,0.70988943873971244,70.650000000000006,0.70988943873971244,70.650000000000006,1.7064999999999999]
[0.70660007677527814,70.659999999999243,70.66,0.70660007677528569,70.66,0.70998792313470027,70.66,0.70998792313470027,70.66,1.7066000000000001]
[0.70710007615737591,70.709999999999269,70.709999999999994,0.70710007615738324,70.709999999999994,0.71048035608688875,70.709999999999994,0.71048035608688875,70.709999999999994,1.7070999999999998]
[0.70750007566674966,70.749999999999289,70.75,0.70750007566675677,70.75,0.71087431559886638,70.75,0.71087431559886638,70.75,1.7075]
[0.70800007505804929,70.799999999999315,70.8,0.70800007505805618,70.8,0.71136678138737353,70.8,0.71136678138737353,70.8,1.708]
[0.70810007493691685,70.80999999999932,70.81,0.70810007493692362,70.81,0.71146527672781601,70.81,0.71146527672781601,70.81,1.7081000000000004]
[0.70870007421434467,70.869999999999351,70.87,0.70870007421435133,70.87,0.71205626401838629,70.87,0.71205626401838629,70.87,1.7087000000000003]
[0.70900007385575825,70.899999999999366,70.900000000000006,0.70900007385576469,70.900000000000006,0.71235176744918505,70.900000000000006,0.71235176744918505,70.900000000000006,1.7089999999999999]
[0.70950007326208164,70.949999999999392,70.95,0.70950007326208775,70.95,0.71284428762963448,70.95,0.71284428762963448,70.95,1.7095]
[0.70960007314393836,70.959999999999397,70.959999999999994,0.70960007314394435,70.959999999999994,0.71294279383176162,70.959999999999994,0.71294279383176162,70.959999999999994,1.7095999999999998]
[0.7101000725561637,71.009999999999422,71.010000000000005,0.71010007255616969,71.010000000000005,0.71343533565227002,71.010000000000005,0.71343533565227002,71.010000000000005,1.7101]
[0.7105000720894542,71.049999999999443,71.05,0.71050007208945964,71.05,0.71382938205840585,71.05,0.71382938205840585,71.05,1.7104999999999997]
[0.71100007151041955,71.099999999999469,71.099999999999994,0.71100007151042477,71.099999999999994,0.71432195621460948,71.099999999999994,0.71432195621460948,71.099999999999994,1.7110000000000001]
[0.7111000713951896,71.109999999999474,71.11,0.71110007139519482,71.11,0.71442047319531654,71.11,0.71442047319531654,71.11,1.7111000000000001]
[0.71150007093618239,71.149999999999494,71.150000000000006,0.71150007093618761,71.150000000000006,0.71481454827081659,71.150000000000006,0.71481454827081659,71.150000000000006,1.7115]
[0.71200007036670199,71.19999999999952,71.2,0.71200007036670687,71.2,0.71530715818127233,71.2,0.71530715818127233,71.2,1.712]
[0.71250006980193759,71.249999999999545,71.25,0.71250006980194214,71.25,0.71579978590034377,71.25,0.71579978590034377,71.25,1.7125000000000004]
[0.71260006968954703,71.25999999999955,71.260000000000005,0.7126000696895517,71.260000000000005,0.71589831357718492,71.260000000000005,0.71589831357718492,71.260000000000005,1.7125999999999999]
[0.71310006913038881,71.309999999999576,71.31,0.71310006913039303,71.31,0.71639096260652957,71.31,0.71639096260652957,71.31,1.7130999999999998]
[0.71350006868639626,71.349999999999596,71.349999999999994,0.71350006868640026,71.349999999999994,0.7167850945824058,71.349999999999994,0.7167850945824058,71.349999999999994,1.7135000000000002]
[0.71400006813553996,71.399999999999622,71.400000000000006,0.71400006813554373,71.400000000000006,0.7172777754547337,71.400000000000006,0.7172777754547337,71.400000000000006,1.7140000000000002]
[0.71410006802591675,71.409999999999627,71.41,0.71410006802592041,71.41,0.7173763137459167,71.41,0.7173763137459167,71.41,1.7141]
[0.71450006758924067,71.449999999999648,71.45,0.71450006758924423,71.45,0.71777047395435112,71.45,0.71777047395435112,71.45,1.7144999999999999]
[0.71500006704746,71.499999999999673,71.5,0.71500006704746333,71.5,0.71826319003622663,71.5,0.71826319003622663,71.5,1.7150000000000003]
[0.71550006651015918,71.549999999999699,71.55,0.71550006651016207,71.55,0.71875592365544827,71.55,0.71875592365544827,71.55,1.7154999999999998]
[0.71560006640323315,71.559999999999704,71.56,0.71560006640323615,71.56,0.71885447247983025,71.56,0.71885447247983025,71.56,1.7156]
[0.71610006587125785,71.609999999999729,71.61,0.71610006587126063,71.61,0.71934722708475063,71.61,0.71934722708475063,71.61,1.7161000000000002]
[0.7165000654488447,71.64999999999975,71.650000000000006,0.71650006544884726,71.650000000000006,0.71974144332687606,71.650000000000006,0.71974144332687606,71.650000000000006,1.7165000000000004]
[{"$f":"(((1+B7173/100)^A$2)*B7173/100)/(((1+B7173/100)^A$2)-1)","v":0.71700006492475588},71.699999999999775,71.7,0.7170000649247581,71.7,0.7202342292898517,71.7,0.7202342292898517,71.7,1.7169999999999999]
[0.71710006482045874,71.709999999999781,{"$f":"ROUND(C7173+0.01,2)","v":71.709999999999994},0.71710006482046096,{"$f":"ROUND(E7173+0.01,2)","v":71.709999999999994},0.72033278856693295,{"$f":"ROUND(G7173+0.01,2)","v":71.709999999999994},0.72033278856693295,71.709999999999994,1.7171000000000001]
[0.71750006440499614,71.749999999999801,71.75,0.71750006440499814,71.75,0.72072703261171234,71.75,0.72072703261171234,71.75,1.7174999999999998]
[0.71800006388952908,71.799999999999827,71.8,0.71800006388953064,71.8,0.72121985324813775,71.8,0.72121985324813775,71.8,1.7179999999999997]
[0.71850006337831762,71.849999999999852,71.849999999999994,0.71850006337831906,71.849999999999994,0.72171269115492542,71.849999999999994,0.72171269115492542,71.849999999999994,1.7184999999999999]
[0.71860006327658277,71.859999999999857,71.86,0.71860006327658432,71.86,0.72181126080484492,71.86,0.72181126080484492,71.86,1.7186000000000001]
[0.7191000627704307,71.909999999999883,71.91,0.71910006277043192,71.91,0.72230411937788475,71.91,0.72230411937788475,71.91,1.7190999999999999]
[0.71950006236851805,71.949999999999903,71.95,0.71950006236851904,71.95,0.7226984186033627,71.95,0.7226984186033627,71.95,1.7195000000000003]
[0.72000006186985832,71.999999999999929,72,0.72000006186985899,72,0.72319130805719156,72,0.72319130805719156,72,1.72]
[0.72010006177062102,72.009999999999934,72.010000000000005,0.7201000617706218,72.010000000000005,0.72328988800072147,72.010000000000005,0.72328988800072147,72.010000000000005,1.7201000000000002]
[0.72050006137531164,72.049999999999955,72.05,0.72050006137531208,72.05,0.72368421460574084,72.05,0.72368421460574084,72.05,1.7204999999999999]
[0.72100006088484303,72.09999999999998,72.099999999999994,0.72100006088484303,72.099999999999994,0.72417713820539065,72.099999999999994,0.72417713820539065,72.099999999999994,1.7209999999999996]
[0.72150006039841774,72.150000000000006,72.150000000000006,0.72150006039841774,72.150000000000006,0.72467007881263679,72.150000000000006,0.72467007881263679,72.150000000000006,1.7215000000000003]
[0.72160006030161472,72.160000000000011,72.16,0.72160006030161461,72.16,0.72476866897117709,72.16,0.72476866897117709,72.16,1.7216]
[0.72210005981999614,72.210000000000036,72.209999999999994,0.72210005981999581,72.209999999999994,0.7252616299302751,72.209999999999994,0.7252616299302751,72.209999999999994,1.7221]
[0.72250005943756024,72.250000000000057,72.25,0.72250005943755968,72.25,0.72565601087647602,72.25,0.72565601087647602,72.25,1.7224999999999999]
[0.72300005896306019,72.300000000000082,72.3,0.72300005896305941,72.3,0.72614900224663592,72.3,0.72614900224663592,72.3,1.7230000000000001]
[0.72310005886863016,72.310000000000088,72.31,0.72310005886862927,72.31,0.72624760254221099,72.31,0.72624760254221099,72.31,1.7230999999999999]
[0.72350005849246801,72.350000000000108,{"$f":"ROUND(C7237+0.01,2)","v":72.349999999999994},0.72350005849246679,{"$f":"ROUND(E7237+0.01,2)","v":72.349999999999994},0.72664201045152466,{"$f":"ROUND(G7237+0.01,2)","v":72.349999999999994},0.72664201045152466,72.349999999999994,1.7234999999999998]
[0.72400005802575051,72.400000000000134,72.400000000000006,0.72400005802574929,72.400000000000006,0.72713503544821145,72.400000000000006,0.72713503544821145,72.400000000000006,1.7239999999999998]
[0.72450005756287483,72.450000000000159,72.45,0.72450005756287317,72.45,0.72762807719387868,72.45,0.72762807719387868,72.45,1.7245000000000004]
[0.72460005747075784,72.460000000000164,72.459999999999994,0.72460005747075606,72.459999999999994,0.72772668754912984,72.459999999999994,0.72772668754912984,72.459999999999994,1.7245999999999999]
[0.72510005701244928,72.51000000000019,72.510000000000005,0.7251000570124474,72.510000000000005,0.72821974933721512,72.510000000000005,0.72821974933721512,72.510000000000005,1.7250999999999999]
[0.72550005664851869,72.55000000000021,72.55,0.72550005664851658,72.55,0.72861421076145327,72.55,0.72861421076145327,72.55,1.7255]
[0.72600005619697394,72.600000000000236,72.599999999999994,0.72600005619697161,72.599999999999994,0.7291073024982927,72.599999999999994,0.7291073024982927,72.599999999999994,1.7259999999999998]
[0.72610005610711159,{"$f":"B7263+0.01","v":72.610000000000241},72.61,0.72610005610710926,72.61,0.72920592283647545,72.61,0.72920592283647545,72.61,1.7261]
[0.72650005574914256,72.650000000000261,72.650000000000006,0.72650005574913989,72.650000000000006,0.72960041081397553,72.650000000000006,0.72960041081397553,72.650000000000006,1.7265000000000001]
[0.72700005530499279,72.700000000000287,72.7,0.72700005530498979,72.7,0.73009353566624891,72.7,0.73009353566624891,72.7,1.7270000000000001]
[0.72750005486449343,72.750000000000313,72.75,0.72750005486449032,72.75,0.73058667701297186,72.75,0.73058667701297186,72.75,1.7275]
[0.72760005477682899,72.760000000000318,72.760000000000005,0.72760005477682588,72.760000000000005,0.73068530725794989,72.760000000000005,0.73068530725794989,72.760000000000005,1.7276]
[0.72810005434066949,72.810000000000343,72.81,0.72810005434066605,72.81,0.73117846834254374,72.81,0.73117846834254374,72.81,1.7281000000000002]
[0.72850005399432305,72.850000000000364,72.849999999999994,0.7285000539943195,72.849999999999994,0.73157300902176081,72.849999999999994,0.73157300902176081,72.849999999999994,1.7284999999999999]
[0.72900005356459108,72.900000000000389,72.900000000000006,0.72900005356458719,72.900000000000006,0.73206619960010189,72.900000000000006,0.73206619960010189,72.900000000000006,1.7289999999999999]
[0.72910005347906903,72.910000000000394,72.91,0.72910005347906504,72.91,0.73216483967634227,72.91,0.73216483967634227,72.91,1.7291000000000003]
[0.72950005313838751,72.950000000000415,72.95,0.72950005313838329,72.95,0.73255940650544205,72.95,0.73255940650544205,72.95,1.7295]
[0.73000005271568247,73.000000000000441,73,0.73000005271567814,73,0.73305262969619567,73,0.73305262969619567,73,1.73]
[0.73050005229644677,73.050000000000466,73.05,0.73050005229644199,73.05,0.73354586913088737,73.05,0.73354586913088737,73.05,1.7305000000000001]
[0.73060005221301316,73.060000000000471,73.06,0.7306000522130085,73.06,0.73364451896345628,73.06,0.73364451896345628,73.06,1.7306000000000001]
[0.7311000517979015,73.110000000000497,73.11,0.7311000517978965,73.11,0.73413777783628009,73.11,0.73413777783628009,73.11,1.7310999999999999]
[0.73150005146826502,73.150000000000517,73.150000000000006,0.73150005146825992,73.150000000000006,0.73453239656673119,73.150000000000006,0.73453239656673119,73.150000000000006,1.7314999999999998]
[0.73200005105926125,73.200000000000543,73.2,0.73200005105925581,73.2,0.73502568448548034,73.2,0.73502568448548034,73.2,1.7320000000000002]
[0.73210005097786379,73.210000000000548,73.209999999999994,0.73210005097785824,73.209999999999994,0.73512434400003712,73.209999999999994,0.73512434400003712,73.209999999999994,1.7320999999999998]
[0.73250005065361079,{"$f":"B7327+0.01","v":73.250000000000568},73.25,0.73250005065360513,73.25,0.73551898848336095,73.25,0.73551898848336095,73.25,1.7325000000000002]
[0.73300005025128534,73.300000000000594,73.3,0.73300005025127934,73.3,0.73601230851944366,73.3,0.73601230851944366,73.3,1.7329999999999999]
[0.73350004985225659,73.35000000000062,73.349999999999994,0.73350004985225037,73.349999999999994,0.73650564455290779,73.349999999999994,0.73650564455290779,73.349999999999994,1.7334999999999998]
[0.73360004977284399,73.360000000000625,73.36,0.73360004977283766,73.36,0.73660431367570178,73.36,0.73660431367570178,73.36,1.7335999999999998]
[0.73410004937773488,73.41000000000065,73.41,0.73410004937772833,73.41,0.73709766885229233,73.41,0.73709766885229233,73.41,1.7341]
[0.7345000490639787,73.450000000000671,73.45,0.73450004906397204,73.45,0.73749236444923771,73.45,0.73749236444923771,73.45,1.7344999999999999]
[0.7350000486746745,73.500000000000696,73.5,0.73500004867466751,73.5,0.73798574823100116,73.5,0.73798574823100116,73.5,1.7350000000000001]
[0.73510004859719691,73.510000000000701,73.510000000000005,0.73510004859719014,73.510000000000005,0.73808442688886577,73.510000000000005,0.73808442688886577,73.510000000000005,1.7350999999999999]
[0.73550004828855731,73.550000000000722,73.55,0.73550004828855009,73.55,0.73847914784794133,73.55,0.73847914784794133,73.55,1.7354999999999998]
[0.73600004790560003,73.600000000000747,73.599999999999994,{"$f":"(((1+C7363/100)^D$2)*C7363/100)/(((1+C7363/100)^D$2)-1)","v":0.73600004790559259},73.599999999999994,{"$f":"(((1+E7363/100)^F$2)*E7363/100)/(((1+E7363/100)^F$2)-1)","v":0.73897256325977489},73.599999999999994,{"$f":"(((1+G7363/100)^H$2)*G7363/100)/(((1+G7363/100)^H$2)-1)","v":0.73897256325977489},73.599999999999994,{"$f":"(((1+I7363/100)^J$2)*I7363/100)/(((1+I7363/100)^J$2)-1)","v":1.7359999999999995}]
[0.73650004752577647,73.650000000000773,73.650000000000006,0.73650004752576881,73.650000000000006,0.73946599442632566,73.650000000000006,0.73946599442632566,73.650000000000006,1.7365000000000002]
[0.73660004745018526,73.660000000000778,73.66,0.73660004745017749,73.66,0.73956468254667374,73.66,0.73956468254667374,73.66,1.7366000000000001]
[0.73710004707408683,73.710000000000804,73.709999999999994,0.73710004707407872,73.709999999999994,0.74005813256600173,73.709999999999994,0.74005813256600173,73.709999999999994,1.7370999999999999]
[0.7375000467754238,73.750000000000824,73.75,0.73750004677541547,73.75,0.74045290386340401,73.75,0.74045290386340401,73.75,1.7375]
[0.73800004640484262,73.80000000000085,73.8,0.73800004640483419,73.8,0.74094638205410968,73.8,0.74094638205410968,73.8,1.738]
[0.73810004633109083,73.810000000000855,73.81,0.73810004633108239,73.81,0.74104507956492982,73.81,0.74104507956492982,73.81,1.7381000000000002]
[0.7385000460372908,73.850000000000875,73.849999999999994,0.73850004603728203,73.849999999999994,0.74143987583988769,73.849999999999994,0.74143987583988769,73.849999999999994,1.7384999999999999]
[0.73900004567274258,73.900000000000901,73.900000000000006,0.7390000456727337,73.900000000000006,0.74193338518109087,73.900000000000006,0.74193338518109087,73.900000000000006,1.7389999999999997]
[0.73950004531117264,73.950000000000927,73.95,0.73950004531116342,73.95,0.74242691003817662,73.95,0.74242691003817662,73.95,1.7395000000000003]
[0.73960004523921385,73.960000000000932,73.959999999999994,0.73960004523920442,73.959999999999994,0.74252561686802709,73.959999999999994,0.74252561686802709,73.959999999999994,1.7396000000000003]
[0.74020004480993062,74.020000000000962,74.02,0.74020004480992074,74.02,0.74311787082970959,74.02,0.74311787082970959,74.02,1.7402]
[0.74050004459686758,74.050000000000978,74.05,0.74050004459685781,74.05,0.74341400614234932,74.05,0.74341400614234932,74.05,1.7404999999999999]
[0.74100004424408306,74.100000000001003,74.099999999999994,0.74100004424407295,74.099999999999994,0.74390757731087398,74.099999999999994,0.74390757731087398,74.099999999999994,1.7409999999999994]
[0.74110004417387254,74.110000000001008,74.11,0.74110004417386244,74.11,0.74400629338887991,74.11,0.74400629338887991,74.11,1.7411000000000001]
[0.7415000438941779,74.150000000001029,74.150000000000006,0.74150004389416757,74.150000000000006,0.74440116383815602,74.150000000000006,0.74440116383815602,74.150000000000006,1.7415]
[0.74200004354712767,74.200000000001054,74.2,0.74200004354711724,74.2,0.74489476568517321,74.2,0.74489476568517321,74.2,1.742]
[0.74250004320290897,74.25000000000108,74.25,0.74250004320289809,74.25,0.74538838281300734,74.25,0.74538838281300734,74.25,1.7424999999999997]
[{"$f":"(((1+B7429/100)^A$2)*B7429/100)/(((1+B7429/100)^A$2)-1)","v":0.74260004313440275},74.260000000001085,74.260000000000005,0.74260004313439198,74.260000000000005,0.74548710806885476,74.260000000000005,0.74548710806885476,74.260000000000005,1.7425999999999999]
[0.74320004272571338,74.320000000001116,74.319999999999993,0.74320004272570217,74.319999999999993,0.7460794723898625,74.319999999999993,0.7460794723898625,74.319999999999993,1.7432000000000003]
[0.74350004252286939,74.350000000001131,74.349999999999994,0.74350004252285806,74.349999999999994,0.74637566275596734,74.349999999999994,0.74637566275596734,74.349999999999994,1.7434999999999996]
[0.74400004218700178,74.400000000001157,74.400000000000006,0.74400004218699034,74.400000000000006,0.7468693254937705,74.400000000000006,0.7468693254937705,74.400000000000006,1.7439999999999998]
[0.74410004212015746,74.410000000001162,74.41,0.7441000421201458,74.41,0.74696805985770176,74.41,0.74696805985770176,74.41,1.7441]
[0.74450004185387142,74.450000000001182,74.45,0.74450004185385954,74.45,0.74736300335774375,74.45,0.74736300335774375,74.45,1.7445000000000002]
[0.74500004152345534,74.500000000001208,74.5,0.74500004152344312,74.5,0.74785669630948137,74.5,0.74785669630948137,74.5,1.7449999999999997]
[0.74550004119573043,74.550000000001234,74.55,0.74550004119571811,74.55,0.74835040431067867,74.55,0.74835040431067867,74.55,1.7455000000000001]
[0.74560004113050649,74.560000000001239,74.56,0.74560004113049405,74.56,0.74844914771348969,74.56,0.74844914771348969,74.56,1.7456]
[0.74620004074139423,74.620000000001269,74.62,0.74620004074138169,74.62,0.74904162072272806,74.62,0.74904162072272806,74.62,1.7462000000000002]
[0.74650004054826469,74.650000000001285,74.650000000000006,0.74650004054825192,74.650000000000006,0.74933786530874136,74.650000000000006,0.74933786530874136,74.650000000000006,1.7465000000000002]
[0.74700004022847943,74.70000000000131,74.7,0.74700004022846633,74.7,0.74983161822950317,74.7,0.74983161822950317,74.7,1.7470000000000003]
[0.74710004016483533,74.710000000001315,74.709999999999994,0.74710004016482212,74.709999999999994,0.74993037060253664,74.709999999999994,0.74993037060253664,74.709999999999994,1.7470999999999994]
[0.74750003991129632,74.750000000001336,74.75,0.74750003991128289,74.75,0.75032538604751742,74.75,0.75032538604751742,74.75,1.7475000000000001]
[0.74800003959669348,74.800000000001361,74.8,0.74800003959667971,74.8,0.75081916872498389,74.8,0.75081916872498389,74.8,1.7479999999999998]
[0.74850003928464937,74.850000000001387,74.849999999999994,0.74850003928463549,74.849999999999994,0.75131296622420207,74.849999999999994,0.75131296622420207,74.849999999999994,1.7484999999999997]
[0.7486000392225457,74.860000000001392,74.86,0.74860003922253182,74.86,0.75141172749934548,74.86,0.75141172749934548,74.86,1.7485999999999999]
[0.74920003885204556,74.920000000001423,74.92,0.74920003885203146,74.92,0.75200430755207792,74.92,0.75200430755207792,74.92,1.7491999999999999]
[0.74950003866815207,74.950000000001438,74.95,0.74950003866813764,74.95,0.75230060553759071,74.95,0.75230060553759071,74.95,1.7495000000000003]
[0.75000003836365636,75.000000000001464,75,0.7500000383636416,75,0.75279444727685785,75,0.75279444727685785,75,1.75]
[0.75010003830305461,75.010000000001469,75.010000000000005,0.75010003830303995,75.010000000000005,0.75289321738653658,75.010000000000005,0.75289321738653658,75.010000000000005,1.7500999999999998]
[0.75050003806163468,75.050000000001489,75.05,0.75050003806161969,75.05,0.75328830368806976,75.05,0.75328830368806976,75.05,1.7505000000000002]
[0.75100003776206625,75.100000000001515,75.099999999999994,0.75100003776205115,75.099999999999994,0.75378217473402209,75.099999999999994,0.75378217473402209,75.099999999999994,1.7509999999999999]
[0.75150003746493077,75.15000000000154,75.150000000000006,0.75150003746491556,75.150000000000006,0.75427606037760919,75.150000000000006,0.75427606037760919,75.150000000000006,1.7514999999999998]
[0.75160003740579395,75.160000000001546,75.16,0.75160003740577841,75.16,0.75437483925478432,75.16,0.75437483925478432,75.16,1.7516]
[0.75220003705298966,75.220000000001576,75.22,0.752200037052974,75.22,0.75496752473221251,75.22,0.75496752473221251,75.22,1.7521999999999998]
[0.75250003687787714,75.250000000001592,75.25,0.75250003687786138,75.25,0.75526387530975325,75.25,0.75526387530975325,75.25,1.7524999999999999]
[0.75300003658791881,75.300000000001617,75.3,0.7530000365879026,75.3,0.75575780452458818,75.3,0.75575780452458818,75.3,1.7529999999999997]
[0.75310003653021007,75.310000000001622,75.31,0.75310003653019386,75.31,0.75585659210275113,75.31,0.75585659210275113,75.31,1.7531000000000001]
[0.75350003630031281,75.350000000001643,75.349999999999994,0.75350003630029627,75.349999999999994,0.75625174818961249,75.349999999999994,0.75625174818961249,75.349999999999994,1.7535000000000001]
[0.75400003601503962,75.400000000001668,75.400000000000006,0.75400003601502297,75.400000000000006,0.75674570626820858,75.400000000000006,0.75674570626820858,75.400000000000006,1.754]
[0.7545000357320798,75.450000000001694,75.45,0.75450003573206281,75.45,0.75723967872385523,75.45,0.75723967872385523,75.45,1.7545000000000002]
[0.75460003567576361,75.460000000001699,75.459999999999994,0.75460003567574652,75.459999999999994,0.75733847493702344,75.459999999999994,0.75733847493702344,75.459999999999994,1.7545999999999999]
[0.7552000353397853,75.52000000000173,75.52,{"$f":"(((1+C7555/100)^D$2)*C7555/100)/(((1+C7555/100)^D$2)-1)","v":0.75520003533976809},75.52,{"$f":"(((1+E7555/100)^F$2)*E7555/100)/(((1+E7555/100)^F$2)-1)","v":0.75793126424587165},75.52,{"$f":"(((1+G7555/100)^H$2)*G7555/100)/(((1+G7555/100)^H$2)-1)","v":0.75793126424587165},75.52,{"$f":"(((1+I7555/100)^J$2)*I7555/100)/(((1+I7555/100)^J$2)-1)","v":1.7552000000000001}]
[0.75550003517302255,75.550000000001745,{"$f":"ROUND(C7557+0.01,2)","v":75.55},0.75550003517300512,{"$f":"ROUND(E7557+0.01,2)","v":75.55},0.75822766662069863,{"$f":"ROUND(G7557+0.01,2)","v":75.55},0.75822766662069863,75.55,1.7555000000000001]
[0.75600003489688716,75.600000000001771,75.599999999999994,0.7560000348968694,75.599999999999994,0.75872168198933543,75.599999999999994,0.75872168198933543,75.599999999999994,1.7560000000000002]
[0.75610003484192911,75.610000000001776,75.61,0.75610003484191135,75.61,0.75882048677204894,75.61,0.75882048677204894,75.61,1.7560999999999998]
[0.75650003462298865,75.650000000001796,75.650000000000006,0.75650003462297088,75.650000000000006,0.75921571158990164,75.650000000000006,0.75921571158990164,75.650000000000006,1.7565000000000004]
[0.75700003435130847,75.700000000001822,75.7,0.75700003435129026,75.7,0.75970975538635688,75.7,0.75970975538635688,75.7,1.7570000000000001]
[0.7575000340818282,75.750000000001847,75.75,0.75750003408180966,75.75,0.76020381334275533,75.75,0.76020381334275533,75.75,1.7575000000000003]
[0.75760003402819431,75.760000000001853,75.760000000000005,0.75760003402817588,75.760000000000005,0.76030262663007175,75.760000000000005,0.76030262663007175,75.760000000000005,1.7575999999999998]
[0.75820003370821609,75.820000000001883,75.819999999999993,0.75820003370819722,75.819999999999993,0.76089551820217682,75.819999999999993,0.76089551820217682,75.819999999999993,1.7581999999999995]
[0.75850003354939322,75.850000000001899,75.849999999999994,0.75850003354937423,75.849999999999994,0.7611919715920753,75.849999999999994,0.7611919715920753,75.849999999999994,1.7585]
[0.75900003328640264,75.900000000001924,75.900000000000006,0.75900003328638355,75.900000000000006,0.76168607181358039,75.900000000000006,0.76168607181358039,75.900000000000006,1.7590000000000006]
[0.7591000332340605,75.910000000001929,75.91,0.75910003323404096,75.91,0.76178489354107082,75.91,0.76178489354107082,75.91,1.7590999999999997]
[0.75950003302553937,75.95000000000195,75.95,0.75950003302551972,75.95,0.76218018605219429,75.95,0.76218018605219429,75.95,1.7595000000000001]
[0.76000003276678552,76.000000000001975,76,0.76000003276676575,76,0.76267431427244448,76,0.76267431427244448,76,1.7599999999999998]
[0.76050003251012366,76.050000000002001,76.05,0.76050003251010367,76.05,0.76316845643895204,76.05,0.76316845643895204,76.05,1.7605000000000002]
[0.76060003245904084,76.060000000002006,76.06,0.76060003245902075,76.06,0.7632672865426976,76.06,0.7632672865426976,76.06,1.7605999999999997]
[0.76120003215427845,76.120000000002037,76.12,0.76120003215425824,76.12,0.76386027883460839,76.12,0.76386027883460839,76.12,1.7611999999999997]
[0.76150003200300642,76.150000000002052,76.150000000000006,0.76150003200298599,76.150000000000006,0.76415678246968921,76.150000000000006,0.76415678246968921,76.150000000000006,1.7615000000000001]
[0.76200003175251663,76.200000000002078,76.2,0.76200003175249575,76.2,0.76465096626362705,76.2,0.76465096626362705,76.2,1.762]
[0.76210003170266194,76.210000000002083,76.209999999999994,0.76210003170264107,76.209999999999994,0.76474980468021381,76.209999999999994,0.76474980468021381,76.209999999999994,1.7621]
[0.76260003145459776,76.260000000002108,76.260000000000005,0.76260003145457689,76.260000000000005,0.76524400503676682,76.260000000000005,0.76524400503676682,76.260000000000005,1.7626000000000002]
[0.76300003125758942,76.300000000002129,76.3,0.7630000312575681,76.3,0.76563937523360781,76.3,0.76563937523360781,76.3,1.7630000000000001]
[0.76350003101311859,76.350000000002154,76.349999999999994,0.76350003101309705,76.349999999999994,0.76613360033991473,76.349999999999994,0.76613360033991473,76.349999999999994,1.7635000000000001]
[0.76360003096446172,76.360000000002159,76.36,0.76360003096444018,76.36,0.76623244700643078,76.36,0.76623244700643078,76.36,1.7636000000000001]
[0.76410003072235655,76.410000000002185,76.41,0.76410003072233479,76.41,0.7667266885500269,76.41,0.7667266885500269,76.41,1.7641000000000002]
[0.76460003048220504,76.460000000002211,76.459999999999994,0.76460003048218284,76.459999999999994,0.76722094375327554,76.459999999999994,0.76722094375327554,76.459999999999994,1.7645999999999999]
[0.76500003029147912,76.500000000002231,76.5,0.7650000302914568,76.5,0.76761635772761816,76.5,0.76761635772761816,76.5,1.7649999999999997]
[0.76510003024399031,76.510000000002236,76.510000000000005,0.76510003024396811,76.510000000000005,0.76771521258164843,76.510000000000005,0.76771521258164843,76.510000000000005,1.7651000000000003]
[0.76560003000769683,76.560000000002262,76.56,0.7656000300076744,76.56,0.76820949500070801,76.56,0.76820949500070801,76.56,1.7656000000000001]
[0.76600002982003457,76.600000000002282,76.599999999999994,0.7660000298200117,76.599999999999994,0.7686049306981666,76.599999999999994,0.7686049306981666,76.599999999999994,1.766]
[0.76650002958715868,76.650000000002308,76.650000000000006,0.76650002958713559,76.650000000000006,0.76909923749397158,76.650000000000006,0.76909923749397158,76.650000000000006,1.7664999999999997]
[0.76660002954080919,76.660000000002313,76.66,0.7666000295407861,76.66,0.76919810047359416,76.66,0.76919810047359416,76.66,1.7665999999999999]
[0.76710002931018373,76.710000000002339,76.709999999999994,0.76710002931016019,76.709999999999994,0.76969242345900046,76.709999999999994,0.76969242345900046,76.709999999999994,1.7671000000000001]
[0.767600029081416,76.760000000002364,76.760000000000005,0.76760002908139247,76.760000000000005,0.77018675989825247,76.760000000000005,0.77018675989825247,76.760000000000005,1.7676000000000001]
[0.76800002889972918,76.800000000002385,76.8,{"$f":"(((1+C7683/100)^D$2)*C7683/100)/(((1+C7683/100)^D$2)-1)","v":0.76800002889970542},76.8,{"$f":"(((1+E7683/100)^F$2)*E7683/100)/(((1+E7683/100)^F$2)-1)","v":0.77058223871358211},76.8,{"$f":"(((1+G7683/100)^H$2)*G7683/100)/(((1+G7683/100)^H$2)-1)","v":0.77058223871358211},76.8,{"$f":"(((1+I7683/100)^J$2)*I7683/100)/(((1+I7683/100)^J$2)-1)","v":1.7679999999999998}]
[0.7681000288544908,76.81000000000239,76.81,0.76810002885446704,76.81,0.77068110975736526,76.81,0.77068110975736526,76.81,1.7681]
[0.76860002862939314,76.860000000002415,76.86,0.76860002862936905,76.86,0.77117547300244393,76.86,0.77117547300244393,76.86,1.7686000000000002]
[0.76900002845062032,76.900000000002436,76.900000000000006,0.76900002845059612,76.900000000000006,0.77157097321368218,76.900000000000006,0.77157097321368218,76.900000000000006,1.7690000000000001]
[0.7695000282287735,76.950000000002461,76.95,0.76950002822874897,76.95,0.77206536046836982,76.95,0.77206536046836982,76.95,1.7695000000000001]
[0.76960002818461892,76.960000000002466,76.959999999999994,0.76960002818459416,76.959999999999994,0.77216423951536661,76.959999999999994,0.77216423951536661,76.959999999999994,1.7695999999999996]
[0.7701000279649125,77.010000000002492,77.010000000000005,0.77010002796488763,77.010000000000005,0.77265864271586715,77.010000000000005,0.77265864271586715,77.010000000000005,1.7701000000000002]
[0.77060002774697334,77.060000000002518,77.06,0.77060002774694825,77.06,0.77315305916764621,77.06,0.77315305916764621,77.06,1.7706]
[0.77100002757388475,77.100000000002538,77.099999999999994,0.77100002757385944,77.099999999999994,0.77354860184750884,77.099999999999994,0.77354860184750884,77.099999999999994,1.7710000000000001]
[0.7711000275307871,77.110000000002543,77.11,0.77110002753076179,77.11,0.7736474888372542,77.11,0.7736474888372542,77.11,1.7710999999999999]
[0.77160002731633892,77.160000000002569,77.16,0.77160002731631339,77.16,0.77414193169132939,77.16,0.77414193169132939,77.16,1.7716000000000001]
[0.77200002714602245,77.200000000002589,77.2,0.77200002714599647,77.2,0.77453749544504324,77.2,0.77453749544504324,77.2,1.772]
[0.77250002693466679,77.250000000002615,77.25,0.77250002693464082,77.25,0.77503196194736934,77.25,0.77503196194736934,77.25,1.7725000000000002]
[0.7726000268926001,77.26000000000262,77.260000000000005,0.7726000268925739,77.260000000000005,0.77513085681987559,77.260000000000005,0.77513085681987559,77.260000000000005,1.7726]
[0.77310002668328071,77.310000000002645,77.31,0.77310002668325417,77.31,0.77562533902806263,77.31,0.77562533902806263,77.31,1.7731000000000001]
[0.77340002655849704,77.340000000002661,77.34,0.7734000265584704,77.34,0.77592203461999587,77.34,0.77592203461999587,77.34,1.7734000000000001]
[0.77400002631073339,77.400000000002692,77.400000000000006,0.77400002631070663,77.400000000000006,0.77651543987145866,77.400000000000006,0.77651543987145866,77.400000000000006,1.7740000000000002]
[0.77410002626967223,77.410000000002697,77.41,0.77410002626964503,77.41,0.77661434256721174,77.41,0.77661434256721174,77.41,1.7740999999999998]
[{"$f":"(((1+B7749/100)^A$2)*B7749/100)/(((1+B7749/100)^A$2)-1)","v":0.77460002606535516},77.460000000002722,77.459999999999994,0.77460002606532774,77.459999999999994,0.7771088638324134,77.459999999999994,0.7771088638324134,77.459999999999994,1.7745999999999997]
[0.77500002590308292,77.500000000002743,77.5,0.77500002590305539,77.5,0.77750449017258416,77.5,0.77750449017258416,77.5,1.7750000000000004]
[0.77550002570170795,77.550000000002768,77.55,0.7755000257016802,77.55,0.77799903473036436,77.55,0.77799903473036436,77.55,1.7754999999999996]
[0.77560002566162733,77.560000000002773,77.56,0.77560002566159958,77.56,0.77809794519032083,77.56,0.77809794519032083,77.56,1.7756000000000001]
[0.77610002546218959,77.610000000002799,77.61,0.77610002546216161,77.61,0.77859250521778556,77.61,0.77859250521778556,77.61,1.7761]
[0.77640002534329555,77.640000000002814,77.64,0.77640002534326735,77.64,0.77888924740705556,77.64,0.77888924740705556,77.64,1.7763999999999998]
[0.77700002510722355,77.700000000002845,77.7,0.77700002510719524,77.7,0.77948274564169762,77.7,0.77948274564169762,77.7,1.7769999999999999]
[0.7771000250680995,77.71000000000285,77.709999999999994,0.77710002506807097,77.709999999999994,0.77958166380727956,77.709999999999994,0.77958166380727956,77.709999999999994,1.7770999999999999]
[0.77760002487342106,77.760000000002876,77.760000000000005,0.7776000248733923,77.760000000000005,0.78007626230458293,77.760000000000005,0.78007626230458293,77.760000000000005,1.7775999999999998]
[0.77800002471880214,77.800000000002896,77.8,0.77800002471877316,77.8,0.78047195029023109,77.8,0.78047195029023109,77.8,1.7779999999999998]
[0.77850002452692268,77.850000000002922,77.849999999999994,0.77850002452689349,77.849999999999994,0.78096657173003514,77.849999999999994,0.78096657173003514,77.849999999999994,1.7785]
[0.77860002448873167,77.860000000002927,77.86,0.77860002448870247,77.86,0.7810654975431276,77.86,0.7810654975431276,77.86,1.7786000000000002]
[0.77910002429869529,77.910000000002952,77.91,0.77910002429866565,77.91,0.78156013422015369,77.91,0.78156013422015369,77.91,1.7790999999999997]
[0.77940002418540477,77.940000000002968,77.94,0.77940002418537513,77.94,0.78185692230641302,77.94,0.78185692230641302,77.94,1.7794000000000001]
[0.78000002396045665,78.000000000002998,78,0.78000002396042656,78,0.78245051212686501,78,0.78245051212686501,78,1.78]
[0.78010002392317579,78.010000000003004,78.010000000000005,0.78010002392314581,78.010000000000005,0.78254944552981132,78.010000000000005,0.78254944552981132,78.010000000000005,1.7801]
[0.78060002373766757,78.060000000003029,78.06,0.78060002373763726,78.06,0.78304412009873425,78.06,0.78304412009873425,78.06,1.7805999999999997]
[{"$f":"(((1+B7813/100)^A$2)*B7813/100)/(((1+B7813/100)^A$2)-1)","v":0.78100002359033049},78.10000000000305,78.099999999999994,0.78100002359029985,78.099999999999994,0.78343986880367877,78.099999999999994,0.78343986880367877,78.099999999999994,1.7810000000000001]
[0.78150002340748559,78.150000000003075,78.150000000000006,0.78150002340745495,78.150000000000006,0.78393456597052891,78.150000000000006,0.78393456597052891,78.150000000000006,1.7815000000000001]
[0.78160002337109258,78.16000000000308,78.16,0.7816000233710616,78.16,0.78403350690612761,78.16,0.78403350690612761,78.16,1.7815999999999999]
[0.78210002319000138,78.210000000003106,78.209999999999994,0.78210002318997018,78.209999999999994,0.78452821908139247,78.209999999999994,0.78452821908139247,78.209999999999994,1.7821000000000002]
[0.78240002308204259,78.240000000003121,78.239999999999995,0.78240002308201129,78.239999999999995,0.78482505237530531,78.239999999999995,0.78482505237530531,78.239999999999995,1.7823999999999998]
[0.78300002286767856,78.300000000003152,78.3,0.78300002286764703,78.3,0.78541873240616844,78.3,0.78541873240616844,78.3,1.7829999999999997]
[0.78310002283215141,78.310000000003157,78.31,0.78310002283211999,78.31,0.78551768081766937,78.31,0.78551768081766937,78.31,1.7830999999999999]
[0.78360002265536899,78.360000000003183,78.36,0.78360002265533713,78.36,0.78601243031597445,78.36,0.78601243031597445,78.36,1.7836000000000001]
[0.78400002251496059,78.400000000003203,78.400000000000006,0.78400002251492862,78.400000000000006,0.78640823882859467,78.400000000000006,0.78640823882859467,78.400000000000006,1.7839999999999998]
[0.78450002234071248,78.450000000003229,78.45,0.78450002234068006,78.45,0.78690301058566936,78.45,0.78690301058566936,78.45,1.7845]
[0.78460002230603021,78.460000000003234,78.459999999999994,0.78460002230599779,78.459999999999994,0.78700196641677,78.459999999999994,0.78700196641677,78.459999999999994,1.7846]
[0.78510002213345087,78.510000000003259,78.510000000000005,0.78510002213341834,78.510000000000005,0.78749675295704846,78.510000000000005,0.78749675295704846,78.510000000000005,1.7851000000000004]
[0.78540002203056525,78.540000000003275,78.540000000000006,0.78540002203053261,78.540000000000006,0.78779363078011422,78.540000000000006,0.78779363078011422,78.540000000000006,1.7853999999999999]
[0.78600002182627282,78.600000000003305,78.599999999999994,0.78600002182623974,78.599999999999994,0.7883873996676074,78.599999999999994,0.7883873996676074,78.599999999999994,1.7859999999999998]
[0.78610002179241467,78.610000000003311,78.61,0.78610002179238159,78.61,0.78848636286244966,78.61,0.78848636286244966,78.61,1.7860999999999998]
[0.78660002162393539,78.660000000003336,78.66,0.78660002162390186,78.66,0.78898118616585089,78.66,0.78898118616585089,78.66,1.7865999999999997]
[0.78700002149012038,78.700000000003357,78.7,0.78700002149008685,78.7,0.78937705358885235,78.7,0.78937705358885235,78.7,1.7870000000000001]
[0.78750002132405283,78.750000000003382,{"$f":"ROUND(C7877+0.01,2)","v":78.75},0.78750002132401908,{"$f":"ROUND(E7877+0.01,2)","v":78.75},0.789871898817195,{"$f":"ROUND(G7877+0.01,2)","v":78.75},0.789871898817195,78.75,1.7874999999999999]
[0.7876000212909986,78.760000000003387,78.760000000000005,0.78760002129096474,78.760000000000005,0.78997086932036054,78.760000000000005,0.78997086932036054,78.760000000000005,1.7876000000000001]
[0.788100021126519,78.810000000003413,78.81,0.78810002112648503,78.81,0.79046572911023372,78.81,0.79046572911023372,78.81,1.7881]
[0.78840002102846152,78.840000000003428,78.84,0.78840002102842732,78.84,0.79076265079461328,78.84,0.79076265079461328,78.84,1.7884]
[0.78900002083375342,78.900000000003459,78.900000000000006,0.7890000208337189,78.900000000000006,0.79135650720622586,78.900000000000006,0.79135650720622586,78.900000000000006,1.7889999999999999]
[0.78910002080148345,78.910000000003464,78.91,0.7891000208014487,78.91,0.79145548496273399,78.91,0.79145548496273399,78.91,1.7891000000000001]
[0.78960002064090584,78.96000000000349,78.959999999999994,0.78960002064087087,78.959999999999994,0.79195038096460879,78.959999999999994,0.79195038096460879,78.959999999999994,1.7895999999999996]
[0.79000002051336538,79.00000000000351,79,0.79000002051333029,79,0.7923463064147932,79,0.7923463064147932,79,1.7899999999999998]
[0.79050002035508304,79.050000000003536,79.05,0.79050002035504763,79.05,0.79284122401302437,79.05,0.79284122401302437,79.05,1.7904999999999998]
[0.79060002032357812,79.060000000003541,79.06,0.79060002032354271,79.06,0.79294020896832729,79.06,0.79294020896832729,79.06,1.7906000000000002]
[0.79110002016680725,79.110000000003566,79.11,0.79110002016677161,79.11,0.79343514090989742,79.11,0.79343514090989742,79.11,1.7910999999999999]
[0.79140002007334442,79.140000000003582,79.14,0.79140002007330856,79.14,0.79373210579824094,79.14,0.79373210579824094,79.14,1.7913999999999999]
[0.7920000198877577,79.200000000003612,79.2,0.79200001988772162,79.2,0.79432604842239063,79.2,0.79432604842239063,79.2,1.792]
[0.79210001985699918,79.210000000003618,79.209999999999994,0.7921000198569631,79.209999999999994,0.79442504052237084,79.209999999999994,0.79442504052237084,79.209999999999994,1.7920999999999998]
[0.79260001970394189,79.260000000003643,79.260000000000005,0.79260001970390559,79.260000000000005,0.79492000813347585,79.260000000000005,0.79492000813347585,79.260000000000005,1.7926]
[0.79300001958237332,79.300000000003664,79.3,0.79300001958233657,79.3,0.7953159907415146,79.3,0.7953159907415146,79.3,1.7930000000000001]
[0.79350001943150039,79.350000000003689,79.349999999999994,0.79350001943146342,79.349999999999994,0.79581097962554981,79.349999999999994,0.79581097962554981,79.349999999999994,1.7935000000000003]
[0.79360001940147007,79.360000000003694,79.36,{"$f":"(((1+C7939/100)^D$2)*C7939/100)/(((1+C7939/100)^D$2)-1)","v":0.79360001940143321},79.36,{"$f":"(((1+E7939/100)^F$2)*E7939/100)/(((1+E7939/100)^F$2)-1)","v":0.79590997881651626},79.36,{"$f":"(((1+G7939/100)^H$2)*G7939/100)/(((1+G7939/100)^H$2)-1)","v":0.79590997881651626},79.36,{"$f":"(((1+I7939/100)^J$2)*I7939/100)/(((1+I7939/100)^J$2)-1)","v":1.7936000000000001}]
[0.79410001925203577,79.41000000000372,79.41,0.79410001925199858,79.41,0.79640498182912434,79.41,0.79640498182912434,79.41,1.7941]
[0.794400019162946,79.440000000003735,79.44,0.79440001916290859,79.44,0.79670198927440294,79.44,0.79670198927440294,79.44,1.7944]
[0.795000018986041,79.500000000003766,79.5,0.79500001898600337,79.5,0.79729601682009932,79.5,0.79729601682009932,79.5,1.7949999999999999]
[0.79510001895672111,79.510000000003771,79.510000000000005,0.79510001895668336,79.510000000000005,0.79739502304878362,79.510000000000005,0.79739502304878362,79.510000000000005,1.7950999999999999]
[0.79560001881082132,79.560000000003797,79.56,0.79560001881078335,79.56,0.79789006119697492,79.56,0.79789006119697492,79.56,1.7956000000000001]
[0.79600001869493653,79.600000000003817,79.599999999999994,0.79600001869489834,79.599999999999994,0.79828610010718615,79.599999999999994,0.79828610010718615,79.599999999999994,1.796]
[0.79650001855111618,{"$f":"B7967+0.01","v":79.650000000003843},79.650000000000006,0.79650001855107777,79.650000000000006,0.79878115920995785,79.650000000000006,0.79878115920995785,79.650000000000006,1.7965]
[0.79660001852248941,79.660000000003848,79.66,0.79660001852245077,79.66,0.79888017242351139,79.66,0.79888017242351139,79.66,1.7966]
[0.79710001838003819,79.710000000003873,79.709999999999994,0.79710001837999944,79.709999999999994,0.79937524544346039,79.709999999999994,0.79937524544346039,79.709999999999994,1.7970999999999999]
[0.79740001829511076,79.740000000003889,79.739999999999995,0.7974000182950719,79.739999999999995,0.7996722948088002,79.739999999999995,0.7996722948088002,79.739999999999995,1.7973999999999999]
[0.79800001812646926,79.800000000003919,79.8,0.79800001812643007,79.8,0.80026640600531385,79.8,0.80026640600531385,79.8,1.7979999999999998]
[0.79810001809851872,79.810000000003924,79.81,0.79810001809847964,79.81,0.80036542615130457,79.81,0.80036542615130457,79.81,1.7981]
[0.79860001795943203,79.86000000000395,79.86,0.79860001795939251,79.86,0.80086053378126332,79.86,0.80086053378126332,79.86,1.7986]
[0.79900001784895747,79.900000000003971,79.900000000000006,0.79900001784891783,79.900000000000006,0.80125662815139231,79.900000000000006,0.80125662815139231,79.900000000000006,1.7990000000000004]
[0.7995000177118502,79.950000000003996,79.95,0.79950001771181023,79.95,0.80175175642257579,79.95,0.80175175642257579,79.95,1.7995000000000001]
[0.79960001768455935,79.960000000004001,79.959999999999994,0.79960001768451927,79.959999999999994,0.80185078344898386,79.959999999999994,0.80185078344898386,79.959999999999994,1.7995999999999999]
[0.80010001754875537,80.010000000004027,80.010000000000005,0.80010001754871507,80.010000000000005,0.80234592542926553,80.010000000000005,0.80234592542926553,80.010000000000005,1.8001]
[0.80040001746779021,80.040000000004042,80.040000000000006,0.80040001746774991,80.040000000000006,0.80264301608778488,80.040000000000006,0.80264301608778488,80.040000000000006,1.8003999999999998]
[0.80100001730701476,80.100000000004073,80.099999999999994,0.8010000173069739,80.099999999999994,0.80323720968432089,80.099999999999994,0.80323720968432089,80.099999999999994,1.8010000000000002]
[0.80110001728036762,80.110000000004078,80.11,0.80110001728032698,80.11,0.80333624353953637,80.11,0.80333624353953637,80.11,1.8010999999999999]
[0.80160001714776652,80.160000000004104,80.16,0.80160001714772555,80.16,0.80383141961249782,80.16,0.80383141961249782,80.16,1.8015999999999999]
[0.80210001701621558,80.210000000004129,80.209999999999994,0.80210001701617417,80.209999999999994,0.80432660699278291,80.209999999999994,0.80432660699278291,80.209999999999994,1.8021000000000003]
[0.80250001691172523,80.25000000000415,80.25,0.80250001691168371,80.25,0.804722765019246,80.25,0.804722765019246,80.25,1.8024999999999998]
[0.80260001688570637,80.260000000004155,80.260000000000005,0.80260001688566474,80.260000000000005,0.80482180565206496,80.260000000000005,0.80482180565206496,80.260000000000005,1.8026000000000002]
[0.80310001675623011,80.31000000000418,80.31,0.80310001675618836,80.31,0.80531701556209134,80.31,0.80531701556209134,80.31,1.8031000000000001]
[0.80340001667903682,80.340000000004196,80.34,0.80340001667899497,80.34,0.80561414689673938,80.34,0.80561414689673938,80.34,1.8034000000000003]
[0.80400001652574971,80.400000000004226,80.400000000000006,0.80400001652570752,80.400000000000006,0.80620842166211781,80.400000000000006,0.80620842166211781,80.400000000000006,1.804]
[0.80410001650034368,80.410000000004231,80.41,0.80410001650030138,80.41,0.80630746902173933,80.41,0.80630746902173933,80.41,1.8041]
[0.80460001637391665,80.460000000004257,80.459999999999994,0.80460001637387391,80.459999999999994,0.80680271251522673,80.459999999999994,0.80680271251522673,80.459999999999994,1.8046]
[0.80510001624848948,80.510000000004283,80.510000000000005,0.80510001624844663,80.510000000000005,0.80729796714719038,80.510000000000005,0.80729796714719038,80.510000000000005,1.8051000000000001]
[0.80550001614886213,80.550000000004303,80.55,0.80550001614881916,80.55,0.80769417885372419,80.55,0.80769417885372419,80.55,1.8055000000000001]
[0.80560001612405396,80.560000000004308,80.56,0.805600016124011,80.56,0.80779323288974703,80.56,0.80779323288974703,80.56,1.8055999999999999]
[0.80610001600060222,80.610000000004334,80.61,0.80610001600055881,80.61,0.80828850971508703,80.61,0.80828850971508703,80.61,1.8061]
[0.80640001592699972,80.640000000004349,80.64,{"$f":"(((1+C8067/100)^D$2)*C8067/100)/(((1+C8067/100)^D$2)-1)","v":0.80640001592695643},80.64,{"$f":"(((1+E8067/100)^F$2)*E8067/100)/(((1+E8067/100)^F$2)-1)","v":0.80858568111848583},80.64,{"$f":"(((1+G8067/100)^H$2)*G8067/100)/(((1+G8067/100)^H$2)-1)","v":0.80858568111848583},80.64,{"$f":"(((1+I8067/100)^J$2)*I8067/100)/(((1+I8067/100)^J$2)-1)","v":1.8063999999999998}]
[0.80700001578084202,80.70000000000438,80.7,0.80700001578079827,80.7,0.80918003584082521,80.7,0.80918003584082521,80.7,1.8070000000000004]
[0.80710001575661727,80.710000000004385,80.709999999999994,0.80710001575657331,80.709999999999994,0.80927909650324437,80.709999999999994,0.80927909650324437,80.709999999999994,1.8070999999999997]
[0.80760001563606842,80.76000000000441,80.760000000000005,0.80760001563602435,80.760000000000005,0.80977440641080745,80.760000000000005,0.80977440641080745,80.760000000000005,1.8076000000000001]
[0.80810001551647159,80.810000000004436,80.81,0.80810001551642718,80.81,0.81026972729064439,80.81,0.81026972729064439,80.81,1.8081]
[0.80850001542147432,80.850000000004457,80.849999999999994,0.80850001542142957,80.849999999999994,0.81066599187610511,80.849999999999994,0.81066599187610511,80.849999999999994,1.8084999999999998]
[0.80860001539781889,80.860000000004462,80.86,0.80860001539777426,80.86,0.81076505911530938,80.86,0.81076505911530938,80.86,1.8085999999999998]
[0.80910001528010278,80.910000000004487,80.91,0.80910001528005793,80.91,0.81126040185742831,80.91,0.81126040185742831,80.91,1.8091000000000002]
[0.80940001520991944,80.940000000004503,80.94,0.80940001520987448,80.94,0.81155761273171712,80.94,0.81155761273171712,80.94,1.8093999999999999]
[0.81000001507054942,81.000000000004533,81,0.81000001507050412,81,0.81215204621812442,81,0.81215204621812442,81,1.81]
[0.81010001504744977,81.010000000004538,81.010000000000005,0.81010001504740425,81.010000000000005,0.81225111998489208,81.010000000000005,0.81225111998489208,81.010000000000005,1.8101]
[0.81060001493249756,81.060000000004564,81.06,0.81060001493245193,81.06,0.81274649531584764,81.06,0.81274649531584764,81.06,1.8106]
[0.81110001481845195,81.11000000000459,81.11,0.81110001481840599,81.11,0.8132418814554786,81.11,0.8132418814554786,81.11,1.8110999999999999]
[0.81150001472786304,81.15000000000461,81.150000000000006,0.81150001472781719,81.150000000000006,0.81363819813127236,81.150000000000006,0.81363819813127236,81.150000000000006,1.8114999999999999]
[0.81160001470530529,81.160000000004615,81.16,0.81160001470525911,81.16,0.81373727837676868,81.16,0.81373727837676868,81.16,1.8116000000000001]
[0.8121000145930507,81.210000000004641,81.209999999999994,0.81210001459300407,81.209999999999994,0.81423268605277244,81.209999999999994,0.81423268605277244,81.209999999999994,1.8120999999999998]
[0.81240001452612276,81.240000000004656,81.239999999999995,0.81240001452607602,81.239999999999995,0.81452993580945465,81.239999999999995,0.81452993580945465,81.239999999999995,1.8124]
[{"$f":"(((1+B8133/100)^A$2)*B8133/100)/(((1+B8133/100)^A$2)-1)","v":0.81300001439321601},81.300000000004687,81.3,0.81300001439316927,81.3,0.81512444688571972,81.3,0.81512444688571972,81.3,1.8129999999999999]
[0.8131000143711874,81.310000000004692,{"$f":"ROUND(C8133+0.01,2)","v":81.31},0.81310001437114032,{"$f":"ROUND(E8133+0.01,2)","v":81.31},0.81522353356149413,{"$f":"ROUND(G8133+0.01,2)","v":81.31},0.81522353356149413,81.31,1.8130999999999999]
[0.81360001426156459,81.360000000004717,81.36,0.81360001426151729,81.36,0.81571897334067378,81.36,0.81571897334067378,81.36,1.8135999999999997]
[0.81410001415280475,81.410000000004743,81.41,0.81410001415275746,81.41,0.81621442376749187,81.41,0.81621442376749187,81.41,1.8141]
[0.81450001406641381,81.450000000004763,81.45,0.8145000140663663,81.45,0.81661079175737272,81.45,0.81661079175737272,81.45,1.8145]
[0.81460001404490134,81.460000000004769,81.459999999999994,0.81460001404485349,81.459999999999994,0.81670988481535467,81.459999999999994,0.81670988481535467,81.459999999999994,1.8145999999999998]
[0.81510001393784692,81.510000000004794,81.510000000000005,0.81510001393779907,81.510000000000005,0.81720535645773862,81.510000000000005,0.81720535645773862,81.510000000000005,1.8150999999999999]
[0.81540001387401906,81.54000000000481,81.540000000000006,0.81540001387397099,81.540000000000006,0.81750264451753119,81.540000000000006,0.81750264451753119,81.540000000000006,1.8154000000000001]
[0.81600001374726716,81.60000000000484,81.599999999999994,0.81600001374721864,81.599999999999994,0.81809723202782547,81.599999999999994,0.81809723202782547,81.599999999999994,1.8159999999999998]
[0.81610001372625818,81.610000000004845,81.61,0.81610001372620977,81.61,0.81819633142032289,81.61,0.81819633142032289,81.61,1.8160999999999996]
[0.81660001362171042,81.660000000004871,81.66,0.81660001362166146,81.66,0.81869183468782336,81.66,0.81869183468782336,81.66,1.8166]
[0.81710001351798445,81.710000000004896,81.709999999999994,0.81710001351793526,81.709999999999994,0.81918734844444507,81.709999999999994,0.81918734844444507,81.709999999999994,1.8170999999999999]
[0.81750001343559087,81.750000000004917,81.75,0.81750001343554179,81.75,0.81958376698431601,81.75,0.81958376698431601,81.75,1.8175000000000003]
[0.81760001341507371,81.760000000004922,81.760000000000005,0.81760001341502453,81.760000000000005,0.8196828726640103,81.760000000000005,0.8196828726640103,81.760000000000005,1.8176000000000001]
[0.81810001331297166,81.810000000004948,81.81,0.81810001331292215,81.81,0.82017840732041047,81.81,0.82017840732041047,81.81,1.8181]
[0.8184000132520961,81.840000000004963,81.84,0.81840001325204637,81.84,0.82047573311309574,81.84,0.82047573311309574,81.84,1.8184000000000002]
[0.81900001313120518,81.900000000004994,81.900000000000006,0.81900001313115545,81.900000000000006,0.82107039591967812,81.900000000000006,0.82107039591967812,81.900000000000006,1.8190000000000002]
[0.81910001311116776,81.910000000004999,81.91,0.81910001311111769,81.91,0.82116950783962295,81.91,0.82116950783962295,81.91,1.8191000000000002]
[0.81960001301145269,81.960000000005024,81.96,0.8196000130114024,81.96,0.82166507365055985,81.96,0.82166507365055985,81.96,1.8196000000000001]
[0.82010001291252055,82.01000000000505,82.01,0.82010001291247003,82.01,0.82216064979458026,82.01,0.82216064979458026,82.01,1.8200999999999998]
[0.82050001283393437,82.05000000000507,82.05,0.82050001283388352,82.05,0.82255711813229804,82.05,0.82255711813229804,82.05,1.8205]
[0.8206000128143649,82.060000000005076,82.06,0.82060001281431427,82.06,0.82265623624591577,82.06,0.82265623624591577,82.06,1.8206]
[0.82110001271697941,82.110000000005101,82.11,0.82110001271692845,82.11,0.82315183297886629,82.11,0.82315183297886629,82.11,1.8211000000000002]
[0.82140001265891527,82.140000000005116,82.14,0.8214000126588642,82.14,0.8234491959431457,82.14,0.8234491959431457,82.14,1.8213999999999999]
[0.82200001254360666,82.200000000005147,82.2,0.82200001254355515,82.2,0.82404393292606926,82.2,0.82404393292606926,82.2,1.8220000000000001]
[0.82210001252449416,{"$f":"B8223+0.01","v":82.210000000005152},82.21,0.82210001252444265,82.21,0.8241430571871472,82.21,0.8241430571871472,82.21,1.8220999999999998]
[0.8226000124293823,82.260000000005178,82.26,0.82260001242933034,82.26,0.82463868461141321,82.26,0.82463868461141321,82.26,1.8226]
[0.82310001233501573,82.310000000005203,82.31,0.82310001233496366,82.31,0.82513432221516436,82.31,0.82513432221516436,82.31,1.8230999999999997]
[0.82350001226005543,82.350000000005224,82.35,0.82350001226000313,82.35,0.82553083961034723,82.35,0.82553083961034723,82.35,1.8235000000000003]
[0.82360001224138879,82.360000000005229,82.36,0.82360001224133661,82.36,0.82562996997303584,82.36,0.82562996997303584,82.36,1.8235999999999999]
[0.8241000121484956,82.410000000005255,82.41,0.82410001214844286,82.41,0.82612562785972898,82.41,0.82612562785972898,82.41,1.8241000000000001]
[0.8244000120931092,82.44000000000527,82.44,0.82440001209305636,82.44,0.82642302744307949,82.44,0.82642302744307949,82.44,1.8244]
[0.82500001198311734,82.500000000005301,82.5,0.82500001198306439,82.5,0.82701783749990665,82.5,0.82701783749990665,82.5,1.8250000000000002]
[0.82510001196488603,82.510000000005306,82.51,0.82510001196483296,82.51,0.82711697391871575,82.51,0.82711697391871575,82.51,1.8250999999999999]
[0.82560001187415821,82.560000000005331,82.56,{"$f":"(((1+C8259/100)^D$2)*C8259/100)/(((1+C8259/100)^D$2)-1)","v":0.82560001187410492},82.56,{"$f":"(((1+E8259/100)^F$2)*E8259/100)/(((1+E8259/100)^F$2)-1)","v":0.8276126620407428},82.56,{"$f":"(((1+G8259/100)^H$2)*G8259/100)/(((1+G8259/100)^H$2)-1)","v":0.8276126620407428},82.56,{"$f":"(((1+I8259/100)^J$2)*I8259/100)/(((1+I8259/100)^J$2)-1)","v":1.8256000000000001}]
[0.8261000117841405,82.610000000005357,82.61,0.82610001178408676,82.61,0.82810836019105794,82.61,0.82810836019105794,82.61,1.8261000000000003]
[0.82650001171263365,82.650000000005377,82.65,0.82650001171257992,82.65,0.82850492591489577,82.65,0.82850492591489577,82.65,1.8265000000000002]
[0.82660001169482711,82.660000000005383,82.66,0.82660001169477337,82.66,0.8286040683446918,82.66,0.8286040683446918,82.66,1.8265999999999998]
[0.82710001160621249,82.710000000005408,82.71,0.82710001160615843,82.71,0.8290997864767411,82.71,0.8290997864767411,82.71,1.8270999999999999]
[0.82760001151829132,82.760000000005434,82.76,0.82760001151823692,82.76,0.8295955145623678,82.76,0.8295955145623678,82.76,1.8276000000000001]
[0.82790001146586867,82.790000000005449,82.79,0.82790001146581427,82.79,0.82989295618115255,82.79,0.82989295618115255,82.79,1.8279000000000003]
[0.82810001143105738,82.810000000005459,82.81,0.82810001143100276,82.81,0.83009125257679828,82.81,0.83009125257679828,82.81,1.8281000000000001]
[0.82860001134450556,82.860000000005485,82.86,0.82860001134445072,82.86,0.83058700049532452,82.86,0.83058700049532452,82.86,1.8286]
[0.8291000112586302,82.91000000000551,82.91,0.82910001125857502,82.91,0.8310827582933028,82.91,0.8310827582933028,82.91,1.8290999999999999]
[0.82950001119041328,82.950000000005531,82.95,0.8295000111903581,82.95,0.83147937162837182,82.95,0.83147937162837182,82.95,1.8295000000000001]
[0.82960001117342597,82.960000000005536,82.96,0.82960001117337046,82.96,0.83157852594615411,82.96,0.83157852594615411,82.96,1.8295999999999999]
[0.8301000110888872,83.010000000005562,83.01,0.8301000110888318,83.01,0.83207430342936406,83.01,0.83207430342936406,83.01,1.8301000000000001]
[0.8306000110050088,83.060000000005587,83.06,0.83060001100495306,83.06,0.83257009071848187,83.06,0.83257009071848187,83.06,1.8305999999999998]
[0.83090001095499666,83.090000000005602,83.09,0.83090001095494059,83.09,0.83286756778864079,83.09,0.83286756778864079,83.09,1.8309]
[0.83110001092178543,83.110000000005613,83.11,0.83110001092172936,83.11,0.83306588778912116,83.11,0.83306588778912116,83.11,1.8310999999999999]
[0.83160001083921165,83.160000000005638,83.16,0.83160001083915536,83.16,0.83356169461695928,83.16,0.83356169461695928,83.16,1.8316000000000001]
[0.83210001075728246,83.210000000005664,83.21,0.83210001075722573,83.21,0.83405751117773741,83.21,0.83405751117773741,83.21,1.8320999999999996]
[0.83250001069219959,83.250000000005684,83.25,0.83250001069214274,83.25,0.83445417141781564,83.25,0.83445417141781564,83.25,1.8324999999999998]
[0.83260001067599243,83.260000000005689,83.26,0.83260001067593559,83.26,0.83455333744726057,83.26,0.83455333744726057,83.26,1.8326]
[0.83310001059533667,83.310000000005715,83.31,0.83310001059527961,83.31,0.83504917340139628,83.31,0.83504917340139628,83.31,1.8331000000000002]
[0.83360001051530985,83.360000000005741,83.36,0.83360001051525245,83.36,0.83554501901607547,83.36,0.83554501901607547,83.36,1.8335999999999997]
[0.83390001046759354,83.390000000005756,83.39,0.83390001046753603,83.39,0.83584253101195505,83.39,0.83584253101195505,83.39,1.8339000000000003]
[0.83410001043590698,83.410000000005766,83.41,0.83410001043584925,83.41,0.83604087426729257,83.41,0.83604087426729257,83.41,1.8341000000000001]
[0.83460001035712328,83.460000000005792,83.46,0.8346000103570651,83.46,0.8365367391311046,83.46,0.8365367391311046,83.46,1.8346]
[0.8351000102789532,83.510000000005817,83.51,0.83510001027889513,83.51,0.83703261358363112,83.51,0.83703261358363112,83.51,1.8351]
[0.83530001024785605,83.530000000005828,83.53,0.83530001024779787,83.53,0.83723096604414426,83.53,0.83723096604414426,83.53,1.8352999999999997]
[0.8356000102013923,83.560000000005843,83.56,0.83560001020133401,83.56,0.83752849760105375,83.56,0.83752849760105375,83.56,1.8356000000000001]
[0.8361000101244358,83.610000000005869,83.61,0.83610001012437707,83.61,0.83802439115961735,83.61,0.83802439115961735,83.61,1.8361000000000001]
[0.83660001004807827,83.660000000005894,83.66,0.83660001004801943,83.66,0.83852029423562846,83.66,0.83852029423562846,83.66,1.8366]
[0.83690001000254954,83.690000000005909,83.69,0.83690001000249048,83.69,0.83881784063977627,83.69,0.83881784063977627,83.69,1.8369]
[0.8371000099723156,83.71000000000592,83.71,0.83710000997225631,83.71,0.83901620680545508,83.71,0.83901620680545508,83.71,1.8371]
[0.83760000989714245,83.760000000005945,83.76,0.83760000989708305,83.76,0.8395121288455285,83.76,0.8395121288455285,83.76,1.8375999999999999]
[0.83810000982255417,83.810000000005971,83.81,0.83810000982249444,83.81,0.84000806033233966,83.81,0.84000806033233966,83.81,1.8380999999999998]
[0.83830000979288166,83.830000000005981,83.83,0.83830000979282182,83.83,0.84020643556689678,83.83,0.84020643556689678,83.83,1.8383000000000003]
[{"$f":"(((1+B8389/100)^A$2)*B8389/100)/(((1+B8389/100)^A$2)-1)","v":0.83860000974854632},83.860000000005996,83.86,0.83860000974848647,83.86,0.84050400124244262,83.86,0.84050400124244262,83.86,1.8386000000000002]
[0.83910000967511411,83.910000000006022,83.91,0.83910000967505383,83.91,0.84099995155245211,83.91,0.84099995155245211,83.91,1.8390999999999997]
[0.83960000960225289,83.960000000006048,83.96,0.8396000096021925,83.96,0.84149591123904388,83.96,0.84149591123904388,83.96,1.8395999999999999]
[0.8399000095588085,83.990000000006063,83.99,0.83990000955874777,83.99,0.84179349154207861,83.99,0.84179349154207861,83.99,1.8398999999999996]
[0.84010000952995822,84.010000000006073,84.01,0.8401000095298975,84.01,0.84199188027895522,84.01,0.84199188027895522,84.01,1.8401000000000001]
[0.84060000945822544,84.060000000006099,84.06,0.84060000945816449,84.06,0.84248785864898357,84.06,0.84248785864898357,84.06,1.8406]
[0.84110000938704998,84.110000000006124,84.11,0.8411000093869887,84.11,0.842983846325987,84.11,0.842983846325987,84.11,1.8411000000000002]
[0.84130000935873483,{"$f":"B8415+0.01","v":84.130000000006135},84.13,0.84130000935867355,84.13,0.84318224399756936,84.13,0.84318224399756936,84.13,1.8413000000000002]
[0.84160000931642753,84.16000000000615,84.16,0.84160000931636603,84.16,0.84347984328688497,84.16,0.84347984328688497,84.16,1.8415999999999999]
[0.84210000924635353,84.210000000006175,84.21,0.8421000092462918,84.21,0.84397584950865645,84.21,0.84397584950865645,84.21,1.8421000000000003]
[0.84260000917682365,84.260000000006201,84.26,0.8426000091767617,84.26,0.84447186496834081,84.26,0.84447186496834081,84.26,1.8425999999999998]
[0.84290000913536511,84.290000000006216,84.29,0.84290000913530305,84.29,0.84476947866882024,84.29,0.84476947866882024,84.29,1.8429]
[0.84310000910783367,84.310000000006227,84.31,0.84310000910777139,84.31,0.84496788964303737,84.31,0.84496788964303737,84.31,1.8431]
[0.84360000903937904,84.360000000006252,84.36,0.84360000903931653,84.36,0.84546392350990507,84.36,0.84546392350990507,84.36,1.8436000000000001]
[0.84410000897145565,84.410000000006278,84.41,0.8441000089713927,84.41,0.84595996654616346,84.41,0.84595996654616346,84.41,1.8440999999999999]
[0.84430000894443391,84.430000000006288,84.43,0.84430000894437118,84.43,0.84615838632300466,84.43,0.84615838632300466,84.43,1.8443000000000001]
[0.84460000890405895,84.460000000006303,84.46,0.84460000890399589,84.46,0.8464560187290906,84.46,0.8464560187290906,84.46,1.8446]
[0.84510000883718506,84.510000000006329,{"$f":"ROUND(C8453+0.01,2)","v":84.51},0.84510000883712189,{"$f":"ROUND(E8453+0.01,2)","v":84.51},0.84695208003602418,{"$f":"ROUND(G8453+0.01,2)","v":84.51},0.84695208003602418,84.51,1.8451000000000002]
[0.84560000877082975,84.560000000006355,84.56,0.84560000877076624,84.56,0.84744815044436117,84.56,0.84744815044436117,84.56,1.8455999999999999]
[0.84590000873126359,84.59000000000637,84.59,0.84590000873119997,84.59,0.84774579704865649,84.59,0.84774579704865649,84.59,1.8459000000000001]
[0.84610000870498869,84.61000000000638,84.61,0.84610000870492486,84.61,0.84794422993155771,84.61,0.84794422993155771,84.61,1.8461000000000003]
[0.84660000863965801,84.660000000006406,84.66,0.84660000863959384,84.66,0.84844031847512857,84.66,0.84844031847512857,84.66,1.8465999999999998]
[0.84710000857483347,84.710000000006431,84.71,0.84710000857476908,84.71,0.84893641605264725,84.71,0.84893641605264725,84.71,1.8471]
[0.84730000854904441,84.730000000006441,84.73,0.84730000854898013,84.73,0.849134857608148,84.73,0.849134857608148,84.73,1.8472999999999999]
[0.84760000851051109,84.760000000006457,84.76,0.84760000851044659,84.76,0.8494325226417464,84.76,0.8494325226417464,84.76,1.8476000000000004]
[0.84810000844668676,84.810000000006482,84.81,0.84810000844662192,84.81,0.849928638220116,84.81,0.849928638220116,84.81,1.8481000000000001]
[0.84860000838335659,84.860000000006508,84.86,0.84860000838329164,84.86,0.85042476276550483,84.86,0.85042476276550483,84.86,1.8486]
[0.84890000834559398,84.890000000006523,84.89,0.84890000834552881,84.89,0.85072244178767276,84.89,0.85072244178767276,84.89,1.8489000000000002]
[0.8491000083205168,84.910000000006534,84.91,0.8491000083204514,84.91,0.85092089625572009,84.91,0.85092089625572009,84.91,1.8491000000000002]
[0.84960000825816318,84.960000000006559,84.96,0.84960000825809745,84.96,0.85141703866862661,84.96,0.85141703866862661,84.96,1.8495999999999999]
[0.85010000819629172,85.010000000006585,85.01,0.85010000819622611,85.01,0.85191318998214693,85.01,0.85191318998214693,85.01,1.8501000000000001]
[0.8503000081716775,85.030000000006595,85.03,0.85030000817161167,85.03,0.85211165299479252,85.03,0.85211165299479252,85.03,1.8502999999999998]
[0.85060000813489922,85.06000000000661,85.06,0.85060000813483316,85.06,0.852409350174261,85.06,0.852409350174261,85.06,1.8506]
[0.85110000807398123,85.110000000006636,85.11,0.85110000807391484,85.11,0.85290551922300684,85.11,0.85290551922300684,85.11,1.8511000000000002]
[0.85160000801353442,85.160000000006661,85.16,0.85160000801346769,85.16,0.85340169710647906,85.16,0.85340169710647906,85.16,1.8516000000000001]
[0.85190000797749066,85.190000000006677,85.19,0.85190000797742393,85.19,0.85369940806814015,85.19,0.85369940806814015,85.19,1.8518999999999999]
[0.85210000795355456,85.210000000006687,85.21,0.85210000795348784,85.21,0.85389788380283027,85.21,0.85389788380283027,85.21,1.8520999999999996]
[0.85260000789403834,85.260000000006713,85.26,0.85260000789397139,85.26,0.85439407929026934,85.26,0.85439407929026934,85.26,1.8526000000000002]
[0.85310000783498197,85.310000000006738,85.31,0.85310000783491469,85.31,0.85489028354706187,85.31,0.85489028354706187,85.31,1.8531]
[0.85330000781148729,85.330000000006748,85.33,0.8533000078114199,85.33,0.85508876770034048,85.33,0.85508876770034048,85.33,1.8533000000000002]
[0.85360000777638156,85.360000000006764,85.36,0.85360000777631406,85.36,0.85538649655153121,85.36,0.85538649655153121,85.36,1.8535999999999997]
[0.8541000077182338,{"$f":"B8543+0.01","v":85.410000000006789},85.41,0.85410000771816574,85.41,0.8558827182820562,85.41,0.8558827182820562,85.41,1.8541000000000001]
[0.85460000766053479,85.460000000006815,85.46,0.85460000766046651,85.46,0.85637894871707221,85.46,0.85637894871707221,85.46,1.8545999999999998]
[0.8549000076261295,85.49000000000683,85.49,0.85490000762606111,85.49,0.85667669114728795,85.49,0.85667669114728795,85.49,1.8549]
[0.8551000076032812,85.510000000006841,85.51,0.85510000760321281,85.51,0.85687518783507155,85.51,0.85687518783507155,85.51,1.8551]
[0.85560000754646948,85.560000000006866,85.56,0.85560000754640075,85.56,0.85737143561460172,85.56,0.85737143561460172,85.56,1.8555999999999999]
[0.85610000749009574,85.610000000006892,85.61,0.8561000074900269,85.61,0.85786769203426672,85.61,0.85786769203426672,85.61,1.8560999999999999]
[0.85630000746766832,85.630000000006902,85.63,0.85630000746759938,85.63,0.85806619701658837,85.63,0.85806619701658837,85.63,1.8563000000000001]
[0.85660000743415698,85.660000000006917,85.66,0.85660000743408782,85.66,0.85836395707272617,85.66,0.85836395707272617,85.66,1.8566000000000003]
[0.85710000737864966,85.710000000006943,85.71,0.85710000737858005,85.71,0.85886023070869544,85.71,0.85886023070869544,85.71,1.8570999999999998]
[0.85760000732357,85.760000000006968,85.76,{"$f":"(((1+C8579/100)^D$2)*C8579/100)/(((1+C8579/100)^D$2)-1)","v":0.8576000073235005},85.76,{"$f":"(((1+E8579/100)^F$2)*E8579/100)/(((1+E8579/100)^F$2)-1)","v":0.85935651292094484},85.76,{"$f":"(((1+G8579/100)^H$2)*G8579/100)/(((1+G8579/100)^H$2)-1)","v":0.85935651292094484},85.76,{"$f":"(((1+I8579/100)^J$2)*I8579/100)/(((1+I8579/100)^J$2)-1)","v":1.8575999999999999}]
[0.85790000729072635,85.790000000006984,{"$f":"ROUND(C8581+0.01,2)","v":85.79},0.85790000729065652,{"$f":"ROUND(E8581+0.01,2)","v":85.79},0.85965428635609853,{"$f":"ROUND(G8581+0.01,2)","v":85.79},0.85965428635609853,85.79,1.8579000000000001]
[0.85810000726891478,85.810000000006994,85.81,0.85810000726884494,85.81,0.85985280368830086,85.81,0.85985280368830086,85.81,1.8581000000000001]
[0.85860000721468088,85.86000000000702,85.86,0.85860000721461072,85.86,0.86034910298964418,85.86,0.86034910298964418,85.86,1.8585999999999998]
[0.85910000716086488,85.910000000007045,85.91,0.85910000716079415,85.91,0.86084541080391175,85.91,0.86084541080391175,85.91,1.8591000000000002]
[0.85930000713945442,85.930000000007055,85.93,0.85930000713938393,85.93,0.8610439363085296,85.93,0.8610439363085296,85.93,1.8592999999999997]
[0.85960000710746298,85.960000000007071,85.96,0.85960000710739215,85.96,0.86134172711009405,85.96,0.86134172711009405,85.96,1.8595999999999999]
[0.86010000705447232,86.010000000007096,86.01,0.86010000705440137,86.01,0.8618380518872375,86.01,0.8618380518872375,86.01,1.8601000000000003]
[0.86060000700188977,86.060000000007122,86.06,0.8606000070018186,86.06,0.86233438511444194,86.06,0.86233438511444194,86.06,1.8606000000000003]
[0.86100000696011492,86.100000000007142,86.1,0.86100000696004353,86.1,0.86273145776624005,86.1,0.86273145776624005,86.1,1.8609999999999995]
[0.86110000694971167,86.110000000007147,86.11,0.86110000694964028,86.11,0.86283072677086281,86.11,0.86283072677086281,86.11,1.8611]
[0.86160000689793503,86.160000000007173,86.16,0.8616000068978632,86.16,0.86332707683570908,86.16,0.86332707683570908,86.16,1.8616000000000001]
[0.86210000684655674,86.210000000007199,86.21,0.8621000068464848,86.21,0.86382343528824401,86.21,0.86382343528824401,86.21,1.8620999999999999]
[0.86230000682611629,86.230000000007209,86.23,0.86230000682604413,86.23,0.86402198101317618,86.23,0.86402198101317618,86.23,1.8622999999999998]
[0.86260000679557347,86.260000000007224,86.26,0.86260000679550131,86.26,0.86431980210778514,86.26,0.86431980210778514,86.26,1.8626]
[0.86310000674498222,86.31000000000725,86.31,0.86310000674490983,86.31,0.86481617727370341,86.31,0.86481617727370341,86.31,1.8631]
[0.86360000669477988,86.360000000007275,86.36,0.86360000669470716,86.36,0.86531256076542373,86.36,0.86531256076542373,86.36,1.8636000000000001]
[0.86400000665489596,86.400000000007296,86.4,{"$f":"(((1+C8643/100)^D$2)*C8643/100)/(((1+C8643/100)^D$2)-1)","v":0.86400000665482291},86.4,{"$f":"(((1+E8643/100)^F$2)*E8643/100)/(((1+E8643/100)^F$2)-1)","v":0.8657096735395855},86.4,{"$f":"(((1+G8643/100)^H$2)*G8643/100)/(((1+G8643/100)^H$2)-1)","v":0.8657096735395855},86.4,{"$f":"(((1+I8643/100)^J$2)*I8643/100)/(((1+I8643/100)^J$2)-1)","v":1.8640000000000001}]
[0.86410000664496334,86.410000000007301,86.41,0.86410000664489017,86.41,0.86580895256242474,86.41,0.86580895256242474,86.41,1.8641000000000001]
[0.86460000659552938,86.460000000007327,86.46,0.86460000659545611,86.46,0.86630535264423825,86.46,0.86630535264423825,86.46,1.8646]
[0.86510000654647523,86.510000000007352,86.51,0.86510000654640173,86.51,0.86680176099044948,86.51,0.86680176099044948,86.51,1.8651]
[0.86530000652695926,86.530000000007362,86.53,0.86530000652688566,86.53,0.86700032663840232,86.53,0.86700032663840232,86.53,1.8653]
[0.86560000649779778,86.560000000007378,86.56,0.86560000649772406,86.56,0.86729817758069627,86.56,0.86729817758069627,86.56,1.8655999999999999]
[0.86610000644949392,86.610000000007403,86.61,0.86610000644941998,86.61,0.86779460239467032,86.61,0.86779460239467032,86.61,1.8661000000000003]
[0.86660000640156098,86.660000000007429,86.66,0.8666000064014866,86.66,0.86829103541211561,86.66,0.86829103541211561,86.66,1.8666]
[0.8670000063634794,86.700000000007449,86.7,0.86700000636340491,86.7,0.86868818771899281,86.7,0.86868818771899281,86.7,1.867]
[0.86710000635399576,86.710000000007454,86.71,0.86710000635392104,86.71,0.86878747661282874,86.71,0.86878747661282874,86.71,1.8670999999999998]
[0.86760000630679535,86.76000000000748,86.76,0.86760000630672063,86.76,0.86928392597665982,86.76,0.86928392597665982,86.76,1.8676000000000001]
[0.86810000625995709,86.810000000007506,86.81,0.86810000625988193,86.81,0.86978038348350961,86.81,0.86978038348350961,86.81,1.8681000000000001]
[0.86830000624132242,86.830000000007516,86.83,0.86830000624124726,86.83,0.86997896876180292,86.83,0.86997896876180292,86.83,1.8683000000000001]
[0.86860000621347777,86.860000000007531,86.86,0.86860000621340261,86.86,0.87027684911333292,86.86,0.87027684911333292,86.86,1.8686]
[0.86910000616735494,86.910000000007557,86.91,0.86910000616727945,86.91,0.87077332284613551,86.91,0.87077332284613551,86.91,1.8691]
[0.86960000612158561,86.960000000007582,86.96,0.86960000612150989,86.96,0.87126980466197601,86.96,0.87126980466197601,86.96,1.8696000000000002]
[0.87000000608522277,87.000000000007603,87,0.87000000608514683,87,0.87166699592106767,87,0.87166699592106767,87,1.8699999999999999]
[0.870100006076167,87.010000000007608,87.01,0.87010000607609106,87.01,0.87176629454096399,87.01,0.87176629454096399,87.01,1.8701000000000001]
[{"$f":"(((1+B8709/100)^A$2)*B8709/100)/(((1+B8709/100)^A$2)-1)","v":0.87060000603109622},87.060000000007634,87.06,0.87060000603102006,87.06,0.87226279246326155,87.06,0.87226279246326155,87.06,1.8706000000000003]
[0.87110000598637083,87.110000000007659,87.11,0.87110000598629411,87.11,0.87275929840908195,87.11,0.87275929840908195,87.11,1.8711000000000002]
[0.8713000059685766,87.130000000007669,87.13,0.87130000596849988,87.13,0.87295790302957421,87.13,0.87295790302957421,87.13,1.8713000000000002]
[0.87160000594198772,87.160000000007685,87.16,0.87160000594191067,87.16,0.87325581235868988,87.16,0.87325581235868988,87.16,1.8715999999999999]
[0.87210000589794434,87.21000000000771,87.21,0.87210000589786718,87.21,0.87375233429240162,87.21,0.87375233429240162,87.21,1.8720999999999997]
[0.87260000585423814,87.260000000007736,87.26,0.87260000585416075,87.26,0.87424886419058434,87.26,0.87424886419058434,87.26,1.8726000000000003]
[0.87300000581951398,87.300000000007756,87.3,0.87300000581943638,87.3,0.87464609383038872,87.3,0.87464609383038872,87.3,1.873]
[0.87310000581086622,87.310000000007761,87.31,0.87310000581078862,87.31,0.87474540203365603,87.31,0.87474540203365603,87.31,1.8731]
[0.87360000576782615,87.360000000007787,87.36,0.87360000576774832,87.36,0.87524194780208597,87.36,0.87524194780208597,87.36,1.8735999999999999]
[0.87410000572511515,87.410000000007813,87.41,0.87410000572503699,87.41,0.87573850147639409,87.41,0.87573850147639409,87.41,1.8741000000000003]
[0.8743000057081225,87.430000000007823,87.43,0.87430000570804434,87.43,0.87593712515540945,87.43,0.87593712515540945,87.43,1.8743000000000001]
[0.87460000568273077,87.460000000007838,87.46,0.87460000568265239,87.46,0.87623506303715093,87.46,0.87623506303715093,87.46,1.8746]
[0.87510000564067036,87.510000000007864,87.51,0.87510000564059187,87.51,0.87673163246497765,87.51,0.87673163246497765,87.51,1.8750999999999998]
[0.87560000559893147,87.560000000007889,87.56,0.87560000559885254,87.56,0.87722820974054494,87.56,0.87722820974054494,87.56,1.8756000000000002]
[0.87600000556577007,87.60000000000791,87.6,0.87600000556569091,87.6,0.87762547719841555,87.6,0.87762547719841555,87.6,1.8759999999999999]
[0.87610000555751133,87.610000000007915,87.61,0.87610000555743239,87.61,0.87772479484457488,87.61,0.87772479484457488,87.61,1.8761000000000001]
[0.87660000551640782,87.66000000000794,87.66,0.87660000551632822,87.66,0.87822138775783887,87.66,0.87822138775783887,87.66,1.8766]
[0.87710000547561795,87.710000000007966,{"$f":"ROUND(C8773+0.01,2)","v":87.71},0.87710000547553835,{"$f":"ROUND(E8773+0.01,2)","v":87.71},0.87871798846115834,{"$f":"ROUND(G8773+0.01,2)","v":87.71},0.87871798846115834,87.71,1.8770999999999998]
[0.87730000545938958,87.730000000007976,87.73,0.87730000545930975,87.73,0.8789166309194153,87.73,0.8789166309194153,87.73,1.8773]
[0.8776000054351395,87.760000000007992,87.76,0.87760000543505967,87.76,0.87921459693540471,87.76,0.87921459693540471,87.76,1.8775999999999999]
[0.87810000539497024,87.810000000008017,87.81,0.87810000539489008,87.81,0.87971121316149881,87.81,0.87971121316149881,87.81,1.8781000000000001]
[0.87860000535510729,87.860000000008043,87.86,0.87860000535502691,87.86,0.88020783712041117,87.86,0.88020783712041117,87.86,1.8786]
[0.87900000532343625,87.900000000008063,87.9,0.87900000532335554,87.9,0.8806051418424139,87.9,0.8806051418424139,87.9,1.8790000000000002]
[0.87910000531554866,87.910000000008068,87.91,0.87910000531546795,87.91,0.88070446879316167,87.91,0.88070446879316167,87.91,1.8791]
[0.87960000527629179,87.960000000008094,87.96,0.87960000527621052,87.96,0.88120110816081965,87.96,0.88120110816081965,87.96,1.8795999999999999]
[0.88010000523733412,88.01000000000812,88.01,0.88010000523725296,88.01,0.88169775520450322,88.01,0.88169775520450322,88.01,1.8801000000000001]
[0.88030000522183416,88.03000000000813,88.03,0.880300005221753,88.03,0.88189641616704362,88.03,0.88189641616704362,88.03,1.8802999999999999]
[0.88060000519867332,88.060000000008145,88.06,0.88060000519859194,88.06,0.88219440990537956,88.06,0.88219440990537956,88.06,1.8805999999999998]
[0.8811000051603074,88.110000000008171,88.11,0.88110000516022569,88.11,0.88269107224466492,88.11,0.88269107224466492,88.11,1.8810999999999998]
[0.8816000051222338,88.160000000008196,88.16,0.88160000512215198,88.16,0.88318774220362406,88.16,0.88318774220362406,88.16,1.8816000000000002]
[0.88200000509198395,88.200000000008217,88.2,0.8820000050919018,88.2,0.88358508364439781,88.2,0.88358508364439781,88.2,1.8819999999999997]
[0.88210000508445019,88.210000000008222,88.21,0.88210000508436792,88.21,0.88368441976357071,88.21,0.88368441976357071,88.21,1.8821000000000001]
[0.88260000504695446,88.260000000008247,88.26,0.88260000504687208,88.26,0.88418110490586677,88.26,0.88418110490586677,88.26,1.8825999999999998]
[0.88310000500974428,88.310000000008273,88.31,0.88310000500966157,88.31,0.88467779761192222,88.31,0.88467779761192222,88.31,1.8830999999999998]
[0.88330000499493966,88.330000000008283,88.33,0.88330000499485672,88.33,0.88487647680804216,88.33,0.88487647680804216,88.33,1.8833]
[0.88360000497281732,88.360000000008299,88.36,0.88360000497273428,88.36,0.88517449786319569,88.36,0.88517449786319569,88.36,1.8835999999999999]
[0.88410000493617147,88.410000000008324,88.41,0.88410000493608809,88.41,0.88567120564119395,88.41,0.88567120564119395,88.41,1.8840999999999999]
[0.88460000489980428,88.46000000000835,88.46,0.88460000489972068,88.46,0.88616792092747143,88.46,0.88616792092747143,88.46,1.8846000000000001]
[0.88500000487091002,88.50000000000837,88.5,0.88500000487082608,88.5,0.88656529855008959,88.5,0.88656529855008959,88.5,1.8849999999999998]
[0.88510000486371387,88.510000000008375,88.51,0.88510000486363027,88.51,0.88666464370363041,88.51,0.88666464370363041,88.51,1.8851]
[0.88560000482789791,88.560000000008401,88.56,0.88560000482781398,88.56,0.88716137395132089,88.56,0.88716137395132089,88.56,1.8855999999999997]
[0.8861000047923544,{"$f":"B8863+0.01","v":88.610000000008426},88.61,0.88610000479227014,88.61,0.8876581116522404,88.61,0.8876581116522404,88.61,1.8861000000000001]
[0.88630000477821258,88.630000000008437,88.63,0.88630000477812831,88.63,0.88785680881542162,88.63,0.88785680881542162,88.63,1.8863000000000001]
[0.8866000047570809,88.660000000008452,88.66,0.88660000475699641,88.66,0.88815485678813422,88.66,0.88815485678813422,88.66,1.8865999999999996]
[0.88710000472207562,88.710000000008478,88.71,0.8871000047219908,88.71,0.88865160934079457,88.71,0.88865160934079457,88.71,1.8871]
[0.88760000468733635,88.760000000008503,88.76,0.88760000468725131,88.76,0.88914836929206109,88.76,0.88914836929206109,88.76,1.8876000000000002]
[0.88810000465286076,88.810000000008529,88.81,0.88810000465277561,88.81,0.88964513662381994,88.81,0.88964513662381994,88.81,1.8880999999999999]
[0.88840000463230151,88.840000000008544,88.84,0.88840000463221602,88.84,0.88994320055799436,88.84,0.88994320055799436,88.84,1.8883999999999996]
[0.88860000461864719,88.860000000008554,88.86,0.8886000046185617,88.86,0.89014191131800513,88.86,0.89014191131800513,88.86,1.8886000000000001]
[0.88910000458469363,88.91000000000858,88.91,0.88910000458460769,88.91,0.89063869335659662,88.91,0.89063869335659662,88.91,1.8890999999999998]
[0.8896000045509973,88.960000000008606,88.96,{"$f":"(((1+C8899/100)^D$2)*C8899/100)/(((1+C8899/100)^D$2)-1)","v":0.88960000455091115},88.96,{"$f":"(((1+E8899/100)^F$2)*E8899/100)/(((1+E8899/100)^F$2)-1)","v":0.89113548272162169},88.96,{"$f":"(((1+G8899/100)^H$2)*G8899/100)/(((1+G8899/100)^H$2)-1)","v":0.89113548272162169},88.96,{"$f":"(((1+I8899/100)^J$2)*I8899/100)/(((1+I8899/100)^J$2)-1)","v":1.8895999999999997}]
[{"$f":"(((1+B8901/100)^A$2)*B8901/100)/(((1+B8901/100)^A$2)-1)","v":0.88980000453759067},88.980000000008616,88.98,0.88980000453750463,88.98,0.891334200515016,88.98,0.891334200515016,88.98,1.8898000000000001]
[0.89010000451755689,89.010000000008631,89.01,0.89010000451747084,89.01,0.89163227939515388,89.01,0.89163227939515388,89.01,1.8901000000000001]
[0.89060000448437038,89.060000000008657,89.06,0.89060000448428378,89.06,0.89212908335931274,89.06,0.89212908335931274,89.06,1.8905999999999998]
[0.89110000445143533,89.110000000008682,89.11,0.89110000445134852,89.11,0.89262589459626462,89.11,0.89262589459626462,89.11,1.8910999999999998]
[0.89140000443179457,89.140000000008698,89.14,0.89140000443170753,89.14,0.89292398482197499,89.14,0.89292398482197499,89.14,1.8913999999999997]
[0.89160000441875009,89.160000000008708,89.16,0.89160000441866327,89.16,0.89312271308822222,89.16,0.89312271308822222,89.16,1.8915999999999999]
[0.89210000438631309,89.210000000008733,89.21,0.8921000043862255,89.21,0.89361953881744371,89.21,0.89361953881744371,89.21,1.8920999999999999]
[0.89260000435412157,89.260000000008759,89.26,0.89260000435403386,89.26,0.89411637176623382,89.26,0.89411637176623382,89.26,1.8926000000000001]
[0.89280000434131346,89.280000000008769,89.28,0.89280000434122575,89.28,0.89431510696327399,89.28,0.89431510696327399,89.28,1.8928]
[0.89310000432217396,89.310000000008785,89.31,0.89310000432208625,89.31,0.89461321191694254,89.31,0.89461321191694254,89.31,1.8931000000000002]
[0.89360000429046849,89.36000000000881,89.36,0.89360000429038067,89.36,0.89511005925196574,89.36,0.89511005925196574,89.36,1.8936000000000002]
[0.89410000425900338,89.410000000008836,89.41,0.89410000425891489,89.41,0.89560691375374479,89.41,0.89560691375374479,89.41,1.8940999999999999]
[0.89420000425273893,89.420000000008841,89.42,0.89420000425265056,89.42,0.89570628551256948,89.42,0.89570628551256948,89.42,1.8941999999999997]
[0.8946000042277763,89.460000000008861,89.46,0.89460000422768771,89.46,0.89610377540476671,89.46,0.89610377540476671,89.46,1.8945999999999998]
[0.89510000419678593,89.510000000008887,89.51,0.895100004196697,89.51,0.89660064418756358,89.51,0.89660064418756358,89.51,1.8951]
[0.89560000416602981,89.560000000008912,89.56,0.89560000416594077,89.56,0.89709752008471277,89.56,0.89709752008471277,89.56,1.8956000000000002]
[0.89580000415379279,89.580000000008923,89.58,0.89580000415370353,89.58,0.89729627243169696,89.58,0.89729627243169696,89.58,1.8958000000000002]
[0.89610000413550661,89.610000000008938,89.61,0.89610000413541724,89.61,0.89759440307883664,89.61,0.89759440307883664,89.61,1.8960999999999999]
[0.89660000410521423,89.660000000008964,89.66,0.89660000410512464,89.66,0.89809129315260261,89.66,0.89809129315260261,89.66,1.8966000000000003]
[0.897100004075151,89.710000000008989,89.71,0.89710000407506107,89.71,0.89858819028872294,89.71,0.89858819028872294,89.71,1.8971]
[0.89720000406916578,89.720000000008994,89.72,0.89720000406907574,89.72,0.89868757056191151,89.72,0.89868757056191151,89.72,1.8972]
[0.89760000404531526,89.760000000009015,89.76,0.89760000404522511,89.76,0.89908509446995477,89.76,0.89908509446995477,89.76,1.8976]
[0.898100004015705,89.81000000000904,89.81,0.89810000401561463,89.81,0.89958200567909896,89.81,0.89958200567909896,89.81,1.8980999999999999]
[0.89860000398631867,89.860000000009066,89.86,0.89860000398622786,89.86,0.90007892389900179,89.86,0.90007892389900179,89.86,1.8985999999999998]
[0.89880000397462623,89.880000000009076,89.88,0.89880000397453541,89.88,0.90027769314614114,89.88,0.90027769314614114,89.88,1.8987999999999998]
[0.89910000395715417,89.910000000009092,89.91,0.89910000395706302,89.91,0.90057584911255373,89.91,0.90057584911255373,89.91,1.8990999999999998]
[0.89960000392820993,89.960000000009117,89.96,0.89960000392811879,89.96,0.90107278130268886,89.96,0.90107278130268886,89.96,1.8996]
[0.90010000389948452,90.010000000009143,90.01,0.90010000389939326,90.01,0.90156972045238637,90.01,0.90156972045238637,90.01,1.9000999999999999]
[0.90020000389376542,90.020000000009148,90.02,0.90020000389367405,90.02,0.90166910911597831,90.02,0.90166910911597831,90.02,1.9002000000000001]
[0.90060000387097605,90.060000000009168,90.06,0.90060000387088435,90.06,0.90206666654466838,90.06,0.90206666654466838,90.06,1.9005999999999998]
[0.90110000384268263,90.110000000009194,90.11,0.90110000384259081,90.11,0.90256361956260156,90.11,0.90256361956260156,90.11,1.9010999999999998]
[0.90160000381460292,90.160000000009219,90.16,0.90160000381451066,90.16,0.90306057948929608,90.16,0.90306057948929608,90.16,1.9015999999999997]
[0.90180000380343051,90.18000000000923,90.18,0.90180000380333825,90.18,0.90325936539065221,90.18,0.90325936539065221,90.18,1.9017999999999999]
[0.90210000378673505,90.210000000009245,90.21,0.90210000378664257,90.21,0.90355754630790575,90.21,0.90355754630790575,90.21,1.9021000000000001]
[{"$f":"(((1+B9029/100)^A$2)*B9029/100)/(((1+B9029/100)^A$2)-1)","v":0.90260000375907745},90.260000000009271,90.26,0.90260000375898475,90.26,0.90405452000162834,90.26,0.90405452000162834,90.26,1.9026000000000001]
[0.90310000373162835,90.310000000009296,90.31,0.90310000373153554,90.31,0.90455150055370415,90.31,0.90455150055370415,90.31,1.9031000000000002]
[0.90320000372616338,90.320000000009301,90.32,0.90320000372607034,90.32,0.90465089748564986,90.32,0.90465089748564986,90.32,1.9032]
[0.90360000370438631,90.360000000009322,90.36,0.90360000370429316,90.36,0.90504848794741721,90.36,0.90504848794741721,90.36,1.9036000000000002]
[0.90410000367734966,90.410000000009347,90.41,0.90410000367725607,90.41,0.90554548216609509,90.41,0.90554548216609509,90.41,1.9040999999999999]
[0.90460000365051663,90.460000000009373,90.46,0.90460000365042292,90.46,0.90604248319310765,90.46,0.90604248319310765,90.46,1.9046000000000003]
[0.90480000363984026,90.480000000009383,90.48,0.90480000363974644,90.48,0.90624128550652983,90.48,0.90624128550652983,90.48,1.9047999999999998]
[0.90510000362388598,90.510000000009398,90.51,0.90510000362379206,90.51,0.9065394910118687,90.51,0.9065394910118687,90.51,1.9051000000000002]
[0.90560000359745585,90.560000000009424,90.56,0.90560000359736148,90.56,0.90703650560583371,90.56,0.90703650560583371,90.56,1.9056]
[0.90610000357122478,90.61000000000945,90.61,0.90610000357113019,90.61,0.90753352695850142,90.61,0.90753352695850142,90.61,1.9061000000000001]
[0.90620000356600239,90.620000000009455,90.62,0.90620000356590791,90.62,0.90763293203863038,90.62,0.90763293203863038,90.62,1.9061999999999997]
[0.90660000354519121,90.660000000009475,90.66,0.90660000354509651,90.66,0.90803055505341346,90.66,0.90803055505341346,90.66,1.9065999999999999]
[0.9071000035193536,90.710000000009501,90.71,0.90710000351925857,90.71,0.90852758987415327,90.71,0.90852758987415327,90.71,1.9071]
[0.90760000349371039,90.760000000009526,90.76,0.90760000349361525,90.76,0.90902463140434742,90.76,0.90902463140434742,90.76,1.9076000000000002]
[0.90780000348350742,90.780000000009537,90.78,0.90780000348341205,90.78,0.90922344989141246,90.78,0.90922344989141246,90.78,1.9077999999999999]
[0.90810000346826025,90.810000000009552,90.81,0.90810000346816477,90.81,0.90952167962766373,90.81,0.90952167962766373,90.81,1.9080999999999997]
[0.90860000344300162,90.860000000009578,90.86,0.90860000344290592,90.86,0.91001873452781312,90.86,0.91001873452781312,90.86,1.9086000000000001]
[0.90910000341793296,90.910000000009603,{"$f":"ROUND(C9093+0.01,2)","v":90.91},0.90910000341783692,{"$f":"ROUND(E9093+0.01,2)","v":90.91},0.91051579608854816,{"$f":"ROUND(G9093+0.01,2)","v":90.91},0.91051579608854816,90.91,1.9090999999999998]
[0.90920000341294172,90.920000000009608,90.92,0.90920000341284568,90.92,0.91061520919853856,90.92,0.91061520919853856,90.92,1.9092]
[0.90960000339305258,90.960000000009629,90.96,0.90960000339295621,90.96,0.91101286429366291,90.96,0.91101286429366291,90.96,1.9096]
[0.9101000033683595,91.010000000009654,91.01,0.91010000336826291,91.01,0.91150993912699407,91.01,0.91150993912699407,91.01,1.9101000000000001]
[0.91060000334385183,91.06000000000968,91.06,0.91060000334375502,91.06,0.91200702057241911,91.06,0.91200702057241911,91.06,1.9105999999999999]
[0.91080000333410027,91.08000000000969,91.08,0.91080000333400346,91.08,0.91220585499837215,91.08,0.91220585499837215,91.08,1.9107999999999998]
[0.91110000331952823,91.110000000009705,91.11,0.9111000033194312,91.11,0.91250410861385767,91.11,0.91250410861385767,91.11,1.9110999999999998]
[0.91160000329538737,91.160000000009731,91.16,0.91160000329529012,91.16,0.91300120323527101,91.16,0.91300120323527101,91.16,1.9116]
[0.91210000327142804,91.210000000009757,91.21,0.91210000327133034,91.21,0.91349830442066093,91.21,0.91349830442066093,91.21,1.9120999999999999]
[0.91220000326665773,91.220000000009762,91.22,0.91220000326656003,91.22,0.9135977254440113,91.22,0.9135977254440113,91.22,1.9122000000000001]
[0.91260000324764845,91.260000000009782,91.26,0.91260000324755064,91.26,0.91399541215407132,91.26,0.91399541215407132,91.26,1.9125999999999999]
[0.91310000322404727,91.310000000009808,91.31,0.91310000322394935,91.31,0.91449252641958656,91.31,0.91449252641958656,91.31,1.9131]
[0.91360000320062329,91.360000000009833,91.36,0.91360000320052492,91.36,0.91498964720133225,91.36,0.91498964720133225,91.36,1.9136]
[0.91380000319130306,91.380000000009844,91.38,0.91380000319120458,91.38,0.91518849733502705,91.38,0.91518849733502705,91.38,1.9137999999999999]
[0.91410000317737516,91.410000000009859,91.41,0.91410000317727635,91.41,0.91548677448347504,91.41,0.91548677448347504,91.41,1.9140999999999999]
[0.91460000315430134,91.460000000009885,91.46,0.91460000315420231,91.46,0.91598390825022258,91.46,0.91598390825022258,91.46,1.9146000000000001]
[0.9151000031314005,91.51000000000991,91.51,0.91510000313130135,91.51,0.91648104848582257,91.51,0.91648104848582257,91.51,1.9151000000000002]
[0.91520000312684102,91.520000000009915,91.52,{"$f":"(((1+C9155/100)^D$2)*C9155/100)/(((1+C9155/100)^D$2)-1)","v":0.91520000312674177},91.52,{"$f":"(((1+E9155/100)^F$2)*E9155/100)/(((1+E9155/100)^F$2)-1)","v":0.91658047730782144},91.52,{"$f":"(((1+G9155/100)^H$2)*G9155/100)/(((1+G9155/100)^H$2)-1)","v":0.91658047730782144},91.52,{"$f":"(((1+I9155/100)^J$2)*I9155/100)/(((1+I9155/100)^J$2)-1)","v":1.9152}]
[0.91560000310867129,91.560000000009936,91.56,0.91560000310857204,91.56,0.91697819517456369,91.56,0.91697819517456369,91.56,1.9156]
[0.91610000308611261,91.610000000009961,91.61,0.91610000308601303,91.61,0.91747534830077504,91.61,0.91747534830077504,91.61,1.9160999999999999]
[0.91660000306372302,91.660000000009987,91.66,0.9166000030636231,91.66,0.91797250784882589,91.66,0.91797250784882589,91.66,1.9166000000000001]
[0.91680000305481424,91.680000000009997,91.68,0.91680000305471432,91.68,0.91817137346266775,91.68,0.91817137346266775,91.68,1.9168000000000003]
[0.91710000304150119,91.710000000010012,91.71,0.91710000304140094,91.71,0.91846967380312594,91.71,0.91846967380312594,91.71,1.9171]
[0.91760000301944555,91.760000000010038,91.76,0.91760000301934541,91.76,0.91896684614812552,91.76,0.91896684614812552,91.76,1.9176]
[0.91810000299755534,{"$f":"B9183+0.01","v":91.810000000010064},91.81,0.91810000299745476,91.81,0.91946402486831358,91.81,0.91946402486831358,91.81,1.9181000000000001]
[0.91820000299319693,91.820000000010069,91.82,0.91820000299309612,91.82,0.91956346137601175,91.82,0.91956346137601175,91.82,1.9181999999999999]
[0.91860000297582878,91.860000000010089,91.86,0.91860000297572797,91.86,0.9199612099482205,91.86,0.9199612099482205,91.86,1.9186000000000001]
[0.91910000295426519,91.910000000010115,91.91,0.91910000295416394,91.91,0.92045840137241575,91.91,0.92045840137241575,91.91,1.9191]
[0.9196000029328627,91.96000000001014,91.96,0.91960000293276134,91.96,0.92095559912550851,91.96,0.92095559912550851,91.96,1.9196]
[0.9198000029243466,91.980000000010151,91.98,0.91980000292424524,91.98,0.92115447999539724,91.98,0.92115447999539724,91.98,1.9198000000000002]
[0.92010000291162042,92.010000000010166,92.01,0.92010000291151883,92.01,0.92145280319214806,92.01,0.92145280319214806,92.01,1.9200999999999997]
[0.92060000289053712,92.060000000010191,92.06,0.9206000028904352,92.06,0.92195001355702222,92.06,0.92195001355702222,92.06,1.9205999999999999]
[0.92110000286961136,92.110000000010217,92.11,0.92110000286950922,92.11,0.92244723020485908,92.11,0.92244723020485908,92.11,1.9210999999999998]
[0.9212000028654449,92.120000000010222,92.12,0.92120000286534276,92.12,0.92254667428704074,92.12,0.92254667428704074,92.12,1.9212000000000002]
[0.92160000284884214,92.160000000010243,92.16,{"$f":"(((1+C9219/100)^D$2)*C9219/100)/(((1+C9219/100)^D$2)-1)","v":0.92160000284873966},92.16,{"$f":"(((1+E9219/100)^F$2)*E9219/100)/(((1+E9219/100)^F$2)-1)","v":0.92294445312042572},92.16,{"$f":"(((1+G9219/100)^H$2)*G9219/100)/(((1+G9219/100)^H$2)-1)","v":0.92294445312042572},92.16,{"$f":"(((1+I9219/100)^J$2)*I9219/100)/(((1+I9219/100)^J$2)-1)","v":1.9216}]
[0.92210000282822813,92.210000000010268,92.21,0.92210000282812543,92.21,0.92344168228852819,92.21,0.92344168228852819,92.21,1.9220999999999999]
[0.92260000280776822,92.260000000010294,92.26,0.9226000028076653,92.26,0.92393891769401226,92.26,0.92393891769401226,92.26,1.9226000000000001]
[0.9229000027955655,92.290000000010309,92.29,0.92290000279546258,92.29,0.92423726192495592,92.29,0.92423726192495592,92.29,1.9229000000000003]
[0.92310000278746096,92.310000000010319,92.31,0.92310000278735771,92.31,0.92443615932176171,92.31,0.92443615932176171,92.31,1.9231000000000003]
[0.92360000276730547,92.360000000010345,92.36,0.92360000276720211,92.36,0.92493340715670014,92.36,0.92493340715670014,92.36,1.9235999999999998]
[0.92410000274730053,92.410000000010371,92.41,0.92410000274719684,92.41,0.92543066118378903,92.41,0.92543066118378903,92.41,1.9240999999999999]
[0.92420000274331748,92.420000000010376,92.42,0.92420000274321379,92.42,0.92553011273094443,92.42,0.92553011273094443,92.42,1.9242000000000001]
[0.92460000272744503,92.460000000010396,92.46,0.92460000272734089,92.46,0.92592792138802937,92.46,0.92592792138802937,92.46,1.9246000000000001]
[0.92510000270773762,92.510000000010422,92.51,0.92510000270763348,92.51,0.92642518775446014,92.51,0.92642518775446014,92.51,1.9251]
[0.92560000268817733,92.560000000010447,92.56,0.92560000268807274,92.56,0.92692246026815894,92.56,0.92692246026815894,92.56,1.9256000000000004]
[0.92590000267651118,92.590000000010463,92.59,0.9259000026764066,92.59,0.92722082672087336,92.59,0.92722082672087336,92.59,1.9259000000000002]
[0.9261000026687628,92.610000000010473,92.61,0.92610000266865822,92.61,0.92741973891424145,92.61,0.92741973891424145,92.61,1.9260999999999999]
[0.92660000264949338,92.660000000010498,92.66,0.92660000264938824,92.66,0.92791702367786211,92.66,0.92791702367786211,92.66,1.9265999999999999]
[0.9271000026303674,92.710000000010524,92.71,0.92710000263026215,92.71,0.92841431454421319,92.71,0.92841431454421319,92.71,1.9271]
[0.92720000262655933,92.720000000010529,92.72,0.92720000262645408,92.72,0.92851377344851072,92.72,0.92851377344851072,92.72,1.9272]
[0.92760000261138409,92.76000000001055,92.76,0.92760000261127862,92.76,0.92891161149852508,92.76,0.92891161149852508,92.76,1.9276]
[0.92810000259254233,92.810000000010575,92.81,0.92810000259243663,92.81,0.92940891452606611,92.81,0.92940891452606611,92.81,1.9280999999999999]
[0.9286000025738409,92.860000000010601,92.86,0.92860000257373487,92.86,0.92990622361214204,92.86,0.92990622361214204,92.86,1.9285999999999999]
[0.92890000256268701,92.890000000010616,92.89,0.92890000256258087,92.89,0.93020461196578608,92.89,0.93020461196578608,92.89,1.9288999999999998]
[0.92910000255527891,92.910000000010626,92.91,0.92910000255517255,92.91,0.93040353874209714,92.91,0.93040353874209714,92.91,1.9290999999999998]
[0.92960000253685504,92.960000000010652,92.96,0.92960000253674846,92.96,0.93090085990131277,92.96,0.93090085990131277,92.96,1.9295999999999998]
[0.93010000251856828,93.010000000010677,93.01,0.93010000251846159,93.01,0.93139818707520805,93.01,0.93139818707520805,93.01,1.9300999999999999]
[0.9302000025149274,93.020000000010683,93.02,0.93020000251482049,93.02,0.93149765323046796,93.02,0.93149765323046796,93.02,1.9302000000000001]
[0.93060000250041786,93.060000000010703,93.06,0.93060000250031083,93.06,0.93189552024923916,93.06,0.93189552024923916,93.06,1.9306000000000001]
[0.93110000248240232,93.110000000010729,93.11,0.93110000248229519,93.11,0.93239285940889971,93.11,0.93239285940889971,93.11,1.9310999999999998]
[0.93160000246452113,93.160000000010754,93.16,0.93160000246441343,93.16,0.93289020453972149,93.16,0.93289020453972149,93.16,1.9316000000000002]
[0.93190000245385607,93.19000000001077,93.19,0.93190000245374838,93.19,0.93318861447836654,93.19,0.93318861447836654,93.19,1.9319]
[0.93210000244677271,93.21000000001078,93.21,0.93210000244666491,93.21,0.93338755562727216,93.21,0.93338755562727216,93.21,1.9321000000000002]
[0.93260000242915642,93.260000000010805,93.26,0.93260000242904828,93.26,0.9338849126571569,93.26,0.9338849126571569,93.26,1.9325999999999999]
[0.93310000241167113,93.310000000010831,93.31,0.93310000241156288,93.31,0.93438227561501763,93.31,0.93438227561501763,93.31,1.9331]
[0.93320000240818957,93.320000000010836,93.32,0.93320000240808121,93.32,0.93448174891668601,93.32,0.93448174891668601,93.32,1.9332]
[0.93360000239431573,93.360000000010857,93.36,0.93360000239420715,93.36,0.93487964448653349,93.36,0.93487964448653349,93.36,1.9336]
[0.93410000237708934,93.410000000010882,93.41,0.93410000237698054,93.41,0.93537701925742023,93.41,0.93537701925742023,93.41,1.9340999999999999]
[{"$f":"(((1+B9349/100)^A$2)*B9349/100)/(((1+B9349/100)^A$2)-1)","v":0.93460000235999097},93.460000000010908,93.46,0.93460000235988194,93.46,0.93587439991343002,93.46,0.93587439991343002,93.46,1.9345999999999999]
[0.93490000234979298,93.490000000010923,93.49,0.93490000234968373,93.49,0.9361728311259816,93.49,0.9361728311259816,93.49,1.9349000000000001]
[0.9351000023430196,93.510000000010933,93.51,0.93510000234291024,93.51,0.93637178644035191,93.51,0.93637178644035191,93.51,1.9351]
[0.93560000232617435,93.560000000010959,93.56,0.93560000232606477,93.56,0.93686917882401111,93.56,0.93686917882401111,93.56,1.9356000000000002]
[0.93610000230945412,93.610000000010984,93.61,0.93610000230934443,93.61,0.93736657705026882,93.61,0.93736657705026882,93.61,1.9360999999999999]
[0.93620000230612499,93.62000000001099,93.62,0.93620000230601508,93.62,0.93746605739539068,93.62,0.93746605739539068,93.62,1.9362000000000001]
[0.93660000229285822,93.66000000001101,93.66,0.93660000229274798,93.66,0.93786398110502345,93.66,0.93786398110502345,93.66,1.9366000000000001]
[0.93710000227638512,93.710000000011036,93.71,0.93710000227627488,93.71,0.93836139097420856,93.71,0.93836139097420856,93.71,1.9370999999999996]
[0.93760000226003459,93.760000000011061,93.76,0.93760000225992413,93.76,0.93885880664379473,93.76,0.93885880664379473,93.76,1.9376]
[0.93790000225028247,93.790000000011077,93.79,0.93790000225017178,93.79,0.93915725882391599,93.79,0.93915725882391599,93.79,1.9379]
[0.9381000022438053,93.810000000011087,93.81,0.93810000224369428,93.81,0.9393562280997878,93.81,0.9393562280997878,93.81,1.9381000000000002]
[0.93860000222769624,93.860000000011112,93.86,0.938600002227585,93.86,0.9398536553282294,93.86,0.9398536553282294,93.86,1.9385999999999997]
[0.93910000221170664,93.910000000011138,93.91,0.93910000221159518,93.91,0.9403510883151972,93.91,0.9403510883151972,93.91,1.9391000000000003]
[0.93920000220852307,93.920000000011143,93.92,0.93920000220841149,93.92,0.94045057560239143,93.92,0.94045057560239143,93.92,1.9392]
[0.93960000219583562,93.960000000011163,93.96,0.93960000219572393,93.96,0.94084852704680466,93.96,0.94084852704680466,93.96,1.9395999999999998]
[0.94010000218008227,94.010000000011189,94.01,0.94010000217997047,94.01,0.94134597150920096,94.01,0.94134597150920096,94.01,1.9400999999999999]
[0.94060000216444561,94.060000000011215,94.06,0.94060000216433337,94.06,0.94184342168856983,94.06,0.94184342168856983,94.06,1.9406000000000003]
[0.94090000215511937,94.09000000001123,94.09,0.94090000215500702,94.09,0.94214189453460406,94.09,0.94214189453460406,94.09,1.9408999999999998]
[0.94110000214892475,94.11000000001124,{"$f":"ROUND(C9413+0.01,2)","v":94.11},0.9411000021488124,{"$f":"ROUND(E9413+0.01,2)","v":94.11},0.94234087757113116,{"$f":"ROUND(G9413+0.01,2)","v":94.11},0.94234087757113116,94.11,1.9410999999999998]
[0.94160000213351891,94.160000000011266,94.16,0.94160000213340622,94.16,0.94283833914314019,94.16,0.94283833914314019,94.16,1.9416]
[0.94210000211822698,94.210000000011291,94.21,0.94210000211811407,94.21,0.9433358063908871,94.21,0.9433358063908871,94.21,1.9421000000000002]
[0.94220000211518229,94.220000000011296,94.22,0.94220000211506938,94.22,0.9434353005203211,94.22,0.9434353005203211,94.22,1.9421999999999999]
[0.9426000021030484,94.260000000011317,94.26,0.94260000210293526,94.26,0.94383327930069727,94.26,0.94383327930069727,94.26,1.9426000000000001]
[0.94310000208798217,94.310000000011343,94.31,0.94310000208786882,94.31,0.9443307578589305,94.31,0.9443307578589305,94.31,1.9430999999999998]
[0.9436000020730273,94.360000000011368,94.36,0.94360000207291361,94.36,0.94482824205198224,94.36,0.94482824205198224,94.36,1.9436000000000002]
[0.94390000206410762,94.390000000011383,94.39,0.94390000206399371,94.39,0.94512673526687985,94.39,0.94512673526687985,94.39,1.9439000000000002]
[0.94410000205818312,94.410000000011394,94.41,0.94410000205806921,94.41,0.94532573186628277,94.41,0.94532573186628277,94.41,1.9440999999999999]
[0.94460000204344885,94.460000000011419,94.46,0.9446000020433345,94.46,0.94582322728829649,94.46,0.94582322728829649,94.46,1.9446000000000001]
[0.94510000202882349,94.510000000011445,94.51,0.94510000202870914,94.51,0.94632072830452341,94.51,0.94632072830452341,94.51,1.9451000000000003]
[0.94520000202591137,94.52000000001145,94.52,0.9452000020257969,94.52,0.94642022917788837,94.52,0.94642022917788837,94.52,1.9452]
[0.94560000201430627,94.56000000001147,94.56,0.94560000201419137,94.56,0.94681823490149664,94.56,0.94681823490149664,94.56,1.9456]
[0.94610000199989608,94.610000000011496,94.61,0.94610000199978117,94.61,0.94731574706578481,94.61,0.94731574706578481,94.61,1.9461000000000002]
[0.94660000198559247,94.660000000011522,94.66,0.94660000198547722,94.66,0.94781326478399075,94.66,0.94781326478399075,94.66,1.9465999999999997]
[0.94690000197706126,94.690000000011537,94.69,0.94690000197694579,94.69,0.9481117780752345,94.69,0.9481117780752345,94.69,1.9469000000000003]
[0.94710000197139466,94.710000000011547,94.71,0.94710000197127908,94.71,0.9483107880427516,94.71,0.9483107880427516,94.71,1.9471000000000001]
[0.94760000195730154,94.760000000011573,94.76,0.94760000195718597,94.76,0.94880831682873812,94.76,0.94880831682873812,94.76,1.9476]
[0.94810000194331268,94.810000000011598,94.81,0.94810000194319666,94.81,0.94930585112865562,94.81,0.94930585112865562,94.81,1.9480999999999999]
[0.948300001937746,94.830000000011609,94.83,0.94830000193762987,94.83,0.94950486638955178,94.83,0.94950486638955178,94.83,1.9482999999999999]
[0.94860000192942695,94.860000000011624,94.86,0.94860000192931071,94.86,0.94980339092924326,94.86,0.94980339092924326,94.86,1.9485999999999999]
[0.9491000019156437,94.910000000011649,94.91,0.94910000191552724,94.91,0.95030093621727441,94.91,0.95030093621727441,94.91,1.9490999999999998]
[0.94960000190196225,94.960000000011675,94.96,0.94960000190184524,94.96,0.95079848697955571,94.96,0.95079848697955571,94.96,1.9496000000000002]
[0.94970000189923809,94.97000000001168,94.97,0.94970000189912118,94.97,0.9508979977877634,94.97,0.9508979977877634,94.97,1.9496999999999998]
[0.95010000188838173,{"$f":"B9503+0.01","v":95.010000000011701},95.01,0.95010000188826471,95.01,0.95129604320292793,95.01,0.95129604320292793,95.01,1.9500999999999999]
[0.95020000188567755,95.020000000011706,95.02,0.95020000188556042,95.02,0.95139555510177742,95.02,0.95139555510177742,95.02,1.9501999999999999]
[0.95030000188297747,95.030000000011711,95.03,0.95030000188286023,95.03,0.95149506721844079,95.03,0.95149506721844079,95.03,1.9502999999999999]
[0.9504000018802814,95.040000000011716,95.04,0.95040000188016438,95.04,0.95159457955281301,95.04,0.95159457955281301,95.04,1.9503999999999999]
[0.95050000187758932,95.050000000011721,95.05,0.95050000187747197,95.05,0.95169409210478928,95.05,0.95169409210478928,95.05,1.9504999999999999]
[0.95060000187490123,95.060000000011726,95.06,0.95060000187478388,95.06,0.95179360487426501,95.06,0.95179360487426501,95.06,1.9505999999999997]
[0.95070000187221715,95.070000000011731,95.07,0.95070000187209958,95.07,0.9518931178611354,95.07,0.9518931178611354,95.07,1.9506999999999999]
[0.95080000186953684,95.080000000011736,95.08,0.95080000186941949,95.08,0.9519926310652963,95.08,0.9519926310652963,95.08,1.9507999999999999]
[0.95090000186686063,95.090000000011742,95.09,0.95090000186674328,95.09,0.95209214448664281,95.09,0.95209214448664281,95.09,1.9509000000000001]
[0.95100000186418854,95.100000000011747,95.1,0.95100000186407085,95.1,0.95219165812507045,95.1,0.95219165812507045,95.1,1.9509999999999996]
[0.95110000186152011,95.110000000011752,95.11,0.95110000186140253,95.11,0.95229117198047486,95.11,0.95229117198047486,95.11,1.9511000000000003]
[0.95120000185885567,95.120000000011757,95.12,0.9512000018587381,95.12,0.9523906860527519,95.12,0.9523906860527519,95.12,1.9512]
[0.95130000185619523,95.130000000011762,95.13,0.95130000185607777,95.13,0.95249020034179699,95.13,0.95249020034179699,95.13,1.9513000000000003]
[0.9514000018535389,95.140000000011767,95.14,0.95140000185342122,95.14,0.9525897148475061,95.14,0.9525897148475061,95.14,1.9513999999999998]
[0.95150000185088635,95.150000000011772,95.15,0.95150000185076866,95.15,0.95268922956977475,95.15,0.95268922956977475,95.15,1.9515]
[0.95160000184823779,95.160000000011777,95.16,0.95160000184811988,95.16,0.95278874450849893,95.16,0.95278874450849893,95.16,1.9516]
[0.951700001845593,95.170000000011783,95.17,0.95170000184547521,95.17,0.9528882596635746,95.17,0.9528882596635746,95.17,1.9517000000000002]
[0.95180000184295221,95.180000000011788,95.18,0.95180000184283442,95.18,0.95298777503489773,95.18,0.95298777503489773,95.18,1.9518]
[0.95190000184031531,95.190000000011793,95.19,0.9519000018401973,95.19,0.95308729062236408,95.19,0.95308729062236408,95.19,1.9518999999999997]
[0.9520000018376823,95.200000000011798,95.2,0.95200000183756428,95.2,0.95318680642587006,95.2,0.95318680642587006,95.2,1.952]
[0.95210000183505306,95.210000000011803,95.21,0.95210000183493515,95.21,0.95328632244531153,95.21,0.95328632244531153,95.21,1.9520999999999999]
[0.95220000183242803,95.220000000011808,95.22,0.95220000183230979,95.22,0.95338583868058469,95.22,0.95338583868058469,95.22,1.9522000000000002]
[0.95230000182980667,95.230000000011813,95.23,0.95230000182968855,95.23,0.95348535513158605,95.23,0.95348535513158605,95.23,1.9522999999999999]
[0.95240000182718909,95.240000000011818,95.24,0.95240000182707096,95.24,0.95358487179821128,95.24,0.95358487179821128,95.24,1.9524000000000001]
[0.95250000182457562,95.250000000011823,95.25,0.95250000182445727,95.25,0.95368438868035743,95.25,0.95368438868035743,95.25,1.9524999999999997]
[0.9526000018219658,95.260000000011829,95.26,0.95260000182184756,95.26,0.9537839057779206,95.26,0.9537839057779206,95.26,1.9526000000000001]
[0.95270000181935999,95.270000000011834,95.27,0.95270000181924153,95.27,0.95388342309079688,95.27,0.95388342309079688,95.27,1.9526999999999997]
[0.95280000181675784,95.280000000011839,95.28,0.9528000018166396,95.28,0.95398294061888311,95.28,0.95398294061888311,95.28,1.9528000000000003]
[0.95290000181415968,95.290000000011844,95.29,0.95290000181404144,95.29,0.95408245836207606,95.29,0.95408245836207606,95.29,1.9529000000000001]
[0.95300000181156541,95.300000000011849,95.3,0.95300000181144673,95.3,0.95418197632027157,95.3,0.95418197632027157,95.3,1.9530000000000001]
[0.95310000180897492,95.310000000011854,95.31,0.95310000180885635,95.31,0.95428149449336697,95.31,0.95428149449336697,95.31,1.9531000000000001]
[0.9532000018063882,95.320000000011859,95.32,0.95320000180626951,95.32,0.95438101288125854,95.32,0.95438101288125854,95.32,1.9532]
[0.95330000180380536,95.330000000011864,95.33,0.95330000180368668,95.33,0.95448053148384349,95.33,0.95448053148384349,95.33,1.9533]
[0.95340000180122619,95.340000000011869,95.34,0.95340000180110751,95.34,0.95458005030101833,95.34,0.95458005030101833,95.34,1.9533999999999998]
[0.95350000179865102,95.350000000011875,95.35,0.95350000179853223,95.35,0.95467956933267972,95.35,0.95467956933267972,95.35,1.9534999999999998]
[0.95360000179607962,95.36000000001188,95.36,{"$f":"(((1+C9539/100)^D$2)*C9539/100)/(((1+C9539/100)^D$2)-1)","v":0.95360000179596083},95.36,{"$f":"(((1+E9539/100)^F$2)*E9539/100)/(((1+E9539/100)^F$2)-1)","v":0.95477908857872484},95.36,{"$f":"(((1+G9539/100)^H$2)*G9539/100)/(((1+G9539/100)^H$2)-1)","v":0.95477908857872484},95.36,{"$f":"(((1+I9539/100)^J$2)*I9539/100)/(((1+I9539/100)^J$2)-1)","v":1.9536}]
[0.953700001793512,95.370000000011885,95.37,0.95370000179339309,95.37,0.95487860803905078,95.37,0.95487860803905078,95.37,1.9537000000000002]
[{"$f":"(((1+B9541/100)^A$2)*B9541/100)/(((1+B9541/100)^A$2)-1)","v":0.95380000179094815},95.38000000001189,95.38,0.95380000179082913,95.38,0.95497812771355417,95.38,0.95497812771355417,95.38,1.9538]
[0.95390000178838796,95.390000000011895,{"$f":"ROUND(C9541+0.01,2)","v":95.39},0.95390000178826906,{"$f":"ROUND(E9541+0.01,2)","v":95.39},0.95507764760213243,{"$f":"ROUND(G9541+0.01,2)","v":95.39},0.95507764760213243,95.39,1.9539]
[0.95400000178583177,95.4000000000119,95.4,0.95400000178571287,95.4,0.95517716770468242,95.4,0.95517716770468242,95.4,1.9539999999999997]
[0.95410000178327925,95.410000000011905,95.41,0.95410000178316023,95.41,0.95527668802110144,95.41,0.95527668802110144,95.41,1.9540999999999999]
[0.95420000178073061,95.42000000001191,95.42,0.95420000178061137,95.42,0.9553762085512868,95.42,0.9553762085512868,95.42,1.9541999999999999]
[0.95430000177818552,95.430000000011916,95.43,0.9543000017780664,95.43,0.95547572929513558,95.43,0.95547572929513558,95.43,1.9543000000000001]
[0.95440000177564421,95.440000000011921,95.44,0.95440000177552509,95.44,0.95557525025254519,95.44,0.95557525025254519,95.44,1.9543999999999999]
[0.95450000177310679,95.450000000011926,95.45,0.95450000177298766,95.45,0.95567477142341306,95.45,0.95567477142341306,95.45,1.9545000000000003]
[0.95460000177057325,95.460000000011931,95.46,0.95460000177045368,95.46,0.95577429280763659,95.46,0.95577429280763659,95.46,1.9545999999999999]
[0.95470000176804304,95.470000000011936,95.47,0.9547000017679238,95.47,0.95587381440511321,95.47,0.95587381440511321,95.47,1.9547000000000001]
[0.95480000176551683,95.480000000011941,95.48,0.95480000176539748,95.48,0.95597333621574077,95.48,0.95597333621574077,95.48,1.9547999999999999]
[0.95490000176299428,95.490000000011946,95.49,0.95490000176287493,95.49,0.95607285823941635,95.49,0.95607285823941635,95.49,1.9549000000000001]
[0.95500000176047561,95.500000000011951,95.5,0.95500000176035604,95.5,0.95617238047603803,95.5,0.95617238047603803,95.5,1.9550000000000001]
[0.9551000017579605,95.510000000011956,95.51,0.95510000175784093,95.51,0.95627190292550324,95.51,0.95627190292550324,95.51,1.9551000000000001]
[0.95520000175544917,95.520000000011962,95.52,0.95520000175532938,95.52,0.95637142558770971,95.52,0.95637142558770971,95.52,1.9551999999999998]
[0.9553000017529415,95.530000000011967,95.53,0.95530000175282181,95.53,0.95647094846255565,95.53,0.95647094846255565,95.53,1.9553]
[0.95540000175043749,95.540000000011972,95.54,0.95540000175031792,95.54,0.95657047154993846,95.54,0.95657047154993846,95.54,1.9554]
[0.95550000174793726,95.550000000011977,95.55,0.95550000174781746,95.55,0.95666999484975623,95.55,0.95666999484975623,95.55,1.9555000000000002]
[0.95560000174544069,95.560000000011982,95.56,0.95560000174532089,95.56,0.95676951836190693,95.56,0.95676951836190693,95.56,1.9556]
[0.95570000174294778,95.570000000011987,95.57,0.95570000174282788,95.57,0.95686904208628831,95.57,0.95686904208628831,95.57,1.9557000000000002]
[0.95580000174045854,95.580000000011992,95.58,0.95580000174033852,95.58,0.95696856602279889,95.58,0.95696856602279889,95.58,1.9558]
[0.95590000173797307,95.590000000011997,95.59,0.95590000173785306,95.59,0.95706809017133665,95.59,0.95706809017133665,95.59,1.9559]
[0.95600000173549127,95.600000000012002,95.6,0.95600000173537114,95.6,0.95716761453179933,95.6,0.95716761453179933,95.6,1.956]
[0.95610000173301302,95.610000000012008,95.61,0.95610000173289289,95.61,0.95726713910408578,95.61,0.95726713910408578,95.61,1.9560999999999999]
[0.95620000173053843,95.620000000012013,95.62,0.95620000173041841,95.62,0.95736666388809377,95.62,0.95736666388809377,95.62,1.9562000000000002]
[0.95630000172806751,95.630000000012018,95.63,0.95630000172794727,95.63,0.9574661888837217,95.63,0.9574661888837217,95.63,1.9562999999999999]
[0.95640000172560025,95.640000000012023,95.64,0.95640000172548012,95.64,0.95756571409086833,95.64,0.95756571409086833,95.64,1.9564000000000001]
[0.95650000172313665,{"$f":"B9567+0.01","v":95.650000000012028},95.65,0.95650000172301652,95.65,0.95766523950943172,95.65,0.95766523950943172,95.65,1.9564999999999999]
[0.95660000172067672,95.660000000012033,95.66,0.95660000172055637,95.66,0.95776476513931053,95.66,0.95776476513931053,95.66,1.9566000000000001]
[0.95670000171822034,95.670000000012038,95.67,0.95670000171809988,95.67,0.95786429098040315,95.67,0.95786429098040315,95.67,1.9566999999999999]
[0.95680000171576751,95.680000000012043,95.68,0.95680000171564727,95.68,0.95796381703260813,95.68,0.95796381703260813,95.68,1.9567999999999999]
[0.95690000171331846,95.690000000012049,95.69,0.95690000171319789,95.69,0.9580633432958241,95.69,0.9580633432958241,95.69,1.9568999999999999]
[0.95700000171087285,95.700000000012054,95.7,0.95700000171075239,95.7,0.95816286976995013,95.7,0.95816286976995013,95.7,1.9570000000000001]
[0.95710000170843113,95.710000000012059,95.71,0.95710000170831044,95.71,0.95826239645488442,95.71,0.95826239645488442,95.71,1.9570999999999998]
[0.95720000170599273,95.720000000012064,95.72,0.95720000170587216,95.72,0.95836192335052628,95.72,0.95836192335052628,95.72,1.9572000000000003]
[0.95730000170355822,95.730000000012069,95.73,0.95730000170343732,95.73,0.95846145045677411,95.73,0.95846145045677411,95.73,1.9573]
[0.95740000170112705,95.740000000012074,95.74,0.95740000170100625,95.74,0.95856097777352689,95.74,0.95856097777352689,95.74,1.9574]
[0.95750000169869942,95.750000000012079,95.75,0.95750000169857863,95.75,0.9586605053006837,95.75,0.9586605053006837,95.75,1.9574999999999998]
[0.95760000169627557,95.760000000012084,95.76,0.95760000169615467,95.76,0.9587600330381435,95.76,0.9587600330381435,95.76,1.9576]
[0.95770000169385516,95.770000000012089,95.77,0.95770000169373426,95.77,0.95885956098580505,95.77,0.95885956098580505,95.77,1.9576999999999998]
[0.95780000169143842,95.780000000012095,95.78,0.9578000016913174,95.78,0.9589590891435682,95.78,0.9589590891435682,95.78,1.9577999999999998]
[0.95790000168902512,95.7900000000121,95.79,0.95790000168890421,95.79,0.95905861751133126,95.79,0.95905861751133126,95.79,1.9579000000000002]
[0.95800000168661525,95.800000000012105,95.8,0.95800000168649424,95.8,0.95915814608899386,95.8,0.95915814608899386,95.8,1.9579999999999997]
[0.95810000168420928,95.81000000001211,95.81,0.95810000168408815,95.81,0.95925767487645519,95.81,0.95925767487645519,95.81,1.9581]
[0.95820000168180663,95.820000000012115,95.82,0.95820000168168551,95.82,0.95935720387361423,95.82,0.95935720387361423,95.82,1.9581999999999999]
[0.95830000167940765,95.83000000001212,95.83,0.95830000167928631,95.83,0.95945673308037094,95.83,0.95945673308037094,95.83,1.9582999999999999]
[0.95840000167701211,95.840000000012125,95.84,0.95840000167689088,95.84,0.95955626249662451,95.84,0.95955626249662451,95.84,1.9583999999999999]
[0.95850000167462013,95.85000000001213,95.85,0.95850000167449867,95.85,0.95965579212227414,95.85,0.95965579212227414,95.85,1.9584999999999999]
[0.95860000167223169,95.860000000012136,95.86,0.95860000167211024,95.86,0.95975532195721969,95.86,0.95975532195721969,95.86,1.9585999999999997]
[0.9587000016698467,95.870000000012141,95.87,0.95870000166972535,95.87,0.95985485200136045,95.87,0.95985485200136045,95.87,1.9586999999999999]
[0.95880000166746537,95.880000000012146,95.88,0.95880000166734369,95.88,0.95995438225459595,95.88,0.95995438225459595,95.88,1.9587999999999997]
[0.95890000166508749,95.890000000012151,95.89,0.95890000166496592,95.89,0.96005391271682616,95.89,0.96005391271682616,95.89,1.9589000000000001]
[0.95900000166271293,95.900000000012156,95.9,0.95900000166259147,95.9,0.96015344338795083,95.9,0.96015344338795083,95.9,1.9590000000000001]
[0.95910000166034193,95.910000000012161,95.91,0.95910000166022047,95.91,0.96025297426786937,95.91,0.96025297426786937,95.91,1.9590999999999998]
[0.95920000165797459,95.920000000012166,95.92,0.95920000165785302,95.92,0.96035250535648176,95.92,0.96035250535648176,95.92,1.9592000000000001]
[0.9593000016556108,95.930000000012171,95.93,0.95930000165548912,95.93,0.96045203665368817,95.93,0.96045203665368817,95.93,1.9593]
[0.95940000165325023,95.940000000012176,95.94,0.95940000165312833,95.94,0.9605515681593878,95.94,0.9605515681593878,95.94,1.9594]
[0.95950000165089333,95.950000000012182,95.95,0.95950000165077143,95.95,0.96065109987348141,95.95,0.96065109987348141,95.95,1.9595]
[0.95960000164853976,95.960000000012187,95.96,0.95960000164841786,95.96,0.96075063179586861,95.96,0.96075063179586861,95.96,1.9596]
[0.95970000164618974,95.970000000012192,95.97,0.95970000164606772,95.97,0.96085016392644962,95.97,0.96085016392644962,95.97,1.9597]
[0.95980000164384305,95.980000000012197,95.98,0.95980000164372115,95.98,0.96094969626512439,95.98,0.96094969626512439,95.98,1.9598]
[0.95990000164149991,95.990000000012202,95.99,0.95990000164137801,95.99,0.96104922881179311,95.99,0.96104922881179311,95.99,1.9599]
[0.96000000163916033,96.000000000012207,96,{"$f":"(((1+C9603/100)^D$2)*C9603/100)/(((1+C9603/100)^D$2)-1)","v":0.96000000163903831},96,{"$f":"(((1+E9603/100)^F$2)*E9603/100)/(((1+E9603/100)^F$2)-1)","v":0.96114876156635609},96,{"$f":"(((1+G9603/100)^H$2)*G9603/100)/(((1+G9603/100)^H$2)-1)","v":0.96114876156635609},96,{"$f":"(((1+I9603/100)^J$2)*I9603/100)/(((1+I9603/100)^J$2)-1)","v":1.96}]
[0.96010000163682407,96.010000000012212,96.01,0.96010000163670217,96.01,0.96124829452871374,96.01,0.96124829452871374,96.01,1.9601]
[{"$f":"(((1+B9605/100)^A$2)*B9605/100)/(((1+B9605/100)^A$2)-1)","v":0.96020000163449126},96.020000000012217,96.02,0.96020000163436892,96.02,0.96134782769876592,96.02,0.96134782769876592,96.02,1.9601999999999999]
[0.96030000163216211,96.030000000012222,{"$f":"ROUND(C9605+0.01,2)","v":96.03},0.96030000163203966,{"$f":"ROUND(E9605+0.01,2)","v":96.03},0.96144736107641371,{"$f":"ROUND(G9605+0.01,2)","v":96.03},0.96144736107641371,96.03,1.9602999999999999]
[0.96040000162983596,96.040000000012228,96.04,0.96040000162971384,96.04,0.96154689466155718,96.04,0.96154689466155718,96.04,1.9604000000000001]
[0.96050000162751348,96.050000000012233,96.05,0.96050000162739135,96.05,0.96164642845409642,96.05,0.96164642845409642,96.05,1.9604999999999997]
[0.96060000162519443,96.060000000012238,96.06,0.96060000162507209,96.06,0.96174596245393273,96.06,0.96174596245393273,96.06,1.9605999999999999]
[0.96070000162287872,96.070000000012243,96.07,0.96070000162275637,96.07,0.96184549666096586,96.07,0.96184549666096586,96.07,1.9607000000000001]
[0.96080000162056656,96.080000000012248,96.08,0.9608000016204441,96.08,0.96194503107509732,96.08,0.96194503107509732,96.08,1.9607999999999999]
[0.96090000161825762,96.090000000012253,96.09,0.96090000161813516,96.09,0.96204456569622721,96.09,0.96204456569622721,96.09,1.9609000000000001]
[0.96100000161595223,96.100000000012258,96.1,0.96100000161582966,96.1,0.96214410052425625,96.1,0.96214410052425625,96.1,1.9609999999999999]
[0.96110000161365017,96.110000000012263,96.11,0.9611000016135276,96.11,0.96224363555908543,96.11,0.96224363555908543,96.11,1.9611000000000001]
[0.96120000161135144,96.120000000012269,96.12,0.96120000161122898,96.12,0.96234317080061549,96.12,0.96234317080061549,96.12,1.9611999999999998]
[0.96130000160905626,96.130000000012274,96.13,0.96130000160893347,96.13,0.96244270624874739,96.13,0.96244270624874739,96.13,1.9612999999999998]
[0.96140000160676431,96.140000000012279,96.14,0.96140000160664163,96.14,0.96254224190338233,96.14,0.96254224190338233,96.14,1.9613999999999998]
[0.9615000016044758,96.150000000012284,96.15,0.96150000160435301,96.15,0.96264177776442061,96.15,0.96264177776442061,96.15,1.9615]
[0.96160000160219072,96.160000000012289,96.16,0.96160000160206782,96.16,0.96274131383176365,96.16,0.96274131383176365,96.16,1.9616]
[0.96170000159990887,96.170000000012294,96.17,0.96170000159978586,96.17,0.96284085010531284,96.17,0.96284085010531284,96.17,1.9617000000000002]
[0.96180000159763024,96.180000000012299,96.18,0.96180000159750745,96.18,0.96294038658496894,96.18,0.96294038658496894,96.18,1.9618]
[0.96190000159535527,96.190000000012304,96.19,0.96190000159523215,96.19,0.96303992327063281,96.19,0.96303992327063281,96.19,1.9619]
[0.96200000159308352,96.200000000012309,96.2,0.96200000159296051,96.2,0.96313946016220664,96.2,0.96313946016220664,96.2,1.9619999999999997]
[0.9621000015908151,96.210000000012315,96.21,0.96210000159069187,96.21,0.96323899725959072,96.21,0.96323899725959072,96.21,1.9620999999999997]
[0.96220000158855001,96.22000000001232,96.22,0.96220000158842689,96.22,0.96333853456268703,96.22,0.96333853456268703,96.22,1.9622000000000002]
[0.96230000158628826,96.230000000012325,96.23,0.96230000158616513,96.23,0.96343807207139698,96.23,0.96343807207139698,96.23,1.9623000000000004]
[0.96240000158402983,96.24000000001233,96.24,0.96240000158390659,96.24,0.96353760978562131,96.24,0.96353760978562131,96.24,1.9623999999999999]
[0.96250000158177462,96.250000000012335,96.25,0.96250000158165139,96.25,0.96363714770526232,96.25,0.96363714770526232,96.25,1.9625000000000001]
[0.96260000157952308,96.26000000001234,96.26,0.96260000157939951,96.26,0.96373668583022121,96.26,0.96373668583022121,96.26,1.9625999999999999]
[0.96270000157727453,96.270000000012345,96.27,0.96270000157715108,96.27,0.9638362241603996,96.27,0.9638362241603996,96.27,1.9626999999999999]
[0.96280000157502932,96.28000000001235,96.28,0.96280000157490597,96.28,0.96393576269569903,96.28,0.96393576269569903,96.28,1.9627999999999999]
[0.96290000157278743,{"$f":"B9631+0.01","v":96.290000000012355},96.29,0.96290000157266409,96.29,0.96403530143602145,96.29,0.96403530143602145,96.29,1.9628999999999999]
[0.96300000157054899,96.300000000012361,96.3,0.96300000157042531,96.3,0.96413484038126829,96.3,0.96413484038126829,96.3,1.9629999999999999]
[0.96310000156831388,96.310000000012366,96.31,0.9631000015681902,96.31,0.9642343795313415,96.31,0.9642343795313415,96.31,1.9631000000000001]
[0.96320000156608165,96.320000000012371,96.32,0.96320000156595786,96.32,0.96433391888614273,96.32,0.96433391888614273,96.32,1.9631999999999998]
[0.96330000156385309,96.330000000012376,96.33,0.9633000015637293,96.33,0.96443345844557427,96.33,0.96443345844557427,96.33,1.9633000000000003]
[0.96340000156162753,96.340000000012381,96.34,0.96340000156150374,96.34,0.96453299820953775,96.34,0.96453299820953775,96.34,1.9634000000000003]
[0.96350000155940541,96.350000000012386,96.35,0.9635000015592815,96.35,0.96463253817793526,96.35,0.96463253817793526,96.35,1.9635]
[0.96360000155718661,96.360000000012391,96.36,0.96360000155706271,96.36,0.96473207835066899,96.36,0.96473207835066899,96.36,1.9635999999999998]
[0.96370000155497082,96.370000000012396,96.37,0.96370000155484703,96.37,0.96483161872764078,96.37,0.96483161872764078,96.37,1.9637]
[0.96380000155275858,96.380000000012402,96.38,0.96380000155263468,96.38,0.96493115930875273,96.38,0.96493115930875273,96.38,1.9638]
[0.96390000155054956,96.390000000012407,96.39,0.96390000155042554,96.39,0.96503070009390735,96.39,0.96503070009390735,96.39,1.9639000000000002]
[0.96400000154834364,96.400000000012412,96.4,0.96400000154821952,96.4,0.96513024108300649,96.4,0.96513024108300649,96.4,1.9640000000000002]
[0.96410000154614106,96.410000000012417,96.41,0.96410000154601683,96.41,0.96522978227595269,96.41,0.96522978227595269,96.41,1.9641000000000002]
[0.96420000154394159,96.420000000012422,96.42,0.96420000154381746,96.42,0.96532932367264823,96.42,0.96532932367264823,96.42,1.9641999999999999]
[0.96430000154174544,96.430000000012427,96.43,0.96430000154162121,96.43,0.96542886527299576,96.43,0.96542886527299576,96.43,1.9643000000000002]
[0.96440000153955252,96.440000000012432,96.44,0.96440000153942806,96.44,0.96552840707689713,96.44,0.96552840707689713,96.44,1.9644000000000001]
[0.96450000153736282,96.450000000012437,96.45,0.96450000153723847,96.45,0.9656279490842552,96.45,0.9656279490842552,96.45,1.9644999999999999]
[0.96460000153517633,96.460000000012442,96.46,0.96460000153505177,96.46,0.96572749129497248,96.46,0.96572749129497248,96.46,1.9645999999999997]
[0.96470000153299318,96.470000000012448,96.47,0.96470000153286861,96.47,0.96582703370895173,96.47,0.96582703370895173,96.47,1.9646999999999999]
[0.96480000153081313,96.480000000012453,96.48,0.96480000153068857,96.48,0.96592657632609547,96.48,0.96592657632609547,96.48,1.9648000000000003]
[0.9649000015286362,96.490000000012458,96.49,0.96490000152851163,96.49,0.96602611914630609,96.49,0.96602611914630609,96.49,1.9648999999999996]
[0.96500000152646237,96.500000000012463,96.5,0.9650000015263378,96.5,0.96612566216948681,96.5,0.96612566216948681,96.5,1.9650000000000001]
[0.96510000152429187,96.510000000012468,96.51,0.96510000152416742,96.51,0.96622520539554002,96.51,0.96622520539554002,96.51,1.9650999999999998]
[0.96520000152212471,96.520000000012473,96.52,0.96520000152199992,96.52,0.96632474882436858,96.52,0.96632474882436858,96.52,1.9652000000000001]
[0.96530000151996065,96.530000000012478,96.53,0.96530000151983575,96.53,0.96642429245587569,96.53,0.96642429245587569,96.53,1.9652999999999998]
[0.96540000151779981,96.540000000012483,96.54,0.96540000151767502,96.54,0.9665238362899643,96.54,0.9665238362899643,96.54,1.9654]
[0.96550000151564197,96.550000000012488,96.55,0.96550000151551707,96.55,0.96662338032653694,96.55,0.96662338032653694,96.55,1.9654999999999998]
[0.96560000151348735,96.560000000012494,96.56,0.96560000151336256,96.56,0.96672292456549702,96.56,0.96672292456549702,96.56,1.9656]
[0.96570000151133595,96.570000000012499,96.57,0.96570000151121105,96.57,0.96682246900674729,96.57,0.96682246900674729,96.57,1.9656999999999998]
[0.96580000150918777,96.580000000012504,96.58,0.96580000150906276,96.58,0.96692201365019126,96.58,0.96692201365019126,96.58,1.9658]
[0.96590000150704258,96.590000000012509,96.59,0.96590000150691746,96.59,0.96702155849573201,96.59,0.96702155849573201,96.59,1.9659]
[0.96600000150490073,96.600000000012514,96.6,0.9660000015047755,96.6,0.96712110354327263,96.6,0.96712110354327263,96.6,1.966]
[0.96610000150276198,96.610000000012519,96.61,0.96610000150263675,96.61,0.96722064879271663,96.61,0.96722064879271663,96.61,1.9661000000000002]
[0.96620000150062613,96.620000000012524,96.62,0.96620000150050112,96.62,0.96732019424396731,96.62,0.96732019424396731,96.62,1.9661999999999999]
[0.9663000014984936,96.630000000012529,96.63,0.96630000149836837,96.63,0.96741973989692764,96.63,0.96741973989692764,96.63,1.9663000000000002]
[0.9664000014963644,96.640000000012535,96.64,{"$f":"(((1+C9667/100)^D$2)*C9667/100)/(((1+C9667/100)^D$2)-1)","v":0.96640000149623906},96.64,{"$f":"(((1+E9667/100)^F$2)*E9667/100)/(((1+E9667/100)^F$2)-1)","v":0.96751928575150137},96.64,{"$f":"(((1+G9667/100)^H$2)*G9667/100)/(((1+G9667/100)^H$2)-1)","v":0.96751928575150137},96.64,{"$f":"(((1+I9667/100)^J$2)*I9667/100)/(((1+I9667/100)^J$2)-1)","v":1.9663999999999999}]
[0.96650000149423798,96.65000000001254,96.65,0.96650000149411253,96.65,0.96761883180759223,96.65,0.96761883180759223,96.65,1.9665000000000001]
[{"$f":"(((1+B9669/100)^A$2)*B9669/100)/(((1+B9669/100)^A$2)-1)","v":0.96660000149211489},96.660000000012545,96.66,0.96660000149198944,96.66,0.96771837806510319,96.66,0.96771837806510319,96.66,1.9665999999999999]
[0.9667000014899948,96.67000000001255,{"$f":"ROUND(C9669+0.01,2)","v":96.67},0.96670000148986934,{"$f":"ROUND(E9669+0.01,2)","v":96.67},0.96781792452393833,{"$f":"ROUND(G9669+0.01,2)","v":96.67},0.96781792452393833,96.67,1.9667000000000003]
[0.96680000148787792,96.680000000012555,96.68,0.96680000148775236,96.68,0.96791747118400107,96.68,0.96791747118400107,96.68,1.9668000000000001]
[0.96690000148576416,96.69000000001256,96.69,0.96690000148563848,96.69,0.9680170180451948,96.69,0.9680170180451948,96.69,1.9669000000000001]
[0.96700000148365339,96.700000000012565,96.7,0.96700000148352794,96.7,0.96811656510742372,96.7,0.96811656510742372,96.7,1.9669999999999999]
[0.96710000148154585,96.71000000001257,96.71,0.96710000148142006,96.71,0.96821611237059135,96.71,0.96821611237059135,96.71,1.9670999999999998]
[0.96720000147944118,96.720000000012575,96.72,0.9672000014793154,96.72,0.96831565983460166,96.72,0.96831565983460166,96.72,1.9671999999999998]
[0.96730000147733985,96.730000000012581,96.73,0.96730000147721407,96.73,0.96841520749935839,96.73,0.96841520749935839,96.73,1.9673]
[0.96740000147524141,96.740000000012586,96.74,0.96740000147511573,96.74,0.9685147553647655,96.74,0.9685147553647655,96.74,1.9674]
[0.9675000014731463,96.750000000012591,96.75,0.9675000014730204,96.75,0.96861430343072674,96.75,0.96861430343072674,96.75,1.9675]
[0.96760000147105407,96.760000000012596,96.76,0.96760000147092828,96.76,0.96871385169714674,96.76,0.96871385169714674,96.76,1.9676000000000002]
[0.96770000146896495,96.770000000012601,96.77,0.96770000146883894,96.77,0.96881340016392892,96.77,0.96881340016392892,96.77,1.9676999999999998]
[0.96780000146687883,96.780000000012606,96.78,0.96780000146675282,96.78,0.96891294883097767,96.78,0.96891294883097767,96.78,1.9677999999999998]
[0.96790000146479593,96.790000000012611,96.79,0.96790000146466992,96.79,0.96901249769819719,96.79,0.96901249769819719,96.79,1.9678999999999998]
[0.96800000146271592,96.800000000012616,96.8,0.96800000146258969,96.8,0.96911204676549167,96.8,0.96911204676549167,96.8,1.9680000000000002]
[0.96810000146063913,96.810000000012622,96.81,0.96810000146051289,96.81,0.9692115960327653,96.81,0.9692115960327653,96.81,1.9681]
[0.96820000145856522,96.820000000012627,96.82,0.96820000145843899,96.82,0.96931114549992237,96.82,0.96931114549992237,96.82,1.9681999999999999]
[0.96830000145649442,96.830000000012632,96.83,0.96830000145636808,96.83,0.96941069516686729,96.83,0.96941069516686729,96.83,1.9683000000000002]
[0.96840000145442673,96.840000000012637,96.84,0.96840000145430027,96.84,0.96951024503350447,96.84,0.96951024503350447,96.84,1.9684000000000001]
[0.96850000145236181,96.850000000012642,96.85,0.96850000145223547,96.85,0.96960979509973833,96.85,0.96960979509973833,96.85,1.9684999999999999]
[0.96860000145030012,96.860000000012647,96.86,0.96860000145017378,96.86,0.9697093453654736,96.86,0.9697093453654736,96.86,1.9686000000000001]
[0.96870000144824153,96.870000000012652,96.87,0.96870000144811508,96.87,0.96980889583061469,96.87,0.96980889583061469,96.87,1.9686999999999999]
[0.96880000144618594,96.880000000012657,96.88,0.96880000144605916,96.88,0.96990844649506602,96.88,0.96990844649506602,96.88,1.9687999999999999]
[0.96890000144413324,96.890000000012662,96.89,0.96890000144400656,96.89,0.97000799735873233,96.89,0.97000799735873233,96.89,1.9689000000000001]
[0.96900000144208354,96.900000000012668,96.9,0.96900000144195708,96.9,0.97010754842151847,96.9,0.97010754842151847,96.9,1.9690000000000001]
[0.96910000144003694,96.910000000012673,96.91,0.96910000143991026,96.91,0.97020709968332908,96.91,0.97020709968332908,96.91,1.9690999999999996]
[0.96920000143799345,96.920000000012678,96.92,0.96920000143786655,96.92,0.97030665114406889,96.92,0.97030665114406889,96.92,1.9692000000000001]
[0.96930000143595274,{"$f":"B9695+0.01","v":96.930000000012683},96.93,0.96930000143582595,96.93,0.97040620280364298,96.93,0.97040620280364298,96.93,1.9693000000000001]
[0.96940000143391514,96.940000000012688,96.94,0.96940000143378813,96.94,0.9705057546619561,96.94,0.9705057546619561,96.94,1.9694]
[0.96950000143188053,96.950000000012693,96.95,0.96950000143175341,96.95,0.9706053067189131,96.95,0.9706053067189131,96.95,1.9695]
[0.9696000014298487,96.960000000012698,96.96,0.9696000014297218,96.96,0.97070485897441894,96.96,0.97070485897441894,96.96,1.9696000000000002]
[0.96970000142782009,96.970000000012703,96.97,0.96970000142769308,96.97,0.97080441142837892,96.97,0.97080441142837892,96.97,1.9697]
[0.96980000142579448,96.980000000012708,96.98,0.96980000142566725,96.98,0.97090396408069812,96.98,0.97090396408069812,96.98,1.9698]
[0.96990000142377164,96.990000000012714,96.99,0.96990000142364452,96.99,0.97100351693128129,96.99,0.97100351693128129,96.99,1.9699]
[0.97000000142175191,97.000000000012719,97,0.97000000142162468,97,0.97110306998003393,97,0.97110306998003393,97,1.9700000000000002]
[0.97010000141973496,97.010000000012724,97.01,0.97010000141960773,97.01,0.97120262322686124,97.01,0.97120262322686124,97.01,1.9701000000000002]
[0.97020000141772111,97.020000000012729,97.02,0.97020000141759377,97.02,0.97130217667166852,97.02,0.97130217667166852,97.02,1.9702]
[0.97030000141571027,97.030000000012734,97.03,0.97030000141558292,97.03,0.97140173031436083,97.03,0.97140173031436083,97.03,1.9703000000000002]
[0.97040000141370231,97.040000000012739,97.04,0.97040000141357496,97.04,0.97150128415484405,97.04,0.97150128415484405,97.04,1.9703999999999999]
[0.97050000141169712,97.050000000012744,97.05,0.97050000141156989,97.05,0.97160083819302312,97.05,0.97160083819302312,97.05,1.9705000000000001]
[0.97060000140969527,97.060000000012749,97.06,0.9706000014095677,97.06,0.97170039242880379,97.06,0.97170039242880379,97.06,1.9705999999999999]
[0.97070000140769608,97.070000000012755,97.07,0.9707000014075684,97.07,0.97179994686209148,97.07,0.97179994686209148,97.07,1.9707000000000001]
[0.97080000140569978,97.08000000001276,97.08,0.97080000140557221,97.08,0.9718995014927917,97.08,0.9718995014927917,97.08,1.9707999999999999]
[0.97090000140370636,97.090000000012765,97.09,0.97090000140357891,97.09,0.9719990563208103,97.09,0.9719990563208103,97.09,1.9709000000000001]
[0.97100000140171605,97.10000000001277,97.1,0.97100000140158838,97.1,0.97209861134605269,97.1,0.97209861134605269,97.1,1.9709999999999996]
[0.97110000139972874,97.110000000012775,97.11,0.97110000139960084,97.11,0.97219816656842473,97.11,0.97219816656842473,97.11,1.9711000000000001]
[0.97120000139774409,97.12000000001278,97.12,0.97120000139761642,97.12,0.97229772198783226,97.12,0.97229772198783226,97.12,1.9712000000000001]
[0.97130000139576245,97.130000000012785,97.13,0.97130000139563466,97.13,0.9723972776041806,97.13,0.9723972776041806,97.13,1.9713000000000001]
[0.97140000139378369,97.14000000001279,97.14,0.97140000139365579,97.14,0.97249683341737636,97.14,0.97249683341737636,97.14,1.9714]
[0.97150000139180792,97.150000000012795,97.15,0.97150000139167991,97.15,0.97259638942732485,97.15,0.97259638942732485,97.15,1.9715]
[0.97160000138983493,97.160000000012801,97.16,0.97160000138970692,97.16,0.97269594563393225,97.16,0.97269594563393225,97.16,1.9715999999999998]
[0.97170000138786494,97.170000000012806,97.17,0.97170000138773682,97.17,0.97279550203710463,97.17,0.97279550203710463,97.17,1.9717]
[0.97180000138589762,97.180000000012811,97.18,0.97180000138576972,97.18,0.97289505863674797,97.18,0.97289505863674797,97.18,1.9718000000000002]
[0.97190000138393351,97.190000000012816,97.19,0.97190000138380517,97.19,0.97299461543276822,97.19,0.97299461543276822,97.19,1.9719]
[0.97200000138197207,97.200000000012821,97.2,0.97200000138184384,97.2,0.97309417242507168,97.2,0.97309417242507168,97.2,1.9720000000000002]
[0.97210000138001351,97.210000000012826,97.21,0.97210000137988506,97.21,0.97319372961356432,97.21,0.97319372961356432,97.21,1.9721]
[0.97220000137805773,97.220000000012831,97.22,0.9722000013779295,97.22,0.97329328699815298,97.22,0.97329328699815298,97.22,1.9722]
[0.97230000137610495,97.230000000012836,97.23,0.97230000137597672,97.23,0.97339284457874342,97.23,0.97339284457874342,97.23,1.9722999999999999]
[0.97240000137415505,97.240000000012841,97.24,0.9724000013740266,97.24,0.97349240235524204,97.24,0.97349240235524204,97.24,1.9723999999999999]
[0.97250000137220804,97.250000000012847,97.25,0.97250000137207937,97.25,0.97359196032755535,97.25,0.97359196032755535,97.25,1.9724999999999997]
[0.9726000013702637,97.260000000012852,97.26,0.97260000137013525,97.26,0.97369151849558977,97.26,0.97369151849558977,97.26,1.9726000000000001]
[0.97270000136832224,97.270000000012857,97.27,0.97270000136819357,97.27,0.97379107685925148,97.27,0.97379107685925148,97.27,1.9726999999999999]
[0.97280000136638356,97.280000000012862,97.28,{"$f":"(((1+C9731/100)^D$2)*C9731/100)/(((1+C9731/100)^D$2)-1)","v":0.97280000136625511},97.28,{"$f":"(((1+E9731/100)^F$2)*E9731/100)/(((1+E9731/100)^F$2)-1)","v":0.97389063541844745},97.28,{"$f":"(((1+G9731/100)^H$2)*G9731/100)/(((1+G9731/100)^H$2)-1)","v":0.97389063541844745},97.28,{"$f":"(((1+I9731/100)^J$2)*I9731/100)/(((1+I9731/100)^J$2)-1)","v":1.9728000000000001}]
[0.97290000136444799,97.290000000012867,97.29,0.97290000136431942,97.29,0.97399019417308397,97.29,0.97399019417308397,97.29,1.9729000000000001]
[{"$f":"(((1+B9733/100)^A$2)*B9733/100)/(((1+B9733/100)^A$2)-1)","v":0.97300000136251508},97.300000000012872,97.3,0.9730000013623864,97.3,0.97408975312306767,97.3,0.97408975312306767,97.3,1.9730000000000001]
[0.97310000136058505,97.310000000012877,{"$f":"ROUND(C9733+0.01,2)","v":97.31},0.97310000136045627,{"$f":"ROUND(E9733+0.01,2)","v":97.31},0.97418931226830541,{"$f":"ROUND(G9733+0.01,2)","v":97.31},0.97418931226830541,97.31,1.9730999999999999]
[0.97320000135865781,97.320000000012882,97.32,0.9732000013585288,97.32,0.9742888716087037,97.32,0.9742888716087037,97.32,1.9731999999999998]
[0.97330000135673345,97.330000000012888,97.33,0.97330000135660455,97.33,0.97438843114416951,97.33,0.97438843114416951,97.33,1.9732999999999998]
[0.97340000135481186,97.340000000012893,97.34,0.97340000135468285,97.34,0.97448799087460947,97.34,0.97448799087460947,97.34,1.9734]
[0.97350000135289294,97.350000000012898,97.35,0.97350000135276393,97.35,0.97458755079993042,97.35,0.97458755079993042,97.35,1.9735]
[0.97360000135097702,97.360000000012903,97.36,0.97360000135084801,97.36,0.97468711092003946,97.36,0.97468711092003946,97.36,1.9736]
[0.97370000134906387,97.370000000012908,97.37,0.97370000134893486,97.37,0.9747866712348433,97.37,0.9747866712348433,97.37,1.9737]
[0.9738000013471535,97.380000000012913,97.38,0.97380000134702427,97.38,0.97488623174424915,97.38,0.97488623174424915,97.38,1.9738]
[0.97390000134524579,97.390000000012918,97.39,0.97390000134511656,97.39,0.97498579244816375,97.39,0.97498579244816375,97.39,1.9739000000000002]
[0.97400000134334086,97.400000000012923,97.4,0.97400000134321185,97.4,0.97508535334649482,97.4,0.97508535334649482,97.4,1.9740000000000002]
[0.97410000134143915,97.410000000012928,97.41,0.9741000013413097,97.41,0.97518491443914879,97.41,0.97518491443914879,97.41,1.9741]
[0.97420000133953977,97.420000000012934,97.42,0.97420000133941065,97.42,0.97528447572603327,97.42,0.97528447572603327,97.42,1.9741999999999997]
[0.97430000133764338,97.430000000012939,97.43,0.97430000133751404,97.43,0.97538403720705547,97.43,0.97538403720705547,97.43,1.9743000000000002]
[0.97440000133574955,97.440000000012944,97.44,0.97440000133562032,97.44,0.97548359888212233,97.44,0.97548359888212233,97.44,1.9744000000000002]
[0.97450000133385883,97.450000000012949,97.45,0.97450000133372927,97.45,0.97558316075114171,97.45,0.97558316075114171,97.45,1.9744999999999999]
[0.97460000133197078,97.460000000012954,97.46,0.97460000133184121,97.46,0.97568272281402058,97.46,0.97568272281402058,97.46,1.9746000000000001]
[0.97470000133008539,97.470000000012959,97.47,0.97470000132995571,97.47,0.97578228507066656,97.47,0.97578228507066656,97.47,1.9747000000000001]
[0.97480000132820266,97.480000000012964,97.48,0.9748000013280731,97.48,0.97588184752098706,97.48,0.97588184752098706,97.48,1.9748000000000001]
[0.97490000132632293,97.490000000012969,97.49,0.97490000132619326,97.49,0.97598141016488948,97.49,0.97598141016488948,97.49,1.9749000000000001]
[0.97500000132444564,97.500000000012975,97.5,0.97500000132431597,97.5,0.97608097300228169,97.5,0.97608097300228169,97.5,1.9749999999999996]
[0.97510000132257135,97.51000000001298,97.51,0.97510000132244157,97.51,0.97618053603307098,97.51,0.97618053603307098,97.51,1.9750999999999999]
[0.97520000132069973,97.520000000012985,97.52,0.97520000132056994,97.52,0.97628009925716508,97.52,0.97628009925716508,97.52,1.9751999999999996]
[0.97530000131883099,97.53000000001299,97.53,0.97530000131870098,97.53,0.97637966267447196,97.53,0.97637966267447196,97.53,1.9753000000000001]
[0.97540000131696458,97.540000000012995,97.54,0.9754000013168348,97.54,0.97647922628489925,97.54,0.97647922628489925,97.54,1.9753999999999998]
[0.97550000131510117,97.550000000013,97.55,0.97550000131497128,97.55,0.97657879008835424,97.55,0.97657879008835424,97.55,1.9755]
[0.97560000131324054,97.560000000013005,97.56,0.97560000131311053,97.56,0.97667835408474568,97.56,0.97667835408474568,97.56,1.9756000000000002]
[0.97570000131138246,{"$f":"B9759+0.01","v":97.57000000001301},97.57,0.97570000131125234,97.57,0.97677791827398075,97.57,0.97677791827398075,97.57,1.9757]
[0.97580000130952738,97.580000000013015,97.58,0.97580000130939704,97.58,0.97687748265596785,97.58,0.97687748265596785,97.58,1.9758]
[0.97590000130767485,97.590000000013021,97.59,0.9759000013075444,97.59,0.97697704723061463,97.59,0.97697704723061463,97.59,1.9759]
[0.97600000130582487,97.600000000013026,97.6,0.97600000130569453,97.6,0.97707661199782914,97.6,0.97707661199782914,97.6,1.976]
[0.97610000130397778,97.610000000013031,97.61,0.97610000130384733,97.61,0.9771761769575199,97.61,0.9771761769575199,97.61,1.9761000000000002]
[0.97620000130213336,97.620000000013036,97.62,0.97620000130200302,97.62,0.97727574210959445,97.62,0.97727574210959445,97.62,1.9762]
[0.97630000130029149,97.630000000013041,97.63,0.97630000130016092,97.63,0.97737530745396117,97.63,0.97737530745396117,97.63,1.9762999999999999]
[0.97640000129845239,97.640000000013046,97.64,0.97640000129832194,97.64,0.97747487299052849,97.64,0.97747487299052849,97.64,1.9764000000000002]
[0.97650000129661618,97.650000000013051,97.65,0.97650000129648551,97.65,0.97757443871920457,97.65,0.97757443871920457,97.65,1.9764999999999999]
[0.97660000129478253,97.660000000013056,97.66,0.97660000129465174,97.66,0.97767400463989762,97.66,0.97767400463989762,97.66,1.9766000000000001]
[0.97670000129295131,97.670000000013061,97.67,0.97670000129282075,97.67,0.97777357075251603,97.67,0.97777357075251603,97.67,1.9766999999999999]
[0.9768000012911231,97.680000000013067,97.68,0.97680000129099254,97.68,0.97787313705696832,97.68,0.97787313705696832,97.68,1.9767999999999999]
[0.97690000128929744,97.690000000013072,97.69,0.97690000128916665,97.69,0.97797270355316279,97.69,0.97797270355316279,97.69,1.9769000000000001]
[0.97700000128747444,97.700000000013077,97.7,0.97700000128734377,97.7,0.97807227024100818,97.7,0.97807227024100818,97.7,1.9770000000000001]
[0.97710000128565411,97.710000000013082,97.71,0.97710000128552321,97.71,0.97817183712041267,97.71,0.97817183712041267,97.71,1.9770999999999999]
[0.97720000128383644,97.720000000013087,97.72,0.97720000128370543,97.72,0.97827140419128522,97.72,0.97827140419128522,97.72,1.9772000000000001]
[0.97730000128202132,97.730000000013092,97.73,0.97730000128189054,97.73,0.97837097145353424,97.73,0.97837097145353424,97.73,1.9773000000000001]
[0.9774000012802091,97.740000000013097,97.74,0.97740000128007809,97.74,0.97847053890706848,97.74,0.97847053890706848,97.74,1.9774]
[0.97750000127839931,97.750000000013102,97.75,0.97750000127826819,97.75,0.97857010655179677,97.75,0.97857010655179677,97.75,1.9775]
[0.97760000127659219,97.760000000013108,97.76,0.97760000127646129,97.76,0.97866967438762764,97.76,0.97866967438762764,97.76,1.9776000000000002]
[0.97770000127478773,97.770000000013113,97.77,0.97770000127465662,97.77,0.97876924241447016,97.77,0.97876924241447016,97.77,1.9776999999999998]
[0.97780000127298583,97.780000000013118,97.78,0.97780000127285471,97.78,0.97886881063223308,97.78,0.97886881063223308,97.78,1.9778]
[0.9779000012711867,97.790000000013123,97.79,0.97790000127105547,97.79,0.97896837904082556,97.79,0.97896837904082556,97.79,1.9779000000000002]
[0.97800000126939035,97.800000000013128,97.8,0.9780000012692589,97.8,0.97906794764015614,97.8,0.97906794764015614,97.8,1.978]
[0.97810000126759622,97.810000000013133,97.81,0.97810000126746499,97.81,0.97916751643013422,97.81,0.97916751643013422,97.81,1.9781]
[0.97820000126580497,97.820000000013138,97.82,0.97820000126567364,97.82,0.97926708541066854,97.82,0.97926708541066854,97.82,1.9782]
[0.97830000126401639,97.830000000013143,97.83,0.97830000126388483,97.83,0.97936665458166838,97.83,0.97936665458166838,97.83,1.9782999999999997]
[0.97840000126223026,97.840000000013148,97.84,0.97840000126209881,97.84,0.97946622394304295,97.84,0.97946622394304295,97.84,1.9783999999999999]
[0.97850000126044678,97.850000000013154,97.85,0.97850000126031511,97.85,0.97956579349470119,97.85,0.97956579349470119,97.85,1.9784999999999999]
[0.97860000125866597,97.860000000013159,97.86,0.9786000012585343,97.86,0.97966536323655262,97.86,0.97966536323655262,97.86,1.9785999999999997]
[0.97870000125688783,97.870000000013164,97.87,0.97870000125675616,97.87,0.97976493316850655,97.87,0.97976493316850655,97.87,1.9787000000000001]
[0.97880000125511213,97.880000000013169,97.88,0.97880000125498035,97.88,0.97986450329047181,97.88,0.97986450329047181,97.88,1.9787999999999999]
[0.97890000125333887,97.890000000013174,97.89,0.9789000012532072,97.89,0.97996407360235849,97.89,0.97996407360235849,97.89,1.9789000000000001]
[0.97900000125156827,97.900000000013179,97.9,0.9790000012514366,97.9,0.98006364410407565,97.9,0.98006364410407565,97.9,1.9790000000000003]
[0.97910000124980057,97.910000000013184,97.91,0.97910000124966867,97.91,0.9801632147955327,97.91,0.9801632147955327,97.91,1.9791000000000001]
[0.97920000124803508,97.920000000013189,97.92,{"$f":"(((1+C9795/100)^D$2)*C9795/100)/(((1+C9795/100)^D$2)-1)","v":0.9792000012479033},97.92,{"$f":"(((1+E9795/100)^F$2)*E9795/100)/(((1+E9795/100)^F$2)-1)","v":0.98026278567663927},97.92,{"$f":"(((1+G9795/100)^H$2)*G9795/100)/(((1+G9795/100)^H$2)-1)","v":0.98026278567663927},97.92,{"$f":"(((1+I9795/100)^J$2)*I9795/100)/(((1+I9795/100)^J$2)-1)","v":1.9791999999999998}]
[0.97930000124627237,97.930000000013194,97.93,0.97930000124614058,97.93,0.98036235674730521,97.93,0.98036235674730521,97.93,1.9793000000000001]
[{"$f":"(((1+B9797/100)^A$2)*B9797/100)/(((1+B9797/100)^A$2)-1)","v":0.97940000124451243},97.9400000000132,97.94,0.97940000124438031,97.94,0.98046192800743937,97.94,0.98046192800743937,97.94,1.9793999999999998]
[0.9795000012427546,97.950000000013205,{"$f":"ROUND(C9797+0.01,2)","v":97.95},0.97950000124262271,{"$f":"ROUND(E9797+0.01,2)","v":97.95},0.98056149945695203,{"$f":"ROUND(G9797+0.01,2)","v":97.95},0.98056149945695203,97.95,1.9795000000000003]
[0.97960000124099966,97.96000000001321,97.96,0.97960000124086744,97.96,0.98066107109575262,97.96,0.98066107109575262,97.96,1.9795999999999998]
[0.97970000123924705,97.970000000013215,97.97,0.97970000123911494,97.97,0.9807606429237512,97.97,0.9807606429237512,97.97,1.9797]
[0.97980000123749722,97.98000000001322,97.98,0.9798000012373651,97.98,0.98086021494085718,97.98,0.98086021494085718,97.98,1.9798]
[0.97990000123574994,97.990000000013225,97.99,0.97990000123561749,97.99,0.98095978714698073,97.99,0.98095978714698073,97.99,1.9799]
[0.98000000123400499,98.00000000001323,98,0.98000000123387276,98,0.98105935954203138,98,0.98105935954203138,98,1.98]
[0.98010000123226271,98.010000000013235,98.01,0.98010000123213037,98.01,0.98115893212591954,98.01,0.98115893212591954,98.01,1.9801]
[0.98020000123052298,98.020000000013241,98.02,0.98020000123039075,98.02,0.9812585048985546,98.02,0.9812585048985546,98.02,1.9802]
[0.98030000122878591,98.030000000013246,98.03,0.98030000122865335,98.03,0.98135807785984708,98.03,0.98135807785984708,98.03,1.9802999999999999]
[0.98040000122705107,98.040000000013251,98.04,0.98040000122691884,98.04,0.98145765100970683,98.04,0.98145765100970683,98.04,1.9804000000000002]
[0.98050000122531922,98.050000000013256,98.05,0.98050000122518632,98.05,0.98155722434804382,98.05,0.98155722434804382,98.05,1.9804999999999999]
[0.98060000122358937,98.060000000013261,98.06,0.98060000122345681,98.06,0.98165679787476856,98.06,0.98165679787476856,98.06,1.9806000000000001]
[0.98070000122186229,98.070000000013266,98.07,0.98070000122172962,98.07,0.98175637158979101,98.07,0.98175637158979101,98.07,1.9807000000000001]
[0.98080000122013766,98.080000000013271,98.08,0.9808000012200051,98.08,0.98185594549302158,98.08,0.98185594549302158,98.08,1.9808000000000001]
[0.9809000012184157,98.090000000013276,98.09,0.98090000121828302,98.09,0.98195551958437044,98.09,0.98195551958437044,98.09,1.9808999999999999]
[0.98100000121669617,98.100000000013281,98.1,0.98100000121656339,98.1,0.98205509386374767,98.1,0.98205509386374767,98.1,1.9810000000000001]
[0.9811000012149792,98.110000000013287,98.11,0.98110000121484631,98.11,0.98215466833106435,98.11,0.98215466833106435,98.11,1.9810999999999999]
[0.98120000121326478,98.120000000013292,98.12,0.98120000121313167,98.12,0.98225424298623032,98.12,0.98225424298623032,98.12,1.9812000000000001]
[0.98130000121155259,98.130000000013297,98.13,0.98130000121141969,98.13,0.98235381782915621,98.13,0.98235381782915621,98.13,1.9813000000000001]
[0.98140000120984316,98.140000000013302,98.14,0.98140000120971005,98.14,0.98245339285975286,98.14,0.98245339285975286,98.14,1.9814000000000001]
[0.98150000120813619,98.150000000013307,98.15,0.98150000120800296,98.15,0.98255296807793024,98.15,0.98255296807793024,98.15,1.9814999999999998]
[0.98160000120643154,98.160000000013312,98.16,0.9816000012062982,98.16,0.98265254348359943,98.16,0.98265254348359943,98.16,1.9816]
[0.98170000120472944,98.170000000013317,98.17,0.98170000120459622,98.17,0.98275211907667082,98.17,0.98275211907667082,98.17,1.9817]
[0.98180000120302979,98.180000000013322,98.18,0.98180000120289679,98.18,0.98285169485705537,98.18,0.98285169485705537,98.18,1.9818]
[0.9819000012013327,98.190000000013328,98.19,0.98190000120119947,98.19,0.9829512708246636,98.19,0.9829512708246636,98.19,1.9818999999999998]
[0.98200000119963815,98.200000000013333,98.2,0.98200000119950481,98.2,0.98305084697940659,98.2,0.98305084697940659,98.2,1.9820000000000002]
[0.98210000119794594,{"$f":"B9823+0.01","v":98.210000000013338},98.21,0.98210000119781249,98.21,0.98315042332119484,98.21,0.98315042332119484,98.21,1.9821]
[0.98220000119625628,98.220000000013343,98.22,0.98220000119612272,98.22,0.98324999984993955,98.22,0.98324999984993955,98.22,1.9822]
[0.98230000119456917,98.230000000013348,98.23,0.9823000011944355,98.23,0.98334957656555122,98.23,0.98334957656555122,98.23,1.9823]
[0.98240000119288418,98.240000000013353,98.24,0.98240000119275073,98.24,0.98344915346794126,98.24,0.98344915346794126,98.24,1.9823999999999999]
[0.98250000119120184,98.250000000013358,98.25,0.98250000119106828,98.25,0.98354873055702063,98.25,0.98354873055702063,98.25,1.9825000000000002]
[0.98260000118952207,98.260000000013363,98.26,0.98260000118938839,98.26,0.98364830783270019,98.26,0.98364830783270019,98.26,1.9825999999999999]
[0.98270000118784462,98.270000000013368,98.27,0.98270000118771084,98.27,0.98374788529489099,98.27,0.98374788529489099,98.27,1.9826999999999999]
[0.98280000118616961,98.280000000013374,98.28,0.98280000118603594,98.28,0.98384746294350467,98.28,0.98384746294350467,98.28,1.9827999999999999]
[0.98290000118449716,98.290000000013379,98.29,0.98290000118436349,98.29,0.98394704077845208,98.29,0.98394704077845208,98.29,1.9829000000000001]
[0.98300000118282693,98.300000000013384,98.3,0.98300000118269315,98.3,0.98404661879964417,98.3,0.98404661879964417,98.3,1.9829999999999999]
[0.98310000118115914,98.310000000013389,98.31,0.98310000118102536,98.31,0.98414619700699291,98.31,0.98414619700699291,98.31,1.9831000000000003]
[0.98320000117949413,98.320000000013394,98.32,0.98320000117936002,98.32,0.98424577540040903,98.32,0.98424577540040903,98.32,1.9831999999999999]
[0.98330000117783134,98.330000000013399,98.33,0.98330000117769734,98.33,0.98434535397980449,98.33,0.98434535397980449,98.33,1.9833000000000001]
[0.98340000117617088,98.340000000013404,98.34,0.98340000117603699,98.34,0.98444493274509037,98.34,0.98444493274509037,98.34,1.9834000000000001]
[0.98350000117451286,98.350000000013409,98.35,0.98350000117437897,98.35,0.98454451169617785,98.35,0.98454451169617785,98.35,1.9835]
[0.9836000011728574,98.360000000013414,98.36,0.98360000117272317,98.36,0.9846440908329791,98.36,0.9846440908329791,98.36,1.9835999999999998]
[0.98370000117120426,98.37000000001342,98.37,0.98370000117107015,98.37,0.98474367015540543,98.37,0.98474367015540543,98.37,1.9837]
[0.98380000116955357,98.380000000013425,98.38,0.98380000116941924,98.38,0.98484324966336789,98.38,0.98484324966336789,98.38,1.9837999999999998]
[0.9839000011679051,98.39000000001343,98.39,0.98390000116777088,98.39,0.9849428293567789,98.39,0.9849428293567789,98.39,1.9839]
[0.9840000011662593,98.400000000013435,98.4,0.98400000116612485,98.4,0.98504240923554998,98.4,0.98504240923554998,98.4,1.9840000000000002]
[0.9841000011646156,98.41000000001344,98.41,0.98410000116448126,98.41,0.98514198929959262,98.41,0.98514198929959262,98.41,1.9841]
[0.98420000116297457,98.420000000013445,98.42,0.98420000116284001,98.42,0.98524156954881903,98.42,0.98524156954881903,98.42,1.9842]
[0.98430000116133576,98.43000000001345,98.43,0.98430000116120142,98.43,0.98534114998314037,98.43,0.98534114998314037,98.43,1.9843]
[0.9844000011596995,98.440000000013455,98.44,0.98440000115956483,98.44,0.98544073060246906,98.44,0.98544073060246906,98.44,1.9844000000000002]
[0.98450000115806535,98.450000000013461,98.45,0.98450000115793079,98.45,0.98554031140671694,98.45,0.98554031140671694,98.45,1.9844999999999997]
[0.98460000115643376,98.460000000013466,98.46,0.9846000011562992,98.46,0.98563989239579564,98.46,0.98563989239579564,98.46,1.9845999999999999]
[0.98470000115480472,98.470000000013471,98.47,0.98470000115466993,98.47,0.98573947356961777,98.47,0.98573947356961777,98.47,1.9846999999999999]
[0.98480000115317778,98.480000000013476,98.48,0.984800001153043,98.48,0.98583905492809498,98.48,0.98583905492809498,98.48,1.9847999999999999]
[0.98490000115155318,98.490000000013481,98.49,0.9849000011514184,98.49,0.98593863647113922,98.49,0.98593863647113922,98.49,1.9848999999999999]
[0.98500000114993103,98.500000000013486,98.5,0.98500000114979636,98.5,0.98603821819866289,98.5,0.98603821819866289,98.5,1.9850000000000001]
[0.98510000114831131,98.510000000013491,98.51,0.98510000114817664,98.51,0.98613780011057828,98.51,0.98613780011057828,98.51,1.9850999999999999]
[0.98520000114669404,98.520000000013496,98.52,0.98520000114655892,98.52,0.98623738220679724,98.52,0.98623738220679724,98.52,1.9852000000000001]
[0.98530000114507899,98.530000000013501,98.53,0.98530000114494398,98.53,0.98633696448723263,98.53,0.98633696448723263,98.53,1.9853000000000001]
[0.98540000114346638,98.540000000013507,98.54,0.98540000114333115,98.54,0.98643654695179628,98.54,0.98643654695179628,98.54,1.9854000000000001]
[0.98550000114185587,98.550000000013512,98.55,0.98550000114172065,98.55,0.98653612960040049,98.55,0.98653612960040049,98.55,1.9854999999999996]
[0.98560000114024782,98.560000000013517,98.56,{"$f":"(((1+C9859/100)^D$2)*C9859/100)/(((1+C9859/100)^D$2)-1)","v":0.9856000011401127},98.56,{"$f":"(((1+E9859/100)^F$2)*E9859/100)/(((1+E9859/100)^F$2)-1)","v":0.98663571243295811},98.56,{"$f":"(((1+G9859/100)^H$2)*G9859/100)/(((1+G9859/100)^H$2)-1)","v":0.98663571243295811},98.56,{"$f":"(((1+I9859/100)^J$2)*I9859/100)/(((1+I9859/100)^J$2)-1)","v":1.9855999999999998}]
[0.9857000011386422,98.570000000013522,98.57,0.98570000113850698,98.57,0.98673529544938121,98.57,0.98673529544938121,98.57,1.9856999999999998]
[{"$f":"(((1+B9861/100)^A$2)*B9861/100)/(((1+B9861/100)^A$2)-1)","v":0.98580000113703881},98.580000000013527,98.58,0.98580000113690358,98.58,0.98683487864958275,98.58,0.98683487864958275,98.58,1.9858]
[0.98590000113543774,98.590000000013532,{"$f":"ROUND(C9861+0.01,2)","v":98.59},0.98590000113530252,{"$f":"ROUND(E9861+0.01,2)","v":98.59},0.98693446203347468,{"$f":"ROUND(G9861+0.01,2)","v":98.59},0.98693446203347468,98.59,1.9859]
[0.98600000113383901,98.600000000013537,98.6,0.98600000113370367,98.6,0.98703404560096974,98.6,0.98703404560096974,98.6,1.9859999999999998]
[0.98610000113224272,98.610000000013542,98.61,0.98610000113210738,98.61,0.98713362935198101,98.61,0.98713362935198101,98.61,1.9861000000000002]
[0.98620000113064876,98.620000000013547,98.62,0.98620000113051332,98.62,0.98723321328642077,98.62,0.98723321328642077,98.62,1.9862]
[0.98630000112905702,98.630000000013553,98.63,0.98630000112892158,98.63,0.98733279740420166,98.63,0.98733279740420166,98.63,1.9863]
[0.98640000112746773,98.640000000013558,98.64,0.98640000112733206,98.64,0.98743238170523695,98.64,0.98743238170523695,98.64,1.9863999999999999]
[0.98650000112588054,98.650000000013563,98.65,0.9865000011257451,98.65,0.98753196618943873,98.65,0.98753196618943873,98.65,1.9865000000000004]
[0.9866000011242958,98.660000000013568,98.66,0.98660000112416013,98.66,0.98763155085672039,98.66,0.98763155085672039,98.66,1.9865999999999999]
[0.98670000112271328,98.670000000013573,98.67,0.98670000112257772,98.67,0.98773113570699467,98.67,0.98773113570699467,98.67,1.9866999999999999]
[0.9868000011211332,98.680000000013578,98.68,0.98680000112099742,98.68,0.98783072074017453,98.68,0.98783072074017453,98.68,1.9868000000000001]
[0.98690000111955534,98.690000000013583,98.69,0.98690000111941945,98.69,0.98793030595617282,98.69,0.98793030595617282,98.69,1.9869000000000001]
[0.98700000111797981,98.700000000013588,98.7,0.98700000111784381,98.7,0.98802989135490282,98.7,0.98802989135490282,98.7,1.9869999999999999]
[0.98710000111640639,98.710000000013594,98.71,0.98710000111627039,98.71,0.98812947693627728,98.71,0.98812947693627728,98.71,1.9871000000000001]
[0.9872000011148353,98.720000000013599,98.72,0.98720000111469952,98.72,0.98822906270020971,98.72,0.98822906270020971,98.72,1.9872000000000001]
[0.98730000111326677,98.730000000013604,98.73,0.98730000111313077,98.73,0.98832864864661318,98.73,0.98832864864661318,98.73,1.9872999999999998]
[0.98740000111170034,98.740000000013609,98.74,0.98740000111156412,98.74,0.98842823477540043,98.74,0.98842823477540043,98.74,1.9873999999999998]
[0.98750000111013614,98.750000000013614,98.75,0.98750000111000003,98.75,0.98852782108648529,98.75,0.98852782108648529,98.75,1.9874999999999998]
[0.98760000110857415,98.760000000013619,98.76,0.98760000110843815,98.76,0.98862740757978074,98.76,0.98862740757978074,98.76,1.9876]
[0.98770000110701472,98.770000000013624,98.77,0.98770000110687839,98.77,0.98872699425520039,98.77,0.98872699425520039,98.77,1.9877]
[0.9878000011054574,98.780000000013629,98.78,0.98780000110532107,98.78,0.98882658111265709,98.78,0.98882658111265709,98.78,1.9878]
[0.98790000110390219,98.790000000013634,98.79,0.98790000110376608,98.79,0.9889261681520648,98.79,0.9889261681520648,98.79,1.9879]
[0.98800000110234931,98.80000000001364,98.8,0.98800000110221298,98.8,0.98902575537333692,98.8,0.98902575537333692,98.8,1.9880000000000002]
[0.98810000110079876,98.810000000013645,98.81,0.98810000110066232,98.81,0.98912534277638675,98.81,0.98912534277638675,98.81,1.9881000000000002]
[0.98820000109925066,98.82000000001365,98.82,0.98820000109911399,98.82,0.9892249303611278,98.82,0.9892249303611278,98.82,1.9882]
[0.98830000109770444,98.830000000013655,98.83,0.98830000109756788,98.83,0.98932451812747402,98.83,0.98932451812747402,98.83,1.9882999999999997]
[0.98840000109616066,98.84000000001366,98.84,0.98840000109602422,98.84,0.98942410607533882,98.84,0.98942410607533882,98.84,1.9884000000000002]
[0.98850000109461922,{"$f":"B9887+0.01","v":98.850000000013665},98.85,0.98850000109448255,98.85,0.98952369420463571,98.85,0.98952369420463571,98.85,1.9884999999999999]
[0.98860000109307988,98.86000000001367,98.86,0.9886000010929431,98.86,0.98962328251527887,98.86,0.98962328251527887,98.86,1.9886000000000001]
[0.98870000109154266,98.870000000013675,98.87,0.9887000010914061,98.87,0.9897228710071817,98.87,0.9897228710071817,98.87,1.9887000000000001]
[0.98880000109000787,98.880000000013681,98.88,0.98880000108987098,98.88,0.98982245968025817,98.88,0.98982245968025817,98.88,1.9888000000000001]
[0.9889000010884752,98.890000000013686,98.89,0.98890000108833842,98.89,0.98992204853442223,98.89,0.98992204853442223,98.89,1.9888999999999999]
[0.98900000108694486,98.900000000013691,98.9,0.98900000108680797,98.9,0.99002163756958761,98.9,0.99002163756958761,98.9,1.9889999999999999]
[0.98910000108541662,98.910000000013696,98.91,0.98910000108527962,98.91,0.99012122678566827,98.91,0.99012122678566827,98.91,1.9890999999999999]
[0.98920000108389072,98.920000000013701,98.92,0.98920000108375383,98.92,0.99022081618257851,98.92,0.99022081618257851,98.92,1.9892000000000003]
[0.98930000108236693,98.930000000013706,98.93,0.98930000108222993,98.93,0.99032040576023195,98.93,0.99032040576023195,98.93,1.9893000000000001]
[0.98940000108084547,98.940000000013711,98.94,0.98940000108070836,98.94,0.99041999551854265,98.94,0.99041999551854265,98.94,1.9894000000000003]
[0.98950000107932612,98.950000000013716,98.95,0.9895000010791889,98.95,0.99051958545742524,98.95,0.99051958545742524,98.95,1.9895]
[0.98960000107780899,98.960000000013721,98.96,0.98960000107767176,98.96,0.99061917557679324,98.96,0.99061917557679324,98.96,1.9896000000000003]
[0.98970000107629419,98.970000000013727,98.97,0.98970000107615685,98.97,0.99071876587656149,98.97,0.99071876587656149,98.97,1.9897]
[0.98980000107478139,98.980000000013732,98.98,0.98980000107464405,98.98,0.99081835635664406,98.98,0.99081835635664406,98.98,1.9898]
[0.98990000107327092,98.990000000013737,98.99,0.98990000107313336,98.99,0.9909179470169549,98.99,0.9909179470169549,98.99,1.9899]
[0.99000000107176256,99.000000000013742,99,0.99000000107162511,99,0.99101753785740865,99,0.99101753785740865,99,1.99]
[0.99010000107025653,99.010000000013747,99.01,0.99010000107011908,99.01,0.99111712887791981,99.01,0.99111712887791981,99.01,1.9901]
[0.9902000010687525,99.020000000013752,99.02,0.99020000106861494,99.02,0.99121672007840245,99.02,0.99121672007840245,99.02,1.9902]
[0.9903000010672508,99.030000000013757,99.03,0.99030000106711324,99.03,0.99131631145877142,99.03,0.99131631145877142,99.03,1.9903000000000002]
[0.99040000106575121,99.040000000013762,99.04,0.99040000106561366,99.04,0.99141590301894089,99.04,0.99141590301894089,99.04,1.9904000000000002]
[0.99050000106425384,99.050000000013767,99.05,0.99050000106411595,99.05,0.99151549475882561,99.05,0.99151549475882561,99.05,1.9904999999999999]
[0.99060000106275847,99.060000000013773,99.06,0.99060000106262081,99.06,0.99161508667834009,99.06,0.99161508667834009,99.06,1.9905999999999999]
[0.99070000106126543,99.070000000013778,99.07,0.99070000106112766,99.07,0.99171467877739916,99.07,0.99171467877739916,99.07,1.9906999999999999]
[0.99080000105977462,99.080000000013783,99.08,0.99080000105963684,99.08,0.99181427105591724,99.08,0.99181427105591724,99.08,1.9907999999999999]
[0.9909000010582858,99.090000000013788,99.09,0.99090000105814813,99.09,0.99191386351380928,99.09,0.99191386351380928,99.09,1.9909000000000001]
[0.99100000105679931,99.100000000013793,99.1,0.99100000105666131,99.1,0.9920134561509899,99.1,0.9920134561509899,99.1,1.9909999999999997]
[0.99110000105531493,99.110000000013798,99.11,0.99110000105517693,99.11,0.99211304896737429,99.11,0.99211304896737429,99.11,1.9911000000000003]
[0.99120000105383266,99.120000000013803,99.12,0.99120000105369466,99.12,0.99221264196287684,99.12,0.99221264196287684,99.12,1.9911999999999999]
[0.99130000105235272,99.130000000013808,99.13,0.99130000105221439,99.13,0.99231223513741251,99.13,0.99231223513741251,99.13,1.9913000000000001]
[0.99140000105087456,99.140000000013814,99.14,0.99140000105073656,99.14,0.9924118284908966,99.14,0.9924118284908966,99.14,1.9914000000000001]
[0.99150000104939884,99.150000000013819,99.15,0.99150000104926084,99.15,0.99251142202324383,99.15,0.99251142202324383,99.15,1.9915]
[0.99160000104792534,99.160000000013824,99.16,0.99160000104778689,99.16,0.99261101573436894,99.16,0.99261101573436894,99.16,1.9916]
[0.99170000104645373,99.170000000013829,99.17,0.9917000010463155,99.17,0.99271060962418767,99.17,0.99271060962418767,99.17,1.9916999999999998]
[0.99180000104498434,99.180000000013834,99.18,0.991800001044846,99.18,0.99281020369261486,99.18,0.99281020369261486,99.18,1.9918000000000002]
[0.99190000104351705,99.190000000013839,99.19,0.9919000010433785,99.19,0.99290979793956535,99.19,0.99290979793956535,99.19,1.9919]
[0.99200000104205177,99.200000000013844,99.2,{"$f":"(((1+C9923/100)^D$2)*C9923/100)/(((1+C9923/100)^D$2)-1)","v":0.99200000104191355},99.2,{"$f":"(((1+E9923/100)^F$2)*E9923/100)/(((1+E9923/100)^F$2)-1)","v":0.99300939236495489},99.2,{"$f":"(((1+G9923/100)^H$2)*G9923/100)/(((1+G9923/100)^H$2)-1)","v":0.99300939236495489},99.2,{"$f":"(((1+I9923/100)^J$2)*I9923/100)/(((1+I9923/100)^J$2)-1)","v":1.992}]
[0.99210000104058882,99.210000000013849,99.21,0.99210000104045037,99.21,0.9931089869686982,99.21,0.9931089869686982,99.21,1.9921]
[{"$f":"(((1+B9925/100)^A$2)*B9925/100)/(((1+B9925/100)^A$2)-1)","v":0.99220000103912809},99.220000000013854,99.22,0.99220000103898931,99.22,0.99320858175071103,99.22,0.99320858175071103,99.22,1.9922]
[0.99230000103766924,99.23000000001386,{"$f":"ROUND(C9925+0.01,2)","v":99.23},0.99230000103753069,{"$f":"ROUND(E9925+0.01,2)","v":99.23},0.99330817671090854,{"$f":"ROUND(G9925+0.01,2)","v":99.23},0.99330817671090854,99.23,1.9923]
[0.99240000103621262,99.240000000013865,99.24,0.99240000103607395,99.24,0.99340777184920603,99.24,0.99340777184920603,99.24,1.9923999999999999]
[0.99250000103475811,99.25000000001387,99.25,0.99250000103461933,99.25,0.99350736716551891,99.25,0.99350736716551891,99.25,1.9924999999999997]
[0.9926000010333057,99.260000000013875,99.26,0.99260000103316692,99.26,0.99360696265976267,99.26,0.99360696265976267,99.26,1.9926000000000004]
[0.99270000103185541,99.27000000001388,99.27,0.99270000103171663,99.27,0.99370655833185273,99.27,0.99370655833185273,99.27,1.9926999999999999]
[0.99280000103040711,99.280000000013885,99.28,0.99280000103026833,99.28,0.99380615418170504,99.28,0.99380615418170504,99.28,1.9928000000000001]
[0.99290000102896103,99.29000000001389,99.29,0.99290000102882225,99.29,0.99390575020923488,99.29,0.99390575020923488,99.29,1.9928999999999999]
[0.99300000102751695,99.300000000013895,99.3,0.99300000102737795,99.3,0.99400534641435778,99.3,0.99400534641435778,99.3,1.9929999999999999]
[0.99310000102607499,99.3100000000139,99.31,0.9931000010259361,99.31,0.99410494279698958,99.31,0.99410494279698958,99.31,1.9930999999999999]
[0.99320000102463535,99.320000000013906,99.32,0.99320000102449624,99.32,0.99420453935704589,99.32,0.99420453935704589,99.32,1.9932000000000001]
[0.99330000102319749,99.330000000013911,99.33,0.99330000102305838,99.33,0.99430413609444268,99.33,0.99430413609444268,99.33,1.9932999999999998]
[0.99340000102176174,99.340000000013916,99.34,0.99340000102162263,99.34,0.99440373300909557,99.34,0.99440373300909557,99.34,1.9934000000000001]
[0.99350000102032832,99.350000000013921,99.35,0.99350000102018909,99.35,0.9945033301009204,99.35,0.9945033301009204,99.35,1.9935]
[0.99360000101889689,99.360000000013926,99.36,0.99360000101875756,99.36,0.99460292736983302,99.36,0.99460292736983302,99.36,1.9936]
[0.99370000101746736,99.370000000013931,99.37,0.99370000101732814,99.37,0.99470252481574972,99.37,0.99470252481574972,99.37,1.9937000000000002]
[0.99380000101603994,99.380000000013936,99.38,0.9938000010159006,99.38,0.99480212243858612,99.38,0.99480212243858612,99.38,1.9938000000000002]
[0.99390000101461462,99.390000000013941,99.39,0.9939000010144754,99.39,0.99490172023825818,99.39,0.99490172023825818,99.39,1.9939]
[0.99400000101319141,99.400000000013947,99.4,0.99400000101305208,99.4,0.99500131821468241,99.4,0.99500131821468241,99.4,1.9939999999999998]
[0.99410000101177043,99.410000000013952,99.41,0.99410000101163076,99.41,0.9951009163677742,99.41,0.9951009163677742,99.41,1.9940999999999998]
[0.99420000101035144,99.420000000013957,99.42,0.99420000101021166,99.42,0.99520051469745041,99.42,0.99520051469745041,99.42,1.9942]
[0.99430000100893434,99.430000000013962,99.43,0.99430000100879468,99.43,0.99530011320362699,99.43,0.99530011320362699,99.43,1.9943000000000002]
[0.99440000100751935,99.440000000013967,99.44,0.99440000100737957,99.44,0.99539971188621978,99.44,0.99539971188621978,99.44,1.9944]
[0.99450000100610636,99.450000000013972,99.45,0.99450000100596669,99.45,0.99549931074514564,99.45,0.99549931074514564,99.45,1.9945000000000002]
[0.99460000100469537,99.460000000013977,99.46,0.99460000100455559,99.46,0.9955989097803204,99.46,0.9955989097803204,99.46,1.9946000000000002]
[0.99470000100328659,99.470000000013982,99.47,0.99470000100314671,99.47,0.99569850899166079,99.47,0.99569850899166079,99.47,1.9946999999999999]
[0.99480000100187982,99.480000000013987,99.48,0.99480000100174004,99.48,0.995798108379083,99.48,0.995798108379083,99.48,1.9947999999999999]
[0.99490000100047515,{"$f":"B9951+0.01","v":99.490000000013993},99.49,0.99490000100033504,99.49,0.99589770794250354,99.49,0.99589770794250354,99.49,1.9948999999999999]
[0.99500000099907226,99.500000000013998,99.5,0.99500000099893238,99.5,0.99599730768183892,99.5,0.99599730768183892,99.5,1.9949999999999999]
[0.9951000009976716,99.510000000014003,99.51,0.99510000099753171,99.51,0.99609690759700553,99.51,0.99609690759700553,99.51,1.9951000000000001]
[0.99520000099627304,99.520000000014008,99.52,0.99520000099613282,99.52,0.99619650768792001,99.52,0.99619650768792001,99.52,1.9951999999999999]
[0.99530000099487637,99.530000000014013,99.53,0.99530000099473626,99.53,0.99629610795449919,99.53,0.99629610795449919,99.53,1.9953000000000001]
[0.99540000099348169,99.540000000014018,99.54,0.99540000099334169,99.54,0.99639570839665936,99.54,0.99639570839665936,99.54,1.9954000000000001]
[0.99550000099208913,99.550000000014023,99.55,0.99550000099194891,99.55,0.99649530901431715,99.55,0.99649530901431715,99.55,1.9955000000000003]
[0.99560000099069845,99.560000000014028,99.56,0.99560000099055823,99.56,0.99659490980738985,99.56,0.99659490980738985,99.56,1.9956]
[0.99570000098931,99.570000000014034,99.57,0.99570000098916955,99.57,0.99669451077579374,99.57,0.99669451077579374,99.57,1.9957]
[0.99580000098792354,99.580000000014039,99.58,0.99580000098778299,99.58,0.99679411191944578,99.58,0.99679411191944578,99.58,1.9957999999999998]
[0.99590000098653897,99.590000000014044,99.59,0.99590000098639853,99.59,0.99689371323826304,99.59,0.99689371323826304,99.59,1.9959]
[0.9960000009851564,99.600000000014049,99.6,0.99600000098501584,99.6,0.99699331473216213,99.6,0.99699331473216213,99.6,1.9959999999999998]
[0.99610000098377571,99.610000000014054,99.61,0.99610000098363527,99.61,0.99709291640106013,99.61,0.99709291640106013,99.61,1.9961000000000002]
[0.99620000098239714,99.620000000014059,99.62,0.99620000098225681,99.62,0.99719251824487409,99.62,0.99719251824487409,99.62,1.9962000000000002]
[0.99630000098102078,99.630000000014064,99.63,0.99630000098088023,99.63,0.99729212026352088,99.63,0.99729212026352088,99.63,1.9963]
[0.99640000097964621,99.640000000014069,99.64,0.99640000097950543,99.64,0.99739172245691765,99.64,0.99739172245691765,99.64,1.9964]
[0.99650000097827363,99.650000000014074,99.65,0.99650000097813296,99.65,0.9974913248249816,99.65,0.9974913248249816,99.65,1.9964999999999999]
[0.99660000097690293,99.66000000001408,99.66,0.99660000097676227,99.66,0.99759092736762955,99.66,0.99759092736762955,99.66,1.9966000000000002]
[0.99670000097553446,99.670000000014085,99.67,0.99670000097539369,99.67,0.99769053008477926,99.67,0.99769053008477926,99.67,1.9966999999999999]
[0.99680000097416788,99.68000000001409,99.68,0.9968000009740271,99.68,0.99779013297634755,99.68,0.99779013297634755,99.68,1.9968000000000001]
[0.99690000097280318,99.690000000014095,99.69,0.99690000097266229,99.69,0.99788973604225173,99.69,0.99788973604225173,99.69,1.9968999999999999]
[0.9970000009714407,99.7000000000141,99.7,0.99700000097129959,99.7,0.99798933928240929,99.7,0.99798933928240929,99.7,1.9970000000000003]
[0.99710000097007989,99.710000000014105,99.71,0.99710000096993878,99.71,0.99808894269673742,99.71,0.99808894269673742,99.71,1.9970999999999999]
[0.9972000009687213,99.72000000001411,99.72,0.99720000096858008,99.72,0.99818854628515374,99.72,0.99818854628515374,99.72,1.9971999999999999]
[0.99730000096736449,99.730000000014115,99.73,0.99730000096722338,99.73,0.99828815004757565,99.73,0.99828815004757565,99.73,1.9972999999999999]
[0.99740000096600967,99.74000000001412,99.74,0.99740000096586845,99.74,0.99838775398392032,99.74,0.99838775398392032,99.74,1.9974000000000001]
[0.99750000096465696,99.750000000014126,99.75,0.99750000096451552,99.75,0.9984873580941056,99.75,0.9984873580941056,99.75,1.9975000000000001]
[0.99760000096330592,99.760000000014131,99.76,0.99760000096316481,99.76,0.99858696237804911,99.76,0.99858696237804911,99.76,1.9976]
[0.9977000009619571,99.770000000014136,99.77,0.99770000096181566,99.77,0.99868656683566837,99.77,0.99868656683566837,99.77,1.9976999999999998]
[0.99780000096061017,99.780000000014141,99.78,0.99780000096046872,99.78,0.99878617146688098,99.78,0.99878617146688098,99.78,1.9978]
[0.99790000095926512,99.790000000014146,99.79,0.99790000095912368,99.79,0.99888577627160469,99.79,0.99888577627160469,99.79,1.9979]
[0.99800000095792207,99.800000000014151,99.8,0.99800000095778052,99.8,0.99898538124975711,99.8,0.99898538124975711,99.8,1.998]
[0.99810000095658091,99.810000000014156,99.81,0.99810000095643947,99.81,0.9990849864012562,99.81,0.9990849864012562,99.81,1.9981]
[0.99820000095524175,99.820000000014161,99.82,0.9982000009551002,99.82,0.99918459172601981,99.82,0.99918459172601981,99.82,1.9981999999999998]
[0.99830000095390459,99.830000000014167,99.83,0.99830000095376292,99.83,0.99928419722396566,99.83,0.99928419722396566,99.83,1.9983]
[0.99840000095256931,99.840000000014172,99.84,{"$f":"(((1+C9987/100)^D$2)*C9987/100)/(((1+C9987/100)^D$2)-1)","v":0.99840000095242765},99.84,{"$f":"(((1+E9987/100)^F$2)*E9987/100)/(((1+E9987/100)^F$2)-1)","v":0.99938380289501172},99.84,{"$f":"(((1+G9987/100)^H$2)*G9987/100)/(((1+G9987/100)^H$2)-1)","v":0.99938380289501172},99.84,{"$f":"(((1+I9987/100)^J$2)*I9987/100)/(((1+I9987/100)^J$2)-1)","v":1.9983999999999997}]
[0.99850000095123581,99.850000000014177,99.85,0.99850000095109404,99.85,0.99948340873907582,99.85,0.99948340873907582,99.85,1.9984999999999999]
[{"$f":"(((1+B9989/100)^A$2)*B9989/100)/(((1+B9989/100)^A$2)-1)","v":0.99860000094990442},99.860000000014182,99.86,0.99860000094976265,99.86,0.99958301475607614,99.86,0.99958301475607614,99.86,1.9985999999999997]
[0.99870000094857492,99.870000000014187,{"$f":"ROUND(C9989+0.01,2)","v":99.87},0.99870000094843303,{"$f":"ROUND(E9989+0.01,2)","v":99.87},0.99968262094593086,{"$f":"ROUND(G9989+0.01,2)","v":99.87},0.99968262094593086,99.87,1.9987000000000004]
[0.9988000009472473,99.880000000014192,99.88,0.9988000009471053,99.88,0.99978222730855748,99.88,0.99978222730855748,99.88,1.9988000000000001]
[0.99890000094592168,99.890000000014197,99.89,0.99890000094577969,99.89,0.99988183384387463,99.89,0.99988183384387463,99.89,1.9989000000000001]
[0.99900000094459784,99.900000000014202,99.9,0.99900000094445596,99.9,0.99998144055180049,99.9,0.99998144055180049,99.9,1.9990000000000001]
[0.999100000943276,99.910000000014207,99.91,0.999100000943134,99.91,1.0000810474322528,99.91,1.0000810474322528,99.91,1.9991000000000001]
[0.99920000094195605,99.920000000014213,99.92,0.99920000094181383,99.92,1.0001806544851501,99.92,1.0001806544851501,99.92,1.9991999999999996]
[0.99930000094063809,99.930000000014218,99.93,0.99930000094049598,99.93,1.0002802617104107,99.93,1.0002802617104107,99.93,1.9993000000000001]
[0.99940000093932191,99.940000000014223,99.94,0.99940000093917969,99.94,1.0003798691079528,99.94,1.0003798691079528,99.94,1.9994000000000001]
[0.99950000093800773,99.950000000014228,99.95,0.99950000093786551,99.95,1.0004794766776948,99.95,1.0004794766776948,99.95,1.9995000000000001]
[0.99960000093669532,99.960000000014233,99.96,0.9996000009365531,99.96,1.0005790844195552,99.96,1.0005790844195552,99.96,1.9995999999999998]
[0.99970000093538502,99.970000000014238,99.97,0.99970000093524269,99.97,1.0006786923334523,99.97,1.0006786923334523,99.97,1.9997]
[0.9998000009340765,99.980000000014243,99.98,0.99980000093393406,99.98,1.0007783004193049,99.98,1.0007783004193049,99.98,1.9998000000000002]
[0.99990000093276987,99.990000000014248,99.99,0.99990000093262721,99.99,1.0008779086770307,99.99,1.0008779086770307,99.99,1.9999000000000002]
[1.0000000009314651,100.00000000001425,100,1.0000000009313226,100,1.0009775171065494,100,1.0009775171065494,100,2]

{"sheet":"Varianten","index":14,"n_rows":27,"n_cols":6,"rows_kept":27,"cut":false,"hidden":true,"merged":[]}
["Phase 1",{"$f":"'Basis - base - base'!G27","v":"tarif propre"}]
["Phase 2",{"$f":"'Basis - base - base'!G28","v":"-"}]
["Phase 3",{"$f":"'Basis - base - base'!G29","v":"-"}]
["gewählte Variante:",{"$f":"VLOOKUP(B1&B2&B3,E7:F27,2,FALSE)","v":"C"}]
[]
["Sprache","Phase 1","Phase 2","Phase 3",null,"Variante"]
["deutsch",{"$f":"Sprachentabelle!M5","v":"KEV"},{"$f":"Sprachentabelle!P4","v":"-"},{"$f":"Sprachentabelle!S4","v":"-"},{"$f":"B7&C7&D7","v":"KEV--"},"A"]
["deutsch",{"$f":"Sprachentabelle!M5","v":"KEV"},{"$f":"Sprachentabelle!P5","v":"eigener Tarif"},{"$f":"Sprachentabelle!S4","v":"-"},{"$f":"B8&C8&D8","v":"KEVeigener Tarif-"},"B"]
["deutsch",{"$f":"Sprachentabelle!M4","v":"eigener Tarif"},{"$f":"Sprachentabelle!P4","v":"-"},{"$f":"Sprachentabelle!S4","v":"-"},"eigener Tarif--","C"]
["deutsch",{"$f":"Sprachentabelle!M4","v":"eigener Tarif"},{"$f":"Sprachentabelle!P6","v":"KEV"},{"$f":"Sprachentabelle!S4","v":"-"},"eigener TarifKEV-","D"]
["deutsch",{"$f":"Sprachentabelle!M4","v":"eigener Tarif"},{"$f":"Sprachentabelle!P6","v":"KEV"},{"$f":"Sprachentabelle!S5","v":"eigener Tarif"},"eigener TarifKEVeigener Tarif","E"]
["deutsch",{"$f":"Sprachentabelle!M4","v":"eigener Tarif"},{"$f":"Sprachentabelle!P5","v":"eigener Tarif"},{"$f":"Sprachentabelle!S4","v":"-"},"eigener Tarifeigener Tarif-","F"]
["deutsch",{"$f":"Sprachentabelle!M4","v":"eigener Tarif"},{"$f":"Sprachentabelle!P5","v":"eigener Tarif"},{"$f":"Sprachentabelle!S5","v":"eigener Tarif"},"eigener Tarifeigener Tarifeigener Tarif","G"]
["français",{"$f":"Sprachentabelle!M7","v":"RPC"},{"$f":"Sprachentabelle!P7","v":"-"},{"$f":"Sprachentabelle!S6","v":"-"},"RPC--","A"]
["français",{"$f":"Sprachentabelle!M7","v":"RPC"},{"$f":"Sprachentabelle!P8","v":"tarif propre"},{"$f":"Sprachentabelle!S6","v":"-"},"RPCtarif propre-","B"]
["français",{"$f":"Sprachentabelle!M6","v":"tarif propre"},{"$f":"Sprachentabelle!P7","v":"-"},{"$f":"Sprachentabelle!S6","v":"-"},"tarif propre--","C"]
["français",{"$f":"Sprachentabelle!M6","v":"tarif propre"},{"$f":"Sprachentabelle!P9","v":"RPC"},{"$f":"Sprachentabelle!S6","v":"-"},"tarif propreRPC-","D"]
["français",{"$f":"Sprachentabelle!M6","v":"tarif propre"},{"$f":"Sprachentabelle!P9","v":"RPC"},{"$f":"Sprachentabelle!S7","v":"tarif propre"},"tarif propreRPCtarif propre","E"]
["français",{"$f":"Sprachentabelle!M6","v":"tarif propre"},{"$f":"Sprachentabelle!P8","v":"tarif propre"},{"$f":"Sprachentabelle!S6","v":"-"},"tarif propretarif propre-","F"]
["français",{"$f":"Sprachentabelle!M6","v":"tarif propre"},{"$f":"Sprachentabelle!P8","v":"tarif propre"},{"$f":"Sprachentabelle!S7","v":"tarif propre"},"tarif propretarif propretarif propre","G"]
["italiano",{"$f":"Sprachentabelle!M9","v":"RIC"},{"$f":"Sprachentabelle!P10","v":"-"},{"$f":"Sprachentabelle!S8","v":"-"},"RIC--","A"]
["italiano",{"$f":"Sprachentabelle!M9","v":"RIC"},{"$f":"Sprachentabelle!P11","v":"tariffa az. el."},{"$f":"Sprachentabelle!S8","v":"-"},"RICtariffa az. el.-","B"]
["italiano",{"$f":"Sprachentabelle!M8","v":"tariffa az. el."},{"$f":"Sprachentabelle!P10","v":"-"},{"$f":"Sprachentabelle!S8","v":"-"},"tariffa az. el.--","C"]
["italiano",{"$f":"Sprachentabelle!M8","v":"tariffa az. el."},{"$f":"Sprachentabelle!P12","v":"RIC"},{"$f":"Sprachentabelle!S8","v":"-"},"tariffa az. el.RIC-","D"]
["italiano",{"$f":"Sprachentabelle!M8","v":"tariffa az. el."},{"$f":"Sprachentabelle!P12","v":"RIC"},{"$f":"Sprachentabelle!S9","v":"tariffa az. el."},"tariffa az. el.RICtariffa az. el.","E"]
["italiano",{"$f":"Sprachentabelle!M8","v":"tariffa az. el."},{"$f":"Sprachentabelle!P11","v":"tariffa az. el."},{"$f":"Sprachentabelle!S8","v":"-"},"tariffa az. el.tariffa az. el.-","F"]
["italiano",{"$f":"Sprachentabelle!M8","v":"tariffa az. el."},{"$f":"Sprachentabelle!P11","v":"tariffa az. el."},{"$f":"Sprachentabelle!S9","v":"tariffa az. el."},"tariffa az. el.tariffa az. el.tariffa az. el.","G"]

{"sheet":"Fehlerhandling","index":15,"n_rows":17,"n_cols":70,"rows_kept":17,"cut":false,"hidden":true,"merged":[]}
["Fehlersituation",null,"fehlende zwingende Eingaben",null,null,null,"Anlagen-Lebensdauer < KEV-Vergütungsdauer",null,null,null,"Anlagen-Lebensdauer < Laufzeit Fremdkapital 1",null,null,null,"Anlagen-Lebensdauer < Laufzeit Fremdkapital 2",null,null,null,"kleiner <= 10 kWp,\nIBN >= 1.1.2014 und\nKEV-Tarif gewählt",null,null,null,"IBN < 1.1.2014,\nKEV-Tarif gewählt und\nEigennutzungsgrad KEV-Phase > 0",null,null,null,"falsche Varianten-Wahl",null,null,null,"IBN-Periode leer",null,null,null,"Periode ab' für Phase 2 leer",null,null,null,"Periode ab' für Phase 3 leer",null,null,null,"IBN-Periode bis' >= 'Periode ab' Phase 2",null,null,null,"Periode bis' Phase 2 >= 'Periode ab' Phase 3",null,null,null,"KEV bis' >= 'Periode ab' Phase 2",null,null,null,"KEV bis' >= 'Periode ab' Phase 3",null,null,null,"Zeitüberschneidung Anlagen-Lebensdauer (bei 2 Phasen)",null,null,null,"Zeitüberschneidung Anlagen-Lebensdauer (bei 3 Phasen)"]
[null,null,"Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel"]
["Bedingung 1",null,"MWST-Pflicht",{"$f":"'Basis - base - base'!K8","v":"non assujetti à la TVA"},"<>0",{"$f":"IF(D3<>0,FALSE,TRUE)","v":false},"Anlagen-Lebensdauer",{"$f":"'Basis - base - base'!V12","v":30},"KEV-Vergütungsdauer",{"$f":"IF(H3<H4,TRUE,FALSE)","v":false},"Anlagen-Lebensdauer",{"$f":"'Basis - base - base'!V12","v":30},"Laufzeit Fremdkapital 1",{"$f":"IF(L3<L4,TRUE,FALSE)","v":false},"Anlagen-Lebensdauer",{"$f":"'Basis - base - base'!V12","v":30},"Laufzeit Fremdkapital 2",{"$f":"IF(P3<P4,TRUE,FALSE)","v":false},"Anlagen-Nennleistung",{"$f":"'Basis - base - base'!V11","v":2},10,{"$f":"IF(T3<=U3,TRUE,FALSE)","v":true},"IBN-Datum",{"$f":"'Basis - base - base'!O27","v":"2024-01-01"},null,{"$f":"IF(X3<DATE(2014,1,1),TRUE,FALSE)","v":false},"Variante",{"$f":"Varianten!B4","v":"C"},"Fehler",{"$f":"ISERROR(AB3)","v":false},"IBN-Periode",{"$f":"'Basis - base - base'!J27","v":2023},0,{"$f":"IF(AF3=AG3,TRUE,FALSE)","v":false},"Periode ab' Phase 2",{"$f":"'Basis - base - base'!J28","v":""},0,{"$f":"IF(AJ3=AK3,TRUE,FALSE)","v":false},"Periode ab' Phase 3",{"$f":"'Basis - base - base'!J29","v":""},0,{"$f":"IF(AN3=AO3,TRUE,FALSE)","v":false},"Variante",{"$f":"Varianten!B4","v":"C"},"<>A und <>C",{"$f":"IF(AND(AR3<>\"A\",AR3<>\"C\"),TRUE,FALSE)","v":false},"Variante",{"$f":"Varianten!B4","v":"C"},"E oder G",{"$f":"IF(OR(AV3=\"E\",AV3=\"G\"),TRUE,FALSE)","v":false},"Variante",{"$f":"Varianten!B4","v":"C"},"B",{"$f":"IF(AZ3=BA3,TRUE,FALSE)","v":false},"Variante",{"$f":"Varianten!B4","v":"C"},"E",{"$f":"IF(BD3=BE3,TRUE,FALSE)","v":false},"Variante",{"$f":"Varianten!B4","v":"C"},"B, D oder F",{"$f":"IF(OR(BH3=\"B\",BH3=\"D\",BH3=\"F\"),TRUE,FALSE)","v":false},"Variante",{"$f":"Varianten!B4","v":"C"},"E oder G",{"$f":"IF(OR(BL3=\"E\",BL3=\"G\"),TRUE,FALSE)","v":false}]
["Bedingung 2",null,"Anlagen-Kategorie",{"$f":"'Basis - base - base'!V10","v":"ajoutée"},"<>0",false,"KEV-Vergütungsdauer",{"$f":"'Basis - base - base'!V13","v":1},null,null,"Laufzeit Fremdkapital 1",{"$f":"'Basis - base - base'!Y24","v":10},null,null,"Laufzeit Fremdkapital 2",{"$f":"'Basis - base - base'!Y25","v":10},null,null,"IBN-Datum",{"$f":"'Basis - base - base'!O27","v":"2024-01-01"},"2014-01-01",{"$f":"IF(T4>=U4,TRUE,FALSE)","v":true},"Variante",{"$f":"Varianten!B4","v":"C"},null,{"$f":"IF(OR(T5=\"A\",T5=\"B\",T5=\"D\",T5=\"E\"),TRUE,FALSE)","v":false},null,null,null,null,null,null,null,null,"Variante",{"$f":"Varianten!B4","v":"C"},"A",{"$f":"IF(AJ4<>AK4,TRUE,FALSE)","v":true},"Variante",{"$f":"Varianten!B4","v":"C"},"E, G",{"$f":"IF(OR(AN4=\"E\",AN4=\"G\"),TRUE,FALSE)","v":false},"IBN-Periode bis'",{"$f":"'Basis - base - base'!P27","v":"2024-12-31"},"Periode ab' Phase 2",{"$f":"IF(AR4>=AR5,TRUE,FALSE)","v":false},"Periode bis' Phase 2",{"$f":"'Basis - base - base'!P28","v":""},"Periode ab' Phase 3",{"$f":"IF(AV4>=AV5,TRUE,FALSE)","v":true},"KEV bis'",{"$f":"'Basis - base - base'!Q27","v":"2025-12-31"},"Periode ab' Phase 2",{"$f":"IF(AZ4>=AZ5,TRUE,FALSE)","v":false},"KEV bis'",{"$f":"'Basis - base - base'!Q27","v":"2025-12-31"},"Periode ab' Phase 3",{"$f":"IF(BD4>=BD5,TRUE,FALSE)","v":false},"Laufzeit bis'",{"$f":"'Basis - base - base'!R27","v":"2053-12-31"},"Periode ab' Phase 2",{"$f":"IF(BH5>BH4,TRUE,FALSE)","v":true},"Laufzeit bis'",{"$f":"'Basis - base - base'!R27","v":"2053-12-31"},"'Periode ab' Phase 3",{"$f":"IF(BL5>BL4,TRUE,FALSE)","v":true}]
["Bedingung 3",null,"Anlagen-Nennleistung",{"$f":"'Basis - base - base'!V11","v":2},"<>0",false,null,null,null,null,"Fremdkapital 1",{"$f":"'Basis - base - base'!V24","v":0},">0",{"$f":"IF(L5>0,TRUE,FALSE)","v":false},"Fremdkapital 2",{"$f":"'Basis - base - base'!V25","v":0},">0",{"$f":"IF(P5>0,TRUE,FALSE)","v":false},"Variante",{"$f":"Varianten!B4","v":"C"},"A, B, D oder E",{"$f":"IF(OR(T5=\"A\",T5=\"B\",T5=\"D\",T5=\"E\"),TRUE,FALSE)","v":false},"Eigennutzungsgrad KEV-Phase",{"$f":"'Basis - base - base'!Z40","v":0},null,{"$f":"IF(X5>0,TRUE,FALSE)","v":false},null,null,null,null,null,null,null,null,"Variante",{"$f":"Varianten!B4","v":"C"},"C",{"$f":"IF(AJ5<>AK5,TRUE,FALSE)","v":false},null,null,null,null,"Periode ab' Phase 2",{"$f":"'Basis - base - base'!O28","v":""},null,null,"Periode ab' Phase 3",{"$f":"'Basis - base - base'!O29","v":""},null,null,"Periode ab' Phase 2",{"$f":"'Basis - base - base'!O28","v":""},null,null,"Periode ab' Phase 3",{"$f":"'Basis - base - base'!O29","v":""},null,null,"Periode ab' Phase 2",{"$f":"'Basis - base - base'!O28","v":""},null,null,"Periode ab' Phase 3",{"$f":"'Basis - base - base'!O29","v":""}]
["Bedingung 4",null,"Anlagen-Lebensdauer",{"$f":"'Basis - base - base'!V12","v":30},"<>0",false]
["Bedingung 5",null,"KEV-Vergütungsdauer",{"$f":"'Basis - base - base'!V13","v":1},"<>0",false]
["Bedingung 6",null,"spez. Jahresenergieertrag",{"$f":"'Basis - base - base'!V14","v":1000},"<>0",false]
["Bedingung 7",null,"Degradation (Jahre)",{"$f":"'Basis - base - base'!K15","v":30},"<>0",false]
["Bedingung 8",null,"Degradation (%)",{"$f":"'Basis - base - base'!V15","v":80},"<>0",false]
["Bedingung 9"]
["Bedingung 10"]
["Vorgänger-Fehler",null,null,null,null,null,null,{"$f":"OR(D13,F14)","v":false},null,null,null,{"$f":"OR(H13,J14)","v":false},null,null,null,{"$f":"OR(L13,N14)","v":false},null,null,null,{"$f":"OR(P13,R14)","v":false},null,null,null,{"$f":"OR(T13,V14)","v":false},null,null,null,{"$f":"OR(X13,Z14)","v":false},null,null,null,{"$f":"OR(AB13,AD14)","v":false},null,null,null,{"$f":"OR(AF13,AH14)","v":false},null,null,null,{"$f":"OR(AJ13,AL14)","v":false},null,null,null,{"$f":"OR(AN13,AP14)","v":false},null,null,null,{"$f":"OR(AR13,AT14)","v":false},null,null,null,{"$f":"OR(AV13,AX14)","v":false},null,null,null,{"$f":"OR(AZ13,BB14)","v":false},null,null,null,{"$f":"OR(BD13,BF14)","v":false},null,null,null,{"$f":"OR(BH13,BJ14)","v":false},null,null,null,{"$f":"OR(BL13,BN14)","v":false}]
["Fehlerstatus",null,null,null,null,{"$f":"IFERROR(OR(F3:F12),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(H13=FALSE,AND(J3:J12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(L13=FALSE,AND(N3:N12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(P13=FALSE,AND(R3:R12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(T13=FALSE,AND(V3:V12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(X13=FALSE,AND(Z3:Z12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(AB13=FALSE,AND(AD3:AD12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(AF13=FALSE,AND(AH3:AH12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(AJ13=FALSE,AND(AL3:AL12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(AN13=FALSE,AND(AP3:AP12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(AR13=FALSE,AND(AT3:AT12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(AV13=FALSE,AND(AX3:AX12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(AZ13=FALSE,AND(BB3:BB12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(BD13=FALSE,AND(BF3:BF12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(BH13=FALSE,AND(BJ3:BJ12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(BL13=FALSE,AND(BN3:BN12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(BP13=FALSE,AND(BR3:BR12),FALSE),FALSE)","v":false}]
["Fehlermeldung",null,{"$f":"IF(F14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,154,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(J14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,155,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(N14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,156,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(R14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,157,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(V14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,140,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(Z14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,141,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(AD14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,143,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(AH14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,144,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(AL14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,145,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(AP14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,146,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(AT14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,147,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(AX14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,148,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(BB14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,149,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(BF14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,150,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(BJ14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,151,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(BN14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,152,FALSE),\"\")","v":""}]
[]
["angezeigte Fehlermeldung in Tabellenblatt 'Basis'\n(Priorität von links nach rechts)",{"$f":"VLOOKUP(A15,A15:BR15,MATCH(\"?*\",INDEX(B15:BR15&\"\",0),0)+1,FALSE)","v":{"$error":"#N/A"}}]